STEM Cuplikan Saham Harga, kapitalisasi pasar, P/E, EPS, ROE, utang/ekuitas, kisaran 52 minggu

03

Harga $4.26

Kapitalisasi Pasar (MRQ) $41M

P/E (TTM) -0.4

EPS (TTM) $-11.04

Pendapatan (TTM) $148M

ROE (TTM) 30.2%

Rentang 52M $4–$32

STEM Grafik Harga Saham OHLCV harian dengan indikator teknis — geser, perbesar, dan sesuaikan tampilan Anda

04

rentang

batang

Granularitas batang menyesuaikan dengan periode yang dipilih — arahkan kursor ke bagan untuk melihat buka/tinggi/rendah/tutup untuk sebuah batang.

Pemecahan saham 1

Tanggal ex-dividen	Pemecahan	Tipe
23 Juni 2025	1-for-20	Terbalik

Kinerja 10 Tahun Tren Pendapatan, laba bersih, margin, dan EPS

06

Pendapatan$156M

2019-12-31 → 2025-12-31

EPS$-9.18

2019-12-31 → 2025-12-31

Margin bersih-49.4%

2021-12-31 → 2025-12-31

Valuasi & Rasio 07–12

Valuasi Rasio P/E, P/S, P/B, EV/EBITDA — apakah sahamnya mahal atau murah?

Metrik	STEM	rata-rata 5T	Median Rekan	Kesimpulan
P/E (TTM)	-0.4rata-rata 5T ≈-124.4	≈-124.4	·	·
P/S (TTM)	0.3rata-rata 5T ≈109.5	≈109.5	1.3	Kurang nilai
P/B (MRQ)	-0.2rata-rata 5T ≈31.0	≈31.0	·	·
Price / Cash Flow (Harga / Arus Kas)	5.3rata-rata 5T ≈-179.2	≈-179.2	·	·
Harga / Nilai Buku Berwujud (MRQ)	-0.1	·	·	·

Median rekan dihitung berdasarkan basis standar per metrik dan mungkin tidak selalu cocok dengan basis TTM/MRQ yang ditampilkan untuk saham ini.

Profitabilitas Margin kotor, operasional, dan bersih; ROE, ROA, ROIC

Metrik	STEM	rata-rata 5T	Median Rekan	Kesimpulan
Margin Kotor (TTM)	41.5%rata-rata 5T ≈8.3%	≈8.3%	28.6%	Tingkat teratas
Margin Operasi (TTM)	-29.1%rata-rata 5T ≈-151.3%	≈-151.3%	-43.7%	Tingkat teratas
Margin EBITDA (TTM)	1.0%rata-rata 5T ≈-131.0%	≈-131.0%	-43.7%	Tingkat teratas
Margin Sebelum Pajak (TTM)	-49.3%rata-rata 5T ≈-130.0%	≈-130.0%	-100.0%	Tingkat teratas
Margin Laba Bersih (TTM)	-49.4%rata-rata 5T ≈-129.3%	≈-129.3%	-68.5%	Tingkat teratas
ROA (TTM)	-22.2%rata-rata 5T ≈-18.5%	≈-18.5%	-65.4%	Tingkat teratas
ROE (TTM)	30.2%rata-rata 5T ≈-1250.8%	≈-1250.8%	-27.7%	Di bawah rata-rata
ROIC	22.2%rata-rata 5T ≈31.4%	≈31.4%	-0.87%	Tingkat teratas

Kesehatan Keuangan Utang, likuiditas, solvabilitas — kekuatan neraca

Metrik	Tren 5 Tahun	STEM	rata-rata 5T	Median Rekan	Kesimpulan
Rasio Lancar (MRQ)		0.8rata-rata 5T ≈3.5	≈3.5	1.2	Likuiditas rendah
Quick Ratio (Rasio Cepat)		0.8rata-rata 5T ≈3.3	≈3.3	0.7	Sejajar

Pertumbuhan Pertumbuhan Pendapatan, EPS, dan Laba Bersih: YoY, CAGR 3T, CAGR 5T

Metrik	STEM	rata-rata 5T	Median Rekan	Kesimpulan
Revenue YoY (Pendapatan YoY)	8.1%rata-rata 5T ≈80.5%	≈80.5%	·	·
Revenue CAGR 3Y (CAGR Pendapatan 3T)	-24.5%rata-rata 5T ≈37.7%	≈37.7%	·	·
Revenue CAGR 5Y (CAGR Pendapatan 5T)	33.9%	·	·	·

Metrik Per Saham EPS, nilai buku per saham, arus kas per saham, dividen per saham

