Riwayat Pendapatan
EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
14
Laporan BerikutnyaOkt 27, 2026
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi15
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$98M
$102M
$111M
$125M
$130M
$106M
$111M
$108M
$102M
$94M
$93M
$85M
Cost of Revenue
$39M
$39M
$43M
$47M
$48M
$39M
$41M
$42M
$40M
$36M
$36M
$35M
Gross Profit
$59M
$62M
$68M
$78M
$82M
$67M
$70M
$66M
$62M
$58M
$57M
$50M
R&D Expense
$1M
$301.0K
$433.0K
$653.0K
$627.0K
$831.0K
$1M
$2M
$923.0K
$788.0K
$876.0K
$904.0K
SG&A Expense
$16M
$16M
$18M
$21M
$21M
$19M
$25M
$18M
$18M
$17M
$16M
$12M
Operating Income
$17M
$22M
$26M
$31M
$35M
$27M
$22M
$26M
$24M
$22M
$24M
$21M
Other Non-op
$331.0K
$-227.0K
$46.0K
$-211.0K
$21.0K
$-53.0K
$56.0K
$-126.0K
$-38.0K
$-474.0K
·
·
Pretax Income
$19M
$24M
$28M
$31M
$35M
$27M
$23M
$27M
$24M
$22M
$24M
$21M
Income Tax
$5M
$6M
$7M
$7M
$9M
$7M
$5M
$6M
$8M
$7M
$8M
$-7M
Net Income
$15M
$18M
$21M
$24M
$26M
$20M
$17M
$20M
$16M
$14M
$16M
$13M
EPS (Basic)
$1.47
$1.78
$2.06
$2.34
$2.60
$1.97
·
·
·
·
·
·
EPS (Diluted)
$1.47
$1.78
$2.06
$2.34
$2.60
·
·
·
·
·
·
·
Shares (Basic)
10,094,000
10,094,000
10,094,000
10,094,000
10,094,000
10,094,000
·
·
·
·
·
·
Shares (Diluted)
10,094,000
10,094,000
10,094,000
10,094,000
10,094,000
·
·
·
·
·
·
·
EBITDA
$18M
$23M
$27M
$32M
$36M
$28M
$23M
$27M
$25M
$22M
$24M
$21M
Neraca26
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$53M
$52M
$46M
$38M
$33M
$24M
$16M
$32M
$38M
$35M
$30M
$23M
Short-term Investments
·
·
·
·
·
·
·
$15M
·
·
·
·
Receivables
$14M
$14M
$15M
$18M
$21M
$20M
$17M
$16M
·
·
·
·
Inventory
$13M
$15M
$16M
$18M
$16M
$12M
$11M
$8M
$8M
$7M
$8M
$7M
Other Current Assets
$3M
$3M
$3M
$3M
$3M
$2M
$2M
$2M
$2M
$2M
$2M
$1M
Current Assets
$83M
$84M
$80M
$76M
$72M
$57M
$46M
$74M
$63M
$60M
$57M
$46M
PP&E (Net)
$10M
$10M
$9M
$8M
$9M
$9M
$9M
$8M
$7M
$4M
$5M
$4M
PP&E (Gross)
$29M
$27M
$25M
$24M
$23M
$22M
$21M
$20M
$18M
$15M
$15M
$14M
Accum. Depreciation
$19M
$18M
$16M
$15M
$14M
$13M
$12M
$12M
$11M
$11M
$-10M
$-10M
Goodwill
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
Other Non-current Assets
$3M
$4M
$4M
$6M
$2M
$2M
$1M
$1M
$3M
$3M
·
·
Total Assets
$105M
$106M
$100M
$98M
$89M
$72M
$61M
$87M
$77M
$71M
$66M
$55M
Accounts Payable
$3M
$3M
$2M
$2M
$3M
$2M
$2M
$3M
$3M
$2M
$2M
$2M
Current Liabilities
$16M
$17M
$18M
$22M
$23M
$22M
$20M
$18M
$18M
$23M
$24M
$19M
Capital Leases
$4M
$5M
$2M
$3M
$3M
$252.0K
$418.0K
·
·
·
·
·
Deferred Tax
$422.0K
