Revenue / Employee (Pendapatan Tahunan ÷ karyawan (jumlah karyawan, yfinance). Turunan — bukan konsep SEC-XBRL yang tersimpan.)
≈$91.7K
·
·
·
nilai · ≈ rata-rata 5T · median industri · penilaian relatif terhadap median
Riwayat Pendapatan
EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
14
Kejutan Rata-rata32.0%
Periode
Laporan
EPS Aktual
EPS Estimasi
Kejutan
30 Sep. 2026
Agu 19, 2026
$-0.04
$-0.04
2.9%
30 Juni 2026
$-0.04
$-0.04
2.9%
31 Maret 2026
$0.00
$-0.05
100.0%
31 Des. 2025
$0.00
$-0.02
100.0%
30 Sep. 2025
$-0.02
$-0.04
44.6%
30 Juni 2025
$-0.04
$-0.04
2.9%
31 Maret 2025
$-0.04
$-0.03
-29.4%
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi17
Metrik
Tren
2025
2024
2023
2022
Revenue
$5M
$4M
$9M
$6M
Cost of Revenue
$3M
$2M
$3M
$2M
Gross Profit
$2M
$3M
$6M
$4M
R&D Expense
$3M
$3M
$2M
$2M
SG&A Expense
$15M
$7M
$4M
$2M
Operating Expenses
$19M
$10M
$6M
$4M
Operating Income
$-17M
$-8M
$289.0K
$-376.0K
Interest Income
$2M
$13.0K
·
·
Other Non-op
$-34M
$8M
$-734.0K
$-18.0K
Pretax Income
$-49M
$-942.0K
$-445.0K
$-394.0K
Income Tax
$-96.0K
$426.0K
$-106.0K
$113.0K
Net Income
$-49M
$-1M
$-339.0K
$-507.0K
EPS (Basic)
$-0.40
$-0.02
$-0.01
$-0.01
EPS (Diluted)
$-0.40
$-0.02
$-0.01
$-0.01
Shares (Basic)
121,963,786
69,953,723
62,166,846
40,000,000
Shares (Diluted)
121,963,786
69,953,723
62,166,846
40,000,000
EBITDA
$-16M
$-7M
$289.0K
·
Neraca24
Metrik
Tren
2025
2024
2023
2022
Cash & Equivalents
$186M
$15M
$433.0K
$327.0K
Short-term Investments
$66M
$16M
·
·
Receivables
$2M
$1M
$6M
$2M
Inventory
$1M
$1M
$822.0K
$1M
Prepaid Expense
$429.0K
$33.0K
$17.0K
$41.0K
Current Assets
$255M
$33M
$7M
$4M
PP&E (Net)
$6M
$842.0K
$28.0K
$41.0K
PP&E (Gross)
$6M
$913.0K
$67.0K
$67.0K
Accum. Depreciation
$263.0K
$71.0K
$39.0K
$26.0K
Intangibles
$11M
$8M
·
·
Other Non-current Assets
$640.0K
$740.0K
$10.0K
$10.0K
Total Assets
$274M
$43M
$8M
$4M
Accounts Payable
$397.0K
$150.0K
$1M
$175.0K
Accrued Liabilities
·
$97.0K
$59.0K
$57.0K
Short-term Debt
·
$53.0K
$845.0K
·
Current Liabilities
$22M
$7M
$3M
$741.0K
Capital Leases
$429.0K
$356.0K
$154.0K
$279.0K
Total Liabilities
$22M
$8M
$3M
$1M
Total Debt
·
$53.0K
$845.0K
·
Paid-in Capital
·
$50M
·
·
Retained Earnings
$-50M
$-1M
$201.0K
$540.0K
AOCI
$393.0K
·
·
·
Stockholders' Equity
$251M
$34M
$5M
$3M
Liabilities + Equity
$274M
$43M
$8M
$4M
Arus Kas12
Metrik
Tren
2025
2024
2023
2022
D&A
$1M
$98.0K
$13.0K
·
Stock-based Comp
$4M
·
·
