Riwayat Pendapatan
EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
14
Kejutan Rata-rata36.4%
Laporan BerikutnyaOkt 27, 2026
Periode
Laporan
EPS Aktual
EPS Estimasi
Kejutan
30 Juni 2026
Jul 28, 2026
$2.91
$2.79
4.1%
31 Maret 2026
$7.53
$5.13
46.6%
31 Des. 2025
$5.13
$4.08
25.7%
30 Sep. 2025
$3.48
$3.29
5.9%
30 Juni 2025
$2.42
$1.80
34.5%
31 Maret 2025
$3.49
$1.73
101.7%
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi11
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$3.88B
$3.00B
$2.44B
$2.78B
$3.31B
$2.29B
$2.03B
$2.08B
$1.72B
$1.46B
$1.24B
$931M
Operating Expenses
$3.07B
$2.45B
$2.07B
$2.07B
$2.19B
$1.74B
$1.57B
$1.52B
$1.28B
$1.18B
$1.09B
$745M
Interest Expense
$24M
$17M
$17M
$17M
$18M
$21M
$20M
$18M
$20M
$17M
$17M
$16M
Pretax Income
$794M
$533M
$366M
$704M
$1.12B
$541M
$449M
$551M
$438M
$268M
$135M
$176M
Income Tax
$153M
$115M
$81M
$173M
$248M
$128M
$95M
$109M
$258M
$119M
$77M
$69M
Net Income
$592M
$378M
$255M
$477M
$740M
$351M
$297M
$377M
$125M
$108M
$43M
$87M
EPS (Basic)
$15.29
$9.86
$6.71
$12.15
$18.48
$8.64
$7.44
$9.29
$3.16
$2.74
$1.15
$2.42
EPS (Diluted)
$14.05
$9.08
$6.37
$11.61
$17.08
$8.22
$6.89
$8.33
$2.80
$2.43
$0.98
$2.08
Shares (Basic)
38,712,000
38,365,000
38,101,000
39,224,000
40,054,000
40,553,000
39,994,000
40,595,000
39,641,000
39,220,000
37,161,000
35,827,000
Shares (Diluted)
42,131,000
41,646,000
40,099,000
41,037,000
43,321,000
42,623,000
43,194,000
45,279,000
44,826,000
44,193,000
43,699,000
41,843,000
EBITDA
$29M
$24M
$24M
$27M
$28M
$25M
$23M
$18M
$15M
$13M
$10M
$8M
Neraca25
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$1.43B
$873M
$597M
$663M
$578M
$830M
$634M
$791M
$610M
$559M
$449M
$352M
Short-term Investments
$1.58B
$1.52B
$1.44B
$1.43B
$1.78B
$1.06B
$624M
$305M
$129M
$66M
·
·
Other Current Assets
$232M
$140M
$174M
$204M
$59M
$92M
$88M
$28M
$30M
$24M
$16M
$20M
Current Assets
$3.86B
$2.99B
$2.61B
$2.71B
$2.80B
$2.37B
$1.69B
$1.48B
$1.00B
$926M
$749M
$683M
PP&E (Net)
$190M
$145M
$138M
$143M
$149M
$149M
$127M
$81M
$69M
$52M
$48M
$43M
PP&E (Gross)
$360M
$296M
$351M
$330M
$314M
$288M
$244M
$171M
$139M
$105M
$91M
$77M
Accum. Depreciation
$170M
$151M
$213M
$187M
$166M
$140M
$117M
$89M
$70M
$54M
$43M
$34M
Goodwill
$231M
$124M
$125M
$123M
$128M
$129M
$131M
$131M
$134M
$161M
$166M
$218M
Intangibles
$30M
$0
·
$0
$336.0K
$698.0K
$2M
$10M
$20M
$29M
$41M
$70M
Other Non-current Assets
$278M
$174M
$147M
$110M
$141M
$103M
$90M
$89M
·
·
·
·
Total Assets
$5.36B
$4.17B
$3.70B
$3.62B
$3.80B
$3.37B
$2.60B
$2.13B
$1.58B
$1.66B
$1.48B
$1.45B
Accounts Payable
$45M
$29M
$26M
$29M
$32M
$38M
$40M
$38M
$34M
$31M
$44M
$37M
Short-term Debt
$48M
$38M