$181.0K
·
$6.0K
$427.0K
$121.0K
$331.0K
$566.0K
·
·
·
·
Other Non-current Liabilities
$580.0K
$525.0K
$603.0K
$986.0K
$2M
$2M
$2M
$2M
$2M
$2M
$1M
$1M
Total Liabilities
$21M
$23M
$21M
$27M
$28M
$25M
$23M
$21M
$21M
$25M
$25M
$21M
Common Stock
$102.0K
$102.0K
$102.0K
$102.0K
$102.0K
$102.0K
$102.0K
$102.0K
$102.0K
$102.0K
$102.0K
$102.0K
Paid-in Capital
$11M
$11M
$11M
·
·
·
·
·
·
·
$11M
$11M
Retained Earnings
$74M
$73M
$68M
$61M
$50M
$36M
$27M
$56M
$45M
$36M
$31M
$23M
Treasury Stock
$1.0K
$1.0K
$1.0K
$1.0K
$1.0K
$1.0K
$1.0K
$1.0K
$1.0K
$1.0K
$1.0K
$1.0K
AOCI
$-933.0K
$-892.0K
$-930.0K
$-1M
$-827.0K
$-778.0K
$-909.0K
$-950.0K
$-908.0K
$-2M
$-683.0K
$-497.0K
Stockholders' Equity
$84M
$83M
$79M
$71M
$60M
$46M
$37M
$66M
$55M
$46M
$41M
$34M
Liabilities + Equity
$105M
$106M
$100M
$98M
$89M
$72M
$61M
$87M
$77M
$71M
$66M
$55M
Shares Outstanding
10,094,322
10,094,322
10,094,322
10,094,322
10,094,322
10,094,322
10,094,322
10,091,822
10,091,822
10,091,822
10,091,822
10,091,822
Arus Kas12
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$1M
$1M
$1M
$1M
$1M
$870.0K
$719.0K
$543.0K
$502.0K
$459.0K
$460.0K
$486.0K
Stock-based Comp
$169.0K
$54.0K
$292.0K
$156.0K
$506.0K
$1M
$2M
$118.0K
$1M
$996.0K
·
·
Deferred Tax
$49.0K
$5.0K
$728.0K
$-1M
$305.0K
$-212.0K
$-236.0K
$366.0K
$72.0K
$-139.0K
$-638.0K
$140.0K
Other Non-cash
$765.0K
$2M
$540.0K
$-8M
$-3M
$-3M
$-4M
$-108.0K
$2M
$61.0K
$-2M
·
Operating Cash Flow
$17M
$21M
$23M
$15M
$25M
$19M
$16M
$21M
$18M
$15M
$13M
$15M
CapEx
$2M
$2M
$2M
$942.0K
$971.0K
$564.0K
$1M
$2M
$3M
$233.0K
$620.0K
$215.0K
Investing Cash Flow
$-2M
$-2M
$-2M
$-942.0K
$-971.0K
$-564.0K
$14M
$-17M
$-3M
$-233.0K
$-620.0K
$-215.0K
Dividends Paid
$14M
$14M
$13M
$9M
$15M
$11M
$46M
$10M
$13M
$9M
$5M
$145.0K
Financing Cash Flow
$-14M
$-14M
$-13M
$-9M
$-15M
$-11M
$-46M
$-10M
$-13M
$-9M
$-5M
$-145.0K
Net Change in Cash
·
·
·
·
·
·
·
$-6M
$2M
$6M
$8M
$14M
Taxes Paid
$6M
$6M
$6M
$9M
$10M
$6M
$5M
$7M
$8M
$7M
$8M
$6M
Free Cash Flow
$15M
$19M
$22M
$14M
$24M
$19M
$15M
$19M
$15M
$15M
$13M
$15M
Profitabilitas8
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Gross Margin
60.0%
61.2%
61.3%
62.4%
62.7%
62.9%
63.3%
61.0%
60.7%
61.6%
61.3%
58.7%
Operating Margin
17.2%
21.2%
23.2%
24.7%
27.0%
25.2%
19.7%
24.3%
23.8%
23.3%
25.2%
24.2%
Net Margin
15.1%
17.7%
18.6%
18.8%
20.2%
18.8%
15.5%
18.6%
15.4%
15.3%
16.9%
15.8%
Pretax Margin
19.6%
23.2%
24.7%
24.7%
27.0%
25.1%
20.5%
24.7%
23.9%
22.9%
25.3%
24.2%
EBITDA Margin
