Revenue / Employee (Pendapatan Tahunan ÷ karyawan (jumlah karyawan, yfinance). Turunan — bukan konsep SEC-XBRL yang tersimpan.)
≈$713.6K
·
·
·
nilai · ≈ rata-rata 5T · median industri · penilaian relatif terhadap median
Riwayat Pendapatan
EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
14
Tingkat Kemenangan87.5%
Kejutan Rata-rata93.1%
Periode
Laporan
EPS Aktual
EPS Estimasi
Kejutan
31 Maret 2027
Sep 3, 2026
$0.03
$-0.24
112.3%
30 Sep. 2026
$0.03
$-0.24
112.3%
30 Juni 2026
$0.13
$-0.01
—
31 Maret 2026
$0.12
$0.09
38.4%
31 Des. 2025
$0.29
$0.20
45.8%
30 Sep. 2025
$-0.26
$-0.26
-2.0%
30 Juni 2025
$0.13
$-0.11
215.9%
31 Maret 2025
$0.21
$0.09
128.8%
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi16
Metrik
Tren
2026
2025
2024
2023
2022
2021
2020
2019
Revenue
$191M
$222M
$201M
$191M
$248M
$277M
$167M
$177M
Cost of Revenue
$105M
$123M
$113M
$103M
$133M
$150M
$96M
$94M
Gross Profit
$85M
$99M
$88M
$88M
$114M
$127M
$71M
$83M
R&D Expense
$6M
$8M
$7M
$6M
$6M
$5M
$5M
$5M
SG&A Expense
$33M
$36M
$39M
$43M
$41M
$41M
$41M
$50M
Operating Expenses
$94M
$99M
$101M
$101M
$171M
$103M
$184M
$98M
Operating Income
$-9M
$-154.0K
$-12M
$-13M
$-57M
$23M
$-113M
$-14M
Other Non-op
$113.0K
$140.0K
$140.0K
$1M
$1M
$497.0K
$-21.0K
$54.0K
Pretax Income
$-9M
$46.0K
$-12M
$-12M
$-56M
$24M
$-108M
$-9M
Income Tax
$45.0K
$123.0K
$-70.0K
$-249.0K
$9M
$6M
$-12M
$734.0K
Net Income
$-9M
$-77.0K
$-12M
$-12M
$-65M
$18M
$-12M
$-10M
EPS (Basic)
$-0.73
$-0.01
$-0.94
$-0.90
$-4.66
$1.31
$-6.88
$-0.68
EPS (Diluted)
$-0.73
$-0.01
$-0.94
$-0.90
$-4.66
$1.29
$-6.88
$-0.68
Shares (Basic)
12,587,000
12,806,000
12,967,000
13,372,000
13,930,000
13,997,000
13,975,000
13,975,000
Shares (Diluted)
12,587,000
12,806,000
12,967,000
13,372,000
13,930,000
14,225,000
13,975,000
13,975,000
EBITDA
$3M
$13M
$4M
$4M
$-40M
$43M
·
·
Neraca25
Metrik
Tren
2026
2025
2024
2023
2022
2021
2020
2019
Cash & Equivalents
$21M
$23M
$30M
$22M
$20M
$61M
$234.0K
·
Receivables
$29M
$39M
$26M
$27M
$29M
$37M
$35M
·
Inventory
$92M
$105M
$93M
$100M
$122M
$74M
$60M
·
Prepaid Expense
$2M
$2M
$6M
$8M
$8M
$7M
$3M
·
Other Current Assets
$17M
$2M
·
·
·
·
·
·
Current Assets
$163M
$172M
$155M
$158M
$180M
$180M
$99M
·
PP&E (Net)
$9M
$11M
$11M
$9M
$11M
$10M
$10M
·
PP&E (Gross)
·
·
$24M
$20M
$22M
$18M
$20M
·
Accum. Depreciation