$0
·
$0
$38M
$0
·
·
·
·
·
Current Liabilities
$1.78B
$1.23B
$910M
$1.07B
$1.30B
$1.06B
$669M
$750M
$464M
$463M
$408M
$385M
Capital Leases
$508M
$494M
$434M
$278M
$297M
$300M
$217M
$0
·
·
·
·
Deferred Tax
$5M
$0
·
·
·
·
·
·
·
·
·
·
Other Non-current Liabilities
$142M
$119M
$150M
$113M
$126M
$102M
$126M
$105M
$59M
$57M
$36M
$26M
Total Liabilities
$3.04B
$2.23B
$1.92B
$1.89B
$2.17B
$1.88B
$1.47B
$1.12B
$789M
$879M
$772M
$730M
Total Debt
$48M
$38M
·
·
$0
$38M
·
·
·
·
·
·
Paid-in Capital
$4.02B
$3.51B
$3.16B
$2.86B
$2.46B
$2.27B
$2.02B
$1.82B
$1.60B
$1.37B
$1.21B
$950M
Retained Earnings
$2.58B
$2.13B
$1.89B
$1.77B
$1.42B
$799M
$558M
$365M
$79M
$20M
$-28M
$-18M
Treasury Stock
$4.56B
$3.90B
$3.45B
$3.07B
$2.55B
$1.82B
$1.68B
$1.40B
$1.11B
$812M
$644M
$361M
AOCI
$-13M
$-36M
$-27M
$-28M
$-12M
$-10M
$-28M
$-30M
$-31M
$-50M
$-35M
$-20M
Stockholders' Equity
$2.03B
$1.71B
$1.58B
$1.54B
$1.32B
$1.23B
$870M
$758M
$544M
$527M
$505M
$551M
Liabilities + Equity
$5.36B
$4.17B
$3.70B
$3.62B
$3.80B
$3.37B
$2.60B
$2.13B
$1.58B
$1.66B
$1.48B
$1.45B
Arus Kas15
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$29M
$24M
$24M
$27M
$28M
$25M
$23M
$18M
$15M
$13M
$10M
$8M
Stock-based Comp
$675M
$570M
$515M
$467M
$422M
$367M
$360M
$294M
$230M
$258M
$208M
$112M
Deferred Tax
$15M
$8M
$-3M
$-855.0K
$29M
$14M
$-11M
$-4M
$148M
$10M
$-4M
$14M
Amort. of Intangibles
$4M
·
·
$336.0K
$362.0K
$2M
$8M
$9M
$10M
$12M
$17M
$8M
Restructuring
·
·
·
·
·
·
$8M
·
·
·
·
·
Other Non-cash
$-55M
$8M
$-334M
$-439M
$166M
$222M
$-166M
$165M
$-3M
$27M
$307M
$107M
Operating Cash Flow
$1.26B
$988M
$458M
$531M
$1.38B
$978M
$505M
$850M
$507M
$422M
$368M
$216M
CapEx
$74M
$30M
$20M
$23M
$28M
$53M
$71M
$33M
$31M
$18M
$16M
$14M
Investing Cash Flow
$-98M
$-67M
$16M
$313M
$-706M
$-484M
$-373M
$-213M
$-55M
$-46M
$-26M
$25M
Dividends Paid
$144M
$136M
$128M
$127M
$119M
$107M
$97M
$77M
$57M
$52M
$46M
$39M
Financing Cash Flow
$-636M
$-629M
$-557M
$-736M
$-925M
$-308M
$-290M
$-453M
$-419M
$-238M
$-235M
$-180M
Net Change in Cash
$554M
$277M
$-67M
$85M
$-251M
$194M
$-156M
$183M
$42M
$112M
$97M
$54M
Taxes Paid
$117M
$98M
$75M
·
·
·
·
·
·
·
·
·
Free Cash Flow
$1.18B
$958M
$438M
$508M
$1.36B
$925M
$434M
$816M
$485M
$398M
$341M
$202M
Levered FCF
$1.16B
$945M
$425M
$495M
$1.34B
$909M
$418M
$802M
$477M
$388M
$333M
$193M
Profitabilitas5
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Net Margin
15.3%
12.6%
10.5%
17.2%
22.4%
15.3%
14.7%
18.1%
7.3%
7.4%
3.5%
9.3%
Pretax Margin
20.5%
17.8%
15.0%
25.3%
33.8%
23.7%
22.1%
26.5%
25.4%
18.4%
10.9%
18.9%
EBITDA Margin
0.74%
0.82%
1.0%
0.99%
0.84%
1.1%
1.1%
0.86%
0.87%
0.90%
0.84%
0.89%
ROA
12.4%
9.8%
7.4%