18.6%
22.4%
24.1%
25.6%
27.8%
26.0%
20.3%
24.8%
24.3%
23.8%
25.7%
24.2%
ROA
14.1%
17.5%
21.0%
25.3%
32.6%
30.0%
23.4%
24.6%
21.2%
21.0%
26.0%
28.3%
ROE
17.7%
22.3%
27.8%
36.0%
49.2%
47.7%
33.4%
33.1%
31.0%
33.2%
42.2%
45.4%
ROIC
15.2%
19.7%
24.7%
33.4%
43.4%
43.5%
44.7%
30.3%
28.5%
63.5%
38.9%
40.3%
Likuiditas & Solvabilitas2
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
5.2
4.8
4.4
3.4
3.1
2.6
2.3
4.0
3.5
2.6
2.4
2.4
Quick Ratio
4.2
3.8
3.4
2.5
2.4
2.0
1.6
1.8
2.1
1.6
·
·
Efisiensi3
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
0.9
1.0
1.1
1.3
1.6
1.6
1.5
1.3
1.4
1.4
1.5
1.8
Inventory Turnover
2.8
2.6
2.6
2.8
3.6
3.5
4.3
5.3
5.2
4.6
4.6
5.0
Receivables Turnover
7.0
6.8
6.8
6.6
6.4
5.7
6.6
·
·
·
·
·
Per Saham6
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
$8.34
$8.23
$7.80
$7.03
$5.98
$4.57
$3.70
$6.55
$5.50
$4.53
$4.05
$3.35
Revenue / Share
$9.74
$10.07
$11.04
·
·
·
·
·
·
·
·
·
Cash Flow / Share
$1.70
$2.07
$2.32
·
·
·
·
·
·
·
·
·
Cash / Share
$5.27
$5.12
$4.59
$3.74
$3.26
$2.34
$1.59
$3.21
$3.76
$3.50
·
·
Dividend / Share
$1.36
$1.35
$1.31
$1.26
$1.18
$1.12
$4.58
$0.94
$0.66
$0.85
$0.85
·
EPS (TTM)
$1.47
$1.78
$2.06
$2.34
$2.60
$0.70
$0.70
$0.70
$0.70
$0.70
$0.70
$0.70
Tingkat Pertumbuhan9
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
-3.3%
-8.8%
-11.2%
-3.5%
22.9%
·
·
·
·
·
·
·
Revenue CAGR 3Y
-7.8%
-7.9%
1.8%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
-1.5%
·
·
·
·
·
·
·
·
·
·
·
EPS YoY
-17.4%
-13.6%
-12.0%
-10.0%
·
·
·
·
·
·
·
·
EPS CAGR 3Y
-14.4%
-11.9%
·
·
·
·
·
·
·
·
·
·
Net Income YoY
-17.7%
-13.2%
-12.1%
-9.8%
31.6%
·
·
·
·
·
·
·
Net Income CAGR 3Y
-14.4%
-11.7%
1.4%
·
·
·
·
·
·
·
·
·
Net Income CAGR 5Y
-5.7%
·
·
·
·
·
·
·
·
·
·
·
Dividends Paid CAGR 5Y
4.0%
·
·
·
·
·
·
·
·
·
·
·
Valuasi (TTM)13
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$98M
$102M
$111M
$125M
$130M
$106M
$111M
$108M
$102M
$94M
$93M
$85M
Net Income TTM
$15M
$18M
$21M
$24M
$26M
$20M
$17M
$20M
$16M
$14M
$16M
$13M
Market Cap
$297M
$424M
$712M
$942M
$1.28B
$1.47B
$1.08B
$546M
$721M
$563M
$333M
$382M
P/E
20.0
23.6
34.2
39.9
48.8
208.6
153.3
77.2
102.0
79.7
47.2
54.0
P/S
3.0
4.2
6.4
7.5
9.9
13.9
9.7
5.0
7.1
6.0
3.6
4.5
P/B
3.5
5.1
9.0
13.3
21.2
32.0
29.0
8.3
13.0
12.3
8.1
11.3
P / Tangible Book
3.7
5.3
9.5
14.0
22.6
34.6
·
·
·
·
·
·
P / Cash Flow
17.3
20.3
30.4
61.8
51.0
76.3
67.5
25.9
39.9
38.1
25.1
25.7
P / FCF
19.4
22.5
32.7
65.9
53.0
78.6
73.1
28.5
48.2
38.7
26.4
