Revenue / Employee (Pendapatan Tahunan ÷ karyawan (jumlah karyawan, yfinance). Turunan — bukan konsep SEC-XBRL yang tersimpan.)
≈$586.9K
·
·
·
nilai · ≈ rata-rata 5T · median industri · penilaian relatif terhadap median
Riwayat Pendapatan
EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
14
Kejutan Rata-rata-107.5%
Laporan BerikutnyaNov 03, 2026
Periode
Laporan
EPS Aktual
EPS Estimasi
Kejutan
30 Juni 2026
Agu 4, 2026
$-0.03
$-0.02
-26.1%
31 Maret 2026
$-0.11
$-0.10
-14.7%
31 Des. 2025
$0.53
$0.68
-22.4%
30 Sep. 2025
$0.12
$0.11
13.9%
30 Juni 2025
$0.07
$0.00
—
31 Maret 2025
$-0.18
$-0.03
-488.2%
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi17
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue
$135M
$145M
$128M
$126M
$104M
$119M
$87M
$75M
$69M
$58M
$44M
Cost of Revenue
$47M
$48M
$41M
$38M
$33M
·
·
·
$19M
$18M
$19M
Gross Profit
$88M
$97M
$87M
$87M
$71M
·
·
·
$39M
$32M
$25M
R&D Expense
$13M
$16M
$17M
$18M
$20M
$23M
$23M
$17M
$13M
$10M
$8M
SG&A Expense
$30M
$33M
$29M
$28M
$25M
$26M
$23M
$21M
$17M
$17M
$20M
Operating Expenses
$64M
$77M
$68M
$63M
$57M
$59M
$56M
$47M
$41M
$37M
$37M
Operating Income
$24M
$20M
$19M
$25M
$14M
$31M
$10M
$10M
$9M
$3M
$-12M
Interest Expense
·
·
·
·
·
$0
$0
$1.0K
$2.0K
$3.0K
$42.0K
Other Non-op
$92.0K
$-207.0K
$-101.0K
$334.0K
$-31.0K
$-74.0K
$-118.0K
$-80.0K
$-188.0K
$-19.0K
$-192.0K
Pretax Income
$28M
$26M
$23M
$26M
$14M
$32M
$12M
$11M
$10M
$4M
$-12M
Income Tax
$5M
$3M
$1M
$2M
$-265.0K
$6M
$1M
$-11M
$-8M
$-6.0K
$-334.0K
Net Income
$23M
$23M
$22M
$24M
$14M
$26M
$11M
$22M
$18M
$4M
$-12M
EPS (Basic)
$0.43
$0.40
$0.38
$0.43
$0.25
$0.47
$0.20
$0.41
$0.34
$0.07
$-0.22
EPS (Diluted)
$0.42
$0.40
$0.37
$0.42
$0.24
$0.47
$0.19
$0.40
$0.33
$0.07
$-0.22
Shares (Basic)
53,802,000
57,213,000
56,444,000
56,221,000
56,993,000
55,709,000
54,740,000
53,764,000
53,701,000
52,341,000
52,151,000
Shares (Diluted)
54,158,000
57,822,000
57,740,000
57,641,000
58,723,000
56,637,000
56,067,000
55,338,000
55,612,000
55,451,000
52,151,000
EBITDA
$28M
$24M
$23M
$30M
$20M
$37M
·
$14M
$7M
$357.0K
$-8M
Neraca29
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Cash & Equivalents
$48M
$30M
$68M
$56M
$74M
$94M
$26M
$22M
$28M
$61M
$100M
Short-term Investments
$27M
$48M
$40M
$33M
$31M
$20M
$59M
$73M
$70M
$39M