·
Amort. of Intangibles
$2M
$67.0K
$0
·
Other Non-cash
$35M
$3M
·
·
Operating Cash Flow
$-9M
$-5M
$-3M
$-3M
CapEx
$5M
$844.0K
·
·
Investing Cash Flow
$-56M
$-23M
$-26.0K
$-44.0K
Stock Issued
$220M
$30M
·
·
Net Stock Activity
$220M
$30M
·
·
Financing Cash Flow
$236M
$42M
$3M
$2M
Net Change in Cash
·
$14M
$106.0K
$-1M
Free Cash Flow
$-14M
$-6M
·
·
Profitabilitas8
Metrik
Tren
2025
2024
2023
2022
Gross Margin
35.9%
64.1%
68.7%
·
Operating Margin
-340.9%
-166.8%
3.3%
·
Net Margin
-972.7%
-192.0%
-3.9%
·
Pretax Margin
-976.8%
-184.5%
-5.1%
·
EBITDA Margin
-313.4%
-164.9%
3.3%
·
ROA
·
-32.2%
-5.8%
·
ROE
·
-31.3%
-9.3%
·
ROIC
·
-17.6%
3.9%
·
Likuiditas & Solvabilitas3
Metrik
Tren
2025
2024
2023
2022
Current Ratio
·
72.6
2.4
·
Quick Ratio
·
70.0
2.1
·
Debt / Equity
·
0.0
0.2
·
Efisiensi3
Metrik
Tren
2025
2024
2023
2022
Asset Turnover
·
0.2
1.5
·
Inventory Turnover
·
1.5
2.5
·
Receivables Turnover
·
1.2
2.4
·
Per Saham3
Metrik
Tren
2025
2024
2023
2022
Revenue / Share
$0.04
$0.06
$0.14
·
Cash Flow / Share
$-0.07
$-0.07
$-0.05
·
EPS (TTM)
$-0.40
$-0.12
$-0.01
·
Tingkat Pertumbuhan2
Metrik
Tren
2025
2024
2023
2022
Revenue YoY
19.0%
-51.6%
44.8%
·
Revenue CAGR 3Y
-5.9%
·
·
·
Valuasi (TTM)4
Metrik
Tren
2025
2024
2023
2022
Revenue TTM
$5M
$4M
$9M
·
Net Income TTM
$-49M
$-8M
$-339.0K
·
P/E
-10.7
-7.0
·
·
Earnings Yield
-9.3%
-14.3%
·
·
Laporan Laba Rugi17
Metrik
Tren
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Revenue
$1M
$2M
$1M
$1M
$1M
$1M
$1M
$526.0K
$1M
$1M
$1M
$5M
$1M
$1M
$946.0K
Cost of Revenue
$571.0K
$836.0K
$1M
$2M
$746.0K
$802.0K
$443.0K
$127.0K
$429.0K
$485.0K
$496.0K
$1M
$612.0K
$462.0K
$446.0K
Gross Profit
$802.0K
$665.0K
$30.0K
$-245.0K
$431.0K
$365.0K
$814.0K
$399.0K
$1M
$680.0K
$610.0K
$4M
$698.0K
$647.0K
$500.0K
R&D Expense
$950.0K
$1M
$1M
$2M
$533.0K
$320.0K
$484.0K
$1M
$386.0K
$413.0K
$834.0K
$390.0K
$317.0K
$417.0K
$855.0K
SG&A Expense
$3M
$4M
$8M
$2M
$1M
$5M
$4M
$3M
$1M
$1M
$1M
$978.0K
$944.0K
$820.0K
$767.0K
Operating Expenses
$14M
$6M
$12M
$3M
$2M
$5M
$5M
$4M
$2M
$2M
$3M
$1M
$1M
$1M
$2M
Operating Income
$-13M
$-5M
$-12M
$-4M
$-2M
$-5M
$-4M
$-4M
$-895.0K
$-946.0K
$-2M
$3M
$-613.0K
$-678.0K
$-1M
Interest Income
$3M
$3M
$3M
$1M
$423.0K
$387.0K
$333.0K
·
·
·
·
·
·
·
·
Other Non-op
$3M
$5M
$-1M
$-13M
$118.0K
$5M
$-26M
$8M
$-101.0K
$-174.0K
$-486.0K
$-683.0K
$-50.0K
·
$-1.0K
Pretax Income
$-10M
$-276.0K
$-10M
$-15M
$-2M
$-572.0K
$-30M
$4M
$-996.0K