26.1
Dividend Yield
4.6%
3.2%
1.8%
1.0%
1.2%
0.77%
4.2%
1.8%
1.8%
1.5%
1.5%
0.04%
Earnings Yield
5.0%
4.2%
2.9%
2.5%
2.1%
0.48%
0.65%
1.3%
0.98%
1.3%
2.1%
1.8%
Payout Ratio
92.6%
75.1%
63.2%
40.2%
56.8%
56.8%
266.3%
48.5%
·
·
31.3%
1.1%
Annual Payout
$14M
$14M
$13M
$9M
$15M
$11M
$46M
$10M
$13M
$9M
$5M
$145.0K
Laporan Laba Rugi14
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$24M
$23M
$25M
$24M
$26M
$23M
$27M
$25M
$25M
$25M
$28M
$27M
$26M
$30M
$31M
$32M
Cost of Revenue
$11M
$10M
$10M
$10M
$10M
$9M
$10M
$10M
$9M
$10M
$11M
$11M
$10M
$11M
$12M
$12M
Gross Profit
$13M
$13M
$15M
$15M
$15M
$14M
$17M
$15M
$15M
$15M
$17M
$17M
$16M
$19M
$19M
$20M
SG&A Expense
$3M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$5M
$4M
$4M
$5M
$4M
$5M
Operating Income
$3M
$2M
$4M
$4M
$5M
$4M
$6M
$5M
$5M
$5M
$6M
$7M
$6M
$7M
$8M
$9M
Other Non-op
$7.0K
$-93.0K
$20.0K
$-1.0K
$229.0K
$83.0K
$-188.0K
$21.0K
$-31.0K
$-29.0K
$32.0K
$-41.0K
$24.0K
$31.0K
$163.0K
$-210.0K
Pretax Income
$3M
$3M
$4M
$5M
$5M
$5M
$6M
$6M
$6M
$6M
$7M
$7M
$6M
$8M
$8M
$8M
Income Tax
$876.0K
$670.0K
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$2M
$2M
$1M
$2M
$2M
$2M
Net Income
$3M
$2M
$3M
$4M
$4M
$4M
$5M
$5M
$4M
$4M
$5M
$6M
$5M
$6M
$6M
$7M
EPS (Basic)
$0.27
$0.21
$0.34
$0.37
$0.41
$0.35
$0.45
$0.46
$0.45
$0.42
$0.49
$0.55
$0.45
$0.57
$0.61
$0.65
EPS (Diluted)
$0.27
$0.21
$0.34
$0.37
$0.41
$0.35
$0.45
$0.46
$0.45
$0.42
$0.49
$0.55
$0.45
$0.57
$0.61
$0.65
Shares (Basic)
10,094
10,094,000
·
10,094,000
10,094
10,094,000
·
10,094,000
10,094,000
10,094,000
·
10,094,000
10,094,000
10,094,000
·
10,094,000
Shares (Diluted)
10,094
10,094,000
·
10,094,000
10,094
10,094,000
·
10,094,000
10,094,000
10,094,000
·
10,094,000
10,094,000
10,094,000
·
10,094,000
EBITDA
$3M
·
·
$4M
$5M
$4M
·
$5M
$5M
$5M
·
$7M
$6M
$7M
·
$9M
Neraca25
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$48M
$50M
$53M
$49M
$51M
$49M
$52M
$46M
$46M
$45M
$46M
$38M
$40M
$35M
$38M
$31M
Receivables
$14M
$14M
$14M
$14M
$13M
$14M
$14M
$14M
$13M
$14M
$15M
$16M
$14M
$17M
$18M
$19M
Inventory
$15M
$13M
$13M
$14M
$15M
$15M
$15M
$16M
$16M
$16M
$16M
$16M
$17M
$18M
$18M
$22M
Other Current Assets
$2M
$2M
$3M
$4M
$2M
$2M
$3M
$5M
$1M
$2M
$3M
$5M
$1M
$2M
$3M
$5M
Current Assets
$79M
$79M
$83M
$82M
$81M
$81M
$84M
$81M
$76M
$78M
$80M
$75M
$73M
$73M
$76M
$76M
PP&E (Net)
$10M
$11M
$10M
$10M
$10M
$10M
$10M
$10M
$9M
$9M
$9M
$9M
$9M
$9M
$8M
$9M
PP&E (Gross)
·
·
$29M
·
·
·
$27M
·
·
·
$25M
·
·
·
$24M
·
