Revenue / Employee (Pendapatan Tahunan ÷ karyawan (jumlah karyawan, yfinance). Turunan — bukan konsep SEC-XBRL yang tersimpan.)
≈$343.1K
·
·
·
nilai · ≈ rata-rata 5T · median industri · penilaian relatif terhadap median
Riwayat Pendapatan
EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
14
Kejutan Rata-rata-50.2%
Laporan BerikutnyaNov 09, 2026
Periode
Laporan
EPS Aktual
EPS Estimasi
Kejutan
30 Juni 2026
Agu 4, 2026
$-0.30
$-0.31
3.3%
31 Maret 2026
Mei 12, 2026
$-0.28
$-0.44
36.2%
31 Des. 2025
$-1.03
$-0.58
-78.7%
30 Sep. 2025
$-0.54
$-0.53
-1.8%
31 Maret 2025
$-0.04
$-0.04
2.0%
31 Maret 2024
$-0.08
$-0.05
-56.9%
31 Des. 2023
$-0.29
$-0.08
-255.4%
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi17
Metrik
Tren
2025
2024
2023
2022
2021
2020
Revenue
$46M
$41M
$77M
$79M
$27M
$19M
Cost of Revenue
$53M
$43M
$104M
$78M
$22M
$13M
Gross Profit
$-7M
$-2M
$-26M
$843.0K
$5M
$6M
R&D Expense
$11M
$15M
$42M
$46M
$27M
$14M
SG&A Expense
$30M
$48M
$42M
$37M
$23M
$6M
Operating Expenses
$48M
$77M
$107M
$107M
$63M
$28M
Operating Income
$-55M
$-79M
$-133M
$-106M
$-58M
$-21M
Interest Expense
·
$16M
$10M
$372.0K
$3M
$639.0K
Other Non-op
$526.0K
$-4M
$506.0K
$1M
$-88.0K
$35.0K
Pretax Income
$-71M
$-70M
$-135M
$8M
$-107M
$-22M
Income Tax
$117.0K
$-20.0K
$0
$0
$0
$0
Net Income
$-71M
$-70M
$-135M
$8M
$-107M
$-22M
EPS (Basic)
$-4.33
$-82.32
$-23.97
$0.04
$-1.82
$-0.56
EPS (Diluted)
$-4.33
$-82.32
$-23.97
$0.04
$-1.82
$-0.56
Shares (Basic)
16,486,845
847,265
5,638,821
185,079,101
58,688,496
15,629,179
Shares (Diluted)
16,486,845
847,265
5,638,821
202,174,903
58,688,496
15,629,179
EBITDA
$-52M
$-77M
$-124M
$-99M
$-56M
·
Neraca26
Metrik
Tren
2025
2024
2023
2022
2021
2020
Cash & Equivalents
$39M
$1M
$24M
$32M
$208M
$16M
Short-term Investments
·
·
$7M
$48M
$15M
$0
Receivables
$6M
$4M
$10M
$9M
$13M
$1M
Inventory
$27M
$50M
$61M
$71M
$22M
$7M
Prepaid Expense
$6M
$2M
$4M
$6M
$9M
$807.0K
Current Assets
$80M
$58M
$113M
$172M
$268M
$28M
PP&E (Net)
$13M
$14M
$16M
$20M
$10M
$1M
PP&E (Gross)
$26M
$27M
$25M
$26M
$13M
$3M
Accum. Depreciation
$13M
$13M
$9M
$6M
$3M
$2M
Other Non-current Assets
$11M
$14M
$18M
$23M
$16M
$932.0K
Total Assets
$105M
$89M
$154M
$223M
$303M
$33M