$257.0K
Receivables
$77M
$64M
$47M
$34M
$21M
$12M
$13M
$10M
$12M
$12M
$12M
Inventory
$24M
$25M
$26M
$28M
$20M
$12M
$10M
$7M
$6M
$5M
$7M
Prepaid Expense
$5M
$7M
$4M
$6M
$5M
$5M
$5M
$3M
$1M
$1M
$943.0K
Current Assets
$181M
$174M
$185M
$158M
$152M
$143M
$113M
$120M
$126M
$122M
$124M
PP&E (Net)
$13M
$15M
$19M
$20M
$20M
$20M
$19M
$15M
$13M
$9M
$11M
PP&E (Gross)
$55M
$55M
$56M
$54M
$55M
$53M
$48M
$41M
$38M
$30M
$29M
Accum. Depreciation
$42M
$39M
$37M
$34M
$34M
$32M
$30M
$27M
$24M
$21M
$18M
Goodwill
$13M
$13M
$13M
$13M
$13M
$13M
$13M
$13M
$13M
$13M
$13M
Intangibles
·
·
·
$0
$37.0K
$49.0K
$65.0K
$640.0K
$1M
$2M
$3M
Other Non-current Assets
$577.0K
$391.0K
$388.0K
$366.0K
$367.0K
$988.0K
$598.0K
$368.0K
$12.0K
$4.0K
$2.0K
Total Assets
$232M
$243M
$253M
$217M
$214M
$204M
$189M
$180M
$164M
$149M
$152M
Accounts Payable
$2M
$3M
$3M
$814.0K
$909.0K
$1M
$1M
$1M
$4M
$2M
$2M
Current Liabilities
$17M
$23M
$21M
$18M
$20M
$16M
$28M
$27M
$30M
$17M
$16M
Capital Leases
$7M
$9M
$11M
$13M
$15M
$16M
$12M
$13M
$2M
·
·
Deferred Tax
·
·
·
·
·
·
·
$0
$0
$2M
$2M
Other Non-current Liabilities
$1M
$57.0K
$207.0K
$121.0K
$247.0K
$518.0K
$278.0K
·
·
·
$718.0K
Total Liabilities
$25M
$33M
$33M
$32M
$35M
$33M
$53M
$66M
$73M
$84M
$88M
Long-term Debt
·
·
·
·
·
·
·
$0
$27.0K
$38.0K
$48.0K
Total Debt
·
·
·
·
·
·
·
$0
$27.0K
$38.0K
$48.0K
Common Stock
$67.0K
$66.0K
$65.0K
$64.0K
$64.0K
$62.0K
$61.0K
$59.0K
$58.0K
$57.0K
$55.0K
Paid-in Capital
$244M
$235M
$218M
$205M
$196M
$179M
$170M
$158M
$149M
$140M
$130M
Retained Earnings
$129M
$106M
$83M
$61M
$37M
$23M
$-4M
$-14M
$-37M
$-58M
$-59M
Treasury Stock
$167M
$131M
$80M
$80M
$54M
$30M
$30M
$30M
$20M
$16M
$7M
AOCI
$-94.0K
$98.0K
$-44.0K
$-349.0K
$-149.0K
$53.0K
$-37.0K
$-133.0K
$-125.0K
$-118.0K
$-64.0K
Stockholders' Equity
$206M
$210M
$220M
$185M
$179M
$172M
$136M
$113M
$92M
$68M
$64M
Liabilities + Equity
$232M
$243M
$253M
$217M
$214M
$204M
$189M
$180M
$164M
$149M
$152M
Shares Outstanding
52,806,822
54,785,861
56,880,947
56,076,879
63,544,419
61,798,004
60,717,702
59,396,020
58,168,433
56,884,000
54,948,000
Arus Kas19
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
D&A
$4M
$4M
$4M
$5M
$5M
$4M
$4M
$4M
$4M
$4M
$4M
Stock-based Comp
$8M
$10M
$8M
$7M
$6M
$5M
$6M
$5M
$4M
$3M
$4M
Deferred Tax
$2M
$1M
$-131.0K
$1M
