ESCA Escalade, Incorporated - Common Stock
NASDAQ · Leisure Products · Lihat di SEC EDGAR ↗ tutup Okt 2, 2026 10-K/10-Q Jul 30, 2026
$19,26
· % dari rentang 52 mgg
· di atas terendah
· ke tinggi
$11,41rendah 52m
$23,07tinggi 52m
Kapitalisasi Pasar (MRQ)
$265M
P/E (TTM)
11.5
EPS (TTM)
$1.67
Pendapatan (TTM)
$244M
lencana Anda
Rentang 52M
$11–$23
Peringkat Analis
BUY
Target Harga
$24
P/E
11.5
ROE
13.1%
Margin Laba Bersih
9.5%
Strip lencana Anda kosong — sematkan metrik di mana saja di halaman ini.
ESCA Cuplikan Saham Harga, kapitalisasi pasar, P/E, EPS, ROE, utang/ekuitas, kisaran 52 minggu
Harga
$19.26
Kapitalisasi Pasar (MRQ)
$265M
P/E (TTM)
11.5
EPS (TTM)
$1.67
Pendapatan (TTM)
$244M
ROE (TTM)
13.1%
D/E Utang/Ekuitas (MRQ)
0.1
Rentang 52M
$11–$23
ESCA Grafik Harga Saham OHLCV harian dengan indikator teknis — geser, perbesar, dan sesuaikan tampilan Anda
rentang
batang
Granularitas batang menyesuaikan dengan periode yang dipilih — arahkan kursor ke bagan untuk melihat buka/tinggi/rendah/tutup untuk sebuah batang.
Pemecahan saham
| Tanggal ex-dividen | Pemecahan | Tipe |
|---|---|---|
| 26 Mei 2004 | 2-for-1 | Maju |
| 1 April 2002 | 3-for-1 | Maju |
| 7 Maret 1994 | 23-for-20 | Maju |
Kinerja 10 Tahun Tren Pendapatan, laba bersih, margin, dan EPS
Pendapatan$240M2023-12-31 → 2025-12-31
EPS$0.992023-12-31 → 2025-12-31
Arus Kas Bebas$29M2023-12-31 → 2025-12-31
Margin bersih9.5%2023-12-31 → 2025-12-31
Valuasi & Rasio
Valuasi Rasio P/E, P/S, P/B, EV/EBITDA — apakah sahamnya mahal atau murah?
| Metrik | Tren 5 Tahun | ESCA | rata-rata 5T | Median Rekan | Kesimpulan |
|---|---|---|---|---|---|
| P/E (TTM) | 11.5 | · | 15.9 | Kurang nilai | |
| P/S (TTM) | 1.1 | · | 0.6 | Terlalu mahal | |
| P/B (MRQ) | 1.5 | · | 1.0 | Terlalu mahal | |
| Harga / FCF (TTM) | 10.2 | · | · | · | |
| Harga / Arus Kas (TTM) | 9.2 | · | 13.1 | Kurang nilai | |
| Harga / Nilai Buku Berwujud (MRQ) | 1.7 | · | · | · |
Median rekan dihitung berdasarkan basis standar per metrik dan mungkin tidak selalu cocok dengan basis TTM/MRQ yang ditampilkan untuk saham ini.
Profitabilitas Margin kotor, operasional, dan bersih; ROE, ROA, ROIC
| Metrik | Tren 5 Tahun | ESCA | rata-rata 5T | Median Rekan | Kesimpulan |
|---|---|---|---|---|---|
| Margin Operasi (TTM) | 12.4% | · | 8.1% | Tingkat teratas | |
| Margin EBITDA (TTM) | 14.5% | · | 8.1% | Tingkat teratas | |
| Margin Sebelum Pajak (TTM) | 12.3% | · | 8.2% | Tingkat teratas | |
| Margin Laba Bersih (TTM) | 9.5% | · | 7.4% | Tingkat teratas | |
| ROA (TTM) | 10.2% | · | -5.4% | Tingkat teratas | |
| ROE (TTM) | 13.1% | · | -8.0% | Tingkat teratas | |
| ROIC | 7.4% | · | -2.6% | Tingkat teratas |
Kesehatan Keuangan Utang, likuiditas, solvabilitas — kekuatan neraca
| Metrik | Tren 5 Tahun | ESCA | rata-rata 5T | Median Rekan | Kesimpulan |
|---|---|---|---|---|---|
| Utang / Ekuitas (MRQ) | 0.1 | · | 0.2 | Utang rendah | |
| Rasio Lancar (MRQ) | 3.2 | · | 2.4 | Likuiditas kuat | |
| Quick Ratio (Rasio Cepat) | 1.5 | · | 1.1 | Likuiditas rendah | |
| Long-Term Debt / Equity (Utang Jangka Panjang / Ekuitas) | 0.1 | · | 0.3 | Utang rendah | |
| Interest Coverage (Cakupan Bunga) | 22.4 | · | 26.3 | Likuiditas rendah |
Pertumbuhan Pertumbuhan Pendapatan, EPS, dan Laba Bersih: YoY, CAGR 3T, CAGR 5T
| Metrik | Tren 5 Tahun | ESCA | rata-rata 5T | Median Rekan | Kesimpulan |
|---|---|---|---|---|---|
| Revenue YoY (Pendapatan YoY) | -4.5% | · | · | · | |
| Revenue CAGR 3Y (CAGR Pendapatan 3T) | -8.5% | · | · | · | |
| Revenue CAGR 5Y (CAGR Pendapatan 5T) | -2.6% | · | · | · | |
| EPS YoY | 6.5% | · | · | · | |
| Net Income YoY (Laba Bersih YoY) | 5.5% | · | · | · | |
| EPS CAGR 3Y (CAGR EPS 3T) | -8.9% | · | · | · | |
| EPS CAGR 5Y (CAGR EPS 5T) | -11.5% | · | · | · | |
| Net Income CAGR 3Y (CAGR Laba Bersih 3T) | -8.7% | · | · | · | |
| Net Income CAGR 5Y (CAGR Laba Bersih 5T) | -12.0% | · | · | · |
Efisiensi Modal Perputaran aset, perputaran persediaan, perputaran piutang
| Metrik | Tren 5 Tahun | ESCA | rata-rata 5T | Median Rekan | Kesimpulan |
|---|---|---|---|---|---|
| Asset Turnover (Perputaran Aset) | 1.1 | · | 1.0 | Tingkat teratas | |
| Inventory Turnover (Perputaran Persediaan) | 2.4 | · | 4.2 | Lemah | |
| Receivables Turnover (Perputaran Piutang) | 5.1 | · | 5.7 | Lemah | |
| Revenue / Employee (Pendapatan Tahunan ÷ karyawan (jumlah karyawan, yfinance). Turunan — bukan konsep SEC-XBRL yang tersimpan.) | ≈$549.6K | · | · | · |
nilai · ≈ rata-rata 5T · median industri · penilaian relatif terhadap median
Dividen Yield, rasio pembayaran, riwayat dividen, CAGR 5 tahun
Rasio Pembayaran Dividen60.4%
Pembayaran Tahunan≈$0.61
CAGR Dividen 5T≈2.5%
| Tanggal ex-dividen | Jumlah | Mata Uang | Imbal Hasil |
|---|---|---|---|
| Jul 6, 2026 | $0,15 | USD | ≈3.2% |
| Apr 6, 2026 | $0,15 | USD | ≈3.5% |
| Jan 5, 2026 | $0,15 | USD | ≈4.3% |