Metrik	STEM	rata-rata 5T	Median Rekan	Kesimpulan
EPS (Diluted)	$-9.18rata-rata 5T ≈$-26.96	≈$-26.96	·	·
Revenue / Share (Pendapatan / Saham)	$18.41rata-rata 5T ≈$5.17	≈$5.17	·	·
Cash Flow / Share (Arus Kas / Saham)	$0.81rata-rata 5T ≈$-0.48	≈$-0.48	·	·
Cash / Share (Kas / Saham)	$5.76rata-rata 5T ≈$2.50	≈$2.50	·	·

Efisiensi Modal Perputaran aset, perputaran persediaan, perputaran piutang

Metrik	STEM	rata-rata 5T	Median Rekan	Kesimpulan
Asset Turnover (Perputaran Aset)	0.4rata-rata 5T ≈0.3	≈0.3	0.5	Lemah
Receivables Turnover (Perputaran Piutang)	3.2rata-rata 5T ≈2.3	≈2.3	3.6	Lemah
Revenue / Employee (Pendapatan Tahunan ÷ karyawan (jumlah karyawan, yfinance). Turunan — bukan konsep SEC-XBRL yang tersimpan.)	≈$369.4K	·	·	·

nilai · ≈ rata-rata 5T · median industri · penilaian relatif terhadap median

Riwayat Pendapatan EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya

14

Kejutan Rata-rata -18.1%

Laporan Berikutnya Okt 27, 2026

Periode	Laporan	EPS Aktual	EPS Estimasi	Kejutan
30 Juni 2026	Agu 12, 2026	$-1.58	$-2.00	21.1%
31 Maret 2026		$-2.22	$-2.35	5.5%
31 Des. 2025		$-1.89	$-2.49	24.0%
30 Sep. 2025		$-2.84	$-2.43	-17.0%
30 Juni 2025		$-2.48	$3.93	-163.1%
31 Maret 2025		$-3.00	$-3.78	20.7%

Fundamental Lengkap Semua metrik per tahun — laporan laba rugi, neraca, arus kas

15

Laporan Laba Rugi 17

Metrik	2025	2024	2023	2022	2021	2020	2019
Revenue	$156M	$145M	$462M	$363M	$127M	$36M	$18M
Cost of Revenue	$96M	$156M	$458M	$330M	$126M	$40M	$21M
Gross Profit	$60M	$-11M	$4M	$33M	$1M	$-4M	$-3M
R&D Expense	$35M	$51M	$57M	$38M	$23M	$16M	$15M
SG&A Expense	$52M	$88M	$75M	$77M	$42M	$15M	$12M
Operating Expenses	$116M	$828M	$183M	$164M	$84M	$45M	$45M
Operating Income	$-56M	$-839M	$-179M	$-131M	$-83M	$-49M	$-48M
Interest Expense	·	·	$15M	$10M	$17M	$21M	$13M
Other Non-op	$1M	$3M	$3M	$2M	$898.0K	$-1M	$-503.0K
Pretax Income	$138M	$-854M	$-140M	$-139M	$-101M	$-156M	$-59M
Income Tax	$536.0K	$332.0K	$433.0K	$-15M	$0	$5.0K	$6.0K
Net Income	$138M	$-854M	$-140M	$-124M	$-101M	$-156M	$-59M
EPS (Basic)	$16.52	$-105.80	$-18.05	$-0.81	$-0.96	$-4.13	$-1.51
EPS (Diluted)	$-9.18	$-105.80	$-18.05	$-0.81	$-0.96	$-4.13	$-1.51
Shares (Basic)	8,338,759	8,072,127	7,779,198	153,413,743	105,561,139	40,064,087	42,811,383
Shares (Diluted)	8,489,879	8,072,127	7,779,198	153,413,743	105,561,139	40,064,087	42,811,383
EBITDA	$-11M	$-794M	$-133M	$-86M	$-59M	$-4M	·

