FSLR First Solar, Inc. - Common Stock
$223,68
Harga · Mei 20, 2026
Fundamental per Apr 30, 2026
Rentang 52M
$136–$283
60% of range
Peringkat Analis
BUY
48 analysts
Target Harga
$243
+9% upside
P/E (TTM)
18.4
ROE
16.9%
Margin Laba Bersih
29.3%
FSLR Cuplikan Saham Harga, kapitalisasi pasar, P/E, EPS, ROE, utang/ekuitas, kisaran 52 minggu
Harga
$223.68
Kapitalisasi Pasar
$28.03B
P/E (TTM)
18.4
EPS (TTM)
$14.21
Pendapatan (TTM)
$5.22B
Imbal Hasil Dividen
—
ROE
16.9%
D/E Utang/Ekuitas
0.0
Rentang 52M
$136 – $283
FSLR Grafik Harga Saham OHLCV harian dengan indikator teknis — geser, perbesar, dan sesuaikan tampilan Anda
Configure
Kinerja 10 Tahun Tren Pendapatan, laba bersih, margin, dan EPS
Pendapatan & Laba Bersih
$5.22B
2016-12-31
→
2025-12-31
EPS
$14.21
2016-12-31
→
2025-12-31
Arus Kas Bebas
$1.19B
2016-12-31
→
2025-12-31
Margin
29.3%
2016-12-31
→
2025-12-31
Valuasi Rasio P/E, P/S, P/B, EV/EBITDA — apakah sahamnya mahal atau murah?
Metrik
Tren 5 Tahun
FSLR
Median Rekan
P/E (TTM)
18.4
45.7
P/S (TTM)
5.4
11.3
P/B
2.9
7.2
EV / EBITDA
12.0
—
Price / FCF (Harga / FCF)
23.6
—
Profitabilitas Margin kotor, operasional, dan bersih; ROE, ROA, ROIC
Metrik
Tren 5 Tahun
FSLR
Median Rekan
Gross Margin (Margin Kotor)
40.6%
54.4%
Operating Margin (Margin Operasi)
30.6%
—
Net Profit Margin (Margin Laba Bersih)
29.3%
16.5%
ROA
12.0%
7.2%
ROE
16.9%
10.3%
ROIC
15.7%
—
Kesehatan Keuangan Utang, likuiditas, solvabilitas — kekuatan neraca
Metrik
Tren 5 Tahun
FSLR
Median Rekan
Debt / Equity (Utang / Ekuitas)
0.0
11.4
Current Ratio (Rasio Lancar)
2.7
3.5
Quick Ratio (Rasio Cepat)
1.8
—
Pertumbuhan Pertumbuhan Pendapatan, EPS, dan Laba Bersih: YoY, CAGR 3T, CAGR 5T
Metrik
Tren 5 Tahun
FSLR
Median Rekan
Revenue YoY (Pendapatan YoY)
24.1%
—
Revenue CAGR 3Y (CAGR Pendapatan 3T)
25.8%
—
Revenue CAGR 5Y (CAGR Pendapatan 5T)
14.0%
—
EPS YoY
18.2%
—
Net Income YoY (Laba Bersih YoY)
18.3%
—
Efisiensi Modal Perputaran aset, perputaran persediaan, perputaran piutang
Metrik
Tren 5 Tahun
FSLR
Median Rekan
FSLR Konsensus Analis Opini analis bullish dan bearish, target harga 12 bulan, potensi kenaikan
BELI
48 analis
- Beli Kuat 6 12,5%
- Beli 23 47,9%
- Tahan 17 35,4%
- Jual 1 2,1%
- Jual Kuat 1 2,1%
Target Harga 12 Bulan
27 analis · 2026-05-19
Median
$243.00
Sekarang
$223.68
Rendah
$150.00
Tinggi
$310.00
Target median
$243.00
+8,6%
Target rata-rata
$243.22
+8,7%
Riwayat Pendapatan EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
Kejutan Rata-rata
-0.07%
| Periode | EPS Aktual | EPS Estimasi | Kejutan |
|---|---|---|---|
| 31 Maret 2026 | $3.22 | $2.93 | 0.29% |
| 31 Des. 2025 | $4.84 | $5.26 | -0.42% |
| 30 Sep. 2025 | $4.24 | $4.34 | -0.10% |
| 30 Juni 2025 | $3.18 | $2.71 | 0.47% |
| 31 Maret 2025 | $1.95 | $2.55 | -0.60% |
Perbandingan Sejawat Metrik utama vs rekan sektor
| Ticker | Kapitalisasi Pasar | P/E | Pendapatan YoY | Margin Bersih | ROE | Margin Kotor |
|---|---|---|---|---|---|---|
| FSLR | $28.03B | 18.4 | 24.1% | 29.3% | 16.9% | 40.6% |
| MRVL | $68.75B | 26.4 | 42.1% | 32.6% | 19.3% | 51.0% |
| ALAB | $28.31B | 136.4 | 115.1% | 25.7% | 17.5% | 75.7% |
| ON | $21.48B | 186.7 | -15.3% | 2.0% | 1.5% | 33.1% |
| GFS | — | — | — | — | — | — |
| MTSI | $9.49B | -174.5 | 32.6% | -5.6% | -4.3% | 54.7% |
| LSCC | $10.76B | 3932.5 | 2.7% | 0.59% | 0.44% | 68.2% |
| SITM | $9.29B | -205.3 | 61.2% | -13.1% | -3.8% | 53.6% |
| RMBS | $9.90B | 43.5 | 27.1% | 32.6% | 17.8% | 79.6% |
| SMTC | $7.51B | -176.1 | 15.5% | -3.9% | -7.3% | 51.6% |
| SWKS | — | 25.0 | -2.2% | — | — | — |
Fundamental Lengkap Semua metrik per tahun — laporan laba rugi, neraca, arus kas
Laporan Laba Rugi 18
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $5.22B | $4.21B | $3.32B | $2.62B | $2.92B | $2.71B | $3.06B | $2.24B | $2.94B | $2.90B | $4.11B | $3.39B | |