| Okt 6, 2025 | $0,15 | USD | ≈4.9% |
| Jul 7, 2025 | $0,15 | USD | ≈4.2% |
| Apr 7, 2025 | $0,15 | USD | ≈4.0% |
| Jan 6, 2025 | $0,15 | USD | ≈4.2% |
| Okt 7, 2024 | $0,15 | USD | ≈4.4% |
| Jul 8, 2024 | $0,15 | USD | ≈4.7% |
| Apr 12, 2024 | $0,15 | USD | ≈4.6% |
| Jan 4, 2024 | $0,15 | USD | ≈3.2% |
| Agu 28, 2023 | $0,15 | USD | ≈3.9% |
| Jun 9, 2023 | $0,15 | USD | ≈4.6% |
| Mar 10, 2023 | $0,15 | USD | ≈4.7% |
| Des 2, 2022 | $0,15 | USD | ≈6.1% |
| Sep 2, 2022 | $0,15 | USD | ≈5.3% |
| Mei 27, 2022 | $0,15 | USD | ≈4.3% |
| Mar 11, 2022 | $0,15 | USD | ≈4.4% |
| Des 3, 2021 | $0,14 | USD | ≈3.6% |
| Sep 3, 2021 | $0,14 | USD | ≈2.6% |
Riwayat Pendapatan EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
Kejutan Rata-rata
123.5%
Laporan Berikutnya
Okt 28, 2026
| Periode | Laporan | EPS Aktual | EPS Estimasi | Kejutan |
|---|---|---|---|---|
| 30 Juni 2026 | Jul 30, 2026 | $0.68 | $0.16 | 316.7% |
| 31 Maret 2026 | $0.32 | $0.18 | 74.3% | |
| 31 Des. 2025 | $0.27 | $0.20 | 32.4% | |
| 30 Sep. 2025 | $0.40 | $0.23 | 70.5% | |
| 30 Juni 2025 | $0.13 | — | — | |
| 31 Maret 2025 | $0.19 | — | — |
Fundamental Lengkap Semua metrik per tahun — laporan laba rugi, neraca, arus kas
Laporan Laba Rugi
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $240M | $252M | $264M | $314M | $314M | $274M | $181M | $176M | $177M | $172M | $159M | $159M | |
| Cost of Revenue | $176M | $189M | $202M | $240M | $236M | $199M | $138M | $131M | $133M | $127M | $116M | $97M | |
| R&D Expense | $3M | $3M | $3M | $3M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | |
| SG&A Expense | $44M | $43M | $41M | $45M | $43M | $40M | $32M | $30M | $29M | $27M | $28M | $23M | |
| Operating Income | $19M | $20M | $18M | $26M | $32M | $33M | $9M | $14M | $15M | $15M | $13M | $16M | |
| Interest Expense | $836.0K | $2M | $5M | $4M | $2M | $250.0K | $356.0K | $427.0K | $804.0K | $834.0K | $470.0K | $447.0K | |
| Other Non-op | $131.0K | $74.0K | $31.0K | $79.0K | $163.0K | $140.0K | $15.0K | $-89.0K | $-169.0K | $121.0K | $333.0K | $803.0K | |
| Pretax Income | $18M | $18M | $12M | $23M | $31M | $33M | $9M | $26M | $16M | $16M | $16M | $20M | |
| Income Tax | $4M | $5M | $3M | $5M | $6M | $7M | $2M | $6M | $1M | $4M | $4M | $339.0K | |
| Net Income | $14M | $13M | $10M | $18M | $24M | $26M | $7M | $20M | $14M | $11M | $12M | $12M | |
| EPS (Basic) | $1.00 | $0.94 | $0.72 | $1.33 | $1.78 | $1.84 | $0.50 | $1.42 | $0.98 | $0.81 | $0.82 | $0.85 | |
| EPS (Diluted) | $0.99 | $0.93 | $0.71 | $1.31 | $1.76 | $1.82 | $0.50 | $1.41 | $0.98 | $0.80 | $0.82 | $0.84 | |
| Shares (Basic) | 13,751,000 | 13,844,000 | 13,714,000 | 13,572,000 | 13,747,000 | 14,096,000 | 14,407,000 | 14,422,000 | 14,352,000 | 14,264,000 | 14,088,000 | 13,853,000 | |
| Shares (Diluted) | 13,862,000 | 14,041,000 | 13,904,000 | 13,689,000 | 13,866,000 | 14,225,000 | 14,439,000 | 14,477,000 | 14,391,000 | 14,317,000 | 14,238,000 | 14,067,000 | |
| EBITDA | $24M | $26M | $23M | · | $37M | $37M | $13M | $18M | $19M | $20M | · | $20M |
Neraca
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | · | · | · | · | · | · | · | $3M | $2M | $1M | $2M | $3M | |
| Receivables | $46M | $49M | $50M | $57M | $66M | $65M | $35M | $41M | $39M | $36M | $39M | $32M | |
| Inventory | $68M | $76M | $92M | $122M | $92M | $72M | $42M | $39M | $35M | $34M | $26M | $24M | |
| Prepaid Expense | $3M | $4M | $4M | $5M | $8M | $4M | $3M | $4M | $3M | $3M | $2M | $2M | |
| Other Current Assets | · | · | · | · | · | · | $0 | $2.0K | $0 | $0 | $0 | · | |
| Current Assets | $131M | $134M | $147M | $188M | $171M | $145M | $87M | $88M | $80M | $76M | $73M | $69M | |
| PP&E (Net) | $22M | $22M | $24M | $25M | $25M | $18M | $15M | $15M | $14M | $14M | $14M | $12M | |
| PP&E (Gross) | $58M | $58M | $59M | $56M | $58M | $49M | $43M | $46M | $43M | $40M | $43M | $39M | |
| Accum. Depreciation | $36M | $36M | $35M | $31M | $33M | $31M | $28M | $31M | $29M | $26M | $29M | $27M | |
| Goodwill | $42M | $42M | $42M | $42M | $33M | $33M | $27M | $26M | $22M | $21M | $20M | $15M | |
| Intangibles | $25M | $26M | $29M | $31M | $21M | $23M | $19M | $20M | $20M | $21M | $17M | $13M | |
| Other Non-current Assets | $132.0K | $935.0K | $391.0K | $400.0K | $124.0K | $127.0K | $77.0K | $0 | $42.0K | $81.0K | $40.0K | $145.0K | |
| Total Assets | $222M | $226M | $253M | $299M | $252M | $221M | $149M | $150M | $156M | $151M | $144M | $128M | |
| Accrued Liabilities | $14M | $15M | $15M | $21M | $24M | $24M | $10M | $11M | $14M | $13M | $14M | $12M | |
| Short-term Debt | · | · | · | · | · | $0 | $135.0K | $0 | $1M | $1M | $2M | $18M | |
| Current Liabilities | $30M | $34M | $33M | $39M | $48M | $46M | $18M | $17M | $20M | $18M | $19M | $32M | |
| Capital Leases | $798.0K | $787.0K | $8M | $9M | $1M | $763.0K | $475.0K | $0 | · | · | · | · | |