Neraca 28

Metrik	2025	2024	2023	2022	2021	2020	2019
Cash & Equivalents	$49M	$56M	$105M	$88M	$748M	$7M	·
Short-term Investments	·	·	$8M	$162M	$173M	·	·
Receivables	$38M	$59M	$303M	$223M	$62M	$14M	·
Inventory	·	·	$27M	$8M	$23M	$21M	·
Prepaid Expense	$5M	$6M	$6M	$6M	$3M	$698.0K	$1.6K
Other Current Assets	$8M	$10M	$9M	$8M	$5M	$8M	·
Current Assets	$100M	$137M	$473M	$533M	$1.02B	$49M	$1.6K
PP&E (Net)	$44M	$59M	$74M	$91M	$106M	$124M	·
Accum. Depreciation	$92M	$81M	$71M	$59M	$45M	$33M	·
Goodwill	$0	$0	$547M	$547M	$2M	$2M	·
Intangibles	$123M	$144M	$157M	$162M	$14M	$12M	·
Other Non-current Assets	$25M	$76M	$82M	$65M	$25M	$8M	·
Total Assets	$309M	$437M	$1.36B	$1.42B	$1.19B	$206M	$253.0K
Accounts Payable	$10M	$30M	$78M	$84M	$28M	$14M	$35.1K
Accrued Liabilities	$27M	$26M	$77M	$85M	$26M	$16M	$154.2K
Short-term Debt	·	·	·	·	$0	$34M	·
Current Liabilities	$111M	$129M	$251M	$267M	$88M	$191M	$246.6K
Capital Leases	$10M	$13M	$10M	$11M	$12M	$57.0K	·
Other Non-current Liabilities	$820.0K	$35M	$416.0K	$362.0K	$0	·	·
Total Liabilities	$558M	$835M	$930M	$870M	$524M	$383M	$246.6K
Total Debt	·	·	·	·	$0	·	·
Common Stock	$1.0K	$16.0K	$16.0K	$15.0K	$14.0K	$4.0K	·
Paid-in Capital	$1.24B	$1.23B	$1.20B	$1.19B	$1.18B	$231M	$24.0K
Retained Earnings	$-1.49B	$-1.63B	$-772M	$-632M	$-509M	$-408M	$-18.6K
AOCI	$41.0K	$76.0K	$-42.0K	$-2M	$20.0K	$-192.0K	·
Stockholders' Equity	$-249M	$-398M	$426M	$552M	$668M	$-177M	$-25M
Liabilities + Equity	$309M	$437M	$1.36B	$1.42B	$1.19B	$206M	$253.0K
Shares Outstanding	8,489,540	8,139,884	155,932,880	154,540,197	144,671,624	40,202,785	·

Arus Kas 12

Metrik	2025	2024	2023	2022	2021	2020	2019
D&A	$45M	$45M	$46M	$45M	$24M	$18M	$14M
Stock-based Comp	$10M	$18M	$45M	$29M	$14M	$5M	$2M
Deferred Tax	$-239.0K	$-110.0K	$-438.0K	$-16M	$0	$0	$0
Amort. of Intangibles	$15M	$15M	$16M	$17M	$0	$0	$3M
Other Non-cash	$-186M	$754M	$-158M	$-41M	$-38M	·	·
Operating Cash Flow	$7M	$-37M	$-207M	$-106M	$-101M	$-34M	$-30M
Investing Cash Flow	$-7M	$-4M	$136M	$-544M	$-185M	$-12M	$-46M
Stock Issued	·	·	·	·	·	$11M	·
Net Stock Activity	·	·	·	·	·	$11M	·
Financing Cash Flow	$-8M	$-8M	$90M	$-9M	$1.03B	$40M	$67M
Net Change in Cash	$-7M	$-48M	$19M	$-660M	$741M	$-6M	$-9M
Taxes Paid	$481.0K	$700.0K	$200.0K	·	·	·	·

Profitabilitas 8

Metrik	2025	2024	2023	2022	2021	2020	2019
Gross Margin	38.4%	-7.6%	0.79%	9.1%	0.98%	·	·
Operating Margin	-35.6%	-580.6%	-38.9%	-36.1%	-65.2%	·	·
Net Margin	88.2%	-590.7%	-30.4%	-34.2%	-79.5%	·	·
Pretax Margin	88.5%	-590.4%	-30.3%	-38.4%	-79.5%	·	·
EBITDA Margin	-6.9%	-549.5%	-28.8%	-23.6%	-46.0%	·	·
ROA	36.9%	-95.2%	-10.1%	-9.5%	-14.5%	-29.2%	·
ROE	-42.5%	-6139.1%	-28.7%	-20.3%	-23.1%	294.6%	·
ROIC	22.2%	210.8%	-42.2%	-21.2%	-12.4%	·	·

Likuiditas & Solvabilitas 4

Metrik	2025	2024	2023	2022	2021	2020	2019
Current Ratio	0.9	1.1	1.9	2.0	11.6	0.6	·
Quick Ratio	0.8	0.9	1.7	1.8	11.2	0.3	·
Debt / Equity	·	·	·	·	0.0	·	·
Interest Coverage	·	·	-12.0	-12.5	-4.8	·	·