$19M
$17M
$14M
$11M
$13M
$10M
$11M
·
Goodwill
·
$0
$0
$0
$0
$64M
$64M
$163M
Intangibles
$24M
$31M
$40M
$52M
$63M
$55M
$69M
·
Other Non-current Assets
$362.0K
$227.0K
$404.0K
$260.0K
$336.0K
$424.0K
$242.0K
·
Total Assets
$227M
$246M
$241M
$244M
$278M
$341M
$248M
·
Accounts Payable
$13M
$16M
$14M
$12M
$14M
$16M
$9M
·
Accrued Liabilities
$13M
$14M
$10M
$9M
$8M
$10M
$8M
·
Current Liabilities
$30M
$37M
$29M
$23M
$27M
$36M
$21M
·
Capital Leases
$31M
$32M
$33M
$24M
$23M
$25M
$3M
·
Other Non-current Liabilities
·
·
·
$34.0K
$31.0K
$236.0K
$106.0K
·
Total Liabilities
$61M
$69M
$63M
$52M
$75M
$61M
$24M
·
Common Stock
$15.0K
$15.0K
$15.0K
$14.0K
$14.0K
$14.0K
·
·
Retained Earnings
$-84M
$-75M
$-75M
$-62M
$-50M
$15M
·
·
Treasury Stock
$34M
$28M
$25M
$19M
$15M
·
·
·
Stockholders' Equity
$166M
$178M
$178M
$192M
$203M
$280M
$224M
$325M
Liabilities + Equity
$227M
$246M
$241M
$244M
$278M
$341M
$248M
·
Shares Outstanding
12,459,004
14,974,000
14,701,000
14,447,000
14,240,000
14,059,000
·
·
Arus Kas15
Metrik
Tren
2026
2025
2024
2023
2022
2021
2020
2019
D&A
$12M
$13M
$16M
$17M
$17M
$20M
$24M
$25M
Stock-based Comp
$3M
$4M
$4M
$4M
$3M
$3M
$850.0K
$2M
Deferred Tax
·
·
·
·
$7M
$-3M
$-12M
$-3M
Amort. of Intangibles
$8M
$10M
$13M
$14M
$14M
$17M
$19M
$22M
Other Non-cash
$14.0K
$-15M
$17M
$22M
$20M
$-5M
·
·
Operating Cash Flow
$6M
$1M
$24M
$31M
$-18M
$33M
$8M
$4M
CapEx
$2M
$3M
$5M
$1M
$3M
$4M
$1M
$2M
Investing Cash Flow
$-2M
$-4M
$-6M
$-5M
$-34M
$-4M
$-2M
$-5M
Net Debt Issued
$-9M
$-7M
$-5M
$-20M
·
·
·
·
Stock Repurchased
$5M
$4M
$6M
$4M
$15M
·
·
·
Net Stock Activity
$-5M
$-4M
$-6M
$-4M
$-15M
·
·
·
Financing Cash Flow
$-6M
$-4M
$-11M
$-23M
$10M
$31M
$-7M
$873.0K
Net Change in Cash
$-2M
$-6M
$8M
$2M
$-41M
$61M
$72.0K
$162.0K
Taxes Paid
$108.0K
$100.0K
$-978.0K
$-73.0K
$4M
$8M
·
·
Free Cash Flow
$4M
$-2M
$20M
$29M
$-21M
$30M
·
·
Profitabilitas8
Metrik
Tren
2026
2025
2024
2023
2022
2021
2020
2019
Gross Margin
44.7%
44.6%
44.0%
46.1%
46.2%
45.8%
·
·
Operating Margin
-4.7%
-0.07%
-6.2%
-6.6%
-22.8%
8.5%
·
·
Net Margin
-4.8%
-0.03%
-6.1%
-6.3%
-26.2%
6.7%
·
·
Pretax Margin
-4.8%
0.02%
-6.1%
-6.4%
-22.4%
8.8%
·
·
EBITDA Margin
1.8%
5.9%
1.8%
2.0%
-16.0%
15.7%
·
·
ROA
-3.9%
-0.03%
-5.1%
-4.6%
-21.0%
6.2%
·
·
ROE
-5.5%
-0.04%
-6.8%
-6.2%
-26.5%
6.6%
·
·
ROIC
