Dividen
Yield, rasio pembayaran, riwayat dividen, CAGR 5 tahun
Imbal Hasil Dividen
—
Rasio Pembayaran Dividen
60.4%
CAGR Dividen 5T
—
Tanggal ex-dividen
Jumlah
6 Juli 2026
$0,1530
6 April 2026
$0,1530
5 Jan. 2026
$0,1500
6 Okt. 2025
$0,1500
7 Juli 2025
$0,1500
7 April 2025
$0,1500
6 Jan. 2025
$0,1500
7 Okt. 2024
$0,1500
8 Juli 2024
$0,1500
12 April 2024
$0,1500
4 Jan. 2024
$0,1500
28 Agu 2023
$0,1500
9 Juni 2023
$0,1500
10 Maret 2023
$0,1500
2 Des. 2022
$0,1500
2 Sep. 2022
$0,1500
27 Mei 2022
$0,1500
11 Maret 2022
$0,1500
3 Des. 2021
$0,1400
3 Sep. 2021
$0,1400
ESCA Konsensus Analis
Opini analis bullish dan bearish, target harga 12 bulan, potensi kenaikan
BELI7 analis
Beli Kuat
228,6%
Beli
457,1%
Tahan
114,3%
Jual
00,0%
Jual Kuat
00,0%
Target Harga 12 Bulan
1 analis
· 2026-08-17
Rendah$24.00
Tinggi$24.00
Target median$24.00
+19,1%
Target rata-rata$24.00
+19,1%
Riwayat Pendapatan
EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
Kejutan Rata-rata
0.22%
Periode
EPS Aktual
EPS Estimasi
Kejutan
30 Juni 2026
$0.68
$0.16
0.52%
31 Maret 2026
$0.32
$0.18
0.14%
31 Des. 2025
$0.27
$0.20
0.07%
30 Sep. 2025
$0.40
$0.23
0.17%
30 Juni 2025
$0.13
—
—
31 Maret 2025
$0.19
—
—
Perbandingan rekan (sub-industri GICS)
Metrik utama vs rekan sektor
Ticker
Kapitalisasi Pasar
P/E
Pendapatan YoY
Margin Bersih
ROE
Margin Kotor
ESCA
—
13.6
-4.5%
5.7%
8.0%
—
RGR
—
-120.9
1.9%
-0.80%
-1.5%
14.9%
MBUU
—
41.2
-2.6%
1.8%
2.9%
17.8%
JOUT
$433M
—
-0.07%
-5.8%
-8.0%
35.1%
FNKO
—
-2.7
-13.5%
-7.4%
-32.2%
—
JAKK
$191M
19.6
-17.4%
1.7%
4.1%
32.4%
AOUT
$117M
-12.9
-14.3%
-4.8%
-5.5%
44.7%
CLAR
$129M
-2.8
-5.2%
-18.6%
-22.1%
33.1%
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
Laporan Laba Rugi15
Data Laporan Laba Rugi Tahunan untuk ESCA
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$240M
$252M
$264M
$314M
$314M
$274M
$181M
$176M
$177M
$172M
$159M
$159M
Cost of Revenue
$176M
$189M
$202M
$240M
$236M
$199M
$138M
$131M
$133M
$127M
$116M
$97M
R&D Expense
$3M
$3M
$3M
$3M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
SG&A Expense
$44M
$43M
$41M
$45M
$43M
$40M
$32M
$30M
$29M
$27M
$28M
$23M
Operating Income
$19M
$20M
$18M
$26M
$32M
$33M
$9M
$14M
$15M
$15M
$13M
$16M
Interest Expense
$836.0K
$2M
$5M
$4M
$2M
$250.0K
$356.0K
$427.0K
$804.0K
$834.0K
$470.0K
$447.0K
Other Non-op
$131.0K
$74.0K
$31.0K
$79.0K
$163.0K
$140.0K
$15.0K
$-89.0K
$-169.0K
$121.0K
$333.0K
$803.0K
Pretax Income
$18M
$18M
$12M
$23M
$31M
$33M
$9M
$26M
$16M
$16M
$16M
$20M
Income Tax
$4M
$5M
$3M
$5M
$6M
$7M
$2M
$6M
$1M
$4M
$4M
$339.0K