Efisiensi 3

Metrik	2025	2024	2023	2022	2021	2020	2019
Asset Turnover	0.4	0.2	0.3	0.3	0.2	·	·
Inventory Turnover	·	·	26.1	21.2	5.8	·	·
Receivables Turnover	3.2	0.8	1.8	2.5	3.4	·	·

Per Saham 5

Metrik	2025	2024	2023	2022	2021	2020	2019
Book Value / Share	$-29.38	$-2.45	$2.73	$3.57	$4.62	·	·
Revenue / Share	$18.41	$0.90	$2.97	$2.37	$1.21	·	·
Cash Flow / Share	$0.81	$-0.23	$-1.33	$-0.69	$-0.96	·	·
Cash / Share	$5.76	$0.35	$0.68	$0.57	$5.17	·	·
EPS (TTM)	$-9.18	$-105.80	$-18.05	$-0.81	$-0.96	$-4.13	·

Tingkat Pertumbuhan 3

Metrik	2025	2024	2023	2022	2021	2020	2019
Revenue YoY	8.1%	-68.7%	27.2%	185.0%	250.8%	·	·
Revenue CAGR 3Y	-24.5%	4.3%	133.4%	·	·	·	·
Revenue CAGR 5Y	33.9%	·	·	·	·	·	·

Valuasi (TTM) 12

Metrik	2025	2024	2023	2022	2021	2020	2019
Revenue TTM	$156M	$145M	$462M	$363M	$127M	$36M	·
Net Income TTM	$138M	$-854M	$-140M	$-124M	$-101M	$-156M	·
Market Cap	$128M	$1.96B	$12.10B	$27.63B	$54.89B	·	·
Enterprise Value	·	·	·	·	$53.97B	·	·
P/E	-1.6	-0.1	-4.3	-220.7	-395.2	-99.1	·
P/S	0.8	13.6	26.2	76.1	430.9	·	·
P/B	-0.5	-4.9	28.4	50.1	82.2	·	·
P / Tangible Book	·	·	·	·	84.2	·	·
P / Cash Flow	18.6	-53.6	-58.3	-260.6	-542.0	·	·
EV / EBITDA	·	·	·	·	-920.9	·	·
EV / Revenue	·	·	·	·	423.7	·	·
Earnings Yield	-61.0%	-877.3%	-23.3%	-0.45%	-0.25%	-1.0%	·

Laporan Laba Rugi 17

Metrik	Q2 2026	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022
Revenue	$34M	$29M	$47M	$38M	$38M	$33M	$56M	$29M	$34M	$25M	$167M	$134M	$93M	$67M	$155M	$100M
Cost of Revenue	$20M	$18M	$24M	$25M	$26M	$22M	$58M	$23M	$25M	$50M	$156M	$154M	$81M	$66M	$143M	$90M
Gross Profit	$14M	$11M	$23M	$14M	$13M	$11M	$-2M	$6M	$9M	$-24M	$11M	$-20M	$12M	$994.0K	$13M	$9M
R&D Expense	$6M	$7M	$7M	$7M	$10M	$11M	$11M	$11M	$15M	$14M	$14M	$14M	$14M	$13M	$10M	$11M
SG&A Expense	$8M	$9M	$17M	$13M	$9M	$14M	$26M	$27M	$16M	$19M	$16M	$22M	$19M	$18M	$23M	$18M
Operating Expenses	$22M	$25M	$31M	$26M	$26M	$32M	$45M	$151M	$589M	$44M	$45M	$48M	$47M	$44M	$46M	$42M
Operating Income	$-8M	$-14M	$-8M	$-13M	$-13M	$-21M	$-47M	$-144M	$-580M	$-68M	$-34M	$-68M	$-35M	$-43M	$-34M	$-33M
Interest Expense	·	·	·	·	·	·	·	·	·	$5M	·	$4M	$4M	$2M	·	$3M
Other Non-op	$308.0K	$349.0K	$-156.0K	$379.0K	$374.0K	$496.0K	$437.0K	$793.0K	$794.0K	$566.0K	$807.0K	$713.0K	$2M	$-439.0K	$552.0K	$863.0K
Pretax Income	$-14M	$-19M	$-16M	$-24M	$203M	$-25M	$-51M	$-148M	$-582M	$-72M	$-38M	$-77M	$20M	$-45M	$-35M	$-34M
Income Tax	$13.0K	$112.0K	$144.0K	$-141.0K	$475.0K	$58.0K	$-12.0K	$129.0K	$62.0K	$153.0K	$79.0K	$-46.0K	$491.0K	$-91.0K	$40.0K	$19.0K
Net Income	$-14M	$-19M	$-16M	$-24M	$203M	$-25M	$-51M	$-148M	$-582M	$-72M	$-38M	$-77M	$19M	$-45M	$-35M	$-34M
EPS (Basic)	$-1.58	$-2.22	$-4.80	$-2.84	$24.31	$-3.05	$-15.29	$-18.24	$-71.81	$-0.46	$-17.39	$-0.49	$0.12	$-0.29	$-0.23	$-0.22
EPS (Diluted)	$-1.58	$-2.22	$-4.40	$-2.84	$-1.79	$-3.05	$-15.29	$-18.24	$-71.81	$-0.46	$-17.01	$-0.49	$-0.26	$-0.29	$-0.23	$-0.22
Shares (Basic)	9,110,452	8,517,041	·	8,376,032	8,330,679	8,194,490	·	8,131,700	8,107,947	158,180,137	·	155,829,348	155,619,179	154,966,163	·	154,392,573
Shares (Diluted)	9,110,452	8,517,041	·	8,376,032	8,481,799	8,194,490	·	8,131,700	8,107,947	158,180,137	·	155,829,348	155,804,953	154,966,163	·	154,392,573
EBITDA	$-8M	$-4M	·	$-13M	$-13M	$-10M	·	$-144M	$-580M	$-57M	·	$-68M	$-35M	$-32M	·	$-33M