-5.5%
0.15%
-7.0%
-6.5%
-32.5%
6.4%
·
·
Likuiditas & Solvabilitas2
Metrik
Tren
2026
2025
2024
2023
2022
2021
2020
2019
Current Ratio
5.4
4.7
5.3
6.9
6.7
4.9
·
·
Quick Ratio
1.7
1.7
1.9
2.1
1.8
2.8
·
·
Efisiensi3
Metrik
Tren
2026
2025
2024
2023
2022
2021
2020
2019
Asset Turnover
0.8
0.9
0.8
0.7
0.8
0.9
·
·
Inventory Turnover
1.1
1.2
1.2
0.9
1.4
2.2
·
·
Receivables Turnover
5.6
6.8
7.7
6.9
7.5
7.2
·
·
Per Saham5
Metrik
Tren
2026
2025
2024
2023
2022
2021
2020
2019
Book Value / Share
$13.32
$13.99
$13.90
$14.50
$15.15
$19.91
·
·
Revenue / Share
$15.14
$17.36
$15.51
$14.30
$17.77
$19.45
·
·
Cash Flow / Share
$0.50
$0.11
$1.89
$2.30
$-1.29
$2.34
·
·
Cash / Share
$1.72
$1.84
$2.32
$1.66
$1.46
$4.32
·
·
EPS (TTM)
$-0.73
$-0.01
$-0.94
$-0.90
$-4.66
$1.29
·
·
Tingkat Pertumbuhan3
Metrik
Tren
2026
2025
2024
2023
2022
2021
2020
2019
Revenue YoY
-14.3%
10.5%
5.2%
-22.8%
-10.5%
65.3%
·
·
Revenue CAGR 3Y
-0.12%
-3.5%
-10.1%
4.5%
·
·
·
·
Revenue CAGR 5Y
-7.2%
5.8%
·
·
·
·
·
·
Valuasi (TTM)10
Metrik
Tren
2026
2025
2024
2023
2022
2021
2020
2019
Revenue TTM
$191M
$222M
$201M
$191M
$248M
$277M
·
·
Net Income TTM
$-9M
$-77.0K
$-12M
$-12M
$-65M
$18M
·
·
Market Cap
$117M
$143M
$100M
$118M
$169M
$363M
·
·
P/E
-12.9
-1122.5
-8.3
-9.9
-2.7
20.0
·
·
P/S
0.6
0.6
0.5
0.6
0.7
1.3
·
·
P/B
0.7
0.8
0.6
0.6
0.8
1.3
·
·
P / Tangible Book
0.8
1.0
0.7
0.8
1.2
2.3
·
·
P / Cash Flow
18.6
104.9
4.1
3.9
-9.4
10.9
·
·
P / FCF
27.5
-79.4
5.1
4.0
-7.9
12.2
·
·
Earnings Yield
-7.8%
-0.09%
-12.0%
-10.1%
-37.0%
5.0%
·
·
Laporan Laba Rugi16
Metrik
Tren
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Revenue
$37M
$47M
$57M
$57M
$30M
$62M
$59M
$60M
$42M
$46M
$53M
$58M
$43M
$42M
$51M
$54M
Cost of Revenue
$18M
$25M
$33M
$31M
$16M
$37M
$32M
$31M
$23M
$27M
$31M
$31M
$24M
$23M
$27M
$28M
Gross Profit
$20M
$22M
$23M
$26M
$14M
$25M
$26M
$29M
$19M
$19M
$23M
$26M
$20M
$19M
$24M
$26M
R&D Expense
$2M
$2M
$1M
$1M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$1M
$2M
$2M
SG&A Expense
$8M
$8M
$8M
$8M
$8M
$10M
$9M
$9M
$8M
$10M
$9M
$9M
$10M
$10M
$11M
$11M
Operating Expenses
$22M
$22M
$27M
$24M
$21M
$26M
$26M
$26M
$22M
$25M
$26M
$27M
$24M
$23M
$27M
$26M
Operating Income
$-2M
$-359.0K
$-4M
$2M
$-7M
$-953.0K
$303.0K
$3M
$-3M
$-6M
$-3M
$-22.0K
$-4M
$-4M
$-3M
$-134.0K
Other Non-op
$13.0K
$13.0K