$-355.0K
$6M
$1M
$-10M
$-9M
$-68.0K
$-351.0K
Amort. of Intangibles
·
·
·
·
$12.0K
$16.0K
$575.0K
$630.0K
$631.0K
$631.0K
$635.0K
Restructuring
$313.0K
$2M
$0
$0
·
·
·
·
·
·
·
Other Non-cash
$-17M
$-18M
$-7M
$-24M
$-12M
$-25M
·
$-13M
$-8M
·
$77M
Operating Cash Flow
$19M
$21M
$26M
$13M
$14M
$17M
$5M
$8M
$3M
$5M
$69M
CapEx
$1M
$1M
$3M
$4M
$7M
$7M
$7M
$5M
$7M
$1M
$572.0K
Investing Cash Flow
$34M
$-16M
$-19M
$-7M
$-21M
$47M
$-7M
$-10M
$-39M
$-40M
·
Debt Issued
·
·
·
·
·
·
·
·
$0
$0
$55.0K
Net Debt Issued
·
·
·
·
·
$0
·
$-27.0K
$-11.0K
$-10.0K
$48.0K
Stock Issued
$2M
$7M
$5M
$3M
$11M
$4M
$6M
$4M
$6M
$7M
$1M
Stock Repurchased
$36M
$50M
$0
$27M
$23M
$0
$0
$10M
$4M
$9M
$0
Net Stock Activity
$-34M
$-43M
$5M
$-24M
$-13M
$4M
·
$-6M
$1M
$-3M
$1M
Financing Cash Flow
$-35M
$-43M
$5M
$-24M
$-13M
$4M
$6M
$-6M
$951.0K
$-3M
·
Net Change in Cash
$18M
$-38M
$12M
$-18M
$-20M
$68M
$4M
$-8M
$-35M
$-38M
$84M
Taxes Paid
$1M
·
·
·
·
·
·
·
·
·
·
Free Cash Flow
$17M
$19M
$23M
$8M
$7M
$10M
·
$2M
$-4M
$4M
$68M
Levered FCF
·
·
·
·
·
$10M
·
$2M
$-4M
$4M
$68M
Profitabilitas8
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Gross Margin
65.1%
66.9%
67.8%
·
·
·
·
·
67.2%
64.1%
56.2%
Operating Margin
17.7%
13.6%
14.8%
19.8%
13.3%
26.3%
·
13.4%
5.6%
0.72%
-27.0%
Net Margin
17.0%
15.9%
16.8%
19.1%
13.7%
22.2%
·
29.6%
21.2%
2.1%
-26.7%
Pretax Margin
20.4%
17.8%
17.7%
20.8%
13.5%
27.0%
·
15.3%
7.3%
1.3%
-27.4%
EBITDA Margin
20.5%
16.4%
18.0%
23.6%
19.0%
30.8%
·
18.6%
11.9%
0.72%
-18.2%
ROA
9.7%
9.3%
9.2%
11.2%
6.8%
13.4%
·
12.8%
8.0%
0.69%
-9.8%
ROE
11.0%
10.4%
10.4%
13.6%
8.0%
15.7%
·
19.8%
16.4%
1.6%
-17.4%
ROIC
9.6%
8.4%
8.2%
12.4%
7.9%
15.0%
·
17.0%
11.8%
0.88%
-18.0%
Likuiditas & Solvabilitas5
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Current Ratio
10.4
7.4
8.6
8.6
7.7
9.1
·
4.4
6.4
7.1
7.7
Quick Ratio
8.8
6.1
7.2
6.8
6.4
8.0
·
3.9
5.6
6.5
7.0
Debt / Equity
·
·
·
·
·
·
·
0.0
0.0
0.0
0.0
LT Debt / Equity
·
·
·
·
·
·
·
0.0
0.0
0.0
0.0
Interest Coverage
·
·
·
·
·
·
·
9978.0
1638.0
119.0
-280.7
Efisiensi3
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Asset Turnover
0.6
0.6
0.5
0.6
0.5
0.6
·
0.4
0.4
0.3
0.4
Inventory Turnover
1.9
1.9
1.5
·
·
·
·
·
3.8
3.2
2.6
Receivables Turnover
1.9
2.6
3.2
4.6
6.4
9.6
·
6.6
4.8
4.3
3.9
Per Saham5
