Revenue / Employee (Pendapatan Tahunan ÷ karyawan (jumlah karyawan, yfinance). Turunan — bukan konsep SEC-XBRL yang tersimpan.)
≈$429.7K
·
·
·
nilai · ≈ rata-rata 5T · median industri · penilaian relatif terhadap median
Riwayat Pendapatan
EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
14
Kejutan Rata-rata-22.3%
Laporan BerikutnyaNov 10, 2026
Periode
Laporan
EPS Aktual
EPS Estimasi
Kejutan
30 Juni 2026
Agu 3, 2026
$-0.76
$-0.43
-75.3%
31 Maret 2026
$-0.67
$-0.35
-93.2%
31 Des. 2025
$-0.17
$-0.22
23.1%
30 Sep. 2025
$-0.36
$-0.57
36.9%
30 Juni 2025
$-0.86
$-0.73
-17.6%
31 Maret 2025
$-0.84
$-0.78
-7.9%
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi18
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
Revenue
$100M
$47M
$127M
$123M
$271M
$187M
$53M
Cost of Revenue
$101M
$60M
$119M
$150M
$303M
$184M
$55M
Gross Profit
$-880.0K
$-13M
$8M
$-27M
$-33M
$4M
$-2M
R&D Expense
$4M
$6M
$7M
$10M
$12M
$5M
$4M
SG&A Expense
$24M
$25M
$37M
$54M
$76M
$12M
$5M
Operating Expenses
$35M
$40M
$59M
$72M
$94M
$21M
$10M
Operating Income
$-35M
$-53M
$-51M
$-100M
$-127M
$-17M
$-12M
Interest Expense
$8M
$665.0K
$-1M
·
·
·
·
Interest Income
$23.0K
$346.0K
$1M
·
·
·
·
Other Non-op
$140.0K
$468.0K
$-257.0K
·
·
·
·
Pretax Income
$-79M
$-48M
$-51M
$-99M
$-106M
$-16M
$-14M
Income Tax
$525.0K
$230.0K
$-338.0K
$435.0K
$169.0K
$-83.0K
$-39.0K
Net Income
$-80M
$-49M
$-50M
$-100M
$-107M
$-16M
$-13M
EPS (Basic)
$-5.68
$-3.83
$-4.35
$-0.98
$-1.24
$-0.23
$-0.22
EPS (Diluted)
$-5.68
$-3.83
$-4.35
$-0.98
$-1.24
$-0.23
$-0.22
Shares (Basic)
14,012,298
12,675,923
11,554,615
101,408,263
86,043,051
68,810,533
62,043,383
Shares (Diluted)
14,012,298
12,675,923
11,554,615
101,408,263
86,043,051
68,810,533
62,043,383
EBITDA
·
$-53M
$-51M
$-100M
$-127M
·
·
Neraca31
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
Cash & Equivalents
$21M
$11M
$25M
$44M
$102M
$32M
$7M
Receivables
$56M
$40M
$65M
$49M
$108M
$24M
·
Inventory
$10M
$10M
$4M
$15M
$9M
$2M
·
Prepaid Expense
$11M
$15M
$14M
$10M
$17M
$7M
·
Other Current Assets
$3M
$4M
$6M
$1M
$1M
$571.0K
·
Current Assets
$98M
$76M
$109M
$119M
$236M
$66M
·
PP&E (Net)
$4M
$2M
$2M
$2M
$2M
$311.0K
·
PP&E (Gross)
$8M
$5M
$3M
$3M
$2M
$327.0K
·
Accum. Depreciation
$4M
$3M
$2M
$827.0K
$248.0K
$16.0K
·
Goodwill
$7M
$7M
$7M
$8M
$0
·
·
Intangibles
·
$0
$542.0K
$1M
$0
·
·
Other Non-current Assets
$2M
$2M
$3M
$4M
$4M
$3M
·
Total Assets
$112M
$90M