| Cost of Revenue | $3.10B | $2.35B | $2.02B | $2.55B | $2.19B | $2.03B | $2.51B | $1.85B | $2.39B | $2.27B | $2.98B | $2.57B | |
| Gross Profit | $2.12B | $1.86B | $1.30B | $70M | $730M | $681M | $549M | $392M | $549M | $638M | $1.13B | $825M | |
| R&D Expense | $233M | $191M | $152M | $113M | $99M | $94M | $97M | $84M | $89M | $125M | $131M | $144M | |
| SG&A Expense | $204M | $188M | $198M | $165M | $170M | $223M | $205M | $177M | $203M | $262M | $255M | $254M | |
| Operating Expenses | $523M | $465M | $450M | $351M | $290M | $363M | $711M | $352M | $371M | $1.21B | $403M | $403M | |
| Operating Income | $1.60B | $1.39B | $857M | $-27M | $587M | $317M | $-162M | $40M | $178M | $-568M | $730M | $422M | |
| Interest Expense | · | · | $13M | $12M | $13M | $24M | $27M | $26M | $26M | $21M | $7M | $2M | |
| Interest Income | · | · | · | $33M | $6M | $17M | $49M | $60M | $36M | $25M | $23M | $18M | |
| Other Non-op | $-15M | $-13M | $-29M | $31M | $314.0K | $-12M | $18M | $40M | $24M | $40M | $-6M | $-4M | |
| Pretax Income | $1.58B | $1.41B | $891M | $9M | $572M | $293M | $-120M | $113M | $202M | $-537M | $733M | $432M | |
| Income Tax | $53M | $114M | $61M | $53M | $103M | $-107M | $-5M | $3M | $372M | $23M | $32M | $31M | |
| Net Income | $1.53B | $1.29B | $831M | $-44M | $469M | $398M | $-115M | $144M | $-166M | $-416M | $593M | $396M | |
| EPS (Basic) | $14.25 | $12.07 | $7.78 | $-0.41 | $4.41 | $3.76 | $-1.09 | $1.38 | $-1.59 | $-4.05 | $5.88 | $3.96 | |
| EPS (Diluted) | $14.21 | $12.02 | $7.74 | $-0.41 | $4.38 | $3.73 | $-1.09 | $1.36 | $-1.59 | $-4.05 | $5.83 | $3.90 | |
| Shares (Basic) | 107,235,000 | 107,015,000 | 106,795,000 | 106,551,000 | 106,263,000 | 105,867,000 | 105,310,000 | 104,745,000 | 104,328,000 | 102,866,000 | 100,886,000 | 100,048,000 | |
| Shares (Diluted) | 107,537,000 | 107,525,000 | 107,372,000 | 106,551,000 | 106,924,000 | 106,686,000 | 105,310,000 | 106,113,000 | 104,328,000 | 102,866,000 | 101,815,000 | 101,643,000 | |
| EBITDA | $2.13B | $1.82B | $1.17B | $242M | $847M | $550M | $44M | $171M | $270M | $-298M | $775M | $671M |
Neraca 29
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $2.80B | $1.62B | $1.95B | $1.48B | $1.45B | $1.23B | $1.35B | $1.40B | $2.27B | $1.35B | $1.13B | $1.48B | |
| Short-term Investments | · | · | · | · | · | · | · | · | $720M | $608M | $703M | $509M | |
| Receivables | $1.29B | $1.26B | $661M | $324M | $429M | $266M | $475M | $128M | $212M | $267M | $501M | $135M | |
| Inventory | $737M | $1.08B | $820M | $621M | $666M | $568M | $444M | $388M | $172M | $363M | $380M | $505M | |
| Prepaid Expense | $99M | $75M | $62M | $43M | $28M | $26M | $276M | $243M | $158M | $217M | $249M | $202M | |
| Other Current Assets | $643M | $547M | $392M | $268M | $244M | $252M | $22M | $39M | $43M | $75M | $47M | $75M | |
| Current Assets | $6.03B | $5.09B | $4.63B | $3.79B | $3.19B | $3.01B | $3.60B | $3.86B | $3.83B | $3.79B | $3.35B | $3.08B | |
| PP&E (Net) | $5.68B | $5.41B | $4.40B | $3.54B | $2.65B | $2.40B | $2.18B | $1.76B | $1.15B | $629M | $1.28B | $1.42B | |
| PP&E (Gross) | $8.23B | $7.50B | $6.09B | $5.00B | $3.88B | $3.50B | $3.57B | $3.04B | $2.34B | $2.14B | $2.62B | $2.55B | |
| Accum. Depreciation | $2.56B | $2.09B | $1.69B | $1.46B | $1.23B | $1.10B | $1.39B | $1.28B | $1.18B | $1.51B | $1.34B | $1.13B | |
| Goodwill | $31M | $28M | $30M | $14M | $14M | $14M | $14M | $14M | $14M | $14M | $85M | $85M | |
| Intangibles | $51M | $55M | $65M | $31M | $46M | $56M | $65M | $74M | $80M | $88M | $110M | $119M | |
| Other Non-current Assets | $760M | $698M | $479M | $356M | $439M | $434M | $330M | $99M | $86M | $78M | $70M | $62M | |
| Total Assets | $13.32B | $12.12B | $10.37B | $8.25B | $7.41B | $7.11B | $7.52B | $7.12B | $6.86B | $6.82B | $7.32B | $6.72B | |