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Book Value / Share
$3.90
$3.83
$3.86
$3.31
$3.15
$3.05
·
$2.10
$1.53
$1.23
$1.21
Revenue / Share
$2.49
$2.51
$2.22
$2.18
$1.77
$2.10
·
$1.35
$1.05
$0.90
·
Cash Flow / Share
$0.35
$0.35
$0.45
$0.22
$0.23
$0.30
·
$0.14
$0.05
$0.09
·
Cash / Share
$0.91
$0.54
$1.20
$1.00
$1.31
$1.67
·
$0.41
$0.52
$1.15
$1.90
EPS (TTM)
$0.42
$0.40
$0.37
$0.42
$0.24
$0.47
$0.19
$0.40
$0.33
$0.07
$-0.22
Tingkat Pertumbuhan9
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue YoY
-6.9%
12.9%
2.2%
20.9%
-12.7%
·
·
·
·
·
·
Revenue CAGR 3Y
2.4%
11.7%
2.6%
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
2.6%
·
·
·
·
·
·
·
·
·
·
EPS YoY
5.0%
8.1%
-11.9%
75.0%
-48.9%
·
·
·
·
·
·
EPS CAGR 3Y
0.00%
18.6%
-7.7%
·
·
·
·
·
·
·
·
EPS CAGR 5Y
-2.2%
·
·
·
·
·
·
·
·
·
·
Net Income YoY
-0.38%
7.2%
-10.6%
68.5%
-45.9%
·
·
·
·
·
·
Net Income CAGR 3Y
-1.5%
17.3%
-6.6%
·
·
·
·
·
·
·
·
Net Income CAGR 5Y
-2.7%
·
·
·
·
·
·
·
·
·
·
Valuasi (TTM)14
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue TTM
$135M
$145M
$128M
$126M
$104M
$119M
$87M
$75M
$69M
$58M
$44M
Net Income TTM
$23M
$23M
$22M
$24M
$14M
$26M
$11M
$22M
$18M
$4M
$-12M
Market Cap
$712M
$805M
$1.07B
$1.15B
$1.22B
$769M
·
$363M
$472M
$550M
$371M
Enterprise Value
·
·
·
·
·
·
·
$268M
$374M
$450M
$271M
P/E
32.1
36.8
50.9
48.8
89.5
29.0
51.5
16.8
26.5
147.9
-32.1
P/S
5.3
5.6
8.3
9.1
11.8
6.5
·
4.9
6.8
9.5
8.5
P/B
3.5
3.8
4.9
6.2
6.8
4.5
·
3.2
5.7
8.4
5.8
P / Tangible Book
3.7
4.1
5.2
6.7
7.4
4.8
·
·
·
·
·
P / Cash Flow
38.0
39.2
41.1
91.0
90.3
45.6
·
48.0
162.9
110.8
5.4
P / FCF
40.8
41.9
45.6
136.8
178.3
76.2
·
155.8
-105.3
142.8
5.4
EV / EBITDA
·
·
·
·
·
·
·
19.3
53.9
1260.0
-34.1
EV / FCF
·
·
·
·
·
·
·
114.9
-83.4
116.7
4.0
EV / Revenue
·
·
·
·
·
·
·
3.6
5.4
7.8
6.2
Earnings Yield
3.1%
2.7%
2.0%
2.1%
1.1%
3.5%
1.9%
5.9%
3.8%
0.68%
-3.1%
Laporan Laba Rugi16
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$12M
$10M
$67M
$32M
$28M
$8M
$67M
$39M
$27M
$12M
$57M
$37M
$21M
$13M
$42M
$30M
Cost of Revenue
·
·
$22M
$11M
$10M
$4M
$20M
$13M
$10M
$5M
$18M
$11M
$7M
$5M
$12M
$9M
Gross Profit
$9M
$3M
$45M
$21M
$18M
$4M
$47M
$25M
$18M
$7M
$39M
$26M
$14M
$8M
$30M
$21M
R&D Expense
$3M
$3M
$3M
$4M
$3M
$3M
$4M
$4M
$4M
$4M
$5M
$4M
$4M
$4M
$4M
$4M
SG&A Expense
$7M
$6M
