FTAIM Cuplikan Saham Harga, kapitalisasi pasar, P/E, EPS, ROE, utang/ekuitas, kisaran 52 minggu

03
Harga $27.16
Kapitalisasi Pasar (MRQ) $2.79B
P/E 5.9
EPS $4.60
Pendapatan $2.51B
Imbal Hasil Dividen 4.6%
ROE 241.2%
D/E Utang/Ekuitas (MRQ) 0.0
Rentang 52M $26–$28

FTAIM Grafik Harga Saham OHLCV harian dengan indikator teknis — geser, perbesar, dan sesuaikan tampilan Anda

04
rentang
batang

Granularitas batang menyesuaikan dengan periode yang dipilih — arahkan kursor ke bagan untuk melihat buka/tinggi/rendah/tutup untuk sebuah batang.

Kinerja 10 Tahun Tren Pendapatan, laba bersih, margin, dan EPS

06
Pendapatan$2.51B
2016-12-31 → 2025-12-31
EPS$4.60
2016-12-31 → 2025-12-31
Arus Kas Bebas$-338M
2016-12-31 → 2025-12-31
Margin bersih20.0%
2016-12-31 → 2025-12-31
Valuasi & Rasio 07–12

Valuasi Rasio P/E, P/S, P/B, EV/EBITDA — apakah sahamnya mahal atau murah?

Metrik Tren 5 Tahun FTAIM rata-rata 5T Median Rekan Kesimpulan
P/E 5.9rata-rata 5T ≈-22.0 ≈-22.0 26.7 Kurang nilai
P/S 1.1rata-rata 5T ≈1.6 ≈1.6 1.2 Kurang nilai
P/B (MRQ) 6.9rata-rata 5T ≈18.8 ≈18.8 2.4 Terlalu mahal
EV / EBITDA 11.0rata-rata 5T ≈12.5 ≈12.5 11.0 Nilai wajar
Price / FCF (Harga / FCF) -8.2rata-rata 5T ≈-0.5 ≈-0.5 · ·
Price / Cash Flow (Harga / Arus Kas) -9.0rata-rata 5T ≈-1.3 ≈-1.3 · ·
EV / Revenue (EV / Pendapatan) 1.0rata-rata 5T ≈1.5 ≈1.5 · ·
EV / FCF -7.3rata-rata 5T ≈-0.3 ≈-0.3 · ·
Harga / Nilai Buku Berwujud (MRQ) 7.1 · · ·

Median rekan dihitung berdasarkan basis standar per metrik dan mungkin tidak selalu cocok dengan basis TTM/MRQ yang ditampilkan untuk saham ini.

nilai · ≈ rata-rata 5T · median industri · penilaian relatif terhadap median

Dividen Yield, rasio pembayaran, riwayat dividen, CAGR 5 tahun

13
Imbal Hasil Dividen4.6%
Rasio Pembayaran Dividen25.6%
Pembayaran Tahunan≈$2.38Dibayar triwulanan
Tanggal ex-dividenJumlahMata UangImbal Hasil
Sep 1, 2026$0,59USD≈8.7%
Jun 1, 2026$0,59USD≈8.9%
Mar 9, 2026$0,59USD≈8.9%
Des 1, 2025$0,59USD≈8.9%
Agu 8, 2025$0,59USD≈8.9%
Mei 12, 2025$0,59USD≈8.9%
Mar 10, 2025$0,59USD≈9.1%
Des 2, 2024$0,59USD≈8.6%
Sep 6, 2024$0,59USD≈9.1%
Jun 3, 2024$0,59USD≈9.3%
Mar 4, 2024$0,59USD≈9.3%
Nov 30, 2023$0,59USD≈7.1%
Agu 31, 2023$0,59USD≈4.9%
Mei 31, 2023$0,59USD≈2.6%

Riwayat Pendapatan EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya

14
Kejutan Rata-rata -11.8%
PeriodeLaporanEPS AktualEPS EstimasiKejutan
30 Juni 2026 $1.13 $1.40 -19.3%
31 Maret 2026 $1.29 $1.52 -15.2%
31 Des. 2025 $1.08 $1.29 -16.0%
30 Sep. 2025 $1.10 $1.23 -10.8%
30 Juni 2025 $1.57 $1.32 18.7%
31 Maret 2025 $0.87 $1.21 -28.0%