| Accounts Payable | $406M | $482M | $207M | $341M | $193M | $183M | $218M | $233M | $120M | $149M | $338M | $215M | |
| Accrued Liabilities | $519M | $509M | $525M | $383M | $288M | $310M | $351M | $442M | $367M | $263M | $409M | $388M | |
| Current Liabilities | $2.25B | $2.08B | $1.31B | $1.04B | $727M | $847M | $1.32B | $845M | $650M | $908M | $961M | $1.00B | |
| Capital Leases | $104M | $66M | $37M | $41M | $146M | $189M | $113M | $0 | · | $207.0K | $691.0K | $1M | |
| Deferred Tax | $70M | $55M | $43M | $29M | $28M | $24M | $6M | · | · | · | · | · | |
| Other Non-current Liabilities | $296M | $234M | $181M | $120M | $256M | $372M | $509M | $468M | $568M | $371M | $392M | $321M | |
| Total Liabilities | $3.78B | $4.15B | $3.68B | $2.42B | $1.45B | $1.59B | $2.42B | $1.91B | $1.77B | $1.61B | $1.77B | $1.73B | |
| Long-term Debt | · | · | · | $185M | $247M | $287M | $483M | $479M | $406M | $197M | $299M | $224M | |
| Total Debt | $283M | $373M | $464M | $184M | $240M | $279M | · | · | · | · | · | · | |
| Common Stock | $107.0K | $107.0K | $107.0K | $107.0K | $106.0K | $106.0K | $105.0K | $105.0K | $104.0K | $104.0K | $102.0K | $100.0K | |
| Retained Earnings | $6.79B | $5.26B | $3.97B | $3.14B | $3.18B | $2.72B | $2.33B | $2.44B | $2.30B | $2.46B | $2.79B | $2.24B | |
| AOCI | $-155M | $-184M | $-174M | $-192M | $-96M | $-62M | $-79M | $-54M | $2M | $-10M | $15M | $50M | |
| Stockholders' Equity | $9.54B | $7.98B | $6.69B | $5.84B | $5.96B | $5.52B | $5.10B | $5.21B | $5.10B | $5.22B | $5.62B | $4.99B | |
| Liabilities + Equity | $13.32B | $12.12B | $10.37B | $8.25B | $7.41B | $7.11B | $7.52B | $7.12B | $6.86B | $6.82B | $7.32B | $6.72B | |
| Shares Outstanding | 107,309,794 | 107,060,000 | 106,847,000 | 106,609,000 | 106,332,000 | 105,980,000 | 105,449,000 | 104,885,000 | 104,468,000 | 104,035,000 | 101,767,000 | 100,288,000 |
Arus Kas 18
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $529M | $423M | $308M | $270M | $260M | $233M | $205M | $131M | $115M | $231M | $225M | $217M | |
| Stock-based Comp | $19M | $28M | $34M | $29M | $21M | $29M | $37M | $34M | $35M | $29M | $45M | $44M | |
| Deferred Tax | $38M | $-20M | $-13M | $-6M | $80M | $12M | $-60M | $52M | $241M | $65M | $-30M | $6M | |
| Amort. of Intangibles | $4M | $10M | $10M | $11M | $11M | $11M | $10M | $10M | $8M | $10M | $9M | $1M | |
| Restructuring | · | · | · | · | · | · | $0 | $0 | $37M | $744M | $0 | $0 | |
| Other Non-cash | $-58M | $-506M | $-557M | $625M | $-592M | $-635M | $107M | $-689M | $1.14B | $239M | $-1.16B | $-12M | |
| Operating Cash Flow | $2.06B | $1.22B | $602M | $873M | $238M | $37M | $174M | $-327M | $1.34B | $207M | $-325M | $736M | |
| CapEx | $870M | $1.53B | $1.39B | $904M | $540M | $417M | $669M | $740M | $514M | $229M | $166M | $258M | |
| Investing Cash Flow | $-765M | $-1.56B | $-473M | $-1.19B | $-99M | $-131M | $-362M | $-683M | $-627M | $145M | $-156M | $-388M | |
| Debt Issued | · | · | · | $397M | $129M | $157M | $120M | $291M | $215M | $27M | $146M | $66M | |
| Net Debt Issued | · | · | · | $321M | $57M | $-69M | $120M | $291M | $215M | $27M | $99M | $6M | |
| Stock Issued | · | · | · | · | · | · | · | · | · | · | $0 | $0 | |
| Net Stock Activity | · | · | · | · | · | · | · | · | · | · | $0 | $0 | |
| Financing Cash Flow | $-119M | $25M | $337M | $309M | $41M | $-83M | $75M | $255M | $192M | $-136M | $101M | $-47M | |
| Net Change in Cash | · | $-327M | $472M | $38M | $182M | $-173M | $-116M | $-768M | $915M | $209M | $-399M | $157M | |
| Taxes Paid | $43M | $94M | $91M | · | $38M | $22M | $35M | $59M | $1M | $2M | $31M | $17M | |
| Free Cash Flow | $1.19B | $-308M | $-785M | $-30M | $-303M | $-380M | $-495M | $-1.07B | $826M | $-23M | $-527M | $423M | |