$123M
$134M
$243M
$71M
·
Accounts Payable
$13M
$13M
$8M
$16M
$39M
$17M
·
Accrued Liabilities
$24M
$20M
$35M
$24M
$48M
$14M
·
Short-term Debt
$13M
$0
·
$0
$0
$1M
·
Current Liabilities
$68M
$49M
$55M
$60M
$93M
$60M
·
Capital Leases
$553.0K
$411.0K
$1M
$786.0K
$1M
$355.0K
·
Deferred Tax
$0
·
·
·
$0
·
·
Other Non-current Liabilities
$2M
$2M
$5M
$7M
$6M
$3M
·
Total Liabilities
$155M
$71M
$61M
$68M
$100M
$64M
·
Long-term Debt
$10M
$9M
$0
·
$0
$784.0K
·
Total Debt
·
·
·
$0
$0
·
·
Common Stock
$2.0K
$1.0K
$1.0K
$11.0K
$9.0K
$1.0K
·
Paid-in Capital
$385M
$367M
$362M
$315M
$292M
$50M
·
Retained Earnings
$-427M
$-348M
$-299M
$-249M
$-149M
$-43M
·
Treasury Stock
$0
$0
$0
$0
$0
$0
·
AOCI
$-290.0K
$-542.0K
$-293.0K
$-61.0K
$7.0K
$-3.0K
·
Stockholders' Equity
$-43M
$19M
$62M
$66M
$143M
$7M
$-8M
Liabilities + Equity
$112M
$90M
$123M
$134M
$243M
$71M
·
Shares Outstanding
15,537,344
12,853,823
12,544,533
105,032,588
92,619,641
66,155,340
·
Arus Kas16
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
D&A
$1M
$2M
$1M
$900.0K
$232.0K
$47.0K
$412.0K
Stock-based Comp
$5M
$5M
$8M
$20M
$62M
$2M
$906.0K
Deferred Tax
$221.0K
$83.0K
$138.0K
$-135.0K
$0
$-3.0K
$-3.0K
Amort. of Intangibles
·
$500.0K
$500.0K
$300.0K
$0
·
·
Operating Cash Flow
$-33M
$-35M
$-53M
$-55M
$-133M
$629.0K
$-254.0K
CapEx
$1M
$2M
$816.0K
$985.0K
$1M
$256.0K
$18.0K
Investing Cash Flow
$3M
$6M
$-397.0K
$-4M
$21M
$2M
$-18.0K
Debt Issued
·
·
·
$0
$0
$784.0K
$1M
Net Debt Issued
·
·
$0
$0
$-1M
·
·
Stock Issued
$5M
$0
$34M
$0
$0
$30M
$6M
Stock Repurchased
·
·
$0
$0
$54M
$0
$0
Net Stock Activity
·
$0
$34M
$0
$187M
·
·
Financing Cash Flow
$40M
$14M
$34M
$903.0K
$180M
$23M
$7M
Net Change in Cash
$10M
$-14M
$-19M
$-58M
$69M
$25M
$7M
Free Cash Flow
·
$-36M
$-53M
$-188M
$-134M
·
·
Levered FCF
·
$-36M
·
·
·
·
·
Profitabilitas8
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
Gross Margin
·
-26.6%
6.5%
-22.1%
-12.0%
·
·
Operating Margin
·
-111.6%
-40.0%
-80.9%
-46.9%
·
·
Net Margin
·
-102.6%
-39.6%
-80.9%
-39.4%
·
·
Pretax Margin
·
-102.2%
-39.9%
-80.6%
-39.3%
·
·
EBITDA Margin
·
-111.6%
-40.0%
-80.9%
-46.9%
·
·
ROA
·
-53.5%
-39.1%
-52.8%
-67.8%
·
·
ROE
·
-196.6%
-73.7%
-134.6%
-69.6%
·
·
ROIC
·
-278.9%
-80.7%
-150.5%
-88.9%
·
·
Likuiditas & Solvabilitas5
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
Current Ratio
·
1.6
2.0
2.0
2.5
·
·
Quick Ratio
·
1.0
1.7
1.5
2.2
·
·
Debt / Equity
·
·
·
0.0