Neraca 26

Metrik	Q2 2026	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022
Cash & Equivalents	$38M	$37M	$49M	$43M	$41M	$59M	$56M	$75M	$90M	$113M	$105M	$97M	$75M	$118M	$88M	$100M
Short-term Investments	·	·	·	·	·	·	·	·	·	·	·	$28M	$63M	$88M	·	$193M
Receivables	$33M	$33M	$38M	$36M	$43M	$35M	$59M	$93M	$206M	$240M	·	$289M	$294M	$233M	·	$144M
Inventory	·	·	·	·	·	·	·	·	·	$24M	·	$66M	$146M	$43M	·	$29M
Prepaid Expense	·	·	$5M	·	·	·	$6M	·	·	·	·	·	·	·	·	·
Other Current Assets	$10M	$8M	$8M	$10M	$11M	$8M	$10M	$10M	$11M	$8M	·	$11M	$13M	$7M	·	$9M
Current Assets	$89M	$85M	$100M	$94M	$99M	$111M	$137M	$228M	$360M	$406M	·	$511M	$613M	$511M	·	$537M
PP&E (Net)	$34M	$36M	$44M	$48M	$51M	$56M	$59M	$64M	$68M	$71M	·	$81M	$85M	$88M	·	$95M
Accum. Depreciation	$92M	$90M	$92M	$89M	$86M	$85M	$81M	$78M	$75M	$72M	·	$66M	$62M	$61M	·	$56M
Goodwill	$2M	·	·	·	·	·	·	$0	$0	$547M	·	$547M	$547M	$547M	·	$547M
Intangibles	$113M	$117M	$123M	$129M	$135M	$142M	$144M	$148M	$152M	$155M	·	$158M	$159M	$162M	·	$164M
Other Non-current Assets	$24M	$25M	$25M	$73M	$74M	$76M	$76M	$77M	$91M	$84M	·	$77M	$73M	$60M	·	$53M
Total Assets	$280M	$282M	$309M	$363M	$379M	$405M	$437M	$538M	$692M	$1.28B	·	$1.40B	$1.50B	$1.39B	·	$1.42B
Accounts Payable	$14M	$7M	$10M	$11M	$11M	$20M	$30M	$47M	$63M	$62M	·	$85M	$103M	$113M	·	$95M
Accrued Liabilities	$22M	$26M	$27M	$30M	$30M	$28M	$26M	$58M	$63M	$78M	·	$61M	$56M	$59M	·	$62M
Current Liabilities	$108M	$101M	$111M	$114M	$112M	$120M	$129M	$207M	$217M	$237M	·	$269M	$307M	$276M	·	$240M
Capital Leases	$10M	$11M	$10M	$11M	$12M	$13M	$13M	$13M	$12M	$10M	·	$11M	$12M	$13M	·	$11M
Other Non-current Liabilities	$729.0K	$664.0K	$820.0K	$35M	$35M	$35M	$35M	$643.0K	$599.0K	$436.0K	·	$565.0K	$563.0K	$444.0K	·	$391.0K
Total Liabilities	$550M	$548M	$558M	$598M	$593M	$822M	$835M	$881M	$894M	$913M	·	$945M	$984M	$877M	·	$840M
Common Stock	$1.0K	$1.0K	$1.0K	$1.0K	$1.0K	$17.0K	$16.0K	$16.0K	$16.0K	$16.0K	·	$16.0K	$16.0K	$16.0K	·	$15.0K
Paid-in Capital	$1.25B	$1.24B	$1.24B	$1.24B	$1.23B	$1.23B	$1.23B	$1.23B	$1.22B	$1.22B	·	$1.19B	$1.18B	$1.19B	·	$1.18B
Retained Earnings	$-1.52B	$-1.51B	$-1.49B	$-1.47B	$-1.45B	$-1.65B	$-1.63B	$-1.58B	$-1.43B	$-845M	·	$-735M	$-658M	$-677M	·	$-597M
AOCI	$-141.0K	$179.0K	$41.0K	$175.0K	$348.0K	$266.0K	$76.0K	$302.0K	$94.0K	$154.0K	·	$23.0K	$-88.0K	$-2.0K	·	$-2M
Stockholders' Equity	$-270M	$-266M	$-249M	$-236M	$-214M	$-417M	$-398M	$-344M	$-203M	$372M	·	$453M	$519M	$517M	·	$577M
Liabilities + Equity	$280M	$282M	$309M	$363M	$379M	$405M	$437M	$538M	$692M	$1.28B	·	$1.40B	$1.50B	$1.39B	·	$1.42B
Shares Outstanding	9,607,873	8,567,751	8,489,540	8,389,951	8,358,552	166,352,779	8,139,884	162,714,738	162,587,526	161,526,782	·	155,883,088	155,796,411	155,508,303	·	154,487,778