| Deferred Tax | $6M | $3M | $3M | $5M | $5M | $4M | $4M | $3M | $2M | $6M | $7M | $3M | |
| Other Non-current Liabilities | $0 | $297.0K | $387.0K | $407.0K | $448.0K | $448.0K | $387.0K | $1M | $553.0K | $0 | · | · | |
| Total Liabilities | $49M | $57M | $88M | $140M | $105M | $82M | $23M | $21M | $44M | $49M | $47M | $38M | |
| Long-term Debt | $18M | $26M | $51M | $95M | $58M | $30M | · | $0 | $23M | $25M | $23M | $8M | |
| Total Debt | $18M | $26M | $51M | · | $58M | $30M | $135.0K | $0 | $24M | $27M | · | $23M | |
| Common Stock | $3M | $4M | $4M | $2M | $13M | $14M | $14M | $14M | $14M | $14M | $14M | $14M | |
| Retained Earnings | $170M | $165M | $160M | $156M | $147M | $125M | $112M | $114M | $100M | $92M | $85M | $78M | |
| AOCI | · | · | · | · | · | · | · | $0 | $-3M | $-4M | $-3M | $-2M | |
| Stockholders' Equity | $173M | $169M | $165M | $158M | $147M | $139M | $126M | $128M | $112M | $102M | $96M | $90M | |
| Liabilities + Equity | $222M | $226M | $253M | $299M | $252M | $221M | $149M | $150M | $156M | $151M | $144M | $128M | |
| Shares Outstanding | 13,696,311 | 13,732,719 | 13,736,800 | 13,594,407 | 13,493,332 | 13,919,380 | 14,214,777 | 14,438,824 | 14,371,586 | 14,304,959 | 14,179,844 | 13,998,090 |
Arus Kas
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $5M | $6M | $6M | $6M | $5M | $4M | $4M | $4M | $4M | $5M | $5M | $4M | |
| Stock-based Comp | $2M | $2M | $2M | $2M | $902.0K | $1M | $513.0K | $604.0K | $522.0K | $398.0K | $719.0K | $716.0K | |
| Deferred Tax | $3M | $178.0K | $-1M | $-244.0K | $567.0K | $655.0K | $128.0K | $940.0K | $-3M | $-374.0K | $2M | $-536.0K | |
| Amort. of Intangibles | $2M | $3M | $2M | $3M | $2M | $1M | $1M | $1M | $2M | $2M | $3M | $3M | |
| Other Non-cash | $8M | $15M | $32M | · | $-30M | $-29M | $4M | $-19M | $-2M | $-5M | · | $3M | |
| Operating Cash Flow | $31M | $36M | $48M | $9M | $1M | $3M | $16M | $7M | $13M | $12M | $15M | $19M | |
| CapEx | $3M | $2M | $2M | $2M | $10M | $5M | $2M | $3M | $3M | $3M | $5M | $3M | |
| Investing Cash Flow | $-5M | $4M | $-2M | $-38M | $-10M | $-21M | $-3M | $25M | $-4M | $-10M | $-14M | $-7M | |
| Debt Issued | $26M | $115M | $94M | $197M | $232M | $84M | $78M | $28M | $57M | $66M | $62M | $58M | |
| Net Debt Issued | $-7M | $-25M | $-44M | · | $27M | $30M | $0 | $-23M | $-2M | $2M | · | $-2M | |
| Stock Repurchased | $3M | $2M | $0 | $0 | $10M | $7M | $3M | $10.0K | $0 | $0 | · | · | |
| Net Stock Activity | $-3M | $-2M | · | $0 | $-10M | $-7M | $-3M | $-10.0K | · | · | · | · | |
| Dividends Paid | $8M | $8M | $6M | $8M | $8M | $7M | $7M | $7M | $7M | $6M | $6M | $5M | |
| Financing Cash Flow | $-19M | $-36M | $-50M | $29M | $9M | $16M | $-10M | $-30M | $-9M | $-3M | $-2M | $-11M | |
| Net Change in Cash | · | · | · | · | · | · | · | $1M | $559.0K | $-969.0K | $-1M | $886.0K | |
| Taxes Paid | $2M | · | · | · | · | · | · | · | · | · | · | · | |
| Free Cash Flow | $29M | $34M | $46M | · | $-9M | $-3M | $14M | $4M | $11M | $10M | · | $16M | |
| Levered FCF | $28M | $32M | $42M | · | $-10M | $-3M | $14M | $3M | $10M | $9M | · | $15M |
Profitabilitas
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Margin | 7.8% | 8.0% | 6.8% | · | 10.2% | 12.1% | 5.1% | 7.9% | 8.2% | 8.7% | · | 9.8% | |
| Net Margin | 5.7% | 5.2% | 3.7% | · | 7.8% | 9.5% | 4.0% | 11.6% | 7.9% | 6.9% | · | 7.4% | |
| Pretax Margin | 7.5% | 7.1% | 4.7% | · | 9.7% | 12.0% | 5.0% | 15.0% | 8.8% | 9.3% | · | 12.4% | |
| EBITDA Margin | 9.9% | 10.4% | 8.9% | · | 11.7% | 13.5% | 7.4% | 10.1% | 10.4% | 11.8% | · | 12.5% | |
| ROA | 6.1% | 5.5% | 3.7% | · | 9.7% | 12.4% | 4.8% | 13.7% | 8.9% | 7.3% | · | 9.1% | |
| ROE | 8.0% | 7.7% | 6.0% | · | 16.8% | 18.5% | 5.8% | 16.1% | 12.9% | 11.4% | · | 13.3% | |
| ROIC | 7.4% | 7.5% | 6.5% | · | 12.5% | 15.4% | 6.0% | 8.3% | 9.7% | 8.4% | · | 9.3% |
Likuiditas & Solvabilitas
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 4.3 | 3.9 | 4.4 | · | 3.5 | 3.2 | 4.8 | 5.3 | 4.1 | 4.1 | · | 2.2 | |
| Quick Ratio | 1.5 | 1.4 | 1.5 | · | 1.4 | 1.4 | 1.9 | 2.6 | 2.1 | 2.0 | · | 1.1 | |
| Debt / Equity | 0.1 | 0.2 | 0.3 | · | 0.4 | 0.2 | 0.0 | 0.0 | 0.2 | 0.3 | · | 0.3 | |
| LT Debt / Equity | 0.1 | 0.1 | 0.3 | · | 0.3 | 0.2 | 0.0 | 0.0 | 0.2 | 0.2 | · | 0.0 | |
| Interest Coverage | 22.4 | 8.7 | 3.3 | · | 21.1 | 132.1 | 26.1 | 32.4 | 18.2 | 17.5 | · | 34.7 |
Efisiensi
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 1.1 | 1.1 | 1.0 | · | 1.2 | 1.3 | 1.2 | 1.2 | 1.1 | 1.1 | · | 1.2 | |
| Inventory Turnover | 2.4 | 2.3 | 2.0 | · | 2.6 | 2.9 | 3.0 | 3.1 | 3.4 | 3.2 | · | 3.4 | |
| Receivables Turnover | 5.1 | 4.9 | 4.6 | · | 4.7 | 4.2 | 5.1 | 4.6 | 4.8 | 4.6 | · | 5.1 |
Per Saham
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Book Value / Share | · | $12.31 | $11.98 | · | $10.87 | $10.00 | $8.88 | $8.89 | $7.77 | $7.11 | · | $6.41 | |
