Revenue / Employee (Pendapatan Tahunan ÷ karyawan (jumlah karyawan, yfinance). Turunan — bukan konsep SEC-XBRL yang tersimpan.)
≈$25.2M
·
·
·
nilai · ≈ rata-rata 5T · median industri · penilaian relatif terhadap median
Riwayat Pendapatan
EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
14
Kejutan Rata-rata1.8%
Periode
Laporan
EPS Aktual
EPS Estimasi
Kejutan
30 Juni 2026
Agu 11, 2026
$1.00
$1.11
-10.3%
31 Maret 2026
$1.44
$1.01
42.5%
31 Des. 2025
$0.74
$0.90
-17.7%
30 Sep. 2025
$0.70
$0.66
5.7%
30 Juni 2025
$0.54
$0.63
-13.9%
31 Maret 2025
$0.94
$0.90
4.8%
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi14
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$132.38B
$99.89B
$60.86B
$66.04B
$42.53B
$54.14B
$32.90B
$27.62B
$29.42B
$14.75B
$34.69B
$34.02B
Cost of Revenue
·
·
·
·
·
·
·
$26.65B
$28.64B
$14.08B
$34.07B
$33.53B
Gross Profit
$4.13B
$3.44B
$2.91B
$2.11B
$1.67B
$1.31B
$1.11B
$976M
$784M
$671M
$624M
$491M
Operating Income
·
$-65M
$-63M
$-60M
·
·
·
·
·
·
·
·
Interest Expense
·
·
$802M
$136M
$50M
$80M
$142M
$70M
$42M
$28M
$17M
$10M
Interest Income
$1.73B
$1.40B
$988M
$219M
$102M
$131M
$199M
$123M
$70M
$55M
$39M
$8M
Pretax Income
$409M
$354M
$323M
$277M
$154M
$207M
$111M
$102M
$15M
$73M
$78M
$26M
Income Tax
$103M
$93M
$84M
$70M
$38M
$37M
$26M
$46M
$9M
$18M
$22M
$6M
Net Income
$306M
$261M
$238M
$207M
$116M
$170M
$85M
$56M
$6M
$55M
$56M
$19M
EPS (Basic)
$6.22
$5.49
$5.14
$6.85
$5.90
$8.78
$4.46
$2.93
$0.32
$2.94
$2.94
$1.01
EPS (Diluted)
$5.89
$5.31
$4.97
$6.67
$5.74
$8.61
$4.39
$2.87
$0.31
$2.90
$2.87
$0.98
Shares (Basic)
47,431,675
45,808,855
44,904,000
29,355,605
19,130,643
18,824,328
18,738,905
18,549,011
18,395,987
18,410,561
18,525,374
18,528,302
Shares (Diluted)
50,124,502
47,437,543
46,393,516
30,101,311
19,678,168
19,180,479
19,014,395
18,934,830
18,687,354
18,625,372
18,932,235
19,132,302
EBITDA
$68M
$-12M
$51M
$44M
$36M
$20M
$14M
$12M
$10M
$8M
$7M
$7M
Neraca20
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$1.61B
$1.27B
$1.11B
$1.11B
$1.11B
$953M
$471M
$342M
$315M
$316M
$268M
$231M
Inventory
$918M
$681M
$537M
$514M
$448M
$281M
$229M
$222M
$125M
$124M
·
·
PP&E (Net)
$167M
$143M
$124M
$113M
$93M
$62M
$44M
$42M
$39M
$29M
$20M
$16M
PP&E (Gross)
$365M
$291M
$230M
$186M
$155M
$108M
$93M
$81M
$70M
$62M
$40M
$32M
Accum. Depreciation
$199M
$148M
$107M
$73M
$62M
$46M
$49M
$38M