$-1M
$-3M
$2M
$-663.0K
$-678.0K
$-1M
Income Tax
·
·
·
$-105.0K
$9.0K
·
·
$109.0K
$317.0K
·
·
·
·
·
·
Net Income
$-10M
$-276.0K
$-10M
$-15M
$-2M
$-555.0K
$-30M
$4M
$-1M
$-1M
$-3M
$2M
$-663.0K
$-678.0K
$-1M
EPS (Basic)
$-0.04
$0.00
$-0.05
$-0.05
$-0.01
$0.00
$-0.31
$0.06
$-0.02
$-0.02
$-0.04
$0.03
$-0.01
$-0.01
$-0.02
EPS (Diluted)
$-0.04
$0.00
$-0.05
$-0.05
$-0.01
$0.00
$-0.31
$0.06
$-0.02
$-0.02
$-0.04
$0.03
$-0.01
$-0.01
$-0.02
Shares (Basic)
224,320,751
220,627,022
197,731,671
197,731,671
119,585,747
112,637,822
95,785,054
95,785,054
69,683,943
66,637,256
64,309,409
·
62,144,846
62,000,846
62,000,846
Shares (Diluted)
224,320,751
220,627,022
197,731,671
·
119,585,747
112,637,822
95,785,054
·
69,683,943
66,637,256
64,309,409
·
62,144,846
62,000,846
62,000,846
EBITDA
$-13M
$-5M
$-12M
·
$-5M
$-5M
$-3M
·
$-895.0K
$-945.0K
$-2M
·
·
·
·
Neraca25
Metrik
Tren
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Cash & Equivalents
·
·
$138M
$186M
$33M
$11M
$20M
$15M
$9M
$8M
$8M
$433.0K
·
·
·
Short-term Investments
$38M
$112M
$190M
$66M
$53M
$31M
$16M
$16M
·
·
·
·
·
·
·
Receivables
$922.0K
$789.0K
$2M
$2M
$2M
$2M
$2M
$1M
$3M
$4M
$3M
$6M
·
·
·
Inventory
$3M
$2M
$2M
$1M
$1M
$1M
$1M
$1M
$399.0K
$292.0K
$654.0K
$822.0K
·
·
·
Prepaid Expense
$2M
$338.0K
$324.0K
$429.0K
$166.0K
$130.0K
$53.0K
$33.0K
$2.0K
$1.0K
$7.0K
$17.0K
·
·
·
Current Assets
$345M
$366M
$332M
$255M
$89M
$45M
$39M
$33M
$13M
$12M
$12M
$7M
·
·
·
PP&E (Net)
$27M
$6M
$6M
$6M
$5M
$816.0K
$802.0K
$842.0K
$21.0K
$24.0K
$24.0K
$28.0K
·
·
·
PP&E (Gross)
$28M
$6M
$6M
$6M
$5M
$910.0K
$871.0K
$913.0K
$69.0K
$69.0K
$67.0K
$67.0K
·
·
·
Accum. Depreciation
$625.0K
$489.0K
$376.0K
$263.0K
$138.0K
$94.0K
$69.0K
$71.0K
$48.0K
$45.0K
$43.0K
$39.0K
·
·
·
Intangibles
$371.0K
$10M
$10M
$11M
$12M
$9M
$10M
$8M
·
·
·
·
·
·
·
Other Non-current Assets
$443.0K
$465.0K
$647.0K
$640.0K
$987.0K
$981.0K
$915.0K
$740.0K
$27.0K
$10.0K
$10.0K
$10.0K
·
·
·
Total Assets
$373M
$383M
$350M
$274M
$107M
$57M
$51M
$43M
$13M
$13M
$12M
$8M
·
·
·
Accounts Payable
$348.0K
$466.0K
$132.0K
$397.0K
$337.0K
$302.0K
$530.0K
$150.0K
$1M
$157.0K
$60.0K
$1M
·
·
·
Accrued Liabilities
·
·
·
·
$82.0K
$2.0K
$170.0K
·
$33.0K
$2.0K
$59.0K
$59.0K
·
·
·
Short-term Debt
·
·
·
·
·
·
$53.0K
$53.0K
$2M
$2M
$50.0K
$845.0K
·
·
·
Current Liabilities
$4M
$4M
$7M
$22M
$739.0K
$596.0K
$993.0K
$7M
$4M
$3M
$838.0K
$3M
·
·
·
Capital Leases
$319.0K
$432.0K
$326.0K
$429.0K