Accum. Depreciation
·
·
$19M
·
·
·
$18M
·
·
·
$16M
·
·
·
$15M
·
Goodwill
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
Other Non-current Assets
$3M
$3M
$3M
$3M
$3M
$4M
$4M
$4M
$4M
$4M
$4M
$5M
$6M
$6M
$6M
$2M
Total Assets
$101M
$101M
$105M
$104M
$103M
$103M
$106M
$103M
$100M
$99M
$100M
$96M
$94M
$94M
$98M
$93M
Accounts Payable
$3M
$3M
$3M
$2M
$2M
$2M
$3M
$3M
$2M
$3M
$2M
$1M
$2M
$2M
$2M
$3M
Current Liabilities
$14M
$14M
$16M
$15M
$14M
$14M
$17M
$15M
$13M
$14M
$18M
$15M
$16M
$17M
$22M
$21M
Capital Leases
$4M
$4M
$4M
$4M
$4M
$4M
$5M
$5M
$5M
$4M
$2M
$2M
$3M
$3M
$3M
$3M
Deferred Tax
$426.0K
$498.0K
$422.0K
$471.0K
$100.0K
$198.0K
$181.0K
$336.0K
·
$21.0K
·
$82.0K
$6.0K
$6.0K
$6.0K
$13.0K
Other Non-current Liabilities
$682.0K
$595.0K
$580.0K
$535.0K
$515.0K
$465.0K
$525.0K
$528.0K
$521.0K
$542.0K
$603.0K
$587.0K
$707.0K
$670.0K
$986.0K
$914.0K
Total Liabilities
$19M
$19M
$21M
$20M
$19M
$19M
$23M
$21M
$19M
$20M
$21M
$18M
$19M
$21M
$27M
$25M
Common Stock
$102.0K
$102.0K
$102.0K
$102.0K
$102.0K
$102.0K
$102.0K
$102.0K
$102.0K
$102.0K
$102.0K
$102.0K
$102.0K
$102.0K
$102.0K
$102.0K
Paid-in Capital
$11M
$11M
$11M
$11M
$11M
$11M
$11M
·
·
·
$11M
·
·
·
·
·
Retained Earnings
$72M
$73M
$74M
$74M
$74M
$73M
$73M
$72M
$70M
$69M
$68M
$67M
$65M
$63M
$61M
$58M
Treasury Stock
$1.0K
$1.0K
$1.0K
$1.0K
$1.0K
$1.0K
$1.0K
$1.0K
$1.0K
$1.0K
$1.0K
$1.0K
$1.0K
$1.0K
$1.0K
$1.0K
AOCI
$-915.0K
$-905.0K
$-933.0K
$-931.0K
$-875.0K
$-886.0K
$-892.0K
$-780.0K
$-930.0K
$-945.0K
$-930.0K
$-1M
$-924.0K
$-1M
$-1M
$-1M
Stockholders' Equity
$82M
$83M
$84M
$84M
$84M
$83M
$83M
$82M
$81M
$80M
$79M
$77M
$75M
$74M
$71M
$68M
Liabilities + Equity
$101M
$101M
$105M
$104M
$103M
$103M
$106M
$103M
$100M
$99M
$100M
$96M
$94M
$94M
$98M
$93M
Shares Outstanding
10,094,322
10,094,322
10,094,322
10,094,322
10,094,322
10,094,322
10,094,322
10,094,322
10,094,322
10,094,322
10,094,322
10,094,322
10,094,322
10,094,322
10,094,322
10,094,322
Arus Kas10
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$341.0K
$342.0K
$362.0K
$319.0K
$341.0K
$341.0K
$369.0K
$312.0K
$287.0K
$287.0K
$297.0K
$275.0K
$263.0K
$264.0K
$284.0K
$246.0K
Stock-based Comp
$101.0K
$117.0K
$47.0K
$62.0K
$57.0K
$3.0K
$-6.0K
$48.0K
$-49.0K
$61.0K
$7.0K
$-144.0K
$20.0K
$409.0K
$105.0K
$-81.0K
Deferred Tax
·
·
$-215.0K
$332.0K
$-104.0K
$36.0K
$-520.0K
$831.0K
$-516.0K
$210.0K
$-189.0K
$752.0K
$-270.0K
$435.0K
$-724.0K
$203.0K
Operating Cash Flow
$2M
$608.0K
$8M
$3M
$5M
$2M
$10M
$4M
$4M
$3M