| Revenue / Share | $17.32 | $17.91 | $18.96 | · | $22.62 | $19.24 | $12.50 | $12.14 | $12.32 | $11.71 | · | $11.29 | |
| Cash Flow / Share | $2.24 | $2.57 | $3.48 | · | $0.07 | $0.19 | $1.11 | $0.45 | $0.93 | $0.85 | · | $1.31 | |
| Cash / Share | · | · | · | · | · | · | · | $0.20 | $0.11 | $0.07 | · | $0.23 | |
| EPS (TTM) | $0.99 | $0.93 | $0.71 | $1.31 | $1.76 | $1.82 | $0.50 | $1.41 | $0.98 | $0.80 | $0.82 | $0.84 |
Tingkat Pertumbuhan
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY | -4.5% | -4.6% | -16.0% | 0.05% | 14.6% | · | · | · | · | · | · | · | |
| Revenue CAGR 3Y | -8.5% | -7.1% | -1.2% | · | · | · | · | · | · | · | · | · | |
| Revenue CAGR 5Y | -2.6% | · | · | · | · | · | · | · | · | · | · | · | |
| EPS YoY | 6.5% | 31.0% | -45.8% | -25.6% | -3.3% | · | · | · | · | · | · | · | |
| EPS CAGR 3Y | -8.9% | -19.1% | -26.9% | · | · | · | · | · | · | · | · | · | |
| EPS CAGR 5Y | -11.5% | · | · | · | · | · | · | · | · | · | · | · | |
| Net Income YoY | 5.5% | 32.1% | -45.4% | -26.3% | -5.9% | · | · | · | · | · | · | · | |
| Net Income CAGR 3Y | -8.7% | -19.0% | -27.6% | · | · | · | · | · | · | · | · | · | |
| Net Income CAGR 5Y | -12.0% | · | · | · | · | · | · | · | · | · | · | · | |
| Dividends Paid CAGR 5Y | 2.1% | · | · | · | · | · | · | · | · | · | · | · |
Valuasi (TTM)
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $240M | $252M | $264M | $314M | $314M | $274M | $181M | $176M | $177M | $172M | $159M | $159M | |
| Net Income TTM | $14M | $13M | $10M | $18M | $24M | $26M | $7M | $20M | $14M | $11M | $12M | $12M | |
| Market Cap | · | $196M | $276M | · | $212M | $302M | $139M | $165M | $177M | $189M | · | $203M | |
| Enterprise Value | · | · | · | · | · | · | · | $162M | $200M | $215M | · | $222M | |
| P/E | 13.6 | 15.4 | 28.3 | 7.8 | 8.9 | 11.9 | 19.6 | 8.1 | 12.6 | 16.5 | 16.1 | 17.2 | |
| P/S | · | 0.8 | 1.0 | · | 0.7 | 1.1 | 0.8 | 0.9 | 1.0 | 1.1 | · | 1.3 | |
| P/B | · | 1.2 | 1.7 | · | 1.4 | 2.2 | 1.1 | 1.3 | 1.6 | 1.9 | · | 2.3 | |
| P / Tangible Book | · | 1.9 | 2.9 | 1.6 | 2.3 | 3.6 | · | · | · | · | · | · | |
| P / Cash Flow | · | 5.4 | 5.7 | · | 225.5 | 114.7 | 8.7 | 25.4 | 13.2 | 15.5 | · | 11.0 | |
| P / FCF | · | 5.8 | 6.0 | · | -24.2 | -107.0 | 10.0 | 44.8 | 16.6 | 19.8 | · | 12.9 | |
| EV / EBITDA | · | · | · | · | · | · | · | 9.2 | 10.8 | 10.8 | · | 11.2 | |
| EV / FCF | · | · | · | · | · | · | · | 44.0 | 18.8 | 22.5 | · | 14.1 | |
| EV / Revenue | · | · | · | · | · | · | · | 0.9 | 1.1 | 1.2 | · | 1.4 | |
| Dividend Yield | · | 4.2% | 2.2% | · | 3.6% | 2.5% | 5.2% | 4.4% | 3.7% | 3.3% | · | 2.6% | |
| Earnings Yield | 7.3% | 6.5% | 3.5% | 12.9% | 11.2% | 8.4% | 5.1% | 12.3% | 8.0% | 6.1% | 6.2% | 5.8% | |
| Payout Ratio | 60.4% | 64.0% | 62.9% | · | 31.5% | 28.8% | 99.3% | 35.3% | 47.0% | 54.7% | · | 44.8% | |
| Annual Payout | $8M | $8M | $6M | $8M | $8M | $7M | $7M | $7M | $7M | $6M | $6M | $5M |
Laporan Laba Rugi
| Metrik | Tren | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $58M | $56M | $63M | $68M | $54M | $55M | $64M | $68M | $63M | $57M | $66M | $73M | $68M | $57M | $72M | $75M | |
| Cost of Revenue | $43M | $39M | $45M | $49M | $41M | $41M | $48M | $51M | $47M | $43M | $50M | $55M | $51M | $46M | $56M | $61M | |
| SG&A Expense | $12M | $11M | $12M | $11M | $10M | $11M | $11M | $12M | $10M | $11M | $10M | $11M | $10M | $10M | $11M | $9M | |
| Operating Income | $12M | $6M | $5M | $7M | $3M | $4M | $5M | $8M | $4M | $3M | $5M | $6M | $6M | $149.0K | $5M | $4M | |
| Interest Expense | · | · | $175.0K | $204.0K | $213.0K | $244.0K | $307.0K | $530.0K | $730.0K | $735.0K | $1M | $1M | $2M | $1M | $1M | $954.0K | |
| Interest Income | $426.0K | $74.0K | · | · | · | $0 | · | · | · | · | · | · | · | · | · | · | |
| Other Non-op | $18.0K | $13.0K | $28.0K | $21.0K | $51.0K | $31.0K | $61.0K | $7.0K | $3.0K | $3.0K | $1.0K | $5.0K | $7.0K | $18.0K | $29.0K | $-22.0K | |
| Pretax Income | $12M | $6M | $5M | $7M | $2M | $3M | $4M | $7M | $4M | $2M | $4M | $5M | $5M | $-1M | $4M | $3M | |
| Income Tax | $3M | $1M | $1M | $2M | $634.0K | $820.0K | $2M | $2M | $886.0K | $553.0K | $1M | $850.0K | $1M | $-256.0K | $890.0K | $286.0K | |
| Net Income | $9M | $4M | $4M | $6M | $2M | $3M | $3M | $6M | $3M | $2M | $3M | $4M | $4M | $-952.0K | $3M | $3M | |
| EPS (Basic) | $0.68 | $0.32 | $0.28 | $0.40 | $0.13 | $0.19 | $0.19 | $0.41 | $0.21 | $0.13 | $0.21 | $0.31 | $0.27 | $-0.07 | $0.20 | $0.22 | |
| EPS (Diluted) | $0.68 | $0.32 | $0.27 | $0.40 | $0.13 | $0.19 | $0.20 | $0.40 | $0.20 | $0.13 | $0.21 | $0.31 | $0.26 | $-0.07 | $0.20 | $0.22 | |
| Shares (Basic) | 13,786,000 | 13,717,000 | · | 13,769,000 | 13,769,000 | 13,716,000 | · | 13,877,000 | 13,871,000 | 13,786,000 | · | 13,737,000 | 13,733,000 | 13,648,000 | · | 13,590,000 | |
| Shares (Diluted) | 13,901,000 | 13,882,000 | · | 13,871,000 | 13,908,000 | 13,879,000 | · | 14,033,000 | 14,054,000 | 13,890,000 | · | 13,887,000 | 13,842,000 | 13,648,000 | · | 13,652,000 | |