$32M
$33M
$20M
$16M
Goodwill
$298M
$61M
$59M
$58M
$58M
$55M
$51M
$48M
$47M
$48M
$48M
$48M
Intangibles
$438M
$20M
$23M
$28M
$43M
$55M
$17M
$11M
$12M
$9M
$11M
$10M
Total Assets
$45.27B
$27.47B
$21.94B
$19.86B
$18.84B
$13.47B
$9.94B
$7.82B
$6.24B
$5.95B
$5.07B
$3.04B
Short-term Debt
·
·
·
·
·
·
·
$336M
$194M
$180M
$38M
·
Deferred Tax
$97M
$9M
$8M
$0
·
·
·
·
·
·
·
·
Total Liabilities
$42.89B
$25.76B
$20.56B
$18.79B
$17.94B
$12.71B
$9.34B
$7.32B
$5.79B
$5.52B
$4.67B
$2.69B
Long-term Debt
·
·
·
·
·
·
$168M
·
·
·
·
·
Total Debt
·
·
·
·
·
·
·
·
·
$180M
$38M
·
Paid-in Capital
$730M
$414M
$372M
$340M
$316M
$293M
$277M
$268M
$259M
$249M
$241M
$230M
Retained Earnings
$1.69B
$1.39B
$1.13B
$890M
$682M
$572M
$402M
$317M
$262M
$255M
$200M
$145M
Treasury Stock
$33M
$69M
$69M
$69M
$69M
$58M
$50M
$46M
$46M
$46M
$27M
$18M
AOCI
$-16M
$-25M
$-52M
$-91M
$-25M
$-40M
$-35M
$-33M
$-24M
$-25M
$-18M
$-12M
Stockholders' Equity
$2.38B
$1.71B
$1.38B
$1.07B
$904M
$768M
$594M
$505M
$450M
$434M
$397M
$345M
Liabilities + Equity
$45.27B
$27.47B
$21.94B
$19.86B
$18.84B
$13.47B
$9.94B
$7.82B
$6.24B
$5.95B
$5.07B
$3.04B
Shares Outstanding
117,419,470
47,811,539
31,194,867
20,303,904
19,823,910
19,376,594
19,075,360
19,075,360
18,908,540
18,733,286
18,812,803
18,883,662
Arus Kas16
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$68M
$53M
$51M
$44M
$36M
$20M
$14M
$12M
$10M
$8M
$7M
$7M
Stock-based Comp
$49M
$37M
$28M
$18M
$14M
$10M
$8M
$7M
$6M
$5M
$4M
$4M
Deferred Tax
$7M
$-10M
$-2M
$-300.0K
$3M
$4M
$4M
$22M
$-10M
$-800.0K
$5M
$-6M
Amort. of Intangibles
$10M
$8M
$15M
$14M
$15M
$6M
$3M
$2M
$3M
$2M
$2M
$2M
Other Non-cash
$3.96B
$166M
$-339M
$-498M
$1.95B
$1.75B
$85M
$-170M
$1M
$-95M
$-34M
$107M
Operating Cash Flow
$4.39B
$507M
$-24M
$-230M
$2.12B
$1.95B
$196M
$-474M
$1.04B
$-28M
$38M
$133M
CapEx
$65M
$65M
$47M
$50M
$62M
$17M
$12M
$12M
$16M
$15M
$9M
$4M
Investing Cash Flow
$-466M
$-64M
$-53M
$-50M
$-60M
$-242M
$-41M
$-15M
$-22M
$-36M
$-16M
$-4M
Net Debt Issued
·
·
·
·
·
·
$-7M
$0
$-46M
·
·
·
Stock Repurchased
·
·
$0
$0
$12M
$8M
$4M
$0
$0
$20M
$5M
$10M
Net Stock Activity
·
·
$0
$0
$-12M
$-8M
$-4M
$0
$0
$-20M
$-5M
$-10M
Financing Cash Flow
$915M
$188M
$-169M
$66M
$-36M
$312M
$10M
$121M
$6M
$121M
$15M
$-49M
Net Change in Cash
$4.85B
$631M
$-243M
$-224M
$2.04B
$2.02B
$164M
$-372M
$1.02B
$48M
$37M
$75M
Taxes Paid
$118M
$118M
$71M
$56M
$52M