Net Income
$14M
$13M
$10M
$18M
$24M
$26M
$7M
$20M
$14M
$11M
$12M
$12M
EPS (Basic)
$1.00
$0.94
$0.72
$1.33
$1.78
$1.84
$0.50
$1.42
$0.98
$0.81
$0.82
$0.85
EPS (Diluted)
$0.99
$0.93
$0.71
$1.31
$1.76
$1.82
$0.50
$1.41
$0.98
$0.80
$0.82
$0.84
Shares (Basic)
13,751,000
13,844,000
13,714,000
13,572,000
13,747,000
14,096,000
14,407,000
14,422,000
14,352,000
14,264,000
14,088,000
13,853,000
Shares (Diluted)
13,862,000
14,041,000
13,904,000
13,689,000
13,866,000
14,225,000
14,439,000
14,477,000
14,391,000
14,317,000
14,238,000
14,067,000
EBITDA
$24M
$26M
$23M
·
$37M
$37M
$13M
$18M
$19M
$20M
·
$20M
Neraca28
Data Neraca Tahunan untuk ESCA
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
·
·
·
·
·
·
·
$3M
$2M
$1M
$2M
$3M
Receivables
$46M
$49M
$50M
$57M
$66M
$65M
$35M
$41M
$39M
$36M
$39M
$32M
Inventory
$68M
$76M
$92M
$122M
$92M
$72M
$42M
$39M
$35M
$34M
$26M
$24M
Prepaid Expense
$3M
$4M
$4M
$5M
$8M
$4M
$3M
$4M
$3M
$3M
$2M
$2M
Other Current Assets
·
·
·
·
·
·
$0
$2.0K
$0
$0
$0
·
Current Assets
$131M
$134M
$147M
$188M
$171M
$145M
$87M
$88M
$80M
$76M
$73M
$69M
PP&E (Net)
$22M
$22M
$24M
$25M
$25M
$18M
$15M
$15M
$14M
$14M
$14M
$12M
PP&E (Gross)
$58M
$58M
$59M
$56M
$58M
$49M
$43M
$46M
$43M
$40M
$43M
$39M
Accum. Depreciation
$36M
$36M
$35M
$31M
$33M
$31M
$28M
$31M
$29M
$26M
$29M
$27M
Goodwill
$42M
$42M
$42M
$42M
$33M
$33M
$27M
$26M
$22M
$21M
$20M
$15M
Intangibles
$25M
$26M
$29M
$31M
$21M
$23M
$19M
$20M
$20M
$21M
$17M
$13M
Other Non-current Assets
$132.0K
$935.0K
$391.0K
$400.0K
$124.0K
$127.0K
$77.0K
$0
$42.0K
$81.0K
$40.0K
$145.0K
Total Assets
$222M
$226M
$253M
$299M
$252M
$221M
$149M
$150M
$156M
$151M
$144M
$128M
Accrued Liabilities
$14M
$15M
$15M
$21M
$24M
$24M
$10M
$11M
$14M
$13M
$14M
$12M
Short-term Debt
·
·
·
·
·
$0
$135.0K
$0
$1M
$1M
$2M
$18M
Current Liabilities
$30M
$34M
$33M
$39M
$48M
$46M
$18M
$17M
$20M
$18M
$19M
$32M
Capital Leases
$798.0K
$787.0K
$8M
$9M
$1M
$763.0K
$475.0K
$0
·
·
·
·
Deferred Tax
$6M
$3M
$3M
$5M
$5M
$4M
$4M
$3M
$2M
$6M
$7M
$3M
Other Non-current Liabilities
$0
$297.0K
$387.0K
$407.0K
$448.0K
$448.0K
$387.0K
$1M
$553.0K
$0
·
·
Total Liabilities
$49M
$57M
$88M
$140M
$105M
$82M
$23M
$21M
$44M
$49M
$47M
$38M
Long-term Debt
$18M
$26M
$51M
$95M
$58M
$30M
·
$0
$23M
$25M
$23M
$8M
Total Debt
$18M
$26M
$51M
·
$58M
$30M
$135.0K
$0
$24M
$27M
·
$23M
Common Stock
$3M
$4M
$4M
$2M
$13M
$14M
$14M
$14M
$14M
$14M
$14M
$14M
Retained Earnings
$170M
$165M
$160M
$156M
$147M
$125M
$112M
$114M
$100M
$92M
$85M
$78M
AOCI
·
·
·
·
·
·
·
$0
$-3M
$-4M
$-3M
$-2M
Stockholders' Equity
$173M
$169M