$515.0K
$595.0K
$464.0K
$356.0K
$407.0K
$91.0K
$126.0K
$154.0K
·
·
·
Total Liabilities
$4M
$5M
$7M
$22M
$1M
$1M
$2M
$8M
$4M
$3M
$964.0K
$3M
·
·
·
Total Debt
$102.0K
$108.0K
$112.0K
·
·
·
$53.0K
·
$2M
$2M
$50.0K
·
·
·
·
Paid-in Capital
·
·
·
·
·
·
$61M
·
·
·
·
·
·
·
·
Retained Earnings
$-71M
$-61M
$-60M
$-50M
$-20M
$-16M
$-11M
$-1M
$-5M
$-4M
$-3M
$201.0K
·
·
·
Treasury Stock
$2M
$2M
·
·
·
·
·
·
·
·
·
·
·
·
·
AOCI
$239.0K
$172.0K
$356.0K
$393.0K
·
·
·
·
·
·
·
·
·
·
·
Stockholders' Equity
$369M
$379M
$343M
$251M
$106M
$56M
$50M
$34M
$9M
$10M
$11M
$5M
·
·
·
Liabilities + Equity
$373M
$383M
$350M
$274M
$107M
$57M
$51M
$43M
$13M
$13M
$12M
$8M
·
·
·
Arus Kas12
Metrik
Tren
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
D&A
$433.0K
$442.0K
$377.0K
$-248.0K
$905.0K
$217.0K
$281.0K
$91.0K
$4.0K
$0
$3.0K
$3.0K
·
·
·
Stock-based Comp
$422.0K
$383.0K
$8M
$295.0K
$351.0K
$2M
·
·
·
·
·
·
·
·
·
Amort. of Intangibles
$298.0K
$298.0K
$244.0K
$1M
$383.0K
$192.0K
$499.0K
·
·
·
$67.0K
·
·
·
·
Other Non-cash
·
·
$-44.0K
·
·
·
$-564.0K
·
·
·
·
·
·
·
·
Operating Cash Flow
$-2M
$-422.0K
$-2M
$2M
$-3M
$-4M
$-2M
$-3M
$422.0K
$-1M
$-1M
$-631.0K
$-598.0K
$-430.0K
$-1M
CapEx
$21M
$245.0K
$71.0K
$635.0K
$4M
$38.0K
$138.0K
·
·
·
·
·
·
·
·
Investing Cash Flow
$53M
$-47M
$-124M
$-15M
$-26M
$-15M
$-440.0K
$-23M
$169.0K
$-12.0K
$-28.0K
$-6.0K
$-2.0K
$3.0K
$-21.0K
Stock Issued
$0
$41M
$69M
$149M
$51M
$11M
$8M
$30M
·
·
·
·
$720.0K
$0
$1M
Net Stock Activity
·
·
$69M
·
·
·
$9M
·
·
·
·
·
·
·
·
Financing Cash Flow
$-42.0K
$35M
$78M
$165M
$51M
$11M
$8M
$31M
$415.0K
$2M
$8M
$511.0K
$709.0K
$319.0K
$1M
Net Change in Cash
·
·
·
·
·
·
·
·
$1M
$660.0K
$7M
$-126.0K
$109.0K
$-108.0K
$231.0K
Free Cash Flow
·
·
$-2M
·
·
·
$-4M
·
·
·
·
·
·
·
·
Profitabilitas8
Metrik
Tren
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Gross Margin
58.4%
44.3%
2.8%
·
74.4%
61.1%
90.2%
·
70.3%
58.4%
55.1%
·
·
·
·
Operating Margin
-966.3%
-335.4%
-1155.1%
·
-382.9%
-423.2%
-310.1%
·
-62.0%
-81.1%
-204.5%
·
·
·
·
Net Margin
-726.9%
-18.4%
-947.2%
·
-345.2%
-389.0%
-282.3%
·
-91.0%
-96.0%
-248.5%
·
·
·
·
Pretax Margin
-726.9%
-18.4%
-948.0%
·
-348.6%
-390.5%
-283.9%
·
-69.0%
-96.0%
-248.5%
·
·
·
·
EBITDA Margin
-966.3%
-335.4%
-1119.9%
·
-382.9%
-423.2%
-269.3%
·
-62.0%
-81.1%
-204.5%
·
·
·
·
ROA
-4.2%
-0.13%
-5.1%
·
-6.7%
-12.9%
-11.1%
·
-19.6%
-16.9%
-44.6%
·
·
·
·
ROE
-4.2%
-0.13%
-5.2%
·
-7.1%
-13.7%
-11.6%
·