Arus Kas 9

Metrik	Q2 2026	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022
D&A	$11M	$10M	$12M	$11M	$11M	$11M	$12M	$11M	$11M	$11M	$13M	$11M	$11M	$11M	$13M	$11M
Stock-based Comp	$1M	$2M	$2M	$2M	$1M	$4M	$-3M	$7M	$7M	$8M	$17M	$11M	$10M	$7M	$8M	$8M
Deferred Tax	·	·	·	·	·	·	$-110.0K	$0	$0	$0	$-103.0K	$0	$0	$-335.0K	$-409.0K	$0
Amort. of Intangibles	·	·	·	·	·	·	$-5M	$7M	$7M	$7M	$-3M	$5M	$7M	$6M	$-300.0K	$6M
Other Non-cash	·	$-2M	·	·	·	$18M	·	·	·	$53M	·	·	·	$-9M	·	·
Operating Cash Flow	$342.0K	$-8M	$8M	$11M	$-21M	$9M	$-15M	$-9M	$-12M	$-621.0K	$-2M	$-4M	$-165M	$-36M	$-37M	$-36M
Investing Cash Flow	$-1M	$-1M	$-927.0K	$-1M	$-1M	$-4M	$-3M	$-2M	$-3M	$5M	$15M	$32M	$21M	$68M	$28M	$-16M
Financing Cash Flow	$3M	$-3M	$-1M	$-8M	$5M	$-3M	$-1M	$-3M	$-7M	$3M	$-5M	$-5M	$102M	$-2M	$-2M	$1M
Net Change in Cash	$2M	$-12M	$6M	$2M	$-18M	$2M	$-19M	$-14M	$-22M	$7M	$8M	$23M	$-42M	$30M	$-12M	$-51M

Profitabilitas 8

Metrik	Q2 2026	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022
Gross Margin	41.3%	37.4%	·	35.5%	33.4%	32.4%	·	21.1%	27.6%	-95.0%	·	-15.2%	12.8%	1.5%	·	9.2%
Operating Margin	-22.8%	-49.0%	·	-33.6%	-34.8%	-65.0%	·	-493.2%	-1705.5%	-267.0%	·	-51.0%	-37.5%	-63.3%	·	-32.8%
Net Margin	-42.7%	-65.3%	·	-62.2%	527.8%	-76.9%	·	-506.3%	-1712.6%	-283.9%	·	-57.6%	20.6%	-66.4%	·	-34.4%
Pretax Margin	-42.7%	-64.9%	·	-62.6%	529.0%	-76.7%	·	-505.9%	-1712.4%	-283.3%	·	-57.7%	21.1%	-66.6%	·	-34.4%
EBITDA Margin	-22.8%	-12.9%	·	-33.6%	-34.8%	-31.2%	·	-493.2%	-1705.5%	-224.6%	·	-51.0%	-37.5%	-46.8%	·	-32.8%
ROA	-4.4%	-5.5%	·	-5.3%	37.8%	-3.0%	·	-15.3%	-53.0%	-5.4%	·	-5.5%	1.3%	-3.2%	·	-3.1%
ROE	5.9%	5.5%	·	8.2%	-97.1%	108.9%	·	-272.7%	-368.9%	-16.3%	·	-15.0%	3.4%	-7.8%	·	-5.7%
ROIC	2.9%	5.4%	·	5.4%	6.2%	5.1%	·	42.0%	285.4%	-18.3%	·	-15.1%	-6.6%	-8.2%	·	-5.7%