| Levered FCF | · | · | $-797M | $33M | $-313M | $-412M | $-520M | $-1.09B | $848M | $-46M | $-534M | $422M |
Profitabilitas 8
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 40.6% | 44.2% | 39.2% | 2.7% | 25.0% | 25.1% | 17.9% | 17.5% | 18.7% | 23.8% | 25.7% | 24.4% | |
| Operating Margin | 30.6% | 33.1% | 25.8% | -1.0% | 20.1% | 11.7% | -5.3% | 1.8% | 6.0% | -17.0% | 14.4% | 12.5% | |
| Net Margin | 29.3% | 30.7% | 25.0% | -1.7% | 16.0% | 14.7% | -3.8% | 6.4% | -5.6% | -12.1% | 15.3% | 11.7% | |
| Pretax Margin | 30.3% | 33.4% | 26.9% | 0.33% | 19.6% | 10.8% | -3.9% | 5.0% | 6.9% | -16.0% | 14.5% | 12.7% | |
| EBITDA Margin | 40.7% | 43.2% | 35.1% | 9.3% | 29.0% | 20.3% | 1.4% | 7.6% | 9.2% | -10.1% | 21.6% | 19.8% | |
| ROA | 12.0% | 11.5% | 8.9% | -0.56% | 6.5% | 5.5% | -1.6% | 2.1% | -2.4% | -5.1% | 7.8% | 5.9% | |
| ROE | 16.9% | 16.6% | 12.8% | -0.76% | 8.0% | 7.3% | -2.2% | 2.8% | -3.2% | -6.6% | 10.4% | 8.4% | |
| ROIC | 15.7% | 15.3% | 11.2% | 2.3% | 7.8% | 7.5% | -3.0% | 0.75% | -2.9% | -10.8% | 9.4% | 7.8% |
Likuiditas & Solvabilitas 5
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 2.7 | 2.4 | 3.5 | 3.7 | 4.4 | 3.6 | 2.7 | 4.6 | 5.9 | 4.2 | 3.5 | 3.2 | |
| Quick Ratio | 1.8 | 1.4 | 2.0 | 1.7 | 2.6 | 1.8 | 1.4 | 1.8 | 4.9 | 2.5 | 2.4 | 2.1 | |
| Debt / Equity | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0.1 | · | · | · | · | · | · | |
| LT Debt / Equity | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | · | · | · | · | · | · | |
| Interest Coverage | · | · | 66.1 | -2.2 | 44.8 | 13.2 | -6.0 | 1.5 | 6.9 | -24.5 | 74.1 | 214.0 |
Efisiensi 3
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.4 | 0.4 | 0.4 | 0.3 | 0.4 | 0.4 | 0.4 | 0.3 | 0.4 | 0.4 | 0.5 | 0.5 | |
| Inventory Turnover | 3.4 | 2.5 | 2.8 | 4.0 | 3.6 | 4.0 | 6.0 | 6.6 | 8.9 | 6.0 | 6.0 | 5.7 | |
| Receivables Turnover | 4.1 | 4.4 | 6.7 | 6.9 | 8.4 | 7.3 | 10.2 | 13.2 | 12.3 | 7.7 | 11.3 | 25.0 |
Tingkat Pertumbuhan 9
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY | 24.1% | 26.8% | 26.7% | -10.4% | 7.8% | · | · | · | · | · | · | · | |
| Revenue CAGR 3Y | 25.8% | 12.9% | 7.0% | · | · | · | · | · | · | · | · | · | |
| Revenue CAGR 5Y | 14.0% | · | · | · | · | · | · | · | · | · | · | · | |
| EPS YoY | 18.2% | 55.3% | · | · | 17.4% | · | · | · | · | · | · | · | |
| EPS CAGR 3Y | · | 40.0% | 27.6% | · | · | · | · | · | · | · | · | · | |
| EPS CAGR 5Y | 30.7% | · | · | · | · | · | · | · | · | · | · | · | |
| Net Income YoY | 18.3% | 55.5% | · | · | 17.7% | · | · | · | · | · | · | · | |
| Net Income CAGR 3Y | · | 40.2% | 27.8% | · | · | · | · | · | · | · | · | · | |
| Net Income CAGR 5Y | 30.9% | · | · | · | · | · | · | · | · | · | · | · |
Valuasi (TTM) 14
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $5.22B | $4.21B | $3.32B | $2.62B | $2.92B | $2.71B | $3.06B | $2.24B | $2.94B | $2.90B | $4.11B | $3.39B | |
| Net Income TTM | $1.53B | $1.29B | $831M | $-44M | $469M | $398M | $-115M | $144M | $-166M | $-416M | $593M | $396M | |
| Market Cap | $28.03B | $18.87B | $18.41B | $15.97B | $9.27B | $10.48B | $5.90B | $4.45B | $7.05B | $3.34B | $6.72B | $4.47B | |
| Enterprise Value | $25.51B | $17.62B | $16.92B | $14.67B | $8.06B | $9.54B | · | · | · | · | · | · | |
| P/E | 18.4 | 14.7 | 22.3 | -365.3 | 19.9 | 26.5 | -51.3 | 31.2 | -42.5 | -7.9 | 11.3 | 11.4 | |
| P/S | 5.4 | 4.5 | 5.5 | 6.1 | 3.2 | 3.9 | 1.9 | 2.0 | 2.4 | 1.1 | 1.6 | 1.3 | |
| P/B | 2.9 | 2.4 | 2.8 | 2.7 | 1.6 | 1.9 | 1.2 | 0.9 | 1.4 | 0.6 | 1.2 | 0.9 | |
| P / Tangible Book | 3.0 | 2.4 | 2.8 | 2.8 | 1.6 | 1.9 | · | · | · | · | · | · | |
| P / Cash Flow | 13.6 | 15.5 | 30.6 | 18.3 | 39.0 | 282.4 | 33.9 | -13.6 | 5.3 | 16.1 | -18.6 | 6.6 | |