$6M
$8M
$8M
$9M
$8M
$8M
$10M
$8M
$7M
$7M
$7M
$7M
$7M
$8M
Operating Expenses
$15M
$18M
$14M
$17M
$16M
$17M
$22M
$18M
$20M
$18M
$19M
$17M
$16M
$16M
$15M
$16M
Operating Income
$-6M
$-15M
$31M
$4M
$1M
$-13M
$26M
$7M
$-2M
$-11M
$21M
$9M
$-3M
$-8M
$15M
$5M
Other Non-op
$122.0K
$108.0K
$67.0K
$45.0K
$-26.0K
$6.0K
$-162.0K
$57.0K
$-49.0K
$-53.0K
$28.0K
$-38.0K
$-126.0K
$35.0K
$343.0K
$-5.0K
Pretax Income
$-5M
$-14M
$32M
$5M
$2M
$-11M
$27M
$9M
$-400.0K
$-10M
$22M
$10M
$-2M
$-7M
$15M
$5M
Income Tax
$-2M
$-2M
$5M
$680.0K
$334.0K
$-2M
$3M
$344.0K
$242.0K
$-1M
$2M
$518.0K
$-265.0K
$-1M
$2M
$371.0K
Net Income
$-3M
$-12M
$27M
$4M
$2M
$-10M
$23M
$8M
$-642.0K
$-8M
$20M
$10M
$-2M
$-6M
$14M
$5M
EPS (Basic)
$-0.06
$-0.23
$0.50
$0.07
$0.04
$-0.18
$0.40
$0.15
$-0.01
$-0.14
$0.35
$0.17
$-0.03
$-0.11
$0.24
$0.09
EPS (Diluted)
$-0.06
$-0.23
$0.49
$0.07
$0.04
$-0.18
$0.40
$0.15
$-0.01
$-0.14
$0.34
$0.17
$-0.03
$-0.11
$0.24
$0.08
Shares (Basic)
51,463,000
52,660,000
·
53,162,000
54,257,000
54,902,000
·
57,756,000
57,366,000
57,102,000
·
56,443,000
56,363,000
56,228,000
·
55,881,000
Shares (Diluted)
51,463,000
52,660,000
·
53,466,000
54,486,000
54,902,000
·
58,290,000
57,366,000
57,102,000
·
57,969,000
56,363,000
56,228,000
·
57,372,000
EBITDA
$-6M
$-14M
·
·
$1M
$-12M
·
$7M
$-2M
$-10M
·
$9M
$-3M
$-7M
·
$5M
Neraca26
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$61M
$50M
$48M
$47M
$57M
$49M
$30M
$63M
$40M
$71M
$68M
$51M
$44M
$66M
$56M
$52M
Short-term Investments
$32M
$36M
$27M
$23M
$22M
$34M
$48M
$55M
$61M
$47M
·
$33M
$51M
$32M
·
$30M
Receivables
$14M
$39M
$77M
$44M
$33M
$32M
$64M
$32M
$21M
$25M
·
$23M
$15M
$12M
·
$18M
Inventory
$38M
$31M
$24M
$34M
$33M
$32M
$25M
$33M
$34M
$32M
·
$34M
$36M
$33M
·
$32M
Prepaid Expense
$4M
$5M
$5M
$8M
$7M
$6M
$7M
$6M
$4M
$4M
·
$5M
$4M
$5M
·
$6M
Current Assets
$149M
$161M
$181M
$156M
$152M
$155M
$174M
$190M
$159M
$178M
·
$146M
$150M
$148M
·
$139M
PP&E (Net)
$13M
$13M
$13M
$13M
$14M
$15M
$15M
$16M
$17M
$18M
·
$19M
$19M
$20M
·
$19M
PP&E (Gross)
·
·
$55M
·
·
·
$55M
·
·
·
·
·
·
·
·
·
Accum. Depreciation
·
·
$42M
·
·
·
$39M
·
·
·
·
·
·
·
·
·
Goodwill
$11M
$11M
$13M
$13M
$13M
$13M
$13M
$13M
$13M
$13M
·
$13M
$13M
$13M
·
$13M
Intangibles
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$29.0K
Other Non-current Assets