$44M
$25M
$22M
$17M
$8M
$15M
$3M
Free Cash Flow
$4.32B
$442M
$-71M
$-279M
$2.06B
$1.93B
$184M
$-86M
$-2M
$-43M
$29M
$128M
Levered FCF
·
·
$-663M
$-380M
$2.02B
$1.87B
$65M
$-131M
$-20M
$-65M
$17M
$120M
Profitabilitas8
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Gross Margin
3.1%
3.4%
4.8%
3.2%
3.9%
2.4%
3.4%
3.5%
2.7%
4.5%
1.8%
1.4%
Operating Margin
·
-0.06%
·
·
·
·
·
·
·
·
·
·
Net Margin
0.23%
0.26%
0.39%
0.31%
0.27%
0.31%
0.26%
0.20%
0.02%
0.37%
0.16%
0.06%
Pretax Margin
0.31%
0.35%
0.53%
0.42%
0.36%
0.38%
0.34%
0.37%
0.05%
0.49%
0.23%
0.08%
EBITDA Margin
0.05%
-0.01%
0.08%
0.07%
0.09%
0.04%
0.04%
0.04%
0.03%
0.06%
0.02%
0.02%
ROA
0.84%
1.1%
1.1%
1.1%
0.67%
1.5%
0.96%
0.79%
0.10%
0.99%
1.4%
0.66%
ROE
14.4%
15.7%
17.6%
19.6%
12.9%
23.3%
14.6%
11.2%
1.5%
13.2%
15.0%
5.7%
ROIC
·
-2.8%
·
·
·
·
·
·
·
·
·
·
Likuiditas & Solvabilitas1
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Debt / Equity
·
·
·
·
·
·
·
·
·
0.4
0.1
·
Efisiensi2
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
3.6
4.0
2.9
3.4
2.5
4.6
3.7
3.9
4.8
2.7
8.6
11.6
Inventory Turnover
·
·
·
·
·
·
·
153.5
230.4
·
·
·
Per Saham5
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
$45.56
$53.62
$66.31
$52.70
$45.60
$39.61
·
$26.72
$24.02
$23.53
$21.11
$18.29
Revenue / Share
$2640.99
$3158.50
$2951.41
$3290.69
$2161.49
$2822.64
$1730.11
$1458.83
$1574.52
$792.19
$1832.49
$1778.27
Cash Flow / Share
$87.55
$16.03
$-1.15
$-11.44
$107.87
$101.70
$10.29
$-3.91
$0.74
$-1.49
$2.00
$6.93
Cash / Share
$30.77
$39.81
$53.29
$54.60
$55.97
$49.16
·
$18.10
$16.81
$17.15
$14.25
$12.25
EPS (TTM)
$5.89
$5.31
$4.97
$6.67
$5.74
$8.61
$4.39
$2.87
$0.31
$2.90
$2.87
$0.98
Tingkat Pertumbuhan9
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
32.5%
64.1%
-7.8%
55.2%
-21.4%
·
·
·
·
·
·
·
Revenue CAGR 3Y
26.1%
32.9%
4.0%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
19.6%
·
·
·
·
·
·
·
·
·
·
·
EPS YoY
10.9%
6.8%
-25.5%
16.2%
-33.3%
·
·
·
·
·
·
·
EPS CAGR 3Y
-4.1%
-2.6%
-16.7%
·
·
·
·
·
·
·
·
·
EPS CAGR 5Y
-7.3%
·
·
·
·
·
·
·
·
·
·
·
Net Income YoY
17.3%
9.3%
15.2%
78.1%
-31.4%
·
·
·
·
·
·
·
Net Income CAGR 3Y
13.9%
30.9%
12.0%
·
·
·
·
·
·
·
·
·
Net Income CAGR 5Y
12.5%
·
·
·
·
·
·
·
·
·
·
·
Valuasi (TTM)14
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$132.38B
$99.89B
$60.86B
$66.04B
$42.53B
$54.14B
$32.90B
$27.62B
$29.42B