14.1%
20.9%
11.7%
12.4%
19.7%
8.0%
6.9%
3.0%
6.5%
ROE
31.7%
23.0%
16.4%
33.4%
58.0%
33.4%
36.5%
57.9%
23.4%
20.8%
8.1%
16.5%
Likuiditas & Solvabilitas3
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
2.2
2.4
2.9
2.5
2.2
2.2
2.5
2.0
2.2
2.0
1.8
1.8
Quick Ratio
1.7
1.9
2.2
2.0
1.8
1.8
1.9
1.5
1.6
1.2
1.1
0.9
Debt / Equity
0.0
0.0
·
·
0.0
0.0
·
·
·
·
·
·
Efisiensi1
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
0.8
0.8
0.7
0.8
0.9
0.8
0.8
1.1
1.1
0.9
0.9
0.7
Per Saham5
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue / Share
$92.10
$71.95
$60.92
$67.72
$76.34
$53.62
$46.97
$45.99
$38.47
$32.96
$28.38
$22.26
Cash Flow / Share
$29.82
$23.73
$11.42
$12.95
$31.97
$22.95
$11.68
$18.76
$11.52
$9.42
$8.17
$5.16
Dividend / Share
$3.32
$3.16
$3.00
$2.84
$2.65
$2.35
$2.24
$1.90
$1.42
$1.27
$1.15
$1.03
Dividend Paid / Share
$3.32
$3.16
$3.00
$2.84
$2.65
$2.35
$2.24
$1.90
$1.42
$1.27
$1.15
$1.03
EPS (TTM)
$14.05
$9.08
$6.37
$11.61
$17.08
$8.22
$6.89
$8.33
$2.80
$2.43
$0.98
$2.08
Tingkat Pertumbuhan10
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
29.5%
22.7%
-12.1%
-16.0%
44.7%
·
·
·
·
·
·
·
Revenue CAGR 3Y
11.8%
-3.2%
2.2%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
11.2%
·
·
·
·
·
·
·
·
·
·
·
EPS YoY
54.7%
42.5%
-45.1%
-32.0%
107.8%
·
·
·
·
·
·
·
EPS CAGR 3Y
6.6%
-19.0%
-8.2%
·
·
·
·
·
·
·
·
·
EPS CAGR 5Y
11.3%
·
·
·
·
·
·
·
·
·
·
·
Net Income YoY
56.5%
48.1%
-46.4%
-35.6%
111.1%
·
·
·
·
·
·
·
Net Income CAGR 3Y
7.5%
-20.1%
-10.0%
·
·
·
·
·
·
·
·
·
Net Income CAGR 5Y
11.0%
·
·
·
·
·
·
·
·
·
·
·
Dividends Paid CAGR 5Y
6.3%
·
·
·
·
·
·
·
·
·
·
·
Valuasi (TTM)6
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$3.88B
$3.00B
$2.44B
$2.78B
$3.31B
$2.29B
$2.03B
$2.08B
$1.72B
$1.46B
$1.24B
$931M
Net Income TTM
$592M
$378M
$255M
$477M
$740M
$351M
$297M
$377M
$125M
$108M
$43M
$87M
P/E
24.2
30.5
26.9
9.4
8.0
13.3
10.9
8.6
32.1
28.3
55.2
25.2
Earnings Yield
4.1%
3.3%
3.7%
10.6%
12.6%
7.5%
9.2%
11.6%
3.1%
3.5%
1.8%
4.0%
Payout Ratio
24.4%
35.9%
50.0%
26.7%
16.1%
30.4%
32.6%
20.5%
45.1%
47.9%
107.6%
44.6%
Annual Payout
$144M
$136M
$128M
$127M
$119M
$107M
$97M
$77M
$57M
$52M
$46M
$39M
Laporan Laba Rugi11
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$998M
$1.40B
$1.30B
$1.05B
$838M
$699M
$980M
$738M
$693M
$585M
$788M
$574M
$504M
$576M
$835M
$581M
Operating Expenses
$844M
$1.06B
$976M
$823M
$683M
$584M
$763M
$612M
$581M
$497M
$666M
$493M
$442M
$465M
$621M
$447M
Interest Expense
$8M
$9M
$9M
$7M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
Pretax Income
$148M
$332M
$313M
$217M
$151M
$112M
$214M
$123M
$110M
$86M
$120M
$78M
$59M
$108M
$211M
$132M
Income Tax