$6.0K
$59.0K
$35.0K
$-49.0K
$47.0K
$59.0K
$83.0K
$-3.0K
$51.0K
$53.0K
$39.0K
$136.0K
$226.0K
$585.0K
Pretax Income
$-2M
$-389.0K
$-4M
$2M
$-7M
$-961.0K
$227.0K
$3M
$-2M
$-5M
$-3M
$37.0K
$-4M
$-10M
$3M
$209.0K
Income Tax
$1.0K
$-8.0K
$1.0K
$0
$52.0K
$31.0K
$58.0K
$12.0K
$22.0K
$-98.0K
$13.0K
$-40.0K
$55.0K
$-152.0K
$-125.0K
$-161.0K
Net Income
$-2M
$-381.0K
$-4M
$2M
$-7M
$-992.0K
$169.0K
$3M
$-2M
$-5M
$-3M
$77.0K
$-4M
$-4M
$-3M
$370.0K
EPS (Basic)
$-0.12
$-0.03
$-0.32
$0.16
$-0.54
$-0.08
$0.01
$0.24
$-0.18
$-0.41
$-0.23
$0.01
$-0.31
$-0.72
$0.21
$0.03
EPS (Diluted)
$-0.12
$-0.03
$-0.32
$0.16
$-0.54
$-0.08
$0.01
$0.24
$-0.18
$-0.41
$-0.23
$0.01
$-0.31
$-0.72
$0.21
$0.03
Shares (Basic)
12,550,000
·
12,549,000
12,637,000
12,719,000
·
12,764,000
12,860,000
12,865,000
·
12,883,000
13,010,000
13,190,000
·
13,331,000
13,465,000
Shares (Diluted)
12,550,000
·
12,549,000
12,872,000
12,719,000
·
13,124,000
13,145,000
12,865,000
·
12,883,000
13,256,000
13,190,000
·
13,331,000
13,589,000
EBITDA
$266.0K
·
$-4M
$2M
$-4M
·
$303.0K
$3M
$735.0K
·
$-3M
$-22.0K
$-116.0K
·
$-3M
$-134.0K
Neraca24
Metrik
Tren
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Cash & Equivalents
$33M
$21M
$10M
$3M
$18M
$23M
$17M
$14M
$23M
$30M
$16M
$8M
$19M
·
$22M
$16M
Receivables
$25M
$29M
$33M
$40M
$22M
$39M
$32M
$43M
$26M
$26M
$27M
$40M
$24M
·
$25M
$33M
Inventory
$100M
$92M
$110M
$124M
$126M
$105M
$116M
$112M
$107M
$93M
$100M
$109M
$105M
·
$106M
$111M
Prepaid Expense
$3M
$2M
$4M
$4M
$4M
$2M
$3M
$5M
$6M
$6M
$7M
$6M
$8M
·
$10M
$11M
Other Current Assets
$4M
$17M
·
·
·
$2M
·
·
·
·
·
·
·
·
·
·
Current Assets
$167M
$163M
$159M
$171M
$170M
$172M
$168M
$174M
$162M
$155M
$150M
$164M
$156M
·
$163M
$173M
PP&E (Net)
$9M
$9M
$10M
$10M
$11M
$11M
$12M
$11M
$11M
$11M
$11M
$9M
$9M
·
$10M
$10M
Accum. Depreciation
·
$19M
·
·
·
$17M
·
·
·
$14M
·
·
·
·
·
·
Goodwill
·
·
·
·
·
$0
·
·
·
$0
·
·
·
·
·
·
Intangibles
$22M
$24M
$25M
$28M
$29M
$31M
$34M
$36M
$38M
$40M
$43M
$46M
$49M
·
$55M
$58M
Other Non-current Assets
$341.0K
$362.0K
$155.0K
$154.0K
$182.0K
$227.0K
$258.0K
$305.0K
$354.0K
$404.0K
$455.0K
$514.0K
$579.0K
·
$293.0K
$328.0K
Total Assets
$229M
$227M
$225M
$241M
$242M
$246M
$246M
$254M
$245M
$241M
$239M
$244M
$239M
·
$253M
$266M
Accounts Payable
$15M
$13M
$13M
$19M
$23M
$16M
$18M
$25M