| EBITDA | $12M | $7M | · | $9M | $4M | $5M | · | $8M | $4M | $4M | · | · | · | · | · | $4M |
Neraca
| Metrik | Tren | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Receivables | $45M | $47M | $46M | $53M | $42M | $49M | $49M | $53M | $48M | $52M | $50M | $63M | $55M | $50M | $57M | $65M | |
| Inventory | $71M | $74M | $68M | $81M | $73M | $77M | $76M | $85M | $87M | $96M | $92M | $105M | $112M | $122M | $122M | $135M | |
| Prepaid Expense | $3M | $3M | $3M | $4M | $2M | $3M | $4M | $5M | $2M | $3M | $4M | $4M | $4M | $5M | $5M | $4M | |
| Other Current Assets | $9M | · | · | · | · | · | · | · | · | · | · | · | · | · | · | · | |
| Current Assets | $144M | $136M | $131M | $141M | $128M | $131M | $134M | $145M | $139M | $151M | $147M | $176M | $173M | $184M | $188M | $209M | |
| PP&E (Net) | $22M | $23M | $22M | $22M | $22M | $22M | $22M | $23M | $23M | $23M | $24M | $24M | $24M | $25M | $25M | $28M | |
| PP&E (Gross) | · | · | $58M | · | · | · | $58M | · | · | · | $59M | · | · | · | $56M | · | |
| Accum. Depreciation | · | · | $36M | · | · | · | $36M | · | · | · | $35M | · | · | · | $31M | · | |
| Goodwill | $42M | $42M | $42M | $42M | $42M | $42M | $42M | $42M | $42M | $42M | $42M | $42M | $42M | $42M | $42M | $39M | |
| Intangibles | $24M | $25M | $25M | $26M | $25M | $25M | $26M | $26M | $27M | $28M | $29M | $29M | $30M | $30M | $31M | $35M | |
| Other Non-current Assets | $24.0K | $24.0K | $132.0K | $158.0K | $184.0K | $209.0K | $935.0K | $1M | $427.0K | $459.0K | $391.0K | $423.0K | $455.0K | $376.0K | $400.0K | $261.0K | |
| Total Assets | $235M | $228M | $222M | $232M | $218M | $222M | $226M | $245M | $243M | $256M | $253M | $283M | $281M | $294M | $299M | $320M | |
| Accrued Liabilities | $13M | $11M | $14M | $13M | $9M | $10M | $15M | $14M | $9M | $9M | $15M | $12M | $10M | $10M | $21M | $19M | |
| Current Liabilities | $45M | $45M | $30M | $43M | $31M | $32M | $34M | $42M | $30M | $34M | $33M | $44M | $33M | $36M | $39M | $50M | |
| Capital Leases | $636.0K | $787.0K | $798.0K | $886.0K | $973.0K | $687.0K | $787.0K | $7M | $7M | $8M | $8M | $8M | $8M | $8M | $9M | $9M | |
| Deferred Tax | $6M | $6M | $6M | $3M | $3M | $3M | $3M | $3M | $3M | $3M | $3M | $5M | $5M | $5M | $5M | $5M | |
| Other Non-current Liabilities | · | $0 | $0 | $0 | · | $297.0K | $297.0K | $297.0K | $297.0K | $387.0K | $387.0K | $407.0K | $407.0K | $407.0K | $407.0K | $448.0K | |
| Total Liabilities | $52M | $52M | $49M | $60M | $50M | $53M | $57M | $75M | $77M | $92M | $88M | $122M | $123M | $137M | $140M | $163M | |
| Long-term Debt | · | $17M | $18M | $20M | $22M | $24M | $26M | $29M | $43M | $54M | $51M | $72M | $84M | $95M | $95M | $107M | |
| Total Debt | $15M | $17M | · | $20M | $22M | $24M | · | $29M | $43M | $54M | · | · | · | · | · | $107M | |
| Common Stock | $3M | $3M | $3M | $4M | $3M | $3M | $4M | $6M | $5M | $5M | $4M | $14M | $14M | $14M | $2M | · | |
| Retained Earnings | $180M | $173M | $170M | $169M | $165M | $165M | $165M | $164M | $161M | $160M | $160M | $147M | $145M | $143M | $156M | $144M | |
| Stockholders' Equity | $183M | $176M | $173M | $172M | $168M | $169M | $169M | $170M | $166M | $165M | $165M | $161M | $158M | $156M | $158M | $157M | |
| Liabilities + Equity | $235M | $228M | $222M | $232M | $218M | $222M | $226M | $245M | $243M | $256M | $253M | $283M | $281M | $294M | $299M | $320M | |
| Shares Outstanding | 13,766,074 | 13,761,878 | · | 13,803,745 | 13,803,745 | 13,756,393 | 13,732,719 | 13,877,302 | 13,877,302 | 13,861,552 | 13,736,800 | 13,736,800 | 13,736,800 | 13,729,859 | 13,594,407 | 13,590,407 |
Arus Kas
| Metrik | Tren | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $2M | $1M | $1M | $1M | $1M | $1M | $1M | $856.0K | $2M | |
| Stock-based Comp | $463.0K | $412.0K | $183.0K | $506.0K | $495.0K | $467.0K | $503.0K | $503.0K | $497.0K | $429.0K | $545.0K | $546.0K | $458.0K | $459.0K | $521.0K | $377.0K | |
| Amort. of Intangibles | $579.0K | $581.0K | $591.0K | $567.0K | $567.0K | $567.0K | $571.0K | $1M | $591.0K | $593.0K | $620.0K | $620.0K | $620.0K | $620.0K | $492.0K | $642.0K | |
| Other Non-cash | · | $102.0K | · | · | · | $-534.0K | · | · | · | $-4M | · | · | · | · | · | · | |
| Operating Cash Flow | $9M | $6M | $15M | $-965.0K | $13M | $4M | $12M | $10M | $13M | $7.0K | $21M | $15M | $8M | $5M | $14M | $-5M | |
| CapEx | $442.0K | $848.0K | $1M | $291.0K | $433.0K | $543.0K | $556.0K | $308.0K | $817.0K | $357.0K | $517.0K | $500.0K | $364.0K | $704.0K | $319.0K | $256.0K | |
| Investing Cash Flow | $-442.0K | $-848.0K | $-2M | $-2M | $-433.0K | $-543.0K | $-346.0K | $5M | $-775.0K | $-307.0K | $-382.0K | $-495.0K | $-364.0K | $-704.0K | $-319.0K | $-216.0K | |
| Debt Issued | $0 | $568.0K | $1M | $16M | $4M | $5M | $28M | $19M | $30M | $37M | $18M | $14M | $27M | $35M | $17M | $56M | |