$41M
$9M
$91M
$60M
$44M
$-42M
$59M
$35M
$28M
$-7M
$28M
$20M
$17M
$16M
$58M
$41M
Net Income
$95M
$301M
$204M
$145M
$97M
$146M
$140M
$78M
$74M
$86M
$83M
$52M
$37M
$83M
$140M
$82M
EPS (Basic)
$2.47
$7.73
$5.27
$3.73
$2.51
$3.78
$3.66
$2.05
$1.92
$2.23
$2.19
$1.38
$0.97
$2.17
$3.61
$2.11
EPS (Diluted)
$2.32
$7.20
$4.80
$3.41
$2.36
$3.48
$3.32
$1.86
$1.81
$2.09
$2.06
$1.30
$0.95
$2.06
$3.46
$2.03
Shares (Basic)
38,631,000
38,969,000
·
38,721,000
38,715,000
38,718,000
·
38,294,000
38,502,000
38,438,000
·
37,823,000
38,211,000
38,510,000
·
39,114,000
Shares (Diluted)
41,134,000
41,850,000
·
42,419,000
41,213,000
42,058,000
·
42,038,000
40,857,000
41,080,000
·
40,000,000
39,288,000
40,439,000
·
40,527,000
EBITDA
·
$14M
·
·
·
$3M
·
·
·
$2M
·
·
·
$5M
·
·
Neraca25
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$1.26B
$986M
$1.43B
$852M
$617M
$553M
$873M
$533M
$632M
$570M
$597M
$493M
$521M
$579M
$663M
$473M
Short-term Investments
$1.15B
$1.04B
$1.58B
$1.57B
$1.12B
$811M
$1.52B
$1.29B
$1.06B
$865M
·
$1.14B
$962M
$803M
·
$1.31B
Other Current Assets
$155M
$168M
$232M
$162M
$183M
$175M
$140M
$212M
$166M
$126M
·
$141M
$154M
$113M
·
$109M
Current Assets
$3.20B
$2.81B
$3.86B
$3.14B
$2.44B
$2.05B
$2.99B
$2.48B
$2.24B
$1.92B
·
$2.13B
$1.98B
$1.81B
·
$2.22B
PP&E (Net)
$189M
$187M
$190M
$189M
$183M
$161M
$145M
$137M
$135M
$133M
·
$142M
$143M
$142M
·
$146M
PP&E (Gross)
·
·
$360M
·
·
·
$296M
·
·
·
·
·
·
·
·
·
Accum. Depreciation
$182M
$176M
$170M
$167M
$162M
$155M
$151M
$233M
$225M
$219M
·
$206M
$202M
$194M
·
$178M
Goodwill
$228M
$227M
$231M
$129M
$129M
$126M
$124M
$128M
$125M
$125M
$125M
$124M
$125M
$124M
$123M
$120M
Intangibles
$22M
$26M
$30M
·
·
·
$0
·
·
·
·
·
·
·
·
$62.0K
Other Non-current Assets
$285M
$290M
$278M
$208M
$194M
$193M
$174M
$159M
$136M
$142M
·
$134M
$122M
$119M
·
$102M
Total Assets
$4.70B
$4.31B
$5.36B
$4.42B
$3.69B
$3.27B
$4.17B
$3.57B
$3.32B
$3.01B
$3.70B
$3.23B
$3.05B
$2.75B
$3.62B
$3.15B
Accounts Payable
$43M
$39M
$45M
$37M
$40M
$41M
$29M
$36M
$36M
$30M
·
$29M
$34M
$29M
·
$33M
Short-term Debt
$0
$0
$48M
$48M
$86M
$86M
$38M
$38M
·
·
·
·
·
·
·
·
Current Liabilities
$1.30B
$1.02B
$1.78B
$1.16B
$864M
$629M
$1.23B
$832M
$621M
$393M
·
$563M
$462M
$343M
·
$749M
Capital Leases
$488M
$497M
$508M
$483M
$492M
$500M
$494M
$431M
$423M
$428M
·
$438M
$421M
$289M
·
$277M
Deferred Tax
$0
$4M
$5M
·
·
·
$0
·
·
·
·
·
·
·
·
·
Other Non-current Liabilities
$136M
$108M
$142M
$93M
$66M
$48M
$119M
$130M
$114M
$108M
·
$136M
$128M
$115M
·
$97M
Total Liabilities
$2.52B
$2.23B
$3.04B
$2.34B
$1.77B
$1.52B
$2.23B
$1.79B
$1.59B
$1.36B
·
$1.57B
$1.45B
$1.18B
·
$1.56B
Total Debt
$0
$0
·
$48M
$86M
$86M