Fundamental Lengkap Semua metrik per tahun — laporan laba rugi, neraca, arus kas

15
Laporan Laba Rugi 14
Metrik Tren 202520242023202220212020201920182017201620152014
Revenue $2.51B$1.73B$1.17B$708M$336M$298M$579M$342M$185M$149M$137M$58M
Cost of Revenue $1.35B$826M$502M$248M$14M$0······
SG&A Expense $9M$14M$14M$14M$13M$14M$17M$15M$15M$12M$8M$2M
Operating Expenses $1.77B$1.50B$831M$625M$419M$332M$292M$138M$62M$66M$69M$27M
Interest Expense ··$162M$169M$155M$87M$96M$57M$38M$19M$19M$6M
Other Non-op $74M$17M$8M$207.0K$-490.0K$94.0K$3M$4M$3M$602.0K$26.0K$20.0K
Pretax Income $607M$14M$184M$-105M$-40M$-43M$152M$-18M$-21M$-40M$-28M$4M
Income Tax $106M$5M$-60M$5M$3M$-4M$18M$2M$2M$268.0K$586.0K$874.0K
Net Income $501M$9M$244M$-212M$-131M$-104M$208M$6M$134.0K$-20M$-12M$8M
EPS (Basic) $4.66$-0.32$2.12····$0.07$0.00$-0.26$-0.18$0.15
EPS (Diluted) $4.60$-0.32$2.11····$0.07$0.00$-0.26$-0.18$0.15
Shares (Basic) 102,563,486101,538,83599,908,21499,421,00889,922,08886,015,70285,992,01983,654,06875,766,81175,738,69867,039,43953,502,873
Shares (Diluted) 103,846,914101,538,835100,425,77799,421,00889,922,08886,015,70286,029,36383,664,83375,766,81175,738,69867,039,43953,502,873
EBITDA $226M$218M$170M$153M$202M$172M$169M$136M$88M$60M··
Neraca 27
Metrik Tren 202520242023202220212020201920182017201620152014
Cash & Equivalents $300M$115M$91M$34M$138M$122M$227M$100M$59M$68M$382M$22M
Receivables $210M$151M$115M·········
Inventory $1.19B$551M$317M$164M$100M·······
Prepaid Expense $80M$87M$8M·········
Other Current Assets $408M$409M$149M·········
Current Assets $2.11B$1.23B$671M·········
PP&E (Net) $1.67B$2.48B$2.08B$10M$38M$964M$732M$662M$490M$352M$300M$227M
PP&E (Gross) ····$39M$1.06B$802M$715M$529M$375M$310M·
Accum. Depreciation ····$421.0K$97M$70M$55M$41M$26M$13M·
Goodwill $94M$61M$5M$0$257M$123M$123M$116M$117M$117M$117M$117M
Intangibles $20M$42M$51M$42M$31M$19M$28M$38M$40M$39M$44M$52M
Other Non-current Assets $167M$208M$138M·········
Total Assets $4.37B$4.04B$2.96B$2.43B$4.86B$3.39B$3.24B$2.64B$1.96B$1.55B$1.64B$1.40B
Accounts Payable $208M$69M$42M·········
Accrued Liabilities $90M$97M$71M·········
Current Liabilities $400M$347M$182M·········
Other Non-current Liabilities $129M$98M$40M·········
Total Liabilities $4.04B$3.96B$2.79B$2.41B$3.74B$2.29B$1.90B$1.58B$921M$382M$354M$691M
Long-term Debt $3.45B$3.44B$2.52B$2.18B$2.50B$1.90B$1.42B$1.22B$703M$260M$266M$593M
Total Debt $0$0$0$0$101M$25M$182M$72M$1.41B$8M··
Common Stock $1M$1M$1M$997.0K$992.0K$856.0K$849.0K$840.0K$758.0K$758.0K$757.0K$535.0K
Paid-in Capital $51M$153M$256M$343M$1.41B$1.13B$1.11B$1.03B$985M$1.08B$1.18B$614M
Retained Earnings $283M$-73M$-82M$-326M$-132M$-28M$190M$-33M$-39M$-39M$-19M$0
AOCI ···$0$-156M$-26M$372.0K$0$0$7M$97.0K$214.0K
Stockholders' Equity $334M$81M$175M$19M$1.12B$1.10B$1.34B$1.05B$1.04B$1.17B$1.29B·
Liabilities + Equity $4.37B$4.04B$2.96B$2.43B$4.86B$3.39B$3.24B$2.64B$1.96B$1.55B$1.64B$1.40B
Shares Outstanding 102,573,283102,550,975100,245,90599,716,62199,180,38585,617,14684,917,44884,050,88975,771,73875,750,94375,718,18353,502,873
Arus Kas 18
Metrik Tren 202520242023202220212020201920182017201620152014
D&A $226M$218M$170M$153M$148M$141M$169M$134M$86M$60M$45M$16M
Stock-based Comp $22M$6M$2M$3M········
Deferred Tax $74M$2M$-64M$3M$527.0K$-5M$17M$2M$182.0K$-23.0K$233.0K$159.0K
Restructuring $0·$0·········