Accounts Payable
$10M
$19M
$16M
$12M
$10M
$1M
Accrued Liabilities
$2M
$1M
$2M
$9M
$3M
$787.0K
Short-term Debt
·
$6M
·
·
·
·
Current Liabilities
$34M
$38M
$49M
$46M
$47M
$12M
Capital Leases
$7M
$8M
$10M
$12M
$9M
$232.0K
Other Non-current Liabilities
$1M
$863.0K
$1M
$428.0K
$308.0K
$-48.0K
Total Liabilities
$67M
$50M
$85M
$84M
$192M
$17M
Long-term Debt
$31M
$6M
$44M
$8M
·
·
Common Stock
$5.0K
$4.0K
$2.0K
$2.0K
$2.0K
$1.0K
Paid-in Capital
$536M
$466M
$425M
$362M
$340M
$15M
Retained Earnings
$-498M
$-427M
$-357M
$-222M
$-230M
$-123M
AOCI
$0
$0
$-96.0K
$-837.0K
$-14.0K
$0
Stockholders' Equity
$38M
$40M
$68M
$139M
$110M
$-108M
Liabilities + Equity
$105M
$89M
$154M
$223M
$303M
$33M
Shares Outstanding
24,607,630
12,993,962
7,383,390
187,561,368
183,232,494
16,003,558
Arus Kas11
Metrik
Tren
2025
2024
2023
2022
2021
2020
D&A
$3M
$5M
$9M
$5M
$3M
$1M
Stock-based Comp
$10M
$12M
$25M
$20M
$4M
$1M
Deferred Tax
$0
$0
·
·
·
·
Other Non-cash
$31M
$20M
$-5M
$-159M
$44M
·
Operating Cash Flow
$-27M
$-33M
$-106M
$-124M
$-56M
$-26M
CapEx
$3M
$9.0K
$1M
$14M
$10M
$401.0K
Investing Cash Flow
$-3M
$8M
$39M
$-53M
$-34M
$-3M
Financing Cash Flow
$68M
$1M
$59M
$1M
$283M
$36M
Net Change in Cash
$38M
$-23M
$-7M
$-176M
$193M
$6M
Free Cash Flow
$-30M
$-33M
$-107M
$-138M
$-66M
·
Levered FCF
·
$-49M
$-116M
$-138M
$-69M
·
Profitabilitas8
Metrik
Tren
2025
2024
2023
2022
2021
2020
Gross Margin
-16.1%
-5.1%
-33.9%
3.6%
18.1%
·
Operating Margin
-119.5%
-200.8%
-172.1%
-129.1%
-210.5%
·
Net Margin
-155.2%
-178.8%
-174.5%
12.4%
-390.3%
·
Pretax Margin
-155.0%
-178.8%
-174.5%
12.4%
-390.3%
·
EBITDA Margin
-112.1%
-188.8%
-160.1%
-122.5%
-202.6%
·
ROA
-71.7%
-60.3%
-70.9%
4.2%
-63.9%
·
ROE
-209.7%
-197.9%
-161.8%
8.0%
-92.1%
·
ROIC
-144.2%
-207.5%
-195.0%
-74.0%
-52.3%
·
Likuiditas & Solvabilitas3
Metrik
Tren
2025
2024
2023
2022
2021
2020
Current Ratio
2.4
1.5
2.4
3.8
5.7
3.4
Quick Ratio
1.3
0.1
0.8
1.9
5.1
2.4
Interest Coverage
·
-5.2
-13.7
-280.3
-21.1
·
Efisiensi3
Metrik
Tren
2025
2024
2023
2022
2021
2020
Asset Turnover
0.5
0.3
0.4
0.3
0.2
·
Inventory Turnover
1.4
0.8
1.5
1.1
1.5
·
Receivables Turnover
9.2
6.2
7.0
5.4
3.9
·
Per Saham5
Metrik
Tren
2025
2024
2023
2022
2021
2020