·
$38M
·
·
·
·
·
·
·
·
Paid-in Capital
$4.27B
$4.14B
$4.02B
$3.82B
$3.71B
$3.60B
$3.51B
$3.42B
$3.33B
$3.25B
·
$3.09B
$3.01B
$2.93B
·
$2.81B
Retained Earnings
$2.90B
$2.85B
$2.58B
$2.41B
$2.31B
$2.25B
$2.13B
$2.03B
$1.98B
$1.95B
·
$1.84B
$1.82B
$1.82B
·
$1.66B
Treasury Stock
$5.30B
$5.18B
$4.56B
$4.41B
$4.35B
$4.31B
$3.90B
$3.87B
$3.77B
$3.72B
·
$3.45B
$3.41B
$3.35B
·
$3.01B
AOCI
$-22M
$-23M
$-13M
$-15M
$-11M
$-28M
$-36M
$-20M
$-31M
$-30M
·
$-28M
$-20M
$-26M
·
$-51M
Stockholders' Equity
$1.86B
$1.78B
$2.03B
$1.81B
$1.66B
$1.51B
$1.71B
$1.56B
$1.52B
$1.44B
·
$1.45B
$1.41B
$1.38B
·
$1.41B
Liabilities + Equity
$4.70B
$4.31B
$5.36B
$4.42B
$3.69B
$3.27B
$4.17B
$3.57B
$3.32B
$3.01B
·
$3.23B
$3.05B
$2.75B
·
$3.15B
Arus Kas12
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$6M
$14M
$25M
$157.0K
$1M
$3M
$24M
$-664.0K
$-832.0K
$2M
$17M
$952.0K
$822.0K
$5M
$6M
$7M
Stock-based Comp
$220M
$196M
$167M
$179M
$181M
$148M
$137M
$144M
$149M
$139M
$122M
$121M
$142M
$130M
$110M
$119M
Other Non-cash
·
$-737M
·
·
·
$-847M
·
·
·
$-508M
·
·
·
$-604M
·
·
Operating Cash Flow
$526M
$-226M
$807M
$561M
$438M
$-550M
$686M
$234M
$348M
$-281M
$416M
$248M
$179M
$-385M
$374M
$326M
CapEx
$11M
$3M
$9M
$19M
$26M
$20M
$13M
$8M
$8M
$1M
$1M
$6M
$8M
$5M
$4M
$8M
Investing Cash Flow
$-90M
$525M
$-10M
$-454M
$-314M
$680M
$-247M
$-205M
$-193M
$577M
$-275M
$-190M
$-151M
$631M
$-105M
$-197M
Dividends Paid
$35M
$50M
$32M
$33M
$33M
$46M
$31M
$31M
$31M
$43M
$29M
$29M
$29M
$41M
$28M
$28M
Financing Cash Flow
$-159M
$-731M
$-226M
$133M
$-81M
$-461M
$-78M
$-140M
$-92M
$-319M
$-47M
$-77M
$-96M
$-337M
$-104M
$-70M
Net Change in Cash
$271M
$-440M
$575M
$234M
$65M
$-319M
$340M
$-98M
$62M
$-27M
$104M
$-28M
$-59M
$-84M
$190M
$29M
Taxes Paid
$57M
$43M
·
·
$13M
$27M
·
·
·
·
·
·
·
·
·
·
Free Cash Flow
·
$-229M
·
·
·
$-569M
·
·
·
$-282M
·
·
·
$-390M
·
·
Levered FCF
·
$-238M
·
·
·
$-575M
·
·
·
$-287M
·
·
·
$-393M
·
·
Profitabilitas5
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Net Margin
9.5%
21.5%
·
13.8%
11.6%
20.9%
·
10.6%
10.6%
14.6%
·
9.1%
7.4%
14.5%
·
14.2%
Pretax Margin
14.8%
23.7%
·
20.8%
18.0%
16.0%
·
16.7%
15.9%
14.8%
·
13.7%
11.8%
18.8%
·
22.8%
EBITDA Margin
·
0.98%
·
·
·
0.37%
·
·
·
0.33%
·
·
·
0.92%
·
·
ROA
2.3%
7.9%
·
3.6%
2.8%
4.7%
·
2.3%
2.3%
3.0%
·
1.6%
1.2%
2.9%
·
2.6%
ROE
5.4%
18.3%
·
8.6%
6.1%
9.9%
·
5.2%
5.1%
6.1%
·
3.6%
2.7%
6.0%
·
6.3%
Likuiditas & Solvabilitas3
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
2.5
2.8
·
2.7
2.8
3.3
·
3.0
3.6
4.9
·
3.8
4.3
5.3
·
3.0
Quick Ratio
1.9
2.0
·
2.1
2.0
2.2
·
2.2
2.7
3.7
·
2.9
3.2
4.0
·
2.4
Debt / Equity
0.0
0.0
·
0.0
0.1
0.1
·
0.0
·
·
·
·
·
·
·
·
Efisiensi1