Other Non-cash $-1.13B$-423M$-221M$36M$-91M$2M$-258M$-10M$-20M$-9M··
Operating Cash Flow $-311M$-188M$129M$-21M$-22M$63M$151M$134M$68M$31M$24M$-32M
CapEx $28M$9M$6M$144M$157M$265M$331M$230M$116M$57M$96M$49M
Investing Cash Flow $723M$-469M$-373M$-411M$-1.29B$-509M$-495M$-704M$-472M$-211M$-240M$-571M
Debt Issued $480M$2.58B$952M$814M$2.89B$1.34B$789M$751M$567M$152M$200.0K$180M
Net Debt Issued $0$910M$347M$-331M$1.34B$489M$384M$532M$442M$-50M··
Stock Issued $0$0$5.0K$0$323M$0$0$148M$0$0$354M$0
Net Stock Activity $0$0$5.0K$0$323M$0$0$148M$0$0··
Dividends Paid $128M$122M$120M$128M$118M$114M$114M$111M$100M$100M$36M$0
Financing Cash Flow $-227M$682M$282M$45M$1.59B$365M$466M$598M$363M$-90M$576M$618M
Net Change in Cash $185M$24M$38M$-387M$279M$-81M$122M$28M$-41M$-314M$360M$15M
Taxes Paid $16M$6M$1M$3M$402.0K$0$1M$721.0K$2M$654.0K$507.0K$274.0K
Free Cash Flow $-338M$-197M$123M$-165M$-179M$-202M$-180M$-96M$-48M$-26M··
Levered FCF ··$-91M$-343M$-349M$-295M$-265M$-160M$-90M$-46M··
Profitabilitas 5
Metrik Tren 202520242023202220212020201920182017201620152014
Net Margin 20.0%0.50%20.8%-29.9%-28.7%-28.7%38.6%1.6%0.06%-13.5%··
Pretax Margin 24.2%0.82%15.7%-14.9%-28.9%-30.3%26.3%-3.8%-9.8%-27.1%··
EBITDA Margin 9.0%12.6%14.5%21.6%44.3%47.0%29.2%35.9%40.5%40.5%··
ROA 11.9%0.25%9.0%-5.8%-3.2%-3.2%7.6%0.26%0.01%-1.3%··
ROE 241.2%6.8%182.5%-933.0%-9.4%-9.1%18.3%0.56%0.01%-1.6%··
Likuiditas & Solvabilitas 3
Metrik Tren 202520242023202220212020201920182017201620152014
Current Ratio 5.33.5··········
Quick Ratio 1.30.8··········
Debt / Equity 0.00.00.00.00.10.00.10.11.40.0··
Efisiensi 3
Metrik Tren 202520242023202220212020201920182017201620152014
Asset Turnover 0.60.50.40.20.10.10.20.20.10.1··
Inventory Turnover 1.51.92.11.9········
Receivables Turnover 13.913.0··········
Per Saham 6
Metrik Tren 202520242023202220212020201920182017201620152014
Book Value / Share $3.26$0.79$1.75$0.19$11.33$12.84$15.77$12.54$13.66$15.39··
Revenue / Share $24.15$17.09$11.66$7.13$5.07$4.26$6.73$4.54$2.87$1.96··
Cash Flow / Share $-2.99$-1.85$1.28$-0.21$-0.25$0.73$1.76$1.60$0.90$0.41··
Cash / Share $2.93$1.12$0.91$0.34$1.90$1.42$2.67$1.19$0.78$0.90··
Dividend / Share $1.35$1.20$1.20$1.26$1.32$1.32$0.33$0.33$1.32$1.32$0.48·
EPS (TTM) $4.60$-0.32$2.11$1022.11·$0.48$0.48$0.07$0.00$-0.26$-0.18·
Tingkat Pertumbuhan 5
Metrik Tren 202520242023202220212020201920182017201620152014
Revenue YoY 44.5%48.2%65.3%111.1%12.6%·······
Revenue CAGR 3Y 52.4%72.9%57.8%·········
Revenue CAGR 5Y 53.1%···········
Net Income YoY 5671.3%-96.4%··········
Dividends Paid CAGR 5Y 2.5%···········
Valuasi (TTM) 17
Metrik Tren 202520242023202220212020201920182017201620152014
Revenue TTM $2.51B$1.73B$1.17B$708M$336M$298M$579M$342M$185M$149M$137M·
Net Income TTM $501M$9M$244M$-212M$-131M$-104M$208M$6M$134.0K$-20M$-12M·
Market Cap $2.79B$2.75B$2.54B·········
Enterprise Value $2.49B$2.63B$2.45B·········
P/E 5.9-83.812.0·········
P/S 1.11.62.2·········
P/B 8.333.814.4·········
P / Tangible Book 12.7·21.1·········
P / Cash Flow -9.0-14.619.7·········
P / FCF -8.2-13.920.6·········
EV / EBITDA 11.012.114.4·········
EV / FCF -7.3-13.419.9·········
EV / Revenue 1.01.52.1·········
Dividend Yield 4.6%4.4%4.7%·········
Earnings Yield 16.9%-1.2%8.3%·········
Payout Ratio 25.6%1400.3%49.1%-60.6%-90.3%-108.1%50.8%1880.0%74670.1%-498.5%··
Annual Payout $128M$122M$120M$128M$118M$114M$114M$111M$100M$100M$36M·

Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·

Laporan Keuangan Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir

16
Metrik 2025-12-312024-12-312023-12-312022-12-312021-12-31
Pendapatan $2.51B $1.73B $1.17B $708M $336M
Laba Bersih $501M $9M $244M $-212M $-131M
EPS Dilusian $4.60 $-0.32 $2.11 · ·

Pemilik institusional (13F) 1 pengaju · $4K total · Per tanggal 30 Juni 2026

17

Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.

Pemegang 1
Nilai yang dipegang $4K
Posisi baru 0
Posisi yang keluar 0
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
Posisi baru Posisi yang keluar Meningkat Menurun Perubahan bersih saham
0 (0 vs Kuartal sebelumnya) 0 (0 vs Kuartal sebelumnya) 0 (-1 vs Kuartal sebelumnya) 1 (+1 vs Kuartal sebelumnya) -11K

Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.

Institusi Nilai Saham % dari 13F yang dilacak Tipe
SHIKIAR ASSET MANAGEMENT INC $4.115 150.130 100,00% Saham

Orang dalam perusahaan 10 orang dalam · 4 pejabat · 7 direktur

19
Orang Dalam Peran Aktivitas terakhir Saham dimiliki Beli 12m Jual 12m Bersih 12m
Joseph P. Adams Jr. CEO and Chairman 28 Mei 2026 F 225.644 0 0 $0
David Moreno President 31 Juli 2026 P 199.490 1 0 $498.143
Stacy Kuperus Chief Operating Officer 1 Juli 2026 F 72.653 0 0 $0
Bohee Yoon Secretary, General Counsel 1 Sep. 2026 F 4.063 0 0 $0
Paul R Goodwin Direktur 15 Sep. 2026 A 83.083 0 0 $0
Ray M Robinson Direktur 15 Sep. 2026 A 56.716 0 0 $0
Shyam H Gidumal Direktur 15 Sep. 2026 A 2.346 0 0 $0
Martin Tuchman Direktur 15 Sep. 2026 A 193.882 0 0 $0
Judith A Hannaway Direktur 28 Mei 2026 A 3.564 0 1 $-64.742
Andrew A Levison Direktur 28 Mei 2026 A 11.703 0 0 $0

Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka

FTAIM Konsensus Analis Opini analis bullish dan bearish, target harga 12 bulan, potensi kenaikan

21
peringkat · 17 analis BELI
6 35,3% Beli Kuat
10 58,8% Beli
1 5,9% Tahan
0 0,0% Jual
0 0,0% Jual Kuat

Perbandingan rekan (sub-industri GICS) Metrik utama vs rekan sektor

22

Dasar FY, harga per penutupan akhir tahun fiskal terakhir setiap perusahaan.

Ticker Kapitalisasi Pasar P/E Pendapatan YoY Margin Bersih ROE Margin Kotor
FTAIM $2.79B 5.9 44.5% 20.0% 241.2% ·
DXPE $1.70B 20.4 11.9% 4.4% 18.4% 31.5%
MGRC $2.58B 16.5 3.6% 16.6% 13.0% 48.2%
DNOW $2.47B -17.4 18.8% -3.2% -5.3% 17.0%
BCC $2.66B 20.8 -4.8% 2.1% 6.3% ·
CTOS $1.31B -41.1 7.9% -1.6% -3.9% 21.2%
FTAI · · · · · ·
WLFC $1.03B 8.8 28.3% 15.6% 17.8% ·
GIC $1.12B 15.8 4.8% 5.2% 23.3% 35.5%
DSGR $1.26B 152.2 9.8% 0.42% 1.3% 33.4%
KRT $451M 14.5 10.7% 6.7% 20.6% 36.8%

Sinyal Perdagangan Sinyal beli/jual terbaru dengan harga masuk dan rasio risiko/imbalan

25

Tidak ada sinyal terbuka saat ini — tidak ada kartu yang terisi, dan itu jujur.

Metrik Saya Daftar pantauan pribadi Anda — baris yang dipilih dari Fundamental Lengkap

26

Pilih metrik yang penting bagi Anda — klik + di sebelah baris mana pun di Fundamental Lengkap di atas.

Pilihan Anda disimpan dan mengikuti Anda di semua ticker.

Sumber: SEC 10-Q diajukan Jul 31, 2026