$14.75B
$34.69B
$34.02B
Net Income TTM
$306M
$261M
$238M
$207M
$116M
$170M
$85M
$56M
$6M
$55M
$56M
$19M
Market Cap
$5.27B
$1.74B
$896M
$748M
$581M
$441M
·
$406M
$319M
$318M
$206M
$145M
Enterprise Value
·
·
·
·
·
·
·
·
·
$182M
$-24M
·
P/E
17.1
10.3
8.7
5.5
5.1
2.6
4.2
7.5
54.9
6.0
3.8
7.9
P/S
0.0
0.0
0.0
0.0
0.0
0.0
·
0.0
0.0
0.0
0.0
0.0
P/B
2.2
1.0
0.6
0.7
0.6
0.6
·
0.8
0.7
0.7
0.5
0.4
P / Tangible Book
3.2
1.1
0.7
0.8
0.7
0.7
·
·
·
·
·
·
P / Cash Flow
1.2
3.4
-37.8
-3.3
0.3
0.2
·
-5.5
23.0
-11.5
5.4
1.1
P / FCF
1.2
3.9
-12.7
-2.7
0.3
0.2
·
-4.7
-145.0
-7.4
7.2
1.1
EV / EBITDA
·
·
·
·
·
·
·
·
·
22.2
-3.3
·
EV / FCF
·
·
·
·
·
·
·
·
·
-4.2
-0.8
·
EV / Revenue
·
·
·
·
·
·
·
·
·
0.0
-0.0
·
Earnings Yield
5.8%
9.7%
11.5%
18.1%
19.6%
37.9%
24.1%
13.4%
1.8%
16.8%
26.2%
12.7%
Laporan Laba Rugi13
Metrik
Tren
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Revenue
$40.19B
$45.76B
$39.03B
$32.72B
$34.83B
$36.89B
$27.94B
$31.14B
$27.07B
$22.11B
$19.57B
$16.64B
$15.05B
$16.16B
$13.01B
$16.38B
Gross Profit
$1.47B
$1.57B
$1.44B
$1.20B
$1.02B
$956M
$944M
$920M
$914M
$818M
$784M
$778M
$777M
$704M
$655M
$583M
Operating Income
·
·
·
·
$-11M
$-9M
$-21M
·
$-27M
$-13M
$-16M
·
$-14M
$-22M
$-11M
·
Interest Expense
·
·
·
·
·
·
·
·
·
$259M
$236M
·
$216M
$179M
$154M
·
Interest Income
$614M
$578M
$581M
$524M
$443M
$389M
$378M
$401M
$380M
$326M
$290M
$302M
$263M
$227M
$196M
$107M
Pretax Income
$160M
$227M
$185M
$109M
$86M
$97M
$117M
$98M
$88M
$72M
$96M
$75M
$94M
$58M
$96M
$66M
Income Tax
$32M
$53M
$46M
$24M
$22M
$25M
$32M
$21M
$26M
$19M
$27M
$25M
$25M
$16M
$19M
$14M
Net Income
$128M
$174M
$139M
$86M
$63M
$72M
$85M
$77M
$62M
$53M
$69M
$51M
$70M
$42M
$77M
$52M
EPS (Basic)
$1.07
$2.21
$2.66
$1.67
$0.57
$0.99
$1.77
$0.87
$1.30
$1.12
$2.20
$-0.95
$2.24
$1.35
$2.50
$-0.84
EPS (Diluted)
$1.00
$2.07
$2.50
$1.57
$0.54
$0.94
$1.69
$0.84
$1.25
$1.09
$2.13
$-0.91
$2.17
$1.30
$2.41
$-0.85
Shares (Basic)
115,856,734
76,498,598
50,569,386
·
106,010,592
70,184,147
46,464,063
·
45,964,905
45,710,784
30,233,107
·
30,060,251
29,895,041
29,657,724
·
Shares (Diluted)
124,482,194
81,456,531
53,654,586
·
112,392,368
74,064,635
48,667,158
·
47,614,548
47,248,414
31,274,307
·
30,981,451
30,931,792
30,749,778
·
EBITDA
$27M
$27M
$25M
·
$4M
$7M
$-5M
·
$-15M
$-500.0K
$-4M
·
$14M
$13M
$13M
·
Neraca17
Metrik
Tren
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Cash & Equivalents