| Net Debt Issued | · | $-2M | · | · | · | $-2M | · | · | · | $3M | · | · | · | · | · | · | |
| Stock Repurchased | $1M | $281.0K | $927.0K | $0 | $790.0K | $1M | $2M | · | · | · | · | · | · | · | · | · | |
| Net Stock Activity | · | $-281.0K | · | · | · | $-1M | · | · | · | · | · | · | · | · | · | · | |
| Dividends Paid | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $0 | $2M | $2M | $2M | $2M | $2M | |
| Financing Cash Flow | $-5M | $-4M | $-5M | $-4M | $-5M | $-5M | $-8M | $-16M | $-12M | $567.0K | $-21M | $-14M | $-14M | $-2M | $-14M | $3M | |
| Taxes Paid | $2M | $-7.0K | · | · | $2M | $20.0K | · | · | · | · | · | · | · | · | · | · | |
| Free Cash Flow | · | $5M | · | · | · | $3M | · | · | · | $-350.0K | · | · | · | · | · | · | |
| Levered FCF | · | · | · | · | · | $3M | · | · | · | $-910.4K | · | · | · | · | · | · |
Profitabilitas
| Metrik | Tren | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Margin | 20.7% | 10.5% | · | 10.8% | 4.8% | 6.6% | · | 11.8% | 7.1% | 5.3% | · | · | · | · | · | 5.6% | |
| Net Margin | 16.3% | 7.8% | · | 8.2% | 3.4% | 4.7% | · | 8.4% | 4.5% | 3.1% | · | · | · | · | · | 4.0% | |
| Pretax Margin | 21.1% | 10.3% | · | 10.5% | 4.5% | 6.2% | · | 11.0% | 6.0% | 4.1% | · | · | · | · | · | 4.3% | |
| EBITDA Margin | 20.7% | 12.7% | · | 12.6% | 7.1% | 8.8% | · | 11.8% | 7.1% | 7.7% | · | · | · | · | · | 5.6% | |
| ROA | 4.2% | 1.9% | · | 2.3% | 0.79% | 1.1% | · | 2.1% | 1.1% | 0.65% | · | · | · | · | · | 1.0% | |
| ROE | 5.4% | 2.5% | · | 3.2% | 1.1% | 1.6% | · | 3.4% | 1.8% | 1.1% | · | · | · | · | · | 2.0% | |
| ROIC | 4.7% | 2.3% | · | 3.0% | 1.0% | 1.4% | · | 3.0% | 1.6% | 1.1% | · | · | · | · | · | 1.5% |
Likuiditas & Solvabilitas
| Metrik | Tren | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 3.2 | 3.1 | · | 3.3 | 4.1 | 4.1 | · | 3.4 | 4.6 | 4.4 | · | · | · | · | · | 4.2 | |
| Quick Ratio | 1.0 | 1.0 | · | 1.2 | 1.4 | 1.5 | · | 1.3 | 1.6 | 1.5 | · | · | · | · | · | 1.3 | |
| Debt / Equity | 0.1 | 0.1 | · | 0.1 | 0.1 | 0.1 | · | 0.2 | 0.3 | 0.3 | · | · | · | · | · | 0.7 | |
| LT Debt / Equity | · | 0.0 | · | 0.1 | 0.1 | 0.1 | · | 0.1 | 0.2 | 0.3 | · | · | · | · | · | 0.6 | |
| Interest Coverage | · | · | · | 35.8 | 12.3 | 15.0 | · | 15.0 | 6.1 | 4.2 | · | · | · | · | · | 4.4 |
Efisiensi
| Metrik | Tren | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.3 | 0.2 | · | 0.3 | 0.2 | 0.2 | · | 0.3 | 0.2 | 0.2 | · | · | · | · | · | 0.3 | |
| Inventory Turnover | 0.6 | 0.5 | · | 0.6 | 0.5 | 0.5 | · | 0.5 | 0.5 | 0.4 | · | · | · | · | · | 0.5 | |
| Receivables Turnover | 1.3 | 1.2 | · | 1.3 | 1.2 | 1.1 | · | 1.2 | 1.2 | 1.1 | · | · | · | · | · | 1.1 |
Per Saham
| Metrik | Tren | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Book Value / Share | $13.27 | $12.78 | · | $12.48 | $12.20 | $12.27 | · | $12.26 | $11.96 | $11.88 | · | · | · | · | · | $11.57 | |
| Revenue / Share | $4.15 | $4.02 | · | $4.89 | $3.91 | $4.00 | · | $4.83 | $4.45 | $4.13 | · | · | · | · | · | $5.49 | |
| Cash Flow / Share | · | $0.44 | · | · | · | $0.27 | · | · | · | $0.00 | · | · | · | · | · | · | |
| Dividend / Share | $0.15 | $0.15 | · | $0.15 | $0.15 | $0.15 | · | $0.15 | $0.15 | $0.15 | · | $0.15 | $0.15 | $0.15 | · | $0.15 | |
| EPS (TTM) | $1.67 | $1.12 | · | $0.92 | $0.92 | $0.99 | · | $0.94 | $0.85 | $0.91 | · | $0.70 | $0.61 | $0.77 | · | $1.49 |
Valuasi (TTM)
| Metrik | Tren | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $244M | $240M | · | $242M | $241M | $250M | · | $253M | $259M | $264M | · | $270M | $272M | $298M | · | $315M | |
| Net Income TTM | $23M | $15M | · | $13M | $13M | $14M | · | $13M | $12M | $13M | · | $10M | $8M | $10M | · | $20M | |
| Market Cap | $259M | $236M | · | $174M | $193M | $210M | · | $195M | $191M | $191M | · | · | · | · | · | $135M | |
| P/E | 11.2 | 15.3 | · | 13.7 | 15.2 | 15.5 | · | 15.0 | 16.2 | 15.1 | · | 21.9 | 21.9 | 19.0 | · | 6.7 | |
| P/S | 1.1 | 1.0 | · | 0.7 | 0.8 | 0.8 | · | 0.8 | 0.7 | 0.7 | · | · | · | · | · | 0.4 | |
| P/B | 1.4 | 1.3 | · | 1.0 | 1.1 | 1.2 | · | 1.1 | 1.2 | 1.2 | · | · | · | · | · | 0.9 | |
| P / Tangible Book | 2.2 | 2.2 | · | 1.7 | 1.9 | 2.1 | · | 1.9 | 2.0 | 2.0 | · | 2.3 | 2.1 | 2.4 | · | 1.6 | |
| P / Cash Flow | · | 38.5 | · | · | · | 55.5 | · | · | · | 27228.0 | · | · | · | · | · | · | |
| Dividend Yield | 3.2% | 3.5% | · | 4.8% | 4.3% | 4.0% | · | 3.2% | 3.2% | 3.2% | · | · | · | · | · | 5.9% | |
| Earnings Yield | 8.9% | 6.5% | · | 7.3% | 6.6% | 6.5% | · | 6.7% | 6.2% | 6.6% | · | 4.6% | 4.6% | 5.3% | · | 15.0% | |
| Payout Ratio | · | 46.9% | · | · | · | 78.7% | · | · | · | 116.2% | · | · | · | · | · | · | |
| Annual Payout | $8M | $8M | · | $8M | $8M | $8M | · | $6M | $6M | $6M | · | · | · | · | · | $8M |
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
| Metrik | 2025-12-31 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