$804.0K
$737.0K
$577.0K
$428.0K
$546.0K
$429.0K
$391.0K
$1M
$919.0K
$387.0K
·
$387.0K
$753.0K
$385.0K
·
$365.0K
Total Assets
$198M
$209M
$232M
$210M
$212M
$225M
$243M
$263M
$249M
$244M
·
$223M
$210M
$208M
·
$200M
Accounts Payable
$5M
$3M
$2M
$5M
$3M
$3M
$3M
$3M
$5M
$3M
·
$2M
$2M
$2M
·
$2M
Current Liabilities
$19M
$17M
$17M
$21M
$19M
$18M
$23M
$19M
$20M
$17M
·
$16M
$15M
$13M
·
$17M
Capital Leases
$6M
$6M
$7M
$8M
$8M
$9M
$9M
$10M
$10M
$11M
·
$12M
$12M
$13M
·
$14M
Other Non-current Liabilities
$1M
$1M
$1M
$69.0K
$85.0K
$96.0K
$57.0K
$100.0K
$86.0K
$132.0K
·
$222.0K
$215.0K
$254.0K
·
$127.0K
Total Liabilities
$25M
$25M
$25M
$29M
$27M
$27M
$33M
$29M
$31M
$28M
·
$29M
$28M
$26M
·
$31M
Common Stock
$67.0K
$67.0K
$67.0K
$67.0K
$67.0K
$67.0K
$66.0K
$66.0K
$66.0K
$65.0K
·
$65.0K
$65.0K
$64.0K
·
$64.0K
Paid-in Capital
$247M
$246M
$244M
$242M
$240M
$238M
$235M
$232M
$225M
$222M
·
$212M
$209M
$207M
·
$203M
Retained Earnings
$113M
$116M
$129M
$102M
$98M
$96M
$106M
$82M
$74M
$74M
·
$63M
$53M
$55M
·
$47M
Treasury Stock
$188M
$178M
$167M
$163M
$153M
$135M
$131M
$80M
$80M
$80M
·
$80M
$80M
$80M
·
$80M
AOCI
$-435.0K
$-285.0K
$-94.0K
$34.0K
$37.0K
$75.0K
$98.0K
$149.0K
$-61.0K
$-60.0K
·
$-183.0K
$-127.0K
$-271.0K
·
$-509.0K
Stockholders' Equity
$172M
$184M
$206M
$181M
$185M
$198M
$210M
$234M
$219M
$216M
$220M
$194M
$182M
$182M
$185M
$169M
Liabilities + Equity
$198M
$209M
$232M
$210M
$212M
$225M
$243M
$263M
$249M
$244M
·
$223M
$210M
$208M
·
$200M
Shares Outstanding
51,174,774
52,082,859
52,806,822
52,979,801
53,683,535
54,856,712
54,785,861
57,882,075
57,422,763
57,329,402
56,880,947
56,504,548
56,405,457
56,342,872
56,076,879
55,982,976
Arus Kas13
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$1M
$978.0K
$941.0K
$913.0K
$944.0K
$962.0K
$996.0K
$1M
$1M
$1M
$1M
$1M
$1M
$983.0K
$961.0K
$154.0K
Stock-based Comp
$1M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$3M
$3M
$2M
$2M
$2M
$2M
$1M
$1M
Restructuring
$855.0K
$2M
$-226.0K
$0
$0
$539.0K
$2M
$0
$0
$0
·
·
·
·
·
·
Other Non-cash
·
$30M
·
·
·
$18M
·
·
·
$10M
·
·
·
$12M
·
·
Operating Cash Flow
$16M
$21M
$7M
$-3M
$4M
$11M
$9M
$-3M
$8M
$6M
$14M
$8M
$-4M
$9M
$6M
$-1M
CapEx
$875.0K
$814.0K
$662.0K
$342.0K
$135.0K
$191.0K
$104.0K
$169.0K
$201.0K
$824.0K
$1M
$330.0K
$570.0K
$279.0K