0.0
·
·
LT Debt / Equity
·
·
·
·
0.0
·
·
Interest Coverage
·
79.4
·
·
·
·
·
Efisiensi3
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
Asset Turnover
·
0.5
1.0
0.7
1.7
·
·
Inventory Turnover
·
8.5
12.6
12.6
57.5
·
·
Receivables Turnover
·
0.9
2.2
1.6
4.1
·
·
Per Saham5
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
Book Value / Share
·
$1.48
$0.50
$0.63
$1.54
·
·
Revenue / Share
·
$3.74
$1.10
$1.21
$3.14
·
·
Cash Flow / Share
·
$-2.74
$-0.46
$-1.84
$-1.54
·
·
Cash / Share
·
$0.88
$0.20
$0.42
$1.10
·
·
EPS (TTM)
$-5.68
$-3.83
$-4.35
$-0.98
$-1.24
·
·
Tingkat Pertumbuhan3
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
Revenue YoY
110.5%
-62.7%
3.2%
-54.5%
44.4%
·
·
Revenue CAGR 3Y
-6.8%
-44.1%
-12.2%
·
·
·
·
Revenue CAGR 5Y
-11.9%
·
·
·
·
·
·
Valuasi (TTM)14
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
Revenue TTM
$100M
$47M
$127M
$123M
$271M
·
·
Net Income TTM
$-80M
$-49M
$-50M
$-100M
$-107M
·
·
Market Cap
·
$71M
$869M
$2.81B
$7.00B
·
·
Enterprise Value
·
·
·
$2.77B
$6.90B
·
·
P/E
-1.9
-1.4
-1.6
-27.3
-61.0
·
·
P/S
·
1.5
6.8
22.9
25.9
·
·
P/B
·
3.7
13.9
42.4
49.0
·
·
P / Tangible Book
·
6.0
15.9
48.7
49.0
·
·
P / Cash Flow
·
-2.0
-16.5
-15.1
-52.7
·
·
P / FCF
·
-1.9
-16.3
-15.0
-52.3
·
·
EV / EBITDA
·
·
·
-27.8
-54.4
·
·
EV / FCF
·
·
·
-14.8
-51.5
·
·
EV / Revenue
·
·
·
22.5
25.5
·
·
Earnings Yield
-52.1%
-69.5%
-62.8%
-3.7%
-1.6%
·
·
Laporan Laba Rugi18
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$26M
$17M
$33M
$26M
$20M
$21M
$13M
$10M
$11M
$13M
$23M
$31M
$32M
$41M
$26M
$17M
Cost of Revenue
$28M
$18M
$28M
$24M
$24M
$24M
$17M
$14M
$14M
$15M
$23M
$27M
$30M
$39M
$28M
$26M
Gross Profit
$-2M
$-1M
$5M
$2M
$-4M
$-3M
$-4M
$-4M
$-2M
$-2M
$692.0K
$3M
$2M
$2M
$-2M
$-10M
R&D Expense
$1M
$1M
$1M
$1M
$1M
$924.0K
$1M
$1M
$2M
$1M
$1M
$2M
$2M
$2M
$2M
$2M
SG&A Expense
$8M
$8M
$7M
$6M
$5M
$5M
$6M
$7M
$6M
$7M
$6M
$11M
$9M
$11M
$14M
$13M
Operating Expenses
$11M
$11M
$11M
$9M
$8M
$7M
$10M
$11M
$10M
$10M
$12M
$20M
$13M
$14M
$18M
$17M
Operating Income
$-14M
$-12M
$-6M
$-8M
$-11M
$-11M
$-13M
$-15M
$-12M
$-13M
$-12M
$-16M
$-10M
$-12M
$-20M
$-27M
Interest Expense
$4M
$4M
$5M
$2M
$731.0K
$711.0K
$217.0K
$14.0K
$117.0K
$317.0K
·
·
·
·
·
·
Interest Income
$5.0K
$5.0K
$6.0K
$6.0K
$5.0K
$6.0K
$9.0K
$38.0K
$118.0K
$181.0K
·
·
·
·
·
·
Other Non-op
$9.0K
$1.0K
$30.0K
$35.0K
$71.0K
$4.0K
$346.0K
$93.0K
$-7.0K
$36.0K
$8.0K
$-50.0K
$-141.0K