$2.19B
$2.12B
$1.59B
$1.61B
$1.31B
$1.31B
$1.40B
$1.27B
$1.22B
$1.31B
$1.16B
$1.11B
$1.40B
$1.26B
$1.25B
$1.11B
Inventory
$1.17B
$1.04B
$1.37B
$918M
$705M
$796M
$861M
$681M
$587M
$617M
$518M
·
$445M
$572M
$613M
·
PP&E (Net)
$166M
$168M
$165M
$167M
$149M
$146M
$145M
$143M
$142M
$134M
$127M
·
$118M
$118M
$116M
·
PP&E (Gross)
·
·
·
$365M
·
·
·
$291M
·
·
·
·
·
·
·
·
Accum. Depreciation
·
·
·
$199M
·
·
·
$148M
·
·
·
·
·
·
·
·
Goodwill
$302M
$302M
$302M
$298M
$68M
$68M
$66M
$61M
$59M
$59M
$59M
·
$59M
$59M
$58M
·
Intangibles
$433M
$442M
$453M
$438M
$21M
$22M
$21M
$20M
$18M
$20M
$21M
·
$26M
$30M
$33M
·
Total Assets
$54.05B
$53.63B
$47.78B
$45.27B
$34.27B
$31.28B
$29.59B
$27.47B
$25.93B
$25.65B
$23.24B
$21.94B
$21.93B
$21.92B
$19.83B
$19.86B
Deferred Tax
$100M
$107M
$102M
$97M
$13M
$25M
$16M
$9M
$8M
$8M
$9M
·
·
·
·
·
Total Liabilities
$51.20B
$50.93B
$45.26B
$42.89B
$32.29B
$29.40B
$27.81B
$25.76B
$24.32B
$24.11B
$21.76B
·
$20.60B
$20.67B
$18.66B
·
Paid-in Capital
$778M
$757M
$740M
$731M
$453M
$437M
$423M
$414M
$402M
$391M
$379M
·
$365M
$359M
$347M
·
Retained Earnings
$2.14B
$2.01B
$1.83B
$1.69B
$1.61B
$1.55B
$1.47B
$1.39B
$1.31B
$1.25B
$1.20B
·
$1.08B
$1.01B
$966M
·
Treasury Stock
$33M
$33M
$33M
$33M
$69M
$69M
$69M
$69M
$69M
$69M
$69M
·
$69M
$69M
$69M
·
AOCI
$-39M
$-34M
$-19M
$-16M
$-14M
$-32M
$-50M
$-25M
$-38M
$-30M
$-24M
·
$-44M
$-50M
$-68M
·
Stockholders' Equity
$2.84B
$2.70B
$2.52B
$2.38B
$1.98B
$1.88B
$1.78B
$1.71B
$1.61B
$1.54B
$1.48B
$1.38B
$1.33B
$1.25B
$1.18B
$1.07B
Liabilities + Equity
$54.05B
$53.63B
$47.78B
$45.27B
$34.27B
$31.28B
$29.59B
$27.47B
$25.93B
$25.65B
$23.24B
·
$21.93B
$21.92B
$19.83B
·
Shares Outstanding
119,995,698
79,029,499
52,356,371
52,186,635
49,029,208
48,765,820
32,034,629
47,811,539
31,742,085
31,650,247
31,494,180
·
20,749,625
20,678,698
20,580,967
·
Arus Kas13
Metrik
Tren
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
D&A
$27M
$27M
$25M
$21M
$15M
$16M
$16M
$17M
$12M
$12M
$11M
$11M
$14M
$13M
$13M
$12M
Stock-based Comp
$14M
$14M
$14M
$14M
$13M
$11M
$11M
$9M
$11M
$9M
$8M
$7M
$6M
$9M
$6M
$5M
Deferred Tax
$4M
$800.0K
$14M
$-5M
$-4M
$10M
$5M
$-7M
$-300.0K
$-5M
$2M
$-6M
$1M
$-2M
$4M
$-700.0K
Amort. of Intangibles
$9M
$10M
$8M
$6M
$1M
$1M
$1M
$2M
$2M
$2M
$2M
$3M
$4M
$4M
$4M
$3M
Other Non-cash
·
·
$-1.45B
·
·
·
$-595M
·
·
·
$63M
·
·
·
$948M