$165M
$158M
$147M
$139M
$126M
$128M
$112M
$102M
$96M
$90M
Liabilities + Equity
$222M
$226M
$253M
$299M
$252M
$221M
$149M
$150M
$156M
$151M
$144M
$128M
Shares Outstanding
13,696,311
13,732,719
13,736,800
13,594,407
13,493,332
13,919,380
14,214,777
14,438,824
14,371,586
14,304,959
14,179,844
13,998,090
Arus Kas18
Data Arus Kas Tahunan untuk ESCA
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$5M
$6M
$6M
$6M
$5M
$4M
$4M
$4M
$4M
$5M
$5M
$4M
Stock-based Comp
$2M
$2M
$2M
$2M
$902.0K
$1M
$513.0K
$604.0K
$522.0K
$398.0K
$719.0K
$716.0K
Deferred Tax
$3M
$178.0K
$-1M
$-244.0K
$567.0K
$655.0K
$128.0K
$940.0K
$-3M
$-374.0K
$2M
$-536.0K
Amort. of Intangibles
$2M
$3M
$2M
$3M
$2M
$1M
$1M
$1M
$2M
$2M
$3M
$3M
Other Non-cash
$8M
$15M
$32M
·
$-30M
$-29M
$4M
$-19M
$-2M
$-5M
·
$3M
Operating Cash Flow
$31M
$36M
$48M
$9M
$1M
$3M
$16M
$7M
$13M
$12M
$15M
$19M
CapEx
$3M
$2M
$2M
$2M
$10M
$5M
$2M
$3M
$3M
$3M
$5M
$3M
Investing Cash Flow
$-5M
$4M
$-2M
$-38M
$-10M
$-21M
$-3M
$25M
$-4M
$-10M
$-14M
$-7M
Debt Issued
$26M
$115M
$94M
$197M
$232M
$84M
$78M
$28M
$57M
$66M
$62M
$58M
Net Debt Issued
$-7M
$-25M
$-44M
·
$27M
$30M
$0
$-23M
$-2M
$2M
·
$-2M
Stock Repurchased
$3M
$2M
$0
$0
$10M
$7M
$3M
$10.0K
$0
$0
·
·
Net Stock Activity
$-3M
$-2M
·
$0
$-10M
$-7M
$-3M
$-10.0K
·
·
·
·
Dividends Paid
$8M
$8M
$6M
$8M
$8M
$7M
$7M
$7M
$7M
$6M
$6M
$5M
Financing Cash Flow
$-19M
$-36M
$-50M
$29M
$9M
$16M
$-10M
$-30M
$-9M
$-3M
$-2M
$-11M
Net Change in Cash
·
·
·
·
·
·
·
$1M
$559.0K
$-969.0K
$-1M
$886.0K
Taxes Paid
$2M
·
·
·
·
·
·
·
·
·
·
·
Free Cash Flow
$29M
$34M
$46M
·
$-9M
$-3M
$14M
$4M
$11M
$10M
·
$16M
Levered FCF
$28M
$32M
$42M
·
$-10M
$-3M
$14M
$3M
$10M
$9M
·
$15M
Profitabilitas7
Data Profitabilitas Tahunan untuk ESCA
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Operating Margin
7.8%
8.0%
6.8%
·
10.2%
12.1%
5.1%
7.9%
8.2%
8.7%
·
9.8%
Net Margin
5.7%
5.2%
3.7%
·
7.8%
9.5%
4.0%
11.6%
7.9%
6.9%
·
7.4%
Pretax Margin
7.5%
7.1%
4.7%
·
9.7%
12.0%
5.0%
15.0%
8.8%
9.3%
·
12.4%
EBITDA Margin
9.9%
10.4%
8.9%
·
11.7%
13.5%
7.4%
10.1%
10.4%
11.8%
·
12.5%
ROA
6.1%
5.5%
3.7%
·
9.7%
12.4%
4.8%
13.7%
8.9%
7.3%
·
9.1%
ROE
8.0%
7.7%
6.0%
·
16.8%
18.5%
5.8%
16.1%
12.9%
11.4%
·
13.3%
ROIC
7.4%
7.5%
6.5%
·
12.5%
15.4%
6.0%
8.3%
9.7%
8.4%
·
9.3%
Likuiditas & Solvabilitas5
Data Likuiditas & Solvabilitas Tahunan untuk ESCA
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
4.3
3.9
4.4
·
3.5
3.2
4.8
5.3
4.1
4.1
·
2.2
Quick Ratio
1.5
1.4
1.5
·
1.4
1.4
1.9
2.6
2.1
2.0
·
1.1
Debt / Equity
0.1
0.2
0.3
·
0.4
0.2
0.0
0.0
0.2
0.3
·
0.3