Likuiditas & Solvabilitas 3

Metrik	Q2 2026	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022
Current Ratio	0.8	0.8	·	0.8	0.9	0.9	·	1.1	1.7	1.7	·	1.9	2.0	1.9	·	2.2
Quick Ratio	0.7	0.7	·	0.7	0.7	0.8	·	0.8	1.4	1.5	·	1.5	1.4	1.6	·	1.8
Interest Coverage	·	·	·	·	·	·	·	·	·	-14.4	·	-15.5	-8.9	-24.0	·	-12.9

Efisiensi 3

Metrik	Q2 2026	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022
Asset Turnover	0.1	0.1	·	0.1	0.1	0.0	·	0.0	0.0	0.0	·	0.1	0.1	0.0	·	0.1
Inventory Turnover	·	·	·	·	·	·	·	·	·	1.5	·	3.2	0.8	1.1	·	3.4
Receivables Turnover	0.9	0.9	·	0.6	0.3	0.2	·	0.2	0.1	0.1	·	0.6	0.5	0.4	·	1.1

Per Saham 5

Metrik	Q2 2026	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022
Book Value / Share	$-28.06	$-31.08	·	$-28.09	$-25.61	$-2.51	·	$-2.11	$-1.25	$2.30	·	$2.91	$3.33	$3.32	·	$3.73
Revenue / Share	$3.69	$3.40	·	$4.57	$4.52	$0.20	·	$0.18	$0.21	$0.16	·	$0.86	$0.60	$0.43	·	$0.64
Cash Flow / Share	·	$-0.98	·	·	·	$0.05	·	·	·	$-0.00	·	·	·	$-0.23	·	·
Cash / Share	$4.00	$4.27	·	$5.14	$4.88	$0.35	·	$0.46	$0.55	$0.70	·	$0.62	$0.48	$0.76	·	$0.65
EPS (TTM)	$-11.04	$-11.25	·	$-22.97	$-38.37	$-108.39	·	$-107.52	$-89.77	$-18.22	·	$-1.27	$-1.00	$-0.95	·	$1.65

Valuasi (TTM) 8

Metrik	Q2 2026	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022
Revenue TTM	$148M	$153M	·	$165M	$156M	$152M	·	$256M	$361M	$420M	·	$450M	$415M	$389M	·	$260M
Net Income TTM	$-73M	$144M	·	$103M	$-22M	$-807M	·	$-841M	$-769M	$-168M	·	$-138M	$-95M	$-146M	·	$-123M
Market Cap	$75M	$76M	·	$147M	$52M	$1.16B	·	$1.13B	$3.61B	$7.07B	·	$13.22B	$17.82B	$17.63B	·	$41.22B
P/E	-0.7	-0.8	·	-0.8	-0.2	-0.1	·	-0.1	-0.2	-2.4	·	-66.8	-114.4	-119.4	·	161.7
P/S	0.5	0.5	·	0.9	0.3	7.7	·	4.4	10.0	16.9	·	29.4	42.9	45.3	·	158.3
P/B	-0.3	-0.3	·	-0.6	-0.2	-2.8	·	-3.3	-17.8	19.0	·	29.2	34.3	34.1	·	71.5
P / Cash Flow	·	-9.1	·	·	·	136.4	·	·	·	-11392.7	·	·	·	-492.3	·	·
Earnings Yield	-141.4%	-127.3%	·	-131.1%	-615.9%	-1548.4%	·	-1544.8%	-404.4%	-41.6%	·	-1.5%	-0.87%	-0.84%	·	0.62%

Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·

Laporan Keuangan Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir

16

Metrik	2025-12-31	2024-12-31	2023-12-31	2022-12-31	2021-12-31
Pendapatan	$156M	$145M	$462M	$363M	$127M
Margin Kotor %	38.4%	-7.6%	0.79%	9.1%	0.98%
Margin Operasi %	-35.6%	-580.6%	-38.9%	-36.1%	-65.2%
Laba Bersih	$138M	$-854M	$-140M	$-124M	$-101M
EPS Dilusian	$-9.18	$-105.80	$-18.05	$-0.81	$-0.96

Metrik	2025-12-31	2024-12-31	2023-12-31	2022-12-31	2021-12-31
Utang / Ekuitas	·	·	·	·	0.0
Rasio Lancar	0.9	1.1	1.9	2.0	11.6
Rasio Cepat	0.8	0.9	1.7	1.8	11.2

Pemilik institusional (13F) 81 pengaju · $22.9M total · Per tanggal 30 Juni 2026

17

Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.