Book Value / Share
$1.55
$0.20
$0.26
$0.75
$0.60
·
Revenue / Share
$2.79
$3.23
$0.39
$0.40
$0.47
·
Cash Flow / Share
$-1.66
$-2.57
$-0.54
$-0.61
$-0.96
·
Cash / Share
$1.59
$0.01
$0.09
$0.17
$1.13
·
EPS (TTM)
$-4.33
$-82.32
$-23.97
$0.04
$-1.82
$-0.56
Tingkat Pertumbuhan3
Metrik
Tren
2025
2024
2023
2022
2021
2020
Revenue YoY
12.1%
-47.0%
-1.6%
186.8%
44.6%
·
Revenue CAGR 3Y
-16.4%
14.3%
59.8%
·
·
·
Revenue CAGR 5Y
19.4%
·
·
·
·
·
Valuasi (TTM)10
Metrik
Tren
2025
2024
2023
2022
2021
2020
Revenue TTM
$46M
$41M
$77M
$79M
$27M
$19M
Net Income TTM
$-71M
$-70M
$-135M
$8M
$-107M
$-22M
Market Cap
$338M
$1.97B
$54.00B
$176.26B
$751.30B
·
P/E
-3.2
-0.1
-8.7
23493.8
-2252.9
·
P/S
7.4
48.1
697.2
2239.5
27380.7
·
P/B
8.9
49.8
790.1
1251.4
6804.3
·
P / Tangible Book
8.9
49.8
790.1
1269.9
6804.3
·
P / Cash Flow
-12.4
-60.4
-511.2
-1421.9
-13320.0
·
P / FCF
-11.3
-60.4
-506.1
-1279.3
-11379.4
·
Earnings Yield
-31.5%
-813.0%
-11.5%
0.00%
-0.04%
·
Laporan Laba Rugi17
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$21M
$14M
$9M
$14M
$14M
$9M
$13M
$8M
$10M
$10M
$2M
$23M
$25M
$27M
$28M
$19M
Cost of Revenue
$16M
$11M
$16M
$13M
$15M
$9M
$13M
$4M
$13M
$13M
$34M
$23M
$23M
$24M
$28M
$19M
Gross Profit
$4M
$2M
$-7M
$433.0K
$-2M
$697.0K
$-444.0K
$4M
$-3M
$-3M
$-31M
$163.0K
$3M
$3M
$-283.0K
$-121.0K
R&D Expense
$4M
$3M
$4M
$3M
$3M
$2M
$1M
$4M
$4M
$5M
$10M
$9M
$12M
$10M
$8M
$13M
SG&A Expense
$8M
$5M
$9M
$6M
$6M
$9M
$15M
$15M
$9M
$9M
$11M
$11M
$10M
$10M
$10M
$10M
Operating Expenses
$16M
$9M
$13M
$10M
$10M
$12M
$18M
$22M
$17M
$18M
$26M
$26M
$28M
$27M
$24M
$28M
Operating Income
$-11M
$-7M
$-20M
$-10M
$-12M
$-12M
$-18M
$-18M
$-19M
$-21M
$-57M
$-26M
$-26M
$-24M
$-24M
$-28M
Interest Expense
·
·
·
·
·
$1M
·
$4M
$5M
$4M
$6M
$3M
$344.0K
$220.0K
$10.0K
$129.0K
Other Non-op
$-242.0K
$708.0K
$554.0K
$-11.0K
$-6.0K
$-11.0K
$39.0K
$-2M
$-1M
$94.0K
$-459.0K
$436.0K
$178.0K
$351.0K
$457.0K
$384.0K
Pretax Income
$-12M
$-7M
$-20M
$-11M
$-13M
$-25M
$-18M
$-22M
$931.0K
$-28M
$-56M
$-19M
$-23M
$-36M
$21M
$-75M
Income Tax
$-9.0K
$26.0K
$34.0K
$-14.0K
$89.0K
$8.0K
$-20.0K
$0
$-4.0K
$4.0K
$0
$0
$0
$0
$0
$0
Net Income
$-12M
$-7M
$-20M
$-11M
$-13M
$-25M
$-18M
$-22M
$935.0K
$-28M
$-56M
$-19M