|---|---|---|---|---|---|
| Pendapatan | $240M | · | · | $252M | · |
| Margin Operasi % | 7.8% | · | · | 8.0% | · |
| Laba Bersih | $14M | · | · | $13M | · |
| EPS Dilusian | $0.99 | · | · | $0.93 | · |
| Metrik | 2025-12-31 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
|---|---|---|---|---|---|
| Utang / Ekuitas | 0.1 | · | · | 0.2 | · |
| Rasio Lancar | 4.3 | · | · | 3.9 | · |
| Rasio Cepat | 1.5 | · | · | 1.4 | · |
| Metrik | 2025-12-31 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
|---|---|---|---|---|---|
| Arus Kas Bebas | $29M | · | · | $34M | · |
Pemilik institusional (13F) 85 pengaju · $85.9M total · Per tanggal 30 Juni 2026
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang
85
Nilai yang dipegang
$85.9M
Posisi baru
6
Posisi yang keluar
8
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
| Posisi baru | Posisi yang keluar | Meningkat | Menurun | Perubahan bersih saham |
|---|---|---|---|---|
| 6 (-8 vs Kuartal sebelumnya) | 8 (+2 vs Kuartal sebelumnya) | 24 (-2 vs Kuartal sebelumnya) | 33 (+8 vs Kuartal sebelumnya) | -1K |
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
| Institusi | Nilai | Saham | % dari 13F yang dilacak | Tipe |
|---|---|---|---|---|
| Minerva Advisors LLC | $10.652.429 | 567.222 | 12,41% | Saham |
| BlackRock, Inc. | $9.850.918 | 524.543 | 11,47% | Saham |
| DIMENSIONAL FUND ADVISORS LP | $8.663.295 | 461.298 | 10,09% | Saham |
| North Star Investment Management Corp. | $7.894.085 | 420.345 | 9,19% | Saham |
| VANGUARD GROUP INC | $6.880.116 | 510.016 | 8,01% | Saham |
| VANGUARD CAPITAL MANAGEMENT LLC | $6.734.301 | 358.589 | 7,84% | Saham |
| Rehmann Capital Advisory Group | $5.807.024 | 309.213 | 6,76% | Saham |
| GEODE CAPITAL MANAGEMENT, LLC | $4.050.864 | 215.673 | 4,72% | Saham |
| STATE STREET CORP | $2.489.646 | 132.569 | 2,90% | Saham |
| Bank of New York Mellon Corp | $1.720.188 | 91.597 | 2,00% | Saham |
| Mork Capital Management, LLC | $1.502.400 | 80.000 | 1,75% | Saham |
| NORTHERN TRUST CORP | $1.457.516 | 77.610 | 1,70% | Saham |
| PEOPLES BANK /OH | $1.226.635 | 65.316 | 1,43% | Saham |
| De Lisle Partners LLP | $1.203.625 | 64.296 | 1,40% | Saham |
| O'SHAUGHNESSY ASSET MANAGEMENT, LLC | $1.158.820 | 61.705 | 1,35% | Saham |
| Northstar Group, Inc. | $1.136.190 | 60.500 | 1,32% | Saham |
| VANGUARD PORTFOLIO MANAGEMENT LLC | $1.067.155 | 56.824 | 1,24% | Saham |
| VANGUARD FIDUCIARY TRUST CO | $1.012.467 | 53.912 | 1,18% | Saham |
| MORGAN STANLEY | $992.372 | 52.842 | 1,16% | Saham |
| BRIDGEWAY CAPITAL MANAGEMENT, LLC | $961.273 | 51.186 | 1,12% | Saham |
| RITHOLTZ WEALTH MANAGEMENT | $907.981 | 48.348 | 1,06% | Saham |
| AMERICAN CENTURY COMPANIES INC | $812.385 | 43.258 | 0,95% | Saham |
| STRS OHIO | $631.008 | 33.600 | 0,73% | Saham |
| CHARLES SCHWAB INVESTMENT MANAGEMENT INC | $465.744 | 24.800 | 0,54% | Saham |
| LPL Financial LLC | $464.966 | 24.759 | 0,54% | Saham |
| Advisor OS, LLC | $417.517 | 22.232 | 0,49% | Saham |
| ROYAL BANK OF CANADA | $414.000 | 22.068 | 0,48% | Saham |
| SUSQUEHANNA INTERNATIONAL GROUP, LLP | $360.858 | 19.215 | 0,42% | Saham |
| GOLDMAN SACHS GROUP INC | $356.435 | 18.979 | 0,42% | Saham |
| Hillsdale Investment Management Inc. | $354.942 | 18.900 | 0,41% | Saham |
| SUSQUEHANNA INTERNATIONAL GROUP, LLP | $315.504 | 16.800 | 0,37% | Opsi beli |
| NOESIS CAPITAL MANGEMENT CORP | $297.287 | 15.830 | 0,35% | Saham |
| BAILARD, INC. | $293.531 | 15.630 | 0,34% | Saham |
| CITADEL ADVISORS LLC | $284.367 | 15.142 | 0,33% | Saham |
| Prosperity Consulting Group, LLC | $277.324 | 14.767 | 0,32% | Saham |
| Nuveen, LLC | $274.733 | 14.629 | 0,32% | Saham |
| RENAISSANCE TECHNOLOGIES LLC | $273.869 | 14.583 | 0,32% | Saham |
| Trexquant Investment LP | $256.253 | 13.645 | 0,30% | Saham |
| AQR CAPITAL MANAGEMENT LLC | $251.865 | 13.411 | 0,29% | Saham |
| CERTIOR FINANCIAL GROUP, LLC | $244.137 | 13.000 | 0,28% | Saham |
| DEUTSCHE BANK AG\ | $155.649 | 8.288 | 0,18% | Saham |
| WELLS FARGO & COMPANY/MN | $153.678 | 8.183 | 0,18% | Saham |
| RHUMBLINE ADVISERS | $133.784 | 7.124 | 0,16% | Saham |
| UBS Group AG | $129.826 | 6.913 | 0,15% | Saham |
| MetLife Investment Management, LLC | $105.093 | 5.596 | 0,12% | Saham |
| Russell Investments Group, Ltd. | $102.125 | 5.438 | 0,12% | Saham |
| CITIGROUP INC | $73.486 | 3.913 | 0,09% | Saham |
| MIRAE ASSET GLOBAL ETFS HOLDINGS Ltd. | $73.392 | 3.908 | 0,09% | Saham |
| JPMORGAN CHASE & CO | $68.720 | 3.636 | 0,08% | Saham |
| BNP PARIBAS FINANCIAL MARKETS | $59.476 | 3.167 | 0,07% | Saham |
Aktivis & pemilik 5%+ 2 saham
Investor yang mengajukan Jadwal 13D SEC — kepemilikan manfaat di atas 5% dengan niat untuk memengaruhi penerbit (kepemilikan aktivis, kampanye dewan, M&A). Setiap baris menunjukkan status terbaru yang diketahui dari posisi pengaju tersebut.