LT Debt / Equity
0.1
0.1
0.3
·
0.3
0.2
0.0
0.0
0.2
0.2
·
0.0
Interest Coverage
22.4
8.7
3.3
·
21.1
132.1
26.1
32.4
18.2
17.5
·
34.7
Efisiensi3
Data Efisiensi Tahunan untuk ESCA
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
1.1
1.1
1.0
·
1.2
1.3
1.2
1.2
1.1
1.1
·
1.2
Inventory Turnover
2.4
2.3
2.0
·
2.6
2.9
3.0
3.1
3.4
3.2
·
3.4
Receivables Turnover
5.1
4.9
4.6
·
4.7
4.2
5.1
4.6
4.8
4.6
·
5.1
Per Saham5
Data Per Saham Tahunan untuk ESCA
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
·
$12.31
$11.98
·
$10.87
$10.00
$8.88
$8.89
$7.77
$7.11
·
$6.41
Revenue / Share
$17.32
$17.91
$18.96
·
$22.62
$19.24
$12.50
$12.14
$12.32
$11.71
·
$11.29
Cash Flow / Share
$2.24
$2.57
$3.48
·
$0.07
$0.19
$1.11
$0.45
$0.93
$0.85
·
$1.31
Cash / Share
·
·
·
·
·
·
·
$0.20
$0.11
$0.07
·
$0.23
EPS (TTM)
$0.99
$0.93
$0.71
$1.31
$1.76
$1.82
$0.50
$1.41
$0.98
$0.80
$0.82
$0.84
Tingkat Pertumbuhan10
Data Tingkat Pertumbuhan Tahunan untuk ESCA
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
-4.5%
-4.6%
-16.0%
0.05%
14.6%
·
·
·
·
·
·
·
Revenue CAGR 3Y
-8.5%
-7.1%
-1.2%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
-2.6%
·
·
·
·
·
·
·
·
·
·
·
EPS YoY
6.5%
31.0%
-45.8%
-25.6%
-3.3%
·
·
·
·
·
·
·
EPS CAGR 3Y
-8.9%
-19.1%
-26.9%
·
·
·
·
·
·
·
·
·
EPS CAGR 5Y
-11.5%
·
·
·
·
·
·
·
·
·
·
·
Net Income YoY
5.5%
32.1%
-45.4%
-26.3%
-5.9%
·
·
·
·
·
·
·
Net Income CAGR 3Y
-8.7%
-19.0%
-27.6%
·
·
·
·
·
·
·
·
·
Net Income CAGR 5Y
-12.0%
·
·
·
·
·
·
·
·
·
·
·
Dividend CAGR 5Y
2.1%
·
·
·
·
·
·
·
·
·
·
·
Valuasi (TTM)17
Data Valuasi (TTM) Tahunan untuk ESCA
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$240M
$252M
$264M
$314M
$314M
$274M
$181M
$176M
$177M
$172M
$159M
$159M
Net Income TTM
$14M
$13M
$10M
$18M
$24M
$26M
$7M
$20M
$14M
$11M
$12M
$12M
Market Cap
·
$196M
$276M
·
$212M
$302M
$139M
$165M
$177M
$189M
·
$203M
Enterprise Value
·
·
·
·
·
·
·
$162M
$200M
$215M
·
$222M
P/E
13.6
15.4
28.3
7.8
8.9
11.9
19.6
8.1
12.6
16.5
16.1
17.2
P/S
·
0.8
1.0
·
0.7
1.1
0.8
0.9
1.0
1.1
·
1.3
P/B
·
1.2
1.7
·
1.4
2.2
1.1
1.3
1.6
1.9
·
2.3
P / Tangible Book
·
1.9
2.9
1.6
2.3
3.6
·
·
·
·
·
·
P / Cash Flow
·
5.4
5.7
·
225.5
114.7
8.7
25.4
13.2
15.5
·
11.0
P / FCF
·
5.8
6.0
·
-24.2
-107.0
10.0
44.8
16.6
19.8
·
12.9
EV / EBITDA
·
·
·
·
·
·
·
9.2
10.8
10.8
·
11.2
EV / FCF
·
·
·
·
·
·
·
44.0
18.8
22.5
·
14.1
EV / Revenue
·
·
·
·
·
·
·
0.9
1.1
1.2
·
1.4
Dividend Yield
·
4.2%
2.2%
·
3.6%
2.5%
5.2%
4.4%
3.7%
3.3%
·
2.6%
Earnings Yield
7.3%
6.5%
3.5%
12.9%
11.2%
8.4%
5.1%
12.3%
8.0%
6.1%
6.2%
5.8%
Payout Ratio
60.4%
64.0%