$-23M
$-36M
$21M
$-75M
EPS (Basic)
$-0.39
$-0.28
$-2.53
$-0.65
$-0.94
$-1.87
$-40.67
$-35.52
$1.65
$-55.51
$-16.31
$-3.37
$-4.10
$-0.19
$0.12
$-0.41
EPS (Diluted)
$-0.39
$-0.28
$-2.53
$-0.65
$-0.94
$-1.87
$-40.67
$-35.52
$1.65
$-55.51
$-16.31
$-3.37
$-4.10
$-0.19
$0.18
$-0.41
Shares (Basic)
29,448,322
25,021,065
·
17,124,361
14,041,712
13,398,104
·
616,030
565,026
7,436,976
·
5,771,465
5,659,601
189,609,021
·
185,560,177
Shares (Diluted)
29,448,322
25,021,065
·
17,124,361
14,041,712
13,398,104
·
616,030
565,026
7,436,976
·
5,771,465
5,659,601
189,609,021
·
185,560,177
EBITDA
$-11M
$-6M
·
$-11M
$-12M
$-11M
·
$-19M
$-21M
$-17M
·
$-25M
$-26M
$-23M
·
$-28M
Neraca27
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$91M
$17M
$39M
$12M
$854.0K
$4M
$1M
$2M
$2M
$8M
$24M
$58M
$29M
$37M
$32M
$40M
Short-term Investments
·
·
·
·
·
·
·
$0
$699.0K
$3M
$7M
$13M
$18M
$27M
$48M
$72M
Receivables
$8M
$7M
$6M
$7M
$5M
$5M
$4M
$10M
$8M
$12M
$10M
$13M
$14M
$14M
$9M
$21M
Inventory
$28M
$28M
$27M
$35M
$38M
$46M
$50M
$62M
$60M
$63M
$61M
$81M
$78M
$74M
$71M
$69M
Prepaid Expense
$17M
$10M
$6M
$2M
$3M
$6M
$2M
$2M
$2M
$3M
$4M
$3M
$3M
$5M
$6M
$5M
Current Assets
$156M
$65M
$80M
$59M
$49M
$62M
$58M
$80M
$82M
$98M
$113M
$184M
$158M
$165M
$172M
$210M
PP&E (Net)
$16M
$16M
$13M
$12M
$15M
$14M
$14M
$13M
$14M
$15M
$16M
$17M
$18M
$19M
$20M
$19M
PP&E (Gross)
$30M
$30M
$26M
$27M
$30M
$27M
$27M
$25M
$25M
$25M
$25M
$27M
$27M
$26M
$26M
$24M
Accum. Depreciation
$14M
$13M
$13M
$15M
$14M
$14M
$13M
$12M
$11M
$10M
$9M
$9M
$8M
$7M
$6M
$5M
Other Non-current Assets
$27M
$10M
$11M
$19M
$11M
$12M
$14M
$14M
$16M
$17M
$18M
$22M
$23M
$23M
$23M
$20M
Total Assets
$200M
$92M
$105M
$94M
$79M
$91M
$89M
$111M
$117M
$136M
$154M
$230M
$207M
$214M
$223M
$257M
Accounts Payable
$5M
$9M
$10M
$11M
$15M
$16M
$19M
$18M
$14M
$16M
$16M
$13M
$18M
$11M
$12M
$14M
Accrued Liabilities
$943.0K
$758.0K
$2M
$2M
$4M
$2M
$1M
$2M
$2M
$2M
$2M
$6M
$4M
$9M
$9M
$11M
Short-term Debt
·
·
·
·
$17M
·
·
·
·
·
·
·
·
·
·
·
Current Liabilities
$25M
$27M
$34M
$38M
$43M
$44M
$38M
$63M
$49M
$61M
$49M
$99M
$36M
$38M
$46M
$62M
Capital Leases
$22M
$6M
$7M
$7M
$8M
$8M
$8M
$9M
$9M
$10M
$10M
$10M
$11M
$12M
$12M
$13M
Other Non-current Liabilities