·
Operating Cash Flow
$-1.21B
$2.80B
$-1.26B
$3.53B
$1.49B
$-154M
$-478M
$193M
$-622M
$784M
$152M
$371M
$208M
$-1.65B
$1.05B
$266M
CapEx
$16M
$21M
$15M
$20M
$16M
$15M
$14M
$17M
$18M
$17M
$13M
$14M
$10M
$11M
$11M
$12M
Investing Cash Flow
$-14M
$-19M
$-28M
$-407M
$-16M
$-21M
$-22M
$-19M
$-19M
$-13M
$-13M
$-14M
$-10M
$-11M
$-18M
$-12M
Financing Cash Flow
$101M
$80M
$-300M
$919M
$14M
$-206M
$188M
$114M
$-383M
$380M
$77M
$-82M
$-140M
$-36M
$89M
$-25M
Net Change in Cash
$-1.12B
$2.86B
$-1.59B
$4.05B
$1.50B
$-370M
$-330M
$294M
$-1.03B
$1.15B
$223M
$263M
$61M
$-1.69B
$1.13B
$224M
Taxes Paid
$42M
$34M
$44M
$18M
$43M
$40M
$17M
$29M
$33M
$38M
$18M
$29M
$22M
$23M
$-4M
$31M
Free Cash Flow
·
·
$-1.28B
·
·
·
$-491M
·
·
·
$140M
·
·
·
$1.04B
·
Levered FCF
·
·
·
·
·
·
·
·
·
·
$-31M
·
·
·
$912M
·
Profitabilitas8
Metrik
Tren
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Gross Margin
3.6%
3.4%
3.7%
·
2.9%
2.6%
3.4%
·
3.4%
3.7%
4.0%
·
5.2%
4.4%
5.0%
·
Operating Margin
·
·
·
·
-0.03%
-0.02%
-0.08%
·
-0.10%
-0.06%
-0.08%
·
·
·
·
·
Net Margin
0.32%
0.38%
0.36%
·
0.18%
0.19%
0.30%
·
0.23%
0.24%
0.35%
·
0.46%
0.26%
0.59%
·
Pretax Margin
0.40%
0.50%
0.47%
·
0.25%
0.26%
0.42%
·
0.33%
0.33%
0.49%
·
0.63%
0.36%
0.73%
·
EBITDA Margin
0.07%
0.06%
0.06%
·
0.01%
0.02%
-0.02%
·
-0.05%
0.00%
-0.02%
·
0.09%
0.08%
0.10%
·
ROA
0.29%
0.41%
0.36%
·
0.21%
0.25%
0.32%
·
0.26%
0.22%
0.32%
·
0.34%
0.19%
0.39%
·
ROE
5.3%
7.6%
6.5%
·
3.5%
4.2%
5.2%
·
4.2%
3.8%
5.2%
·
5.9%
3.7%
7.2%
·
ROIC
·
·
·
·
-0.41%
-0.34%
-0.86%
·
-1.2%
-0.61%
-0.76%
·
·
·
·
·
Likuiditas & Solvabilitas1
Metrik
Tren
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Interest Coverage
·
·
·
·
·
·
·
·
·
-0.0
-0.1
·
·
·
·
·
Efisiensi1
Metrik
Tren
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Asset Turnover
0.9
1.1
1.0
·
1.2
1.3
1.1
·
1.1
0.9
0.9
·
0.7
0.7
0.7
·
Per Saham5
Metrik
Tren
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Book Value / Share
$23.70
$34.16
$48.17
·
$40.36
$38.59
$55.48
·
$50.65
$48.74
$47.08
·
$64.09
$60.32
$57.17
·
Revenue / Share
$322.88
$561.78
$727.43
·
$697.24
$747.13
$861.01
·
$852.78
$701.80
$625.85
·
$728.56
$783.71
$634.72
·
Cash Flow / Share
·
·
$-23.52
·
·
·
$-14.73
·
·
·
$4.87
·
·
·
$51.06
·
Cash / Share
$18.29
$26.86
$30.42
·
$26.78
$26.81
$43.65
·
$38.46
$41.24
$36.76
·
$67.53
$61.12
$60.84
·
EPS (TTM)
$7.14
$6.68