62.9%
·
31.5%
28.8%
99.3%
35.3%
47.0%
54.7%
·
44.8%
Annual Payout
$8M
$8M
$6M
$8M
$8M
$7M
$7M
$7M
$7M
$6M
$6M
$5M
Laporan Laba Rugi15
Data Triwulanan Laporan Laba Rugi untuk ESCA
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$58M
$56M
$63M
$68M
$54M
$55M
$64M
$68M
$63M
$57M
$66M
$73M
$68M
$57M
$72M
$75M
Cost of Revenue
$43M
$39M
$45M
$49M
$41M
$41M
$48M
$51M
$47M
$43M
$50M
$55M
$51M
$46M
$56M
$61M
SG&A Expense
$12M
$11M
$12M
$11M
$10M
$11M
$11M
$12M
$10M
$11M
$10M
$11M
$10M
$10M
$11M
$9M
Operating Income
$12M
$6M
$5M
$7M
$3M
$4M
$5M
$8M
$4M
$3M
$5M
$6M
$6M
$149.0K
$5M
$4M
Interest Expense
·
·
$175.0K
$204.0K
$213.0K
$244.0K
$307.0K
$530.0K
$730.0K
$735.0K
$1M
$1M
$2M
$1M
$1M
$954.0K
Interest Income
$426.0K
$74.0K
·
·
·
$0
·
·
·
·
·
·
·
·
·
·
Other Non-op
$18.0K
$13.0K
$28.0K
$21.0K
$51.0K
$31.0K
$61.0K
$7.0K
$3.0K
$3.0K
$1.0K
$5.0K
$7.0K
$18.0K
$29.0K
$-22.0K
Pretax Income
$12M
$6M
$5M
$7M
$2M
$3M
$4M
$7M
$4M
$2M
$4M
$5M
$5M
$-1M
$4M
$3M
Income Tax
$3M
$1M
$1M
$2M
$634.0K
$820.0K
$2M
$2M
$886.0K
$553.0K
$1M
$850.0K
$1M
$-256.0K
$890.0K
$286.0K
Net Income
$9M
$4M
$4M
$6M
$2M
$3M
$3M
$6M
$3M
$2M
$3M
$4M
$4M
$-952.0K
$3M
$3M
EPS (Basic)
$0.68
$0.32
$0.28
$0.40
$0.13
$0.19
$0.19
$0.41
$0.21
$0.13
$0.21
$0.31
$0.27
$-0.07
$0.20
$0.22
EPS (Diluted)
$0.68
$0.32
$0.27
$0.40
$0.13
$0.19
$0.20
$0.40
$0.20
$0.13
$0.21
$0.31
$0.26
$-0.07
$0.20
$0.22
Shares (Basic)
13,786,000
13,717,000
-27,503,000
13,769,000
13,769,000
13,716,000
-27,690,000
13,877,000
13,871,000
13,786,000
-27,404,000
13,737,000
13,733,000
13,648,000
-27,115,000
13,590,000
Shares (Diluted)
13,901,000
13,882,000
-27,796,000
13,871,000
13,908,000
13,879,000
-27,936,000
14,033,000
14,054,000
13,890,000
-27,473,000
13,887,000
13,842,000
13,648,000
-27,253,000
13,652,000
EBITDA
$12M
$7M
·
$9M
$4M
$5M
·
$8M
$4M
$4M
·
·
·
·
·
$4M
Neraca25
Data Triwulanan Neraca untuk ESCA
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Receivables
$45M
$47M
$46M
$53M
$42M
$49M
$49M
$53M
$48M
$52M
$50M
$63M
$55M
$50M
$57M
$65M
Inventory
$71M
$74M
$68M
$81M
$73M
$77M
$76M
$85M
$87M
$96M
$92M
$105M
$112M
$122M
$122M
$135M
Prepaid Expense
$3M
$3M
$3M
$4M
$2M
$3M
$4M
$5M
$2M
$3M
$4M
$4M
$4M
$5M
$5M
$4M
Other Current Assets
$9M
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Current Assets
$144M
$136M
$131M
$141M
$128M
$131M
$134M
$145M
$139M
$151M
$147M
$176M
$173M
$184M
$188M
$209M
PP&E (Net)
$22M
$23M
$22M
$22M
$22M
$22M
$22M
$23M
$23M
$23M
$24M
$24M
$24M
$25M
$25M
$28M
PP&E (Gross)
·
·
$58M
·
·
·
$58M
·
·
·
$59M
·
·
·
$56M
·