$-74.0K
·
$-341.0K
Pretax Income
$-27M
$33M
$-36M
$-24M
$-15M
$-4M
$-12M
$-15M
$-12M
$-9M
$-12M
$-17M
$-11M
$-12M
$-20M
$-26M
Income Tax
$217.0K
$195.0K
$188.0K
$44.0K
$39.0K
$254.0K
$-68.0K
$244.0K
$65.0K
$-11.0K
$-513.0K
$166.0K
$-122.0K
$131.0K
$420.0K
$-151.0K
Net Income
$-27M
$33M
$-36M
$-24M
$-15M
$-4M
$-12M
$-15M
$-12M
$-9M
$-11M
$-17M
$-10M
$-12M
$-21M
$-26M
EPS (Basic)
$-1.69
$2.09
$-2.59
$-1.61
$-1.18
$-0.30
$-0.95
$-1.21
$-0.97
$-0.70
$-4.01
$-0.14
$-0.09
$-0.11
$-0.19
$-0.25
EPS (Diluted)
$-1.69
$-0.72
$-2.31
$-1.61
$-1.18
$-0.58
$-0.95
$-1.21
$-0.97
$-0.70
$-4.01
$-0.14
$-0.09
$-0.11
$-0.19
$-0.25
Shares (Basic)
16,048,941
15,568,299
·
14,899,638
13,098,825
12,888,695
·
12,738,030
12,617,128
12,556,938
·
119,793,821
112,669,296
106,791,198
·
102,164,455
Shares (Diluted)
16,048,941
22,396,369
·
14,899,638
13,098,825
14,588,972
·
12,738,030
12,617,128
12,556,938
·
119,793,821
112,669,296
106,791,198
·
102,164,455
EBITDA
$-14M
$-12M
·
$-8M
$-11M
$-11M
·
$-15M
$-12M
$-13M
·
$-16M
$-10M
$-12M
·
$-27M
Neraca31
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$10M
$6M
$21M
$24M
$4M
$6M
$11M
$8M
$11M
$14M
$25M
$32M
$34M
$41M
$44M
$50M
Receivables
$49M
$56M
$56M
$49M
$46M
$44M
$40M
$37M
$42M
$66M
$65M
$71M
$70M
$61M
$49M
$53M
Inventory
$10M
$9M
$10M
$8M
$7M
$7M
$10M
$15M
$17M
$4M
$4M
$5M
$6M
$9M
$15M
$17M
Prepaid Expense
$14M
$12M
$11M
$15M
$14M
$14M
$15M
$16M
$15M
$14M
$14M
$13M
$10M
$9M
$10M
$12M
Other Current Assets
$3M
$3M
$3M
$3M
$4M
$4M
$4M
$4M
$4M
$5M
$6M
$5M
$1M
$1M
$1M
$1M
Current Assets
$83M
$84M
$98M
$97M
$70M
$71M
$76M
$76M
$84M
$100M
$109M
$121M
$120M
$121M
$119M
$133M
PP&E (Net)
$4M
$4M
$4M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
PP&E (Gross)
$8M
$8M
$8M
$6M
$5M
$5M
$5M
$5M
$5M
$4M
$3M
$3M
$3M
$3M
$3M
$2M
Accum. Depreciation
$5M
$4M
$4M
$4M
$3M
$3M
$3M
$2M
$2M
$2M
$2M
$1M
$1M
$1M
$827.0K
$643.0K
Goodwill
$8M
$8M
$7M
$7M
$7M
$7M
$7M
$7M
$7M
$7M
$7M
$7M
$7M
$8M
$8M
$7M
Intangibles
·
·
·
·
·
·
·
$137.0K
$264.0K
$399.0K
$542.0K
$657.0K
$792.0K
$977.0K
$1M
$1M
Other Non-current Assets
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$3M
$3M
$3M
$3M
$3M
$5M
$5M
$4M
$4M
Total Assets
$98M
$98M
$112M
$112M
$83M
$84M
$90M
$92M
$100M
$115M
$123M
$136M
$137M
$139M
$134M
$148M
Accounts Payable
$11M
$12M
$13M
$16M
$18M
$15M
$13M
$19M
$18M
$12M
$8M
$10M
$27M
$24M
$16M
$27M
Accrued Liabilities
$40M
$26M
$24M
$27M
$30M