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.2
0.4
·
0.3
0.2
0.2
·
0.2
0.2
0.2
·
0.2
0.2
0.2
·
0.2
Per Saham5
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue / Share
$24.27
$33.46
·
$24.66
$20.33
$16.62
·
$17.57
$16.97
$14.24
·
$14.36
$12.82
$14.25
·
$14.34
Cash Flow / Share
·
$-5.40
·
·
·
$-13.07
·
·
·
$-6.85
·
·
·
$-9.51
·
·
Dividend / Share
$0.89
$0.84
$0.84
$0.84
$0.84
$0.80
$0.80
$0.80
$0.80
$0.76
·
$0.76
$0.76
$0.72
·
$0.72
Dividend Paid / Share
$0.89
$0.84
$0.84
$0.84
$0.84
$0.80
$0.80
$0.80
$0.80
$0.76
·
$0.76
$0.76
$0.72
·
$0.72
EPS (TTM)
$17.73
$17.77
·
$12.57
$11.02
$10.47
·
$7.82
$7.26
$6.40
·
$7.77
$8.50
$9.88
·
$15.03
Valuasi (TTM)6
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$4.74B
$4.58B
·
$3.56B
$3.26B
$3.11B
·
$2.81B
$2.64B
$2.45B
·
$2.49B
$2.50B
$2.63B
·
$3.06B
Net Income TTM
$745M
$747M
·
$528M
$462M
$439M
·
$321M
$294M
$258M
·
$313M
$343M
$402M
·
$632M
P/E
19.3
16.8
·
26.8
24.5
19.1
·
32.4
28.7
30.1
·
17.7
14.5
11.7
·
5.5
Earnings Yield
5.2%
5.9%
·
3.7%
4.1%
5.2%
·
3.1%
3.5%
3.3%
·
5.6%
6.9%
8.6%
·
18.3%
Payout Ratio
·
16.5%
·
·
·
31.8%
·
·
·
50.4%
·
·
·
49.4%
·
·
Annual Payout
$150M
$148M
·
$143M
$141M
$139M
·
$134M
$132M
$130M
·
$127M
$127M
$127M
·
$126M
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2025-12-31
2025-06-30
2025-03-31
2024-12-31
2024-09-30
Pendapatan
$3.88B
·
·
$3.00B
·
Laba Bersih
$592M
·
·
$378M
·
EPS Dilusian
$14.05
·
·
$9.08
·
Metrik
2025-12-31
2025-06-30
2025-03-31
2024-12-31
2024-09-30
Utang / Ekuitas
0.0
·
·
0.0
·
Rasio Lancar
2.2
·
·
2.4
·
Rasio Cepat
1.7
·
·
1.9
·
Metrik
2025-12-31
2025-06-30
2025-03-31
2024-12-31
2024-09-30
Arus Kas Bebas
$1.18B
·
·
$958M
·
Pemilik institusional (13F)
752 pengaju
· $13.3B total
· Per tanggal 30 Sep. 2026
17
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang752
Nilai yang dipegang$13.3B
Posisi baru104
Posisi yang keluar42
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
104 (-23 vs Kuartal sebelumnya)
42 (-28 vs Kuartal sebelumnya)
248 (-25 vs Kuartal sebelumnya)
254 (+69 vs Kuartal sebelumnya)
+1.1M
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
Investor yang mengajukan Jadwal 13D SEC — kepemilikan manfaat di atas 5% dengan niat untuk memengaruhi penerbit (kepemilikan aktivis, kampanye dewan, M&A). Setiap baris menunjukkan status terbaru yang diketahui dari posisi pengaju tersebut.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Orang dalam perusahaan
34 orang dalam
· 19 pejabat · 18 direktur
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Kepemilikan ETF
Dimiliki oleh 79 ETF
20
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.