| Pengaju | Diajukan | Kepemilikan | Status | Tujuan | Pengajuan |
|---|---|---|---|---|---|
| Patrick J Griffin | 15 April 2026 | 20,60% | Pengajuan awal | Investasi pasif | SEC |
| VN Capital Fund I, L.P., VN Capital Management, LLC, Joinville Capital Management, LLC, James T. Vanasek 2), Patrick Donnell Noone 2) ×2 pengajuan | 14 Juni 2012 | · | Pengajuan awal | Investasi pasif | SEC |
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Orang dalam perusahaan 22 orang dalam · 6 pejabat · 10 direktur
| Orang Dalam | Peran | Aktivitas terakhir | Saham dimiliki | Beli 12m | Jual 12m | Bersih 12m |
|---|---|---|---|---|---|---|
| Patrick J Griffin | PRESIDENT & CEO | 11 Juni 2026 G | 4.289 | 0 | 0 | $0 |
| Armin Boehm | CEO & President | 1 April 2025 M | 35.000 | 0 | 0 | $0 |
| David L. Fetherman | Chief Executive Officer | 24 April 2020 M | 113.584 | 0 | 0 | $0 |
| Daniel Messmer | President & CEO | 27 Feb. 2006 M | 106.488 | 0 | 0 | $0 |
| Stephen Wawrin | CHIEF FINANCIAL OFFICER | 4 Agu 2026 S | 45.000 | 0 | 2 | $-93.988 |
| Terry Frandsen | VP Finance - CFO | 20 Nov. 2008 P | 16.162 | 0 | 0 | $0 |
| Walter P. Glazer Jr. | Direktur | 4 Agu 2026 S | 344.380 | 0 | 3 | $-1.011.936 |
| Katherine F. Franklin | Direktur | 8 Mei 2026 M | 34.980 | 0 | 0 | $0 |
| Anita Sehgal | Direktur | 8 Mei 2024 M | 12.329 | 0 | 0 | $0 |
| Richard White | Direktur | 13 Mei 2020 M | 161.621 | 0 | 0 | $0 |
| George Savitsky | Direktur | 16 Mei 2018 M | 55.350 | 0 | 0 | $0 |
| Blaine E Matthews JR | Direktur | 26 Feb. 2010 A | 262.493 | 0 | 0 | $0 |
| Yale Blanc | Direktur | 19 Jan. 2004 J | 20.696 | 0 | 0 | $0 |
| Graves A Williams JR | Direktur | 1 Des. 2003 S | 54.157 | 0 | 0 | $0 |
| Robert E Griffin | Pemilik 10% | 14 Des. 2023 G | 614.965 | 0 | 0 | $0 |
| Edward E Williams | · | 13 Agu 2026 S | 129.452 | 0 | 3 | $-693.406 |
| Richard Fenton Baalmann JR | · | 6 Agu 2026 S | 97.794 | 0 | 4 | $-241.450 |
| Scott J Sincerbeaux | · | 4 Maret 2021 M | 26.890 | 0 | 0 | $0 |
| Robert J Keller | · | 7 Des. 2015 M | 248.710 | 0 | 0 | $0 |
| Deborah Jean Meinert | · | 2 Jan. 2015 M | 82.369 | 0 | 0 | $0 |
| Keith P Williams | · | 24 April 2006 A | 187.409 | 0 | 0 | $0 |
| C W Bill Reed | · | 20 April 2006 S | 799.380 | 0 | 0 | $0 |
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Kepemilikan ETF Dimiliki oleh 20 ETF
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.
| Dana | Bobot | Unit | Per tanggal | Sumber |
|---|---|---|---|---|
| IWC · iShares Trust | 0,04% | 28.627 SH | 11 Sep. 2026 | Harian |
| EBIT · Harbor ETF Trust | 0,03% | 188 NS | 31 Juli 2026 | N-PORT |
| VTWV · VANGUARD SCOTTSDALE FUNDS | 0,01% | 7.432 SH | 19 Agu 2026 | Harian |
| OMFS · Invesco Exchange-Traded Self-Indexe… | 0,01% | 1.348 SH | 28 Sep. 2026 | Harian |
| DFAT · Dimensional ETF Trust | 0,01% | 41.992 NS | 31 Juli 2026 | N-PORT |
| IWM · iShares Trust | 0,01% | 222.737 SH | 11 Sep. 2026 | Harian |
| RSSL · Global X Funds | 0,01% | 4.049 NS | 31 Juli 2026 | N-PORT |
| DFAS · Dimensional ETF Trust | 0,00% | 23.629 NS | 31 Juli 2026 | N-PORT |
| DFSV · Dimensional ETF Trust | 0,00% | 12.965 NS | 31 Juli 2026 | N-PORT |
| PRFZ · Invesco Exchange-Traded Fund Trust | 0,00% | 3.204 SH | 29 Sep. 2026 | Harian |
| DFAC · Dimensional ETF Trust | 0,00% | 14.925 NS | 31 Juli 2026 | N-PORT |
| VXF · VANGUARD INDEX FUNDS | 0,00% | 87.151 SH | 19 Agu 2026 | Harian |
| VTI · VANGUARD INDEX FUNDS | 0,00% | 262.939 SH | 19 Agu 2026 | Harian |
| VTWO · VANGUARD SCOTTSDALE FUNDS | 0,00% | 48.718 SH | 19 Agu 2026 | Harian |
| VTHR · VANGUARD SCOTTSDALE FUNDS | 0,00% | 674 SH | 19 Agu 2026 | Harian |
| DFUV · Dimensional ETF Trust | 0,00% | 277 NS | 31 Juli 2026 | N-PORT |
| DFSU · Dimensional ETF Trust | 0,00% | 12 NS | 31 Juli 2026 | N-PORT |
| DCOR · Dimensional ETF Trust | 0,00% | 4 NS | 31 Juli 2026 | N-PORT |
| DXUV · Dimensional ETF Trust | 0,00% | 12 NS | 31 Juli 2026 | N-PORT |
| IWN · iShares Trust | · | 81.034 SH | 11 Sep. 2026 | Harian |
ESCA Konsensus Analis Opini analis bullish dan bearish, target harga 12 bulan, potensi kenaikan
peringkat · 7 analis
BELI
Target median
$24.00
+24,6%
2 28,6%
Beli Kuat
4 57,1%
Beli
1 14,3%
Tahan
0 0,0%
Jual
0 0,0%
Jual Kuat
Target Harga 12 Bulan
1 analis · 2026-09-28Target rata-rata $24.00 +24,6%
Rendah$24.00
Rata-rata$24.00
Tinggi$24.00
Perbandingan rekan (sub-industri GICS) Metrik utama vs rekan sektor
Dasar FY, harga per penutupan akhir tahun fiskal terakhir setiap perusahaan.
| Ticker | Kapitalisasi Pasar | P/E | Pendapatan YoY | Margin Bersih | ROE | Margin Kotor |
|---|---|---|---|---|---|---|
| ESCA | · | 13.6 | -4.5% | 5.7% | 8.0% | · |
| JOUT | $433M | · | -0.07% | -5.8% | -8.0% | 35.1% |
| MBUU | · | 304.8 | 13.2% | 0.18% | 0.32% | 16.0% |
| FNKO | · | -2.7 | -13.5% | -7.4% | -32.2% | · |
| JAKK | $191M | 19.6 | -17.4% | 1.7% | 4.1% | 32.4% |
| AOUT | $117M | -12.9 | -14.3% | -4.8% | -5.5% | 44.7% |
| CLAR | $129M | -2.8 | -5.2% | -18.6% | -22.1% | 33.1% |
| NWTG | $7M | -0.9 | 136.1% | -74.0% | -226.9% | 56.0% |
Metrik Saya Daftar pantauan pribadi Anda — baris yang dipilih dari Fundamental Lengkap
Pilih metrik yang penting bagi Anda — klik + di sebelah baris mana pun di Fundamental Lengkap di atas.
Pilihan Anda disimpan dan mengikuti Anda di semua ticker.
Sumber: SEC 10-Q diajukan Jul 30, 2026