$18M
$14M
$9M
$18M
$16M
·
$10M
$9M
Accrued Liabilities
$15M
$13M
$13M
$17M
$17M
$14M
$12M
$13M
$12M
$10M
$9M
$12M
$10M
·
$10M
$11M
Current Liabilities
$34M
$30M
$28M
$39M
$42M
$37M
$35M
$43M
$36M
$29M
$23M
$34M
$29M
·
$24M
$24M
Capital Leases
$30M
$31M
$31M
$32M
$32M
$32M
$32M
$33M
$33M
$33M
$34M
$24M
$24M
·
$24M
$25M
Other Non-current Liabilities
·
·
·
·
·
·
·
·
·
·
$0
$18.0K
$18.0K
·
$31.0K
$31.0K
Total Liabilities
$64M
$61M
$59M
$71M
$74M
$69M
$67M
$75M
$69M
$63M
$57M
$58M
$53M
·
$58M
$68M
Common Stock
$15.0K
$15.0K
$15.0K
$15.0K
$15.0K
$15.0K
$15.0K
$15.0K
$15.0K
$15.0K
$15.0K
$15.0K
$15.0K
·
$14.0K
$14.0K
Retained Earnings
$-85M
$-84M
$-84M
$-79M
$-82M
$-75M
$-74M
$-74M
$-77M
$-75M
$-69M
$-66M
$-66M
·
$-59M
$-56M
Treasury Stock
$34M
$34M
$33M
$32M
$31M
$28M
$27M
$26M
$25M
$25M
$24M
$22M
$21M
·
$18M
$16M
Stockholders' Equity
$164M
$166M
$166M
$170M
$168M
$178M
$179M
$179M
$176M
$178M
$182M
$186M
$186M
$192M
$195M
$199M
Liabilities + Equity
$229M
$227M
$225M
$241M
$242M
$246M
$246M
$254M
$245M
$241M
$239M
$244M
$239M
·
$253M
$266M
Shares Outstanding
12,615,054
12,459,004
12,459,653
12,629,235
12,652,440
12,696,356
12,736,866
12,832,682
12,875,062
14,701,000
12,778,097
12,966,416
13,060,823
14,447,000
13,256,830
13,432,177
Arus Kas14
Metrik
Tren
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
D&A
$2M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
Stock-based Comp
$737.0K
$796.0K
$776.0K
$848.0K
$651.0K
$815.0K
$887.0K
$866.0K
$932.0K
$1M
$1M
$1M
$932.0K
$1M
$1M
$1M
Amort. of Intangibles
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$3M
$3M
$3M
$3M
$3M
$4M
$3M
Other Non-cash
$11M
·
·
·
$1M
·
·
·
$-6M
·
·
·
$4M
·
·
·
Operating Cash Flow
$13M
$11M
$10M
$-13M
$-2M
$8M
$6M
$-8M
$-4M
$15M
$13M
$-8M
$5M
$6M
$18M
$1M
CapEx
$125.0K
$41.0K
$936.0K
$769.0K
$300.0K
$559.0K
$2M
$64.0K
$844.0K
$496.0K
$3M
$382.0K
$569.0K
$76.0K
$409.0K
$598.0K
Investing Cash Flow
$-494.0K
$91.0K
$-1M
$-986.0K
$-370.0K
$-503.0K
$-2M
$-468.0K
$-1M
$-656.0K
$-4M
$-745.0K
$-836.0K
$-595.0K
$-920.0K
$-2M
Net Debt Issued
·
·
·
·
·
·
·
·
·
·
·
·
$-5M
·
·
·
Stock Repurchased
$0
$508.0K
$1M
$662.0K
$3M
$1M
$1M
$1M
$381.0K
$465.0K
$2M
$1M
$2M
$966.0K
$2M
·
Net Stock Activity
$0
·
·
·
$-3M
·
·
·
$-381.0K
·
·
·
$-2M
·
·
·
Financing Cash Flow
$-706.0K