$23M
$20M
$24M
$23M
$30M
$35M
$26M
$12M
$21M
$24M
$20M
Short-term Debt
$23M
$10M
$13M
·
·
·
$0
·
·
·
·
·
·
·
·
·
Current Liabilities
$91M
$63M
$68M
$58M
$61M
$51M
$49M
$57M
$51M
$55M
$55M
$56M
$51M
$63M
$60M
$61M
Capital Leases
$1M
$436.0K
$553.0K
$583.0K
$436.0K
$344.0K
$411.0K
$883.0K
$1M
$934.0K
$1M
$1M
$1M
$2M
$786.0K
$996.0K
Deferred Tax
$207.0K
$178.0K
·
·
·
·
·
·
·
·
·
·
·
·
·
$0
Other Non-current Liabilities
$1M
$1M
$2M
$2M
$2M
$2M
$2M
$3M
$4M
$4M
$5M
$5M
$6M
$6M
$7M
$4M
Total Liabilities
$128M
$104M
$155M
$125M
$74M
$69M
$71M
$61M
$56M
$60M
$61M
$62M
$58M
$71M
$68M
$67M
Long-term Debt
$0
$13M
$10M
$17M
$11M
$10M
$9M
·
·
·
$0
·
·
·
·
·
Total Debt
$23M
$10M
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Common Stock
$2.0K
$2.0K
$2.0K
$1.0K
$1.0K
$1.0K
$1.0K
$13.0K
$13.0K
$13.0K
$1.0K
$12.0K
$12.0K
$11.0K
$11.0K
$10.0K
Paid-in Capital
$392M
$389M
$385M
$378M
$376M
$368M
$367M
$366M
$365M
$364M
$362M
$363M
$351M
$329M
$315M
$310M
Retained Earnings
$-422M
$-395M
$-427M
$-391M
$-367M
$-352M
$-348M
$-336M
$-320M
$-308M
$-299M
$-288M
$-271M
$-261M
$-249M
$-228M
Treasury Stock
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
AOCI
$-72.0K
$-191.0K
$-290.0K
$-396.0K
$-433.0K
$-514.0K
$-542.0K
$-231.0K
$-438.0K
$-474.0K
$-293.0K
$-512.0K
$-474.0K
$-66.0K
$-61.0K
$-350.0K
Stockholders' Equity
$-30M
$-6M
$-43M
$-14M
$9M
$16M
$19M
$30M
$44M
$55M
$62M
$74M
$79M
$68M
$66M
$82M
Liabilities + Equity
$98M
$98M
$112M
$112M
$83M
$84M
$90M
$92M
$100M
$115M
$123M
$136M
$137M
$139M
$134M
$148M
Shares Outstanding
16,455,751
15,818,330
15,537,344
14,937,835
14,872,017
13,068,309
12,853,823
127,723,582
127,002,580
125,952,253
12,544,533
124,954,451
118,118,220
110,277,096
105,032,588
103,044,324
Arus Kas15
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$430.0K
$365.0K
$378.0K
$290.0K
$305.0K
$302.0K
$442.0K
$417.0K
$408.0K
$404.0K
$371.0K
$338.0K
$332.0K
$334.0K
$318.0K
$317.0K
Stock-based Comp
$2M
$3M
$3M
$1M
$936.0K
$280.0K
$1M
$1M
$1M
$2M
$-749.0K
$1M
$3M
$5M
$9M
$6M
Deferred Tax
$29.0K
$178.0K
$-204.0K
$0
$-1.0K
$426.0K
$-137.0K
$-3.0K
$-2.0K
$225.0K
$-83.0K
$37.0K
$-32.0K
$216.0K
$196.0K
$-331.0K
Amort. of Intangibles
·
·
·
·
·
·
·
$100.0K
$100.0K
$100.0K
$200.0K
$100.0K
$100.0K
$100.0K
$200.0K
$100.0K
Operating Cash Flow
$8M
$-13M
$-8M
$-15M
$-2M
$-8M
$-17M
$-2M
$-4M
$-12M
$-6M
$-16M
$-22M
$-8M
$-5M
$-13M
CapEx
$319.0K
$276.0K
$419.0K