$12M
$2M
$8M
$1M
$11M
$4M
CapEx
$176.0K
$709.0K
$209.0K
$617.0K
$444.0K
$552.0K
$563.0K
$344.0K
$638.0K
$461.0K
$187.0K
$638.0K
$364.0K
$453.0K
$125.0K
$313.0K
Investing Cash Flow
$-176.0K
$-709.0K
$-209.0K
$-617.0K
$-444.0K
$-552.0K
$-563.0K
$-344.0K
$-638.0K
$-461.0K
$-187.0K
$-638.0K
$-364.0K
$-453.0K
$-125.0K
$-313.0K
Dividends Paid
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
Financing Cash Flow
$-3M
$-3M
$-3M
$-3M
$-3M
$-3M
$-3M
$-3M
$-3M
$-3M
$-3M
$-3M
$-3M
$-3M
$-3M
$-3M
Taxes Paid
·
·
$860.0K
$1M
$4M
$110.0K
$973.0K
$1M
$3M
$90.0K
$890.0K
$2M
$3M
$102.0K
$1M
$2M
Free Cash Flow
·
·
·
·
·
$1M
·
·
·
$2M
·
·
·
$1M
·
·
Profitabilitas8
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Gross Margin
55.0%
·
·
60.2%
60.4%
60.3%
·
61.7%
61.8%
59.9%
·
61.6%
61.2%
62.1%
·
62.5%
Operating Margin
12.7%
·
·
17.3%
18.5%
17.4%
·
22.0%
21.5%
20.1%
·
24.9%
21.4%
24.4%
·
27.3%
Net Margin
11.1%
·
·
15.2%
16.3%
15.3%
·
18.6%
18.3%
16.7%
·
20.3%
17.6%
19.1%
·
20.7%
Pretax Margin
14.5%
·
·
19.4%
21.3%
19.9%
·
24.4%
23.8%
22.1%
·
26.6%
23.0%
25.4%
·
26.8%
EBITDA Margin
12.7%
·
·
17.3%
18.5%
17.4%
·
22.0%
21.5%
20.1%
·
24.9%
21.4%
24.4%
·
27.3%
ROA
2.6%
·
·
3.6%
4.1%
3.5%
·
4.7%
4.6%
4.4%
·
5.9%
5.0%
6.4%
·
7.4%
ROE
3.2%
·
·
4.4%
5.1%
4.4%
·
5.8%
5.8%
5.5%
·
7.7%
6.5%
8.4%
·
10.6%
ROIC
2.8%
·
·
3.9%
4.2%
3.7%
·
5.1%
5.0%
4.8%
·
6.8%
5.7%
7.5%
·
9.8%
Likuiditas & Solvabilitas2
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
5.6
·
·
5.6
5.8
5.6
·
5.4
5.7
5.4
·
5.0
4.6
4.3
·
3.6
Quick Ratio
4.5
·
·
4.4
4.6
4.4
·
4.0
4.4
4.1
·
3.6
3.5
3.2
·
2.4
Efisiensi3
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.2
·
·
0.2
0.3
0.2
·
0.3
0.3
0.3
·
0.3
0.3
0.3
·
0.4
Inventory Turnover
0.7
·
·
0.6
0.7
0.6
·
0.6
0.6
0.6
·
0.6
0.5
0.6
·
0.7
Receivables Turnover
1.7
·
·
1.7
1.9
1.7
·
1.6
1.8
1.6
·
1.6
1.6
1.7
·
1.5
Per Saham6
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$8.13
·
·
$8.34
$8.32
$8.25
·
$8.12
$7.99
$7.88
·
$7.63
$7.42
$7.29
·
$6.72
Revenue / Share
$2383.30
·
·
$2.40
$2.53
$2.31
·
$2.46
$2.44
$2.50
·
$2.72
$2.56
·
·
·
Cash Flow / Share
·
·
·
·
·
$0.15
·
·
·
$0.27
·
·
·
·
·
·
Cash / Share
$4.75
·
·
$4.89
$5.03
$4.88
·
$4.54
$4.53
$4.48
·
$3.76
$3.95
$3.51
·
$3.03
Dividend / Share
$0.34
$0.34
$0.34
$0.34
$0.34
$0.34
$0.34
$0.34
$0.34
$0.33
$0.33
$0.33
$0.33
$0.32
$0.32
$0.32
EPS (TTM)
$1.19
$1.34
·
$1.58
$1.67
$1.71
·
$1.82
$1.91
$1.91
·
$2.18
$2.28
$2.37
·
·
Valuasi (TTM)12