| P / FCF | 23.6 | -61.2 | -23.5 | -528.1 | -30.6 | -27.6 | -11.9 | -4.2 | 8.5 | -147.1 | -12.7 | 10.6 | |
| EV / EBITDA | 12.0 | 9.7 | 14.5 | 60.5 | 9.5 | 17.3 | · | · | · | · | · | · | |
| EV / FCF | 21.5 | -57.2 | -21.6 | -485.3 | -26.6 | -25.1 | · | · | · | · | · | · | |
| EV / Revenue | 4.9 | 4.2 | 5.1 | 5.6 | 2.8 | 3.5 | · | · | · | · | · | · | |
| Earnings Yield | 5.4% | 6.8% | 4.5% | -0.27% | 5.0% | 3.8% | -1.9% | 3.2% | -2.4% | -12.6% | 8.8% | 8.7% |
Laporan Laba Rugi 18
| Metrik | Tren | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q4 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $1.04B | $1.68B | $1.59B | $1.10B | $845M | $1.51B | $888M | $1.01B | $794M | $1.16B | $801M | $811M | $548M | $1.00B | $629M | $621M | |
| Cost of Revenue | $558M | $1.02B | $984M | $597M | $500M | $946M | $442M | $512M | $448M | $657M | $425M | $500M | $436M | $942M | $608M | $644M | |
| Gross Profit | $486M | $665M | $611M | $500M | $344M | $568M | $445M | $499M | $346M | $502M | $376M | $310M | $112M | $61M | $21M | $-23M | |
| R&D Expense | $67M | $66M | $61M | $54M | $52M | $46M | $50M | $52M | $43M | $44M | $41M | $37M | $31M | $31M | $29M | $25M | |
| SG&A Expense | $65M | $51M | $47M | $53M | $53M | $50M | $46M | $47M | $46M | $57M | $50M | $46M | $44M | $43M | $46M | $39M | |
| Operating Expenses | $141M | $117M | $145M | $138M | $123M | $111M | $123M | $126M | $104M | $111M | $103M | $142M | $94M | $107M | $95M | $77M | |
| Operating Income | $345M | $548M | $466M | $362M | $221M | $457M | $322M | $373M | $243M | $398M | $273M | $169M | $18M | $-46M | $-68M | $145M | |
| Interest Expense | · | · | · | · | · | · | · | · | $9M | · | $4M | $1M | $748.0K | · | $3M | $3M | |
| Interest Income | · | · | · | · | · | · | · | · | · | · | · | · | $26M | · | $10M | $3M | |
| Other Non-op | $-3M | $-4M | $-6M | $-3M | $-2M | $-7M | $-3M | $-565.0K | $-3M | $-28M | $-1M | $997.0K | $-1M | $29M | $5M | $-2M | |
| Pretax Income | $354M | $551M | $460M | $352M | $217M | $446M | $327M | $377M | $256M | $377M | $290M | $188M | $36M | $-7M | $-62M | $140M | |
| Income Tax | $8M | $30M | $4M | $10M | $8M | $53M | $14M | $28M | $19M | $27M | $22M | $18M | $-7M | $976.0K | $-13M | $84M | |
| Net Income | $347M | $521M | $456M | $342M | $210M | $393M | $313M | $349M | $237M | $349M | $268M | $171M | $43M | $-8M | $-49M | $56M | |
| EPS (Basic) | $3.23 | $4.85 | $4.25 | $3.19 | $1.96 | $3.68 | $2.92 | $3.26 | $2.21 | $3.27 | $2.51 | $1.60 | $0.40 | $-0.06 | $-0.46 | $0.52 | |
| EPS (Diluted) | $3.22 | $4.84 | $4.24 | $3.18 | $1.95 | $3.66 | $2.91 | $3.25 | $2.20 | $3.25 | $2.50 | $1.59 | $0.40 | $-0.06 | $-0.46 | $0.52 | |
| Shares (Basic) | 107,355,000 | 24,000 | 107,264,000 | 107,245,000 | 107,122,000 | -213,986,000 | 107,049,000 | 107,042,000 | 106,910,000 | -213,541,000 | 106,834,000 | 106,827,000 | 106,675,000 | -213,043,000 | 106,596,000 | 106,586,000 | |
| Shares (Diluted) | 107,623,000 | 45,000 | 107,538,000 | 107,518,000 | 107,415,000 | -214,969,000 | 107,562,000 | 107,525,000 | 107,407,000 | -214,558,000 | 107,498,000 | 107,278,000 | 107,154,000 | -213,513,000 | 106,596,000 | 107,056,000 | |
| EBITDA | $493M | · | $466M | $362M | $347M | · | $322M | $373M | $334M | · | $273M | $169M | $87M | · | $-68M | $145M |
Neraca 28
| Metrik | Tren | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q4 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $2.36B | $2.80B | $1.99B | $1.12B | $838M | $1.62B | $1.01B | $1.70B | $1.68B | · | $1.49B | $830M | $907M | · | $1.15B | $1.70B | |
| Receivables | $1.37B | $1.29B | $1.44B | $1.73B | $1.61B | $1.26B | $762M | $648M | $670M | · | $754M | $631M | $299M | · | $325M | $454M | |
| Inventory | $894M | $737M | $1.10B | $1.41B | $1.29B | $1.08B | $1.25B | $1.03B | $971M | · | $883M | $756M | $751M | · | $811M | $810M | |