$442.0K
$185.0K
$83.0K
$290.0K
$224.0K
$699.0K
$432.0K
$356.0K
$265.0K
$167.0K
$28.0K
$171.0K
$131.0K
Investing Cash Flow
$-293.0K
$-276.0K
$244.0K
$-432.0K
$-135.0K
$3M
$5M
$-224.0K
$-1M
$3M
$65.0K
$-265.0K
$-167.0K
$-30.0K
$-171.0K
$-4M
Net Debt Issued
·
$-3M
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Stock Issued
$667.0K
$805.0K
·
·
$0
$0
$0
$0
$0
$0
$0
$13M
$15M
$5M
$0
$0
Stock Repurchased
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$0
$0
Net Stock Activity
·
$805.0K
·
·
·
·
·
·
·
$0
·
·
·
$5M
·
·
Financing Cash Flow
$-3M
$-2M
$4M
$36M
$0
$3.0K
$14M
$0
$3.0K
$0
$-183.0K
$14M
$15M
$5M
$115.0K
$274.0K
Net Change in Cash
$5M
$-15M
$-3M
$21M
$-2M
$-5M
$3M
$-3M
$-5M
$-9M
$-6M
$-2M
$-8M
$-3M
$-5M
$-16M
Free Cash Flow
·
$-13M
·
·
·
$-9M
·
·
·
$-12M
·
·
·
$-8M
·
·
Levered FCF
·
$-17M
·
·
·
$-9M
·
·
·
·
·
·
·
·
·
·
Profitabilitas8
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Gross Margin
-8.5%
-7.1%
·
6.1%
-19.6%
-16.6%
·
-42.5%
-20.5%
-16.8%
·
11.1%
6.8%
5.0%
·
-57.4%
Operating Margin
-52.5%
-69.8%
·
-29.6%
-57.5%
-50.8%
·
-147.8%
-104.3%
-99.3%
·
-53.3%
-32.0%
-30.3%
·
-161.1%
Net Margin
-103.7%
188.8%
·
-92.0%
-77.2%
-18.4%
·
-151.5%
-107.1%
-69.7%
·
-55.4%
-32.2%
-28.8%
·
-154.7%
Pretax Margin
-102.9%
189.9%
·
-91.8%
-77.0%
-17.1%
·
-149.1%
-106.5%
-69.8%
·
-54.9%
-32.6%
-28.4%
·
-155.6%
EBITDA Margin
-52.5%
-69.8%
·
-29.6%
-57.5%
-50.8%
·
-147.8%
-104.3%
-99.3%
·
-53.3%
-32.0%
-30.3%
·
-161.1%
ROA
-30.0%
35.8%
·
-23.6%
-16.8%
-3.8%
·
-13.5%
-10.3%
-6.9%
·
-11.9%
-6.5%
-6.7%
·
-13.4%
ROE
254.6%
695.1%
·
-287.1%
-57.9%
-10.8%
·
-29.4%
-19.8%
-14.2%
·
-21.8%
-11.6%
-12.5%
·
-20.9%
ROIC
179.6%
-336.5%
·
56.2%
-127.5%
-72.9%
·
-50.0%
-27.1%
-22.6%
·
-22.2%
-12.9%
-18.4%
·
-32.6%
Likuiditas & Solvabilitas4
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
0.9
1.3
·
1.7
1.2
1.4
·
1.3
1.6
1.8
·
2.2
2.4
1.9
·
2.2
Quick Ratio
0.6
1.0
·
1.3
0.8
1.0
·
0.8
1.0
1.5
·
1.9
2.0
1.6
·
1.7
Debt / Equity
-0.7
-1.6
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Interest Coverage
-3.2
-3.1
·
-3.9
-15.7
-14.9
·
·
·
·
·
·
·
·
·
·
Efisiensi3
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.3
0.2
·
0.3
0.2
0.2
·
0.1
0.1
0.1
·
0.2
0.2
0.2
·
0.1
Inventory Turnover
3.3
2.3
·
2.1
2.0
4.5
·
1.5
1.2
2.4
·
2.5
3.1
4.4
·
1.8
Receivables Turnover
0.6
0.3
·
0.6
0.5
0.4
·
0.2
0.2
0.2
·
0.5
0.4
0.4
·
0.3
Per Saham5