$-449.0K
$-1M
$-364.0K
$-4M
$-899.0K
$-1M
$-837.0K
$-778.0K
$-204.0K
$-2M
$-1M
$-8M
$-6M
$-12M
$-512.0K
Net Change in Cash
$12M
$11M
$7M
$-15M
$-6M
$6M
$3M
$-9M
$-6M
$14M
$8M
$-10M
$-3M
$240.0K
$5M
$-1M
Taxes Paid
$-83.0K
$13.0K
$33.0K
$43.0K
$19.0K
$28.0K
$0
$36.0K
$36.0K
$1.0K
$-43.0K
$-949.0K
$13.0K
$-159.0K
$0
·
Free Cash Flow
$13M
·
·
·
$-2M
·
·
·
$-5M
·
·
·
$5M
·
·
·
Profitabilitas8
Metrik
Tren
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Gross Margin
53.0%
·
41.0%
45.6%
46.7%
·
44.6%
48.0%
45.5%
·
42.7%
45.7%
45.4%
·
47.1%
47.7%
Operating Margin
-5.7%
·
-6.9%
3.7%
-23.0%
·
0.52%
5.1%
-6.2%
·
-5.4%
-0.04%
-9.4%
·
-5.9%
-0.25%
Net Margin
-4.1%
·
-7.2%
3.6%
-23.0%
·
0.29%
5.2%
-5.7%
·
-5.5%
0.13%
-9.5%
·
-5.6%
0.68%
Pretax Margin
-4.1%
·
-7.2%
3.6%
-22.8%
·
0.39%
5.2%
-5.6%
·
-5.4%
0.06%
-9.3%
·
-5.9%
0.38%
EBITDA Margin
0.71%
·
-6.9%
3.7%
-12.7%
·
0.52%
5.1%
1.8%
·
-5.4%
-0.04%
-0.27%
·
-5.9%
-0.25%
ROA
-0.65%
·
-1.7%
0.84%
-2.8%
·
0.07%
1.2%
-0.98%
·
-1.2%
0.03%
-1.6%
·
-0.95%
0.12%
ROE
-0.92%
·
-2.4%
1.2%
-4.0%
·
0.09%
1.7%
-1.3%
·
-1.5%
0.04%
-2.1%
·
-1.2%
0.15%
ROIC
-1.3%
·
-2.4%
1.2%
-4.1%
·
0.13%
1.7%
-1.5%
·
-1.6%
-0.02%
-2.2%
·
-1.5%
-0.12%
Likuiditas & Solvabilitas2
Metrik
Tren
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Current Ratio
4.9
·
5.6
4.4
4.0
·
4.8
4.1
4.5
·
6.5
4.8
5.4
·
6.8
7.3
Quick Ratio
1.7
·
1.5
1.1
0.9
·
1.4
1.3
1.4
·
1.9
1.4
1.4
·
1.9
2.1
Efisiensi3
Metrik
Tren
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Asset Turnover
0.2
·
0.2
0.2
0.1
·
0.2
0.2
0.2
·
0.2
0.2
0.2
·
0.2
0.2
Inventory Turnover
0.2
·
0.3
0.3
0.1
·
0.3
0.3
0.2
·
0.3
0.3
0.2
·
0.2
0.3
Receivables Turnover
1.6
·
1.8
1.4
1.2
·
2.0
1.4
1.7
·
2.0
1.6
1.8
·
1.4
1.3
Per Saham5
Metrik
Tren
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Book Value / Share
$13.03
·
$13.30
$13.49
$13.27
·
$14.03
$13.94
$13.65
·
$14.28
$14.34
$14.25
·
$14.72
$14.80
Revenue / Share
$2.97
·
$4.51
$4.44
$2.34
·
$4.46
$4.58
$3.24
·
$4.15
$4.37
$3.29
·
$3.82
$4.01
Cash Flow / Share
$1.04
·
·
·
$-0.13
·
·
·
$-0.34
·
·
·
$0.39
·
·
·
Cash / Share
$2.64
·
$0.83
$0.25
$1.40
·
$1.34
$1.11
$1.82
·
$1.24
$0.65
$1.43
·
$1.64
$1.22
EPS (TTM)
$-0.31
·
$-0.78
$-0.45
$-0.37
·
$-0.34
$-0.58
$-0.81
·
$-1.25
$-0.81
$-0.79
·
$-5.67
$-5.61
Valuasi (TTM)9
Metrik