$1M
$1M
$1M
$1M
$9M
$1M
$863.0K
$1M
$2M
$2M
$1M
$255.0K
$396.0K
$330.0K
$428.0K
$1M
Total Liabilities
$54M
$41M
$67M
$64M
$57M
$59M
$50M
$76M
$65M
$91M
$85M
$127M
$96M
$92M
$84M
$145M
Long-term Debt
$8M
$9M
$31M
$23M
$22M
$22M
·
$32M
$34M
$44M
·
$80M
$22M
$13M
·
·
Total Debt
·
·
·
·
$39M
·
·
·
·
·
·
·
·
·
·
·
Common Stock
$5.0K
$5.0K
$5.0K
$5.0K
$4.0K
$4.0K
$4.0K
$2.0K
$2.0K
$2.0K
$2.0K
$2.0K
$2.0K
$2.0K
$2.0K
$2.0K
Paid-in Capital
$663M
$557M
$536M
$511M
$491M
$489M
$466M
$443M
$438M
$431M
$425M
$400M
$390M
$379M
$362M
$356M
Retained Earnings
$-517M
$-505M
$-498M
$-481M
$-470M
$-456M
$-427M
$-408M
$-386M
$-385M
$-357M
$-297M
$-279M
$-256M
$-222M
$-242M
AOCI
·
·
$0
$0
·
$0
$0
$0
$-2.0K
$-44.0K
$-96.0K
$-252.0K
$-401.0K
$-549.0K
$-837.0K
$-1M
Stockholders' Equity
$147M
$52M
$38M
$30M
$22M
$33M
$40M
$35M
$52M
$45M
$68M
$103M
$111M
$122M
$139M
$113M
Liabilities + Equity
$200M
$92M
$105M
$94M
$79M
$91M
$89M
$111M
$117M
$136M
$154M
$230M
$207M
$214M
$223M
$257M
Shares Outstanding
32,149,118
26,216,822
24,607,630
20,912,172
14,067,416
210,232,762
12,993,962
9,647,652
8,611,219
261,704,589
7,383,390
200,314,984
196,737,320
192,479,797
187,561,368
186,412,818
Arus Kas10
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$712.0K
$762.0K
$887.0K
$675.0K
$875.0K
$995.0K
$834.0K
$1M
$-2M
$1M
$3M
$3M
$1M
$2M
$2M
$1M
Stock-based Comp
$2M
$2M
$403.0K
$3M
$2M
$4M
$-1M
$4M
$4M
$4M
$5M
$7M
$7M
$6M
$5M
$5M
Other Non-cash
·
$-14M
·
·
·
$8M
·
·
·
$-2M
·
·
·
$-2M
·
·
Operating Cash Flow
$-22M
$-18M
$-8M
$-6M
$-1M
$-12M
$-2M
$-2M
$-8M
$-21M
$-25M
$-22M
$-28M
$-31M
$-32M
$-23M
CapEx
$4M
$940.0K
$603.0K
$313.0K
$2M
$0
$-19.0K
$20.0K
$2.0K
$6.0K
$-26.0K
$382.0K
$287.0K
$403.0K
$2M
$4M
Investing Cash Flow
$-4M
$-940.0K
$-603.0K
$-313.0K
$-2M
$0
$1M
$678.0K
$2M
$3M
$8M
$5M
$5M
$21M
$21M
$20M
Financing Cash Flow
$103M
$-4M
$36M
$17M
$0
$15M
$502.0K
$468.0K
$205.0K
$285.0K
$-17M
$46M
$15M
$15M
$2M
$-40.0K
Net Change in Cash
$78M
$-22M
$27M
$11M
$-3M
$3M
$-597.0K
$-825.0K
$-5M
$-17M
$-34M
$29M
$-8M
$5M
$-8M
$-3M
Free Cash Flow
·
$-19M
·
·
·
$-12M
·
·
·
$-21M
·
·
·
$-31M
·
·
Levered FCF
·
·
·
·
·
$-13M
·
·
·
$-24M
·
·
·
$-31M
·
·
Profitabilitas8