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$-1.84
$-0.39
·
$-0.92
$0.61
$1.19
·
$0.24
$0.35
$0.44
·
$0.59
$0.67
$0.62
·
$0.79
Revenue / Share
$1.63
$0.77
·
$1.75
$1.53
$1.43
·
$0.08
$0.09
$0.10
·
$0.26
$0.29
$0.38
·
$0.16
Cash Flow / Share
·
$-0.57
·
·
·
$-0.58
·
·
·
$-0.09
·
·
·
$-0.08
·
·
Cash / Share
$0.61
$0.36
·
$1.63
$0.24
$0.45
·
$0.06
$0.08
$0.11
·
$0.25
$0.29
$0.38
·
$0.48
EPS (TTM)
$-6.33
$-5.82
·
$-4.32
$-3.92
$-3.71
·
$-6.89
$-5.82
$-4.94
·
$-0.53
$-0.64
$-0.81
·
$-1.07
Valuasi (TTM)11
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$102M
$96M
·
$80M
$64M
$56M
·
$57M
$78M
$99M
·
$130M
$116M
$114M
·
$199M
Net Income TTM
$-55M
$-43M
·
$-55M
$-47M
$-44M
·
$-48M
$-49M
$-47M
·
$-60M
$-68M
$-84M
·
$-103M
Market Cap
$84M
$60M
·
$105M
$67M
$38M
·
$870M
$448M
$679M
·
$1.60B
$3.80B
$2.48B
·
$3.05B
Enterprise Value
$96M
$64M
·
·
·
·
·
·
·
·
·
·
·
·
·
·
P/E
-0.8
-0.6
·
-1.6
-1.2
-0.8
·
-1.0
-0.6
-1.1
·
-24.2
-50.3
-27.8
·
-27.7
P/S
0.8
0.6
·
1.3
1.1
0.7
·
15.2
5.8
6.9
·
12.3
32.8
21.7
·
15.4
P/B
-2.8
-9.7
·
-7.7
7.5
2.4
·
28.6
10.1
12.3
·
21.6
47.9
36.4
·
37.4
P / Tangible Book
·
·
·
·
38.0
4.5
·
38.1
12.2
14.3
·
24.1
53.2
41.6
·
41.8
P / Cash Flow
·
-4.7
·
·
·
-4.4
·
·
·
-57.3
·
·
·
-298.4
·
·
EV / Revenue
0.9
0.7
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Earnings Yield
-124.6%
-154.0%
·
-61.3%
-86.5%
-129.3%
·
-101.2%
-164.9%
-91.6%
·
-4.1%
-2.0%
-3.6%
·
-3.6%
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2025-12-31
2025-06-30
2025-03-31
2024-12-31
2024-09-30
Pendapatan
$100M
·
·
$47M
·
Margin Kotor %
·
·
·
-26.6%
·
Margin Operasi %
·
·
·
-111.6%
·
Laba Bersih
$-80M
·
·
$-49M
·
EPS Dilusian
$-5.68
·
·
$-3.83
·
Metrik
2025-12-31
2025-06-30
2025-03-31
2024-12-31
2024-09-30
Rasio Lancar
·
·
·
1.6
·
Rasio Cepat
·
·
·
1.0
·
Metrik
2025-12-31
2025-06-30
2025-03-31
2024-12-31
2024-09-30
Arus Kas Bebas
·
·
·
$-36M
·
Pemilik institusional (13F)
36 pengaju
· $11.6M total
· Per tanggal 30 Juni 2026
17
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang36
Nilai yang dipegang$11.6M
Posisi baru8
Posisi yang keluar12
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
8 (-5 vs Kuartal sebelumnya)
12 (0 vs Kuartal sebelumnya)
9 (-2 vs Kuartal sebelumnya)
7 (-1 vs Kuartal sebelumnya)
-122K
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Kepemilikan ETF
Dimiliki oleh 3 ETF
20
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.