| Prepaid Expense | $113M | $99M | $86M | $95M | $92M | $75M | $75M | $79M | $64M | · | $52M | $53M | $45M | · | $47M | $39M | |
| Other Current Assets | $666M | $643M | $635M | $642M | $577M | $547M | $529M | $527M | $426M | · | $332M | $352M | $273M | · | $240M | $238M | |
| Current Assets | $5.65B | $6.03B | $5.90B | $5.42B | $4.57B | $5.09B | $3.82B | $3.95B | $4.24B | · | $3.82B | $3.66B | $3.62B | · | $3.34B | $3.38B | |
| PP&E (Net) | $5.67B | $5.68B | $5.76B | $5.72B | $5.64B | $5.41B | $5.33B | $5.14B | $4.92B | · | $4.07B | $4.02B | $3.86B | · | $3.12B | $2.99B | |
| PP&E (Gross) | $8.36B | $8.23B | $8.19B | $8.02B | $7.85B | $7.50B | $7.30B | $7.01B | $6.69B | · | $5.76B | $5.63B | $5.39B | · | $4.52B | $4.33B | |
| Accum. Depreciation | $2.69B | $2.56B | $2.43B | $2.30B | $2.21B | $2.09B | $1.98B | $1.87B | $1.78B | · | $1.68B | $1.61B | $1.53B | · | $1.40B | $1.34B | |
| Goodwill | $31M | $31M | $31M | $31M | $30M | $28M | $30M | $29M | $29M | $30M | $28M | $29M | $14M | $14M | $14M | $14M | |
| Intangibles | $65M | $51M | $51M | $52M | $53M | $55M | $57M | $59M | $62M | · | $66M | $70M | $28M | · | $37M | $39M | |
| Other Non-current Assets | $767M | $760M | $766M | $702M | $700M | $698M | $616M | $555M | $536M | · | $430M | $414M | $387M | · | $311M | $307M | |
| Total Assets | $13.35B | $13.32B | $13.46B | $12.86B | $12.12B | $12.12B | $11.44B | $11.01B | $10.76B | · | $9.58B | $9.00B | $8.56B | · | $7.49B | $7.42B | |
| Accounts Payable | $307M | $406M | $285M | $368M | $428M | $482M | $265M | $231M | $239M | · | $111M | $246M | $286M | · | $188M | $161M | |
| Accrued Liabilities | $437M | $519M | $588M | $593M | $555M | $509M | $521M | $540M | $528M | · | $600M | $303M | $392M | · | $333M | $344M | |
| Current Liabilities | $2.21B | $2.25B | $3.09B | $2.85B | $2.37B | $2.08B | $1.78B | $1.77B | $1.76B | · | $1.20B | $1.09B | $1.17B | · | $816M | $804M | |
| Capital Leases | $105M | $104M | $92M | $49M | $62M | $66M | $69M | $32M | $34M | · | $34M | $36M | $38M | · | $45M | $48M | |
| Deferred Tax | $67M | $70M | $56M | $57M | $55M | $55M | $53M | $44M | $41M | · | $48M | $44M | $32M | · | $25M | $23M | |
| Other Non-current Liabilities | $300M | $296M | $263M | $222M | $232M | $234M | $228M | $174M | $171M | · | $137M | $140M | $121M | · | $474M | $416M | |
| Total Liabilities | $3.47B | $3.78B | $4.44B | $4.31B | $3.93B | $4.15B | $3.84B | $3.76B | $3.86B | · | $3.28B | $2.96B | $2.70B | · | $1.66B | $1.52B | |
| Long-term Debt | · | · | · | · | · | · | · | · | · | · | $499M | $438M | $321M | · | $266M | $181M | |
| Total Debt | $237M | · | $283M | $328M | · | · | $373M | $419M | $419M | · | $499M | $437M | $320M | · | $260M | $175M | |
| Common Stock | $107.0K | $107.0K | $107.0K | $107.0K | $107.0K | $107.0K | $107.0K | $107.0K | $107.0K | · | $107.0K | $107.0K | $107.0K | · | $107.0K | $107.0K | |
| Retained Earnings | $7.14B | $6.79B | $6.27B | $5.81B | $5.47B | $5.26B | $4.87B | $4.56B | $4.21B | · | $3.62B | $3.35B | $3.18B | · | $3.15B | $3.20B | |
| AOCI | $-168M | $-155M | $-155M | $-161M | $-171M | $-184M | $-169M | $-188M | $-184M | · | $-199M | $-186M | $-180M | · | $-200M | $-170M | |
| Stockholders' Equity | $9.88B | $9.54B | $9.02B | $8.55B | $8.19B | $7.98B | $7.59B | $7.26B | $6.90B | $6.69B | $6.30B | $6.04B | $5.87B | $5.84B | $5.83B | $5.90B | |
| Liabilities + Equity | $13.35B | $13.32B | $13.46B | $12.86B | $12.12B | $12.12B | $11.44B | $11.01B | $10.76B | · | $9.58B | $9.00B | $8.56B | · | $7.49B | $7.42B | |
| Shares Outstanding | 107,453,003 | 107,309,794 | 107,307,994 | 107,247,360 | 107,244,215 | 107,060,281 | 107,057,732 | 107,045,972 | 107,041,246 | 106,847,000 | 106,844,040 | 106,830,548 | 106,825,067 | 106,609,000 | 106,605,913 | 106,594,255 |