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Gross Margin
21.5%
17.2%
·
3.2%
-11.7%
7.5%
·
49.4%
-28.0%
-28.8%
·
6.2%
11.9%
10.9%
·
-0.63%
Operating Margin
-53.5%
-50.3%
·
-77.9%
-89.1%
-127.9%
·
-227.3%
-198.4%
-219.2%
·
-105.9%
-102.3%
-90.0%
·
-146.2%
Net Margin
-55.7%
-50.6%
·
-86.7%
-101.4%
-272.7%
·
-277.2%
-1.7%
-289.3%
·
-73.1%
-92.3%
-135.0%
·
-393.4%
Pretax Margin
-55.7%
-50.5%
·
-86.8%
-100.7%
-272.6%
·
-277.2%
-1.7%
-289.3%
·
-73.1%
-92.3%
-135.0%
·
-393.4%
EBITDA Margin
-53.5%
-44.8%
·
-77.9%
-89.1%
-117.8%
·
-227.3%
-198.4%
-172.5%
·
-105.9%
-102.3%
-84.2%
·
-146.2%
ROA
-8.3%
-7.6%
·
-11.6%
-14.1%
-22.3%
·
-13.4%
-0.11%
-13.4%
·
-7.8%
-9.9%
·
·
-24.9%
ROE
-13.7%
-16.6%
·
-36.5%
-37.4%
-64.9%
·
-33.2%
-0.21%
-59.6%
·
-15.5%
-15.8%
·
·
-64.0%
ROIC
-7.5%
-13.5%
·
-35.2%
-20.0%
-36.3%
·
-54.0%
-38.5%
-47.2%
·
-24.5%
-23.2%
·
·
-24.8%
Likuiditas & Solvabilitas5
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
6.3
2.4
·
1.6
1.1
1.4
·
1.3
1.7
1.6
·
1.9
4.4
·
·
3.4
Quick Ratio
4.0
0.9
·
0.5
0.1
0.2
·
0.2
0.2
0.4
·
0.9
1.7
·
·
2.2
Debt / Equity
·
·
·
·
1.8
·
·
·
·
·
·
·
·
·
·
·
LT Debt / Equity
·
·
·
·
0.3
·
·
·
·
·
·
·
·
·
·
·
Interest Coverage
·
·
·
·
·
-11.1
·
-1.7
-3.8
-5.5
·
-22.8
-74.7
-109.7
·
-216.7
Efisiensi3
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.1
0.2
·
0.1
0.1
0.1
·
0.0
0.1
0.0
·
0.1
0.1
·
·
0.1
Inventory Turnover
0.5
0.3
·
0.3
0.3
0.2
·
0.1
0.2
0.2
·
0.3
0.3
·
·
0.5
Receivables Turnover
3.0
2.4
·
1.6
2.0
1.1
·
0.7
0.9
0.9
·
1.8
1.9
·
·
1.4
Per Saham5
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$4.56
$1.97
·
$1.44
$1.53
$0.16
·
$3.60
$6.05
$0.17
·
$0.51
$0.56
·
·
$0.61
Revenue / Share
$0.70
$0.55
·
$0.80
$0.97
$0.05
·
$0.89
$1.22
$0.04
·
$0.12
$0.13
$0.14
·
$0.10
Cash Flow / Share
·
$-0.72
·
·
·
$-0.06
·
·
·
$-0.08
·
·
·
$-0.16
·
·
Cash / Share
$2.83
$0.63
·
$0.57
$0.06
$0.02
·
$0.17
$0.29
$0.03
·
$0.29
$0.15
·
·
$0.22
EPS (TTM)
$-3.85
$-4.40
·
$-44.13
$-79.00
$-76.41
·
$-105.69
$-73.54
$-79.29
·
$-7.48
$-4.52
$0.21
·
$3.03
Valuasi (TTM)11
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$58M
$50M
·
$49M
$44M
$41M
·
$31M
$46M
$61M
·
$103M
$99M
$93M
·
$61M
Net Income TTM
$-50M
$-52M
·
$-68M