$5.55
·
$4.01
$4.72
$4.87
·
$3.56
$4.48
$4.69
·
$5.03
$5.23
$7.04
·
Valuasi (TTM)9
Metrik
Tren
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Revenue TTM
$157.71B
$152.34B
$143.47B
·
$130.79B
$123.03B
$108.25B
·
$85.38B
$73.36B
$67.42B
·
$60.60B
$64.48B
$64.71B
·
Net Income TTM
$527M
$462M
$360M
·
$297M
$295M
$277M
·
$235M
$242M
$231M
·
$240M
$220M
$242M
·
Market Cap
$14.22B
$6.37B
$4.98B
·
$4.47B
$3.72B
$2.09B
·
$1.59B
$1.48B
$1.55B
·
$766M
$951M
$872M
·
P/E
16.6
12.1
17.1
·
22.7
16.2
13.4
·
14.1
10.5
10.5
·
7.3
8.8
6.0
·
P/S
0.1
0.0
0.0
·
0.0
0.0
0.0
·
0.0
0.0
0.0
·
0.0
0.0
0.0
·
P/B
5.0
2.4
2.0
·
2.3
2.0
1.2
·
1.0
1.0
1.0
·
0.6
0.8
0.7
·
P / Tangible Book
6.7
3.3
2.8
·
2.4
2.1
1.2
·
1.0
1.0
1.1
·
0.6
0.8
0.8
·
P / Cash Flow
·
·
-3.9
·
·
·
-4.4
·
·
·
10.2
·
·
·
0.8
·
Earnings Yield
6.0%
8.3%
5.8%
·
4.4%
6.2%
7.5%
·
7.1%
9.6%
9.5%
·
13.6%
11.4%
16.6%
·
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2025-09-30
2024-09-30
2023-09-30
2022-09-30
2021-09-30
Pendapatan
$132.38B
$99.89B
$60.86B
$66.04B
$42.53B
Margin Kotor %
3.1%
3.4%
4.8%
3.2%
3.9%
Margin Operasi %
·
-0.06%
·
·
·
Laba Bersih
$306M
$261M
$238M
$207M
$116M
EPS Dilusian
$5.89
$5.31
$4.97
$6.67
$5.74
Tidak ada data untuk laporan ini
Data fundamental belum cukup untuk membuat laporan ini.
Metrik
2025-09-30
2024-09-30
2023-09-30
2022-09-30
2021-09-30
Arus Kas Bebas
$4.32B
$442M
$-71M
$-279M
$2.06B
Pemilik institusional (13F)
489 pengaju
· $7.3B total
· Per tanggal 30 Sep. 2026
17
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang489
Nilai yang dipegang$7.3B
Posisi baru113
Posisi yang keluar30
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
113 (+42 vs Kuartal sebelumnya)
30 (0 vs Kuartal sebelumnya)
163 (-124 vs Kuartal sebelumnya)
145 (+120 vs Kuartal sebelumnya)
+2.4M
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
Investor yang mengajukan Jadwal 13D SEC — kepemilikan manfaat di atas 5% dengan niat untuk memengaruhi penerbit (kepemilikan aktivis, kampanye dewan, M&A). Setiap baris menunjukkan status terbaru yang diketahui dari posisi pengaju tersebut.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Orang dalam perusahaan
39 orang dalam
· 12 pejabat · 11 direktur
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Kepemilikan ETF
Dimiliki oleh 60 ETF
20
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.