-28.9%
-21.9%
-48.4%
·
·
·
·
ROIC
·
·
·
·
·
·
·
·
-10.3%
·
·
·
·
·
·
Likuiditas & Solvabilitas4
Metrik
Tren
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Current Ratio
93.6
90.6
48.0
·
120.2
75.7
39.7
·
3.3
4.3
13.7
·
·
·
·
Quick Ratio
10.5
27.9
47.7
·
118.0
73.0
38.3
·
3.2
4.1
12.7
·
·
·
·
Debt / Equity
0.0
0.0
0.0
·
·
·
0.0
·
0.3
0.2
0.0
·
·
·
·
LT Debt / Equity
0.0
0.0
0.0
·
·
·
·
·
·
·
·
·
·
·
·
Efisiensi3
Metrik
Tren
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Asset Turnover
0.0
0.0
0.0
·
0.0
0.0
0.0
·
0.2
0.2
0.2
·
·
·
·
Inventory Turnover
0.3
0.4
0.7
·
0.3
0.5
0.1
·
2.2
3.3
1.5
·
·
·
·
Receivables Turnover
1.0
1.2
0.5
·
0.5
0.4
0.5
·
0.9
0.6
0.7
·
·
·
·
Per Saham3
Metrik
Tren
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Revenue / Share
$0.01
$0.01
$0.01
·
·
·
$0.01
·
$0.02
$0.02
$0.02
·
·
·
·
Cash Flow / Share
·
·
$-0.01
·
·
·
$-0.04
·
·
·
$-0.02
·
·
·
·
EPS (TTM)
$-0.14
$-0.11
$-0.11
·
$-0.26
$-0.27
$-0.29
·
$-0.05
$-0.04
$-0.03
·
·
·
·
Valuasi (TTM)4
Metrik
Tren
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Revenue TTM
$5M
$5M
$5M
·
$4M
$4M
$4M
·
$9M
$9M
$9M
·
·
·
·
Net Income TTM
$-35M
$-27M
$-27M
·
$-28M
$-28M
$-28M
·
$-3M
$-2M
$-2M
·
·
·
·
P/E
-15.1
-19.0
-29.4
·
-7.5
-7.3
-9.3
·
-26.2
-35.5
-198.3
·
·
·
·
Earnings Yield
-6.6%
-5.3%
-3.4%
·
-13.3%
-13.6%
-10.7%
·
-3.8%
-2.8%
-0.50%
·
·
·
·
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2025-09-30
2025-06-30
2025-03-31
2024-12-31
2024-09-30
Pendapatan
$5M
·
·
·
$4M
Margin Kotor %
35.9%
·
·
·
64.1%
Margin Operasi %
-340.9%
·
·
·
-166.8%
Laba Bersih
$-49M
·
·
·
$-1M
EPS Dilusian
$-0.40
·
·
·
$-0.02
Metrik
2025-09-30
2025-06-30
2025-03-31
2024-12-31
2024-09-30
Utang / Ekuitas
·
·
·
·
0.0
Rasio Lancar
·
·
·
·
72.6
Rasio Cepat
·
·
·
·
70.0
Metrik
2025-09-30
2025-06-30
2025-03-31
2024-12-31
2024-09-30
Arus Kas Bebas
$-14M
·
·
·
$-6M
Pemilik institusional (13F)
204 pengaju
· $203.2M total
· Per tanggal 30 Juni 2026
17
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang204
Nilai yang dipegang$203.2M
Posisi baru38
Posisi yang keluar32
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
38 (-18 vs Kuartal sebelumnya)
32 (-13 vs Kuartal sebelumnya)
72 (+4 vs Kuartal sebelumnya)
50 (+11 vs Kuartal sebelumnya)
+11.3M
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Kepemilikan ETF
Dimiliki oleh 11 ETF
20
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.