$-78M
$-64M
·
$-105M
$-102M
$-126M
·
$-58M
$-114M
$37M
·
$-27M
Market Cap
$564M
$246M
·
$64M
$101M
$523M
·
$104M
$429M
$62.65B
·
$164.06B
$223.10B
·
·
$385.59B
Enterprise Value
·
·
·
·
$140M
·
·
·
·
·
·
·
·
·
·
·
P/E
-4.6
-2.1
·
-0.1
-0.1
-0.0
·
-0.1
-0.7
-3.0
·
-109.5
-250.9
5675.0
·
682.7
P/S
9.8
4.9
·
1.3
2.3
12.9
·
3.4
9.4
1034.9
·
1597.2
2261.2
2461.9
·
6281.4
P/B
3.9
4.8
·
2.1
4.7
15.9
·
3.0
8.2
1378.5
·
1593.5
2017.3
·
·
3416.3
P / Tangible Book
3.9
4.8
·
2.1
4.7
15.9
·
3.0
8.2
1378.5
·
1593.5
2017.3
·
·
3416.3
P / Cash Flow
·
-13.7
·
·
·
-42.4
·
·
·
-3052.8
·
·
·
·
·
·
EV / Revenue
·
·
·
·
3.2
·
·
·
·
·
·
·
·
·
·
·
Earnings Yield
-21.9%
-46.9%
·
-1437.5%
-1097.2%
-3068.7%
·
-978.6%
-147.7%
-33.1%
·
-0.91%
-0.40%
0.02%
·
0.15%
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2025-12-31
2025-09-30
2025-06-30
2025-03-31
2024-12-31
Pendapatan
$46M
·
·
·
$41M
Margin Kotor %
-16.1%
·
·
·
-5.1%
Margin Operasi %
-119.5%
·
·
·
-200.8%
Laba Bersih
$-71M
·
·
·
$-70M
EPS Dilusian
$-4.33
·
·
·
$-82.32
Metrik
2025-12-31
2025-09-30
2025-06-30
2025-03-31
2024-12-31
Rasio Lancar
2.4
·
·
·
1.5
Rasio Cepat
1.3
·
·
·
0.1
Metrik
2025-12-31
2025-09-30
2025-06-30
2025-03-31
2024-12-31
Arus Kas Bebas
$-30M
·
·
·
$-33M
Pemilik institusional (13F)
142 pengaju
· $224.8M total
· Per tanggal 30 Juni 2026
17
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang142
Nilai yang dipegang$224.8M
Posisi baru81
Posisi yang keluar14
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
81 (+44 vs Kuartal sebelumnya)
14 (-2 vs Kuartal sebelumnya)
35 (+11 vs Kuartal sebelumnya)
17 (+13 vs Kuartal sebelumnya)
+5.4M
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
Investor yang mengajukan Jadwal 13D SEC — kepemilikan manfaat di atas 5% dengan niat untuk memengaruhi penerbit (kepemilikan aktivis, kampanye dewan, M&A). Setiap baris menunjukkan status terbaru yang diketahui dari posisi pengaju tersebut.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Orang dalam perusahaan
23 orang dalam
· 7 pejabat · 15 direktur
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Kepemilikan ETF
Dimiliki oleh 12 ETF
20
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.