Arus Kas 13
| Metrik | Tren | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q4 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $147M | $141M | $138M | $126M | $125M | $124M | $111M | $97M | $91M | $90M | $78M | $72M | $69M | $71M | $67M | $67M | |
| Stock-based Comp | $7M | $3M | $7M | $7M | $3M | $6M | $7M | $8M | $7M | $11M | $8M | $8M | $7M | $8M | $12M | $6M | |
| Amort. of Intangibles | · | · | · | · | · | · | · | · | · | · | · | · | $3M | · | · | · | |
| Other Non-cash | $-716M | · | · | · | $-946M | · | · | · | $-66M | · | · | · | $-153M | · | · | · | |
| Operating Cash Flow | $-215M | $1.24B | $1.27B | $150M | $-608M | $811M | $-54M | $193M | $268M | $561M | $165M | $-90M | $-35M | $795M | $129M | $88M | |
| CapEx | $119M | $172M | $204M | $288M | $206M | $314M | $434M | $365M | $413M | $347M | $286M | $383M | $371M | $327M | $223M | $199M | |
| Investing Cash Flow | $-149M | $-187M | $-228M | $-262M | $-88M | $-221M | $-666M | $-107M | $-569M | $-173M | $444M | $-98M | $-645M | $-570M | $-761M | $141M | |
| Debt Issued | · | · | · | · | · | · | · | · | · | · | $60M | $111M | $136M | · | $84M | $195M | |
| Net Debt Issued | · | · | · | · | · | · | · | · | · | · | · | · | $136M | · | · | · | |
| Financing Cash Flow | $-72M | $-244M | $-223M | $447M | $-100M | $31M | $22M | $-68M | $41M | $61M | $60M | $109M | $108M | $100M | $84M | $120M | |
| Net Change in Cash | · | · | · | · | $-794M | · | $-695M | $14M | $-262M | · | $666M | $-78M | $-571M | $333M | $-548M | $374M | |
| Free Cash Flow | $-333M | · | · | · | $-814M | · | · | · | $-146M | · | · | · | $-406M | · | · | · | |
| Levered FCF | · | · | · | · | · | · | · | · | $-154M | · | · | · | $-406M | · | · | · |
Profitabilitas 8
| Metrik | Tren | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q4 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 46.6% | · | 38.3% | 45.6% | 40.8% | · | 50.2% | 49.4% | 43.6% | · | 47.0% | 38.3% | 20.4% | · | 3.3% | -3.7% | |
| Operating Margin | 33.1% | · | 29.2% | 33.0% | 26.2% | · | 36.3% | 36.9% | 30.6% | · | 34.1% | 20.8% | 3.3% | · | -10.9% | 23.3% | |
| Net Margin | 33.2% | · | 28.6% | 31.2% | 24.8% | · | 35.3% | 34.6% | 29.8% | · | 33.5% | 21.0% | 7.8% | · | -7.8% | 9.0% | |
| Pretax Margin | 33.9% | · | 28.9% | 32.1% | 25.7% | · | 36.9% | 37.3% | 32.2% | · | 36.3% | 23.2% | 6.5% | · | -9.8% | 22.5% | |
| EBITDA Margin | 47.2% | · | 29.2% | 33.0% | 41.1% | · | 36.3% | 36.9% | 42.0% | · | 34.1% | 20.8% | 15.8% | · | -10.9% | 23.3% | |
| ROA | 2.7% | · | 3.7% | 2.9% | · | · | 3.0% | 3.5% | 2.5% | · | 3.1% | 2.1% | 0.53% | · | -0.67% | 0.76% | |
| ROE | 3.8% | · | 5.5% | 4.3% | · | · | 4.5% | 5.3% | 3.7% | · | 4.4% | 2.9% | 0.72% | · | -0.84% | 0.96% | |
| ROIC | 3.3% | · | 5.0% | 4.0% | · | · | 3.9% | 4.5% | 3.1% | · | 3.7% | 2.4% | 0.35% | · | -0.89% | 0.95% |
Likuiditas & Solvabilitas 5
| Metrik | Tren | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q4 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 2.6 | · | 1.9 | 1.9 | · | · | 2.1 | 2.2 | 2.4 | · | 3.2 | 3.4 | 3.1 | · | 4.1 | 4.2 | |
| Quick Ratio | 1.7 | · | 1.1 | 1.0 | · | · | 1.0 | 1.3 | 1.3 | · | 1.9 | 1.3 | 1.0 | · | 1.8 | 2.7 | |
| Debt / Equity | 0.0 | · | 0.0 | 0.0 | · | · | 0.0 | 0.1 | 0.1 | · | 0.1 | 0.1 | 0.1 | · | 0.0 | 0.0 | |
| LT Debt / Equity | 0.0 | · | 0.0 | 0.0 | · | · | 0.0 | 0.1 | 0.1 | · | 0.1 | 0.1 | 0.1 | · | 0.0 | 0.0 | |
| Interest Coverage | · | · | · | · | · | · | · | · | 26.4 | · | 73.1 | 119.1 | 24.1 | · | -22.9 | 44.8 |
Efisiensi 3
| Metrik | Tren | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q4 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.1 | · | 0.1 | 0.1 | · | · | 0.1 | 0.1 | 0.1 | · | 0.1 | 0.1 | 0.1 | · | 0.1 | 0.1 | |