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$97M
$96M
·
$100M
$101M
$100M
·
$103M
$105M
$107M
·
$114M
$118M
$124M
·
$130M
Net Income TTM
$12M
$13M
·
$16M
$17M
$17M
·
$18M
$19M
$19M
·
$22M
$23M
$24M
·
$25M
Market Cap
$317M
·
·
$315M
$327M
$351M
·
$504M
$518M
$716M
·
$795M
$1.05B
$1.12B
·
$935M
P/E
26.4
23.2
·
19.7
19.4
20.3
·
27.4
26.8
37.1
·
36.1
45.5
47.0
·
·
P/S
3.3
·
·
3.1
3.2
3.5
·
4.9
4.9
6.7
·
7.0
8.9
9.1
·
7.2
P/B
3.9
·
·
3.7
3.9
4.2
·
6.1
6.4
9.0
·
10.3
14.0
15.3
·
13.8
P / Tangible Book
4.0
3.9
·
3.9
4.1
4.4
·
6.4
6.7
9.4
·
10.8
14.7
16.1
·
14.5
P / Cash Flow
·
·
·
·
·
225.8
·
·
·
264.8
·
·
·
765.2
·
·
Dividend Yield
4.3%
·
·
4.4%
4.2%
3.9%
·
2.7%
2.6%
1.8%
·
1.6%
1.2%
·
·
·
Earnings Yield
3.8%
4.3%
·
5.1%
5.2%
4.9%
·
3.6%
3.7%
2.7%
·
2.8%
2.2%
2.1%
·
·
Payout Ratio
·
·
·
·
·
96.2%
·
·
·
79.0%
·
·
·
56.3%
·
·
Annual Payout
$14M
·
·
$14M
$14M
$14M
·
$13M
$13M
$13M
·
$13M
$13M
·
·
·
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Pendapatan
$98M
$102M
$111M
$125M
$130M
Margin Kotor %
60.0%
61.2%
61.3%
62.4%
62.7%
Margin Operasi %
17.2%
21.2%
23.2%
24.7%
27.0%
Laba Bersih
$15M
$18M
$21M
$24M
$26M
EPS Dilusian
$1.47
$1.78
$2.06
$2.34
$2.60
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Rasio Lancar
5.2
4.8
4.4
3.4
3.1
Rasio Cepat
4.2
3.8
3.4
2.5
2.4
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Arus Kas Bebas
$15M
$19M
$22M
$14M
$24M
Pemilik institusional (13F)
118 pengaju
· $99.8M total
· Per tanggal 30 Sep. 2026
17
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang118
Nilai yang dipegang$99.8M
Posisi baru9
Posisi yang keluar5
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
9 (-9 vs Kuartal sebelumnya)
5 (-5 vs Kuartal sebelumnya)
42 (+4 vs Kuartal sebelumnya)
36 (+4 vs Kuartal sebelumnya)
+320K
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
Investor yang mengajukan Jadwal 13D SEC — kepemilikan manfaat di atas 5% dengan niat untuk memengaruhi penerbit (kepemilikan aktivis, kampanye dewan, M&A). Setiap baris menunjukkan status terbaru yang diketahui dari posisi pengaju tersebut.
Pengaju
Diajukan
Kepemilikan
Status
Tujuan
Pengajuan
Stewart B. Reed, Estate of John E. Reed, John E. Reed Trust
×2 pengajuan
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Orang dalam perusahaan
25 orang dalam
· 3 pejabat · 4 direktur
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Kepemilikan ETF
Dimiliki oleh 20 ETF
20
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.