Tren
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Revenue TTM
$198M
·
$205M
$207M
$210M
·
$207M
$202M
$199M
·
$197M
$194M
$191M
·
$195M
$214M
Net Income TTM
$-4M
·
$-10M
$-6M
$-5M
·
$-4M
$-7M
$-10M
·
$-11M
$-11M
$-10M
·
$-85M
$-78M
Market Cap
$156M
·
$113M
$87M
$119M
·
$219M
$109M
$120M
·
$109M
$115M
$124M
·
$139M
$120M
P/E
-39.9
·
-11.6
-15.3
-25.4
·
-50.5
-14.7
-11.5
·
-6.8
-11.0
-12.0
·
-1.8
-1.6
P/S
0.8
·
0.5
0.4
0.6
·
1.1
0.5
0.6
·
0.6
0.6
0.6
·
0.7
0.6
P/B
0.9
·
0.7
0.5
0.7
·
1.2
0.6
0.7
·
0.6
0.6
0.7
·
0.7
0.6
P / Tangible Book
1.1
·
0.8
0.6
0.9
·
1.5
0.8
0.9
·
0.8
0.8
0.9
·
1.0
0.9
P / Cash Flow
12.0
·
·
·
-70.5
·
·
·
-27.6
·
·
·
24.0
·
·
·
Earnings Yield
-2.5%
·
-8.6%
-6.6%
-3.9%
·
-2.0%
-6.8%
-8.7%
·
-14.6%
-9.1%
-8.3%
·
-54.1%
-62.9%
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2026-04-30
2025-04-30
2024-04-30
2023-04-30
2022-04-30
Pendapatan
$191M
$222M
$201M
$191M
$248M
Margin Kotor %
44.7%
44.6%
44.0%
46.1%
46.2%
Margin Operasi %
-4.7%
-0.07%
-6.2%
-6.6%
-22.8%
Laba Bersih
$-9M
$-77.0K
$-12M
$-12M
$-65M
EPS Dilusian
$-0.73
$-0.01
$-0.94
$-0.90
$-4.66
Metrik
2026-04-30
2025-04-30
2024-04-30
2023-04-30
2022-04-30
Rasio Lancar
5.4
4.7
5.3
6.9
6.7
Rasio Cepat
1.7
1.7
1.9
2.1
1.8
Metrik
2026-04-30
2025-04-30
2024-04-30
2023-04-30
2022-04-30
Arus Kas Bebas
$4M
$-2M
$20M
$29M
$-21M
Pemilik institusional (13F)
103 pengaju
· $107.0M total
· Per tanggal 30 Juni 2026
17
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang103
Nilai yang dipegang$107.0M
Posisi baru23
Posisi yang keluar15
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
23 (+11 vs Kuartal sebelumnya)
15 (+4 vs Kuartal sebelumnya)
22 (-10 vs Kuartal sebelumnya)
26 (+8 vs Kuartal sebelumnya)
-491K
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
Investor yang mengajukan Jadwal 13D SEC — kepemilikan manfaat di atas 5% dengan niat untuk memengaruhi penerbit (kepemilikan aktivis, kampanye dewan, M&A). Setiap baris menunjukkan status terbaru yang diketahui dari posisi pengaju tersebut.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Orang dalam perusahaan
13 orang dalam
· 5 pejabat · 8 direktur
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Kepemilikan ETF
Dimiliki oleh 11 ETF
20
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.