| Inventory Turnover | 0.5 | · | 0.8 | 0.5 | · | · | 0.4 | 0.6 | 0.5 | · | 0.5 | 0.6 | 0.5 | · | 0.8 | 0.9 | |
| Receivables Turnover | 0.7 | · | 1.4 | 0.9 | · | · | 1.2 | 1.6 | 1.6 | · | 1.5 | 1.5 | 1.9 | · | 2.2 | 1.2 |
Valuasi (TTM) 14
| Metrik | Tren | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q4 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $4.58B | · | $4.42B | $3.84B | $3.54B | · | · | $3.40B | $3.20B | · | $2.79B | $2.61B | $2.17B | · | $2.20B | $2.20B | |
| Net Income TTM | $1.35B | · | $1.32B | $1.21B | $1.11B | · | · | $1.09B | $912M | · | $432M | $220M | $6M | · | $9M | $140M | |
| Market Cap | $21.20B | · | $23.66B | $17.75B | · | · | $26.70B | $24.13B | $18.07B | · | $17.26B | $20.31B | $23.23B | · | $14.10B | $7.26B | |
| Enterprise Value | $19.07B | · | $21.96B | $16.96B | · | · | $26.07B | $22.85B | $16.81B | · | $16.27B | $19.91B | $22.65B | · | $13.21B | $5.74B | |
| P/E | 15.7 | · | 18.0 | 14.7 | 12.3 | · | · | 22.2 | 19.9 | · | 40.1 | 92.7 | 4350.0 | · | 1889.6 | 52.4 | |
| P/S | 4.6 | · | 5.3 | 4.6 | · | · | · | 7.1 | 5.6 | · | 6.2 | 7.8 | 10.7 | · | 6.4 | 3.3 | |
| P/B | 2.1 | · | 2.6 | 2.1 | · | · | 3.5 | 3.3 | 2.6 | · | 2.7 | 3.4 | 4.0 | · | 2.4 | 1.2 | |
| P / Tangible Book | 2.2 | · | 2.6 | 2.1 | · | · | 3.6 | 3.4 | 2.7 | · | 2.8 | 3.4 | 4.0 | · | 2.4 | 1.2 | |
| P / Cash Flow | -98.6 | · | · | · | · | · | · | · | 67.5 | · | · | · | -671.6 | · | · | · | |
| P / FCF | -63.6 | · | · | · | · | · | · | · | -124.0 | · | · | · | -57.3 | · | · | · | |
| EV / EBITDA | 38.7 | · | 47.1 | 46.9 | · | · | 81.0 | 61.3 | 50.4 | · | 59.6 | 118.2 | 260.8 | · | -193.3 | 39.6 | |
| EV / FCF | -57.2 | · | · | · | · | · | · | · | -115.3 | · | · | · | -55.8 | · | · | · | |
| EV / Revenue | 4.2 | · | 5.0 | 4.4 | · | · | · | 6.7 | 5.3 | · | 5.8 | 7.6 | 10.5 | · | 6.0 | 2.6 | |
| Earnings Yield | 6.4% | · | 5.6% | 6.8% | 8.2% | · | · | 4.5% | 5.0% | · | 2.5% | 1.1% | 0.02% | · | 0.05% | 1.9% |
Laporan Keuangan Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
Laporan Laba Rugi
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| Pendapatan | $5.22B | $4.21B | $3.32B | $2.62B | $2.92B |
| Margin Kotor % | 40.6% | 44.2% | 39.2% | 2.7% | 25.0% |
| Margin Operasi % | 30.6% | 33.1% | 25.8% | -1.0% | 20.1% |
| Laba Bersih | $1.53B | $1.29B | $831M | $-44M | $469M |
| EPS Dilusian | $14.21 | $12.02 | $7.74 | $-0.41 | $4.38 |
Neraca
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| Utang / Ekuitas | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 |
| Rasio Lancar | 2.7 | 2.4 | 3.5 | 3.7 | 4.4 |
| Rasio Cepat | 1.8 | 1.4 | 2.0 | 1.7 | 2.6 |
Arus Kas
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| Arus Kas Bebas | $1.19B | $-308M | $-785M | $-30M | $-303M |
Berita Terbaru Berita utama terbaru yang menyebutkan perusahaan ini
- Apakah Analis Pasar Saham Mereka Senang dengan Saham First Solar?
- Pembaruan Pasar: FSLR, NYT, UPS, FBIN, CEG
- Laporan Analis: First Solar Inc
- Freedom Broker Tingkatkan First Solar (FSLR) menjadi Beli
- Jim Cramer tentang First Solar: “Saham Ini Hanya Terabaikan, Saya Anggap Terlalu Murah”
- Aktivitas Opsi Senin yang Patut Diperhatikan: TTWO, COST, FSLR
- GLJ Research Menurunkan First Solar, Inc. (FSLR) dari Beli menjadi Tahan
- First Solar (FSLR) Mendapat Keuntungan dari Teknologi CdTe dan 'One Big Beautiful Bill'
- First Solar (FSLR) Turun Mengikuti Panduan Mengecewakan untuk Q1 2026
Sinyal Perdagangan Sinyal beli/jual terbaru dengan harga masuk dan rasio risiko/imbalan
Metrik Saya Daftar pantauan pribadi Anda — baris yang dipilih dari Fundamental Lengkap
📊
Pilih metrik yang penting bagi Anda — klik ➕ di sebelah baris mana pun di Fundamental Lengkap di atas.
Pilihan Anda disimpan dan mengikuti Anda di semua ticker.