$1M
$563.0K
Investing Cash Flow
$5M
$-8M
$-3M
$3M
$21M
$13M
$7M
$22M
$-39M
$-5M
$-739.0K
$-1M
$-18M
$1M
$-3M
$9M
Stock Issued
$132.0K
$0
$432.0K
$381.0K
$367.0K
$1M
$1M
$4M
$312.0K
$1M
$4M
$805.0K
$214.0K
$165.0K
$742.0K
$1M
Stock Repurchased
$10M
$11M
$3M
$11M
$17M
$4M
$50M
$0
$0
$0
$0
$0
$0
$0
$0
$31.0K
Net Stock Activity
·
$-11M
·
·
·
$-4M
·
·
·
$1M
·
·
·
$165.0K
·
·
Financing Cash Flow
$-10M
$-11M
$-3M
$-10M
$-17M
$-4M
$-49M
$4M
$312.0K
$1M
$4M
$805.0K
$214.0K
$165.0K
$742.0K
$1M
Net Change in Cash
$11M
$2M
$973.0K
$-10M
$8M
$20M
$-34M
$23M
$-30M
$3M
$17M
$7M
$-22M
$10M
$4M
$9M
Free Cash Flow
·
$20M
·
·
·
$10M
·
·
·
$6M
·
·
·
·
·
·
Profitabilitas8
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Gross Margin
74.7%
27.8%
·
·
64.0%
55.3%
·
65.1%
64.6%
59.0%
·
69.9%
65.3%
60.9%
·
69.1%
Operating Margin
-49.0%
-153.1%
·
·
5.2%
-155.8%
·
18.3%
-7.4%
-90.4%
·
24.7%
-12.5%
-60.5%
·
16.1%
Net Margin
-26.7%
-126.2%
·
·
7.3%
-122.5%
·
22.0%
-2.4%
-68.3%
·
26.1%
-8.0%
-47.0%
·
15.7%
Pretax Margin
-42.4%
-144.5%
·
·
8.5%
-142.4%
·
22.9%
-1.5%
-79.0%
·
27.5%
-9.3%
-55.6%
·
16.9%
EBITDA Margin
-49.0%
-143.0%
·
·
5.2%
-143.8%
·
18.3%
-7.4%
-81.9%
·
24.7%
-12.5%
-53.2%
·
16.1%
ROA
-1.6%
-5.6%
·
·
0.89%
-4.2%
·
3.5%
-0.28%
-3.6%
·
4.6%
-0.83%
-3.0%
·
2.3%
ROE
-1.8%
-6.4%
·
·
1.0%
-4.8%
·
4.0%
-0.32%
-4.2%
·
5.3%
-0.97%
-3.5%
·
2.8%
ROIC
-2.1%
-7.0%
·
·
0.68%
-5.5%
·
2.9%
-1.5%
-4.4%
·
4.5%
-1.2%
-3.8%
·
2.7%
Likuiditas & Solvabilitas2
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
8.1
9.3
·
·
8.1
8.4
·
10.1
7.9
10.4
·
8.9
9.9
11.2
·
8.2
Quick Ratio
5.8
7.2
·
·
6.0
6.3
·
8.0
6.1
8.3
·
6.6
7.3
8.3
·
5.9
Efisiensi3
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.1
0.0
·
·
0.1
0.0
·
0.2
0.1
0.1
·
0.2
0.1
0.1
·
0.1
Inventory Turnover
·
·
·
·
0.3
0.1
·
0.4
0.3
0.2
·
0.3
0.2
0.2
·
0.4
Receivables Turnover
0.5
0.3
·
·
1.1
0.3
·
1.4
1.5
0.7
·
1.8
1.4
0.7
·
1.9
Per Saham5
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$3.37
$3.54
·
·
$3.45
$3.61
·
$4.04
$3.81
$3.77
·
$3.43
$3.22
$3.22
·
$3.02
Revenue / Share
$0.23
$0.18
·
·
$0.51
$0.15
·
$0.66
$0.47
$0.21
·
$0.64
$0.37
$0.24
·
$0.53
Cash Flow / Share
·
$0.40
·
·
·
$0.19
·
·
·
$0.11
·
·
·
$0.15
·
·
Cash / Share
$1.20
$0.96
·
·
$1.06
$0.90
·
$1.09
$0.70
$1.23
·
$0.91
$0.78