Accum. Depreciation
·
·
$36M
·
·
·
$36M
·
·
·
$35M
·
·
·
$31M
·
Goodwill
$42M
$42M
$42M
$42M
$42M
$42M
$42M
$42M
$42M
$42M
$42M
$42M
$42M
$42M
$42M
$39M
Intangibles
$24M
$25M
$25M
$26M
$25M
$25M
$26M
$26M
$27M
$28M
$29M
$29M
$30M
$30M
$31M
$35M
Other Non-current Assets
$24.0K
$24.0K
$132.0K
$158.0K
$184.0K
$209.0K
$935.0K
$1M
$427.0K
$459.0K
$391.0K
$423.0K
$455.0K
$376.0K
$400.0K
$261.0K
Total Assets
$235M
$228M
$222M
$232M
$218M
$222M
$226M
$245M
$243M
$256M
$253M
$283M
$281M
$294M
$299M
$320M
Accrued Liabilities
$13M
$11M
$14M
$13M
$9M
$10M
$15M
$14M
$9M
$9M
$15M
$12M
$10M
$10M
$21M
$19M
Current Liabilities
$45M
$45M
$30M
$43M
$31M
$32M
$34M
$42M
$30M
$34M
$33M
$44M
$33M
$36M
$39M
$50M
Capital Leases
$636.0K
$787.0K
$798.0K
$886.0K
$973.0K
$687.0K
$787.0K
$7M
$7M
$8M
$8M
$8M
$8M
$8M
$9M
$9M
Deferred Tax
$6M
$6M
$6M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$5M
$5M
$5M
$5M
$5M
Other Non-current Liabilities
·
$0
$0
$0
·
$297.0K
$297.0K
$297.0K
$297.0K
$387.0K
$387.0K
$407.0K
$407.0K
$407.0K
$407.0K
$448.0K
Total Liabilities
$52M
$52M
$49M
$60M
$50M
$53M
$57M
$75M
$77M
$92M
$88M
$122M
$123M
$137M
$140M
$163M
Long-term Debt
·
$17M
$18M
$20M
$22M
$24M
$26M
$29M
$43M
$54M
$51M
$72M
$84M
$95M
$95M
$107M
Total Debt
$15M
$17M
·
$20M
$22M
$24M
·
$29M
$43M
$54M
·
·
·
·
·
$107M
Common Stock
$3M
$3M
$3M
$4M
$3M
$3M
$4M
$6M
$5M
$5M
$4M
$14M
$14M
$14M
$2M
·
Retained Earnings
$180M
$173M
$170M
$169M
$165M
$165M
$165M
$164M
$161M
$160M
$160M
$147M
$145M
$143M
$156M
$144M
Stockholders' Equity
$183M
$176M
$173M
$172M
$168M
$169M
$169M
$170M
$166M
$165M
$165M
$161M
$158M
$156M
$158M
$157M
Liabilities + Equity
$235M
$228M
$222M
$232M
$218M
$222M
$226M
$245M
$243M
$256M
$253M
$283M
$281M
$294M
$299M
$320M
Shares Outstanding
13,766,074
13,761,878
·
13,803,745
13,803,745
13,756,393
13,732,719
13,877,302
13,877,302
13,861,552
13,736,800
13,736,800
13,736,800
13,729,859
13,594,407
13,590,407
Arus Kas16
Data Triwulanan Arus Kas untuk ESCA
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$2M
$1M
$1M
$1M
$1M
$1M
$1M
$856.0K
$2M
Stock-based Comp
$463.0K
$412.0K
$183.0K
$506.0K
$495.0K
$467.0K
$503.0K
$503.0K
$497.0K
$429.0K
$545.0K
$546.0K
$458.0K
$459.0K
$521.0K
$377.0K
Amort. of Intangibles
$579.0K
$581.0K
$591.0K
$567.0K
$567.0K
$567.0K
$571.0K
$1M
$591.0K
$593.0K
$620.0K
$620.0K
$620.0K
$620.0K
$492.0K
$642.0K
Other Non-cash
·
$102.0K
·
·
·
$-534.0K
·
·
·
$-4M
·
·
·
·
·
·
Operating Cash Flow
$9M
$6M
$15M
$-965.0K
$13M
$4M
$12M
$10M
$13M
$7.0K
$21M
$15M
$8M
$5M
$14M
$-5M
CapEx
$442.0K
$848.0K
$1M
$291.0K
$433.0K
$543.0K
$556.0K
$308.0K
$817.0K
$357.0K
$517.0K
$500.0K
$364.0K
$704.0K
$319.0K
$256.0K
Investing Cash Flow
$-442.0K
$-848.0K
$-2M
$-2M
$-433.0K
$-543.0K
$-346.0K
$5M
$-775.0K
$-307.0K
$-382.0K
$-495.0K
$-364.0K
$-704.0K
$-319.0K
$-216.0K
Debt Issued
$0
$568.0K
$1M
$16M
$4M
$5M
$28M
$19M
$30M
$37M
$18M
$14M
$27M
$35M
$17M
$56M
Net Debt Issued
·
$-2M
·
·
·
$-2M
·
·
·
$3M
·
·
·
·
·
·
Stock Repurchased
$1M
$281.0K
$927.0K
$0
$790.0K
$1M
$2M
·
·
·
·
·
·
·
·
·
Net Stock Activity
·
$-281.0K
·
·
·
$-1M
·
·
·
·
·
·
·
·
·
·
Dividends Paid
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$0
$2M
$2M
$2M
$2M
$2M
Financing Cash Flow
$-5M
$-4M
$-5M
$-4M
$-5M
$-5M
$-8M
$-16M
$-12M
$567.0K
$-21M
$-14M
$-14M
$-2M
$-14M
$3M
Taxes Paid
$2M
$-7.0K
·
·
$2M
$20.0K
·
·
·
·
·
·
·
·
·
·
Free Cash Flow
·
$5M
·
·
·
$3M
·
·
·
$-350.0K
·
·
·
·
·
·
Levered FCF
·
·
·
·
·
$3M
·
·
·
$-910.4K
·
·
·
·
·
·
Profitabilitas7
Data Triwulanan Profitabilitas untuk ESCA
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Operating Margin
20.7%
10.5%
·
10.8%
4.8%
6.6%
·
11.8%
7.1%
5.3%
·
·
·
·
·
5.6%
Net Margin
16.3%
7.8%
·
8.2%
3.4%
4.7%
·
8.4%
4.5%
3.1%
·
·
·
·
·
4.0%
Pretax Margin
21.1%
10.3%
·
10.5%
4.5%
6.2%
·
11.0%
6.0%
4.1%
·
·
·
·
·
4.3%
EBITDA Margin
20.7%
12.7%
·
12.6%
7.1%
8.8%
·
11.8%
7.1%
7.7%
·
·
·
·
·
5.6%
ROA
4.2%
1.9%
·
2.3%
0.79%
1.1%
·
2.1%
1.1%
0.65%
·
·
·
·
·
1.0%
ROE
5.4%
2.5%
·
3.2%
1.1%
1.6%
·
3.4%
1.8%
1.1%
·
·
·
·
·
2.0%
ROIC
4.7%
2.3%
·
3.0%
1.0%
1.4%
·
3.0%
1.6%
1.1%
·
·
·
·
·
1.5%
Likuiditas & Solvabilitas5
Data Triwulanan Likuiditas & Solvabilitas untuk ESCA
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
3.2
3.1
·
3.3
4.1
4.1
·
3.4
4.6
4.4
·
·
·
·
·
4.2
Quick Ratio
1.0
1.0
·
1.2
1.4
1.5
·
1.3
1.6
1.5
·
·
·
·
·
1.3
Debt / Equity
0.1
0.1
·
0.1
0.1
0.1
·
0.2
0.3
0.3
·
·
·
·
·
0.7
LT Debt / Equity
·
0.0
·
0.1
0.1
0.1
·
0.1
0.2
0.3
·
·
·
·
·
0.6
Interest Coverage
·
·
·
35.8
12.3
15.0
·
15.0
6.1
4.2
·
·
·
·
·
4.4
Efisiensi3
Data Triwulanan Efisiensi untuk ESCA
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.3
0.2
·
0.3
0.2
0.2
·
0.3
0.2
0.2
·
·
·
·
·
0.3
Inventory Turnover
0.6
0.5
·
0.6
0.5
0.5
·
0.5
0.5
0.4
·
·
·
·
·
0.5
Receivables Turnover
1.3
1.2
·
1.3
1.2
1.1
·
1.2
1.2
1.1
·
·
·
·
·
1.1
Per Saham5
Data Triwulanan Per Saham untuk ESCA
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$13.27
$12.78
·
$12.48
$12.20
$12.27
·
$12.26
$11.96
$11.88
·
·
·
·
·
$11.57
Revenue / Share
$4.15
$4.02
·
$4.89
$3.91
$4.00
·
$4.83
$4.45
$4.13
·
·
·
·
·
$5.49
Cash Flow / Share