$1.18
·
$0.93
EPS (TTM)
$0.27
$0.37
·
$0.33
$0.41
$0.36
·
$0.34
$0.36
$0.34
·
$0.27
$0.18
$0.17
·
$0.26
Valuasi (TTM)9
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$121M
$137M
·
$135M
$142M
$141M
·
$135M
$134M
$127M
·
$113M
$107M
$106M
·
$117M
Net Income TTM
$15M
$21M
·
$20M
$24M
$21M
·
$19M
$21M
$20M
·
$15M
$11M
$10M
·
$16M
Market Cap
$462M
$524M
·
·
$686M
$872M
·
$1.01B
$763M
$905M
·
$1.20B
$1.58B
$1.30B
·
$1.22B
P/E
33.4
27.2
·
46.7
31.2
44.1
·
51.1
36.9
46.4
·
78.6
155.3
135.6
·
83.6
P/S
3.8
3.8
·
6.0
4.8
6.2
·
7.5
5.7
7.1
·
10.6
14.8
12.2
·
10.4
P/B
2.7
2.8
·
·
3.7
4.4
·
4.3
3.5
4.2
·
6.2
8.7
7.2
·
7.2
P / Tangible Book
2.9
3.0
·
·
4.0
4.7
·
4.6
3.7
4.5
·
6.6
9.3
7.7
·
7.8
P / Cash Flow
·
24.9
·
·
·
81.6
·
·
·
139.3
·
·
·
150.0
·
·
Earnings Yield
3.0%
3.7%
·
2.1%
3.2%
2.3%
·
2.0%
2.7%
2.1%
·
1.3%
0.64%
0.74%
·
1.2%
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Pendapatan
$135M
$145M
$128M
$126M
$104M
Margin Kotor %
65.1%
66.9%
67.8%
·
·
Margin Operasi %
17.7%
13.6%
14.8%
19.8%
13.3%
Laba Bersih
$23M
$23M
$22M
$24M
$14M
EPS Dilusian
$0.42
$0.40
$0.37
$0.42
$0.24
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Rasio Lancar
10.4
7.4
8.6
8.6
7.7
Rasio Cepat
8.8
6.1
7.2
6.8
6.4
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Arus Kas Bebas
$17M
$19M
$23M
$8M
$7M
Pemilik institusional (13F)
215 pengaju
· $450.9M total
· Per tanggal 30 Sep. 2026
17
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang215
Nilai yang dipegang$450.9M
Posisi baru44
Posisi yang keluar37
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
44 (-6 vs Kuartal sebelumnya)
37 (+3 vs Kuartal sebelumnya)
80 (+15 vs Kuartal sebelumnya)
44 (-18 vs Kuartal sebelumnya)
+6.0M
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
Investor yang mengajukan Jadwal 13D SEC — kepemilikan manfaat di atas 5% dengan niat untuk memengaruhi penerbit (kepemilikan aktivis, kampanye dewan, M&A). Setiap baris menunjukkan status terbaru yang diketahui dari posisi pengaju tersebut.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Orang dalam perusahaan
52 orang dalam
· 32 pejabat · 19 direktur
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Kepemilikan ETF
Dimiliki oleh 30 ETF
20
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.