·
$0.44
·
·
·
$0.27
·
·
·
$0.00
·
·
·
·
·
·
Dividend / Share
$0
$0
·
$0
$0
$0
·
$0
$0
$0
·
$0
$0
$0
·
$0
EPS (TTM)
$1.53
$1.04
·
$1.12
$0.92
$0.92
·
$1.04
$0.90
$0.63
·
$0.70
$0.61
$0.77
·
$1.56
Valuasi (TTM)11
Data Triwulanan Valuasi (TTM) untuk ESCA
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$236M
$233M
·
$245M
$240M
$243M
·
$261M
$261M
$255M
·
$270M
$272M
$298M
·
$323M
Net Income TTM
$21M
$14M
·
$16M
$13M
$13M
·
$15M
$13M
$9M
·
$10M
$8M
$10M
·
$21M
Market Cap
$259M
$236M
·
$174M
$193M
$210M
·
$195M
$191M
$191M
·
·
·
·
·
$135M
P/E
12.3
16.5
·
11.2
15.2
16.6
·
13.5
15.3
21.8
·
21.9
21.9
19.0
·
6.4
P/S
1.1
1.0
·
0.7
0.8
0.9
·
0.7
0.7
0.7
·
·
·
·
·
0.4
P/B
1.4
1.3
·
1.0
1.1
1.2
·
1.1
1.2
1.2
·
·
·
·
·
0.9
P / Tangible Book
2.2
2.2
·
1.7
1.9
2.1
·
1.9
2.0
2.0
·
2.3
2.1
2.4
·
1.6
P / Cash Flow
·
38.5
·
·
·
55.5
·
·
·
27228.0
·
·
·
·
·
·
P / FCF
·
44.6
·
·
·
64.8
·
·
·
-544.6
·
·
·
·
·
·
Earnings Yield
8.2%
6.1%
·
8.9%
6.6%
6.0%
·
7.4%
6.5%
4.6%
·
4.6%
4.6%
5.3%
·
15.7%
Payout Ratio
·
46.9%
·
·
·
78.7%
·
·
·
116.2%
·
·
·
·
·
·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
Laporan Laba Rugi
2025-12-31
2025-06-30
2025-03-31
2024-12-31
2024-09-30
Pendapatan
$240M
—
—
$252M
—
Margin Operasi %
7.8%
—
—
8.0%
—
Laba Bersih
$14M
—
—
$13M
—
EPS Dilusian
$0.99
—
—
$0.93
—
Neraca
2025-12-31
2025-06-30
2025-03-31
2024-12-31
2024-09-30
Utang / Ekuitas
0.1
—
—
0.2
—
Rasio Lancar
4.3
—
—
3.9
—
Rasio Cepat
1.5
—
—
1.4
—
Arus Kas
2025-12-31
2025-06-30
2025-03-31
2024-12-31
2024-09-30
Arus Kas Bebas
$29M
—
—
$34M
—
Metrik Saya
Daftar pantauan pribadi Anda — baris yang dipilih dari Fundamental Lengkap
📊
Pilih metrik yang penting bagi Anda — klik ➕ di sebelah baris mana pun di Fundamental Lengkap di atas.
Pilihan Anda disimpan dan mengikuti Anda di semua ticker.
Pemilik institusional (13F)
88 pengaju · $68.6M total · Per tanggal 30 Juni 2026
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
12
(+2 vs Kuartal sebelumnya)
8
(+2 vs Kuartal sebelumnya)
26
(0 vs Kuartal sebelumnya)
25
(+1 vs Kuartal sebelumnya)
+636K
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Aktivis & pemilik 5%+
2 saham
Investor yang mengajukan Jadwal 13D SEC — kepemilikan manfaat di atas 5% dengan niat untuk memengaruhi penerbit (kepemilikan aktivis, kampanye dewan, M&A). Setiap baris menunjukkan status terbaru yang diketahui dari posisi pengaju tersebut.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Kepemilikan ETF
Dimiliki oleh 27 ETF
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.