Pemegang 81

Nilai yang dipegang $22.9M

Posisi baru 9

Posisi yang keluar 12

Aktivitas institusional — Q2 2026 vs kuartal sebelumnya

Posisi baru	Posisi yang keluar	Meningkat	Menurun	Perubahan bersih saham
9 (-5 vs Kuartal sebelumnya)	12 (-11 vs Kuartal sebelumnya)	18 (+2 vs Kuartal sebelumnya)	20 (-6 vs Kuartal sebelumnya)	+96K

Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.

Institusi	Nilai	Saham	% dari 13F yang dilacak	Tipe
VANGUARD GROUP INC	$5.965.565	396.383	26,05%	Saham
MARSHALL WACE, LLP	$3.167.799	405.608	13,83%	Saham
VANGUARD CAPITAL MANAGEMENT LLC	$2.821.355	361.249	12,32%	Saham
BlackRock, Inc.	$1.284.565	164.477	5,61%	Saham
Trexquant Investment LP	$864.098	110.640	3,77%	Saham
TWO SIGMA INVESTMENTS, LP	$806.258	103.234	3,52%	Saham
BNP PARIBAS FINANCIAL MARKETS	$727.064	93.094	3,17%	Saham
GEODE CAPITAL MANAGEMENT, LLC	$726.785	93.014	3,17%	Saham
RENAISSANCE TECHNOLOGIES LLC	$519.224	66.482	2,27%	Saham
SUSQUEHANNA INTERNATIONAL GROUP, LLP	$503.745	64.500	2,20%	Opsi beli
BRIDGEWAY CAPITAL MANAGEMENT, LLC	$465.476	59.600	2,03%	Saham
VANGUARD FIDUCIARY TRUST CO	$444.373	56.898	1,94%	Saham
TWO SIGMA ADVISERS, LP	$416.735	27.690	1,82%	Saham
SUSQUEHANNA INTERNATIONAL GROUP, LLP	$383.471	49.100	1,67%	Opsi jual
Longaeva Partners L.P.	$376.333	48.186	1,64%	Saham
STATE STREET CORP	$298.951	38.278	1,31%	Saham
MORGAN STANLEY	$294.132	37.661	1,28%	Saham
ROYAL BANK OF CANADA	$231.000	29.636	1,01%	Saham
XTX Topco Ltd	$230.254	29.482	1,01%	Saham
CITIGROUP INC	$222.788	28.526	0,97%	Saham
HSBC HOLDINGS PLC	$221.423	28.424	0,97%	Saham
Keyframe Capital Partners, L.P.	$202.466	25.924	0,88%	Saham
CITADEL ADVISORS LLC	$198.374	25.400	0,87%	Opsi beli
UBS Group AG	$196.281	25.132	0,86%	Saham
CITADEL ADVISORS LLC	$185.308	23.727	0,81%	Saham
NOMURA HOLDINGS INC	$185.199	23.713	0,81%	Saham
NORTHERN TRUST CORP	$165.892	21.241	0,72%	Saham
HighTower Advisors, LLC	$126.108	16.147	0,55%	Saham
Engineers Gate Manager LP	$99.187	12.700	0,43%	Saham
BANK OF AMERICA CORP /DE/	$88.917	11.385	0,39%	Saham
GOLDMAN SACHS GROUP INC	$88.612	11.346	0,39%	Saham
Balyasny Asset Management L.P.	$75.890	9.717	0,33%	Saham
Zweig-DiMenna Associates LLC	$64.839	8.302	0,28%	Saham
Point72 Asia (Singapore) Pte. Ltd.	$57.587	3.287	0,25%	Saham
WELLS FARGO & COMPANY/MN	$36.160	4.630	0,16%	Saham
GROUP ONE TRADING LLC	$31.662	4.054	0,14%	Saham
Steward Partners Investment Advisory, LLC	$27.233	3.487	0,12%	Saham
Vanguard Global Advisers, LLC	$22.274	2.852	0,10%	Saham
INTERNATIONAL ASSETS INVESTMENT MANAGEMENT, LLC	$14.810	1.870	0,06%	Saham
PNC Financial Services Group, Inc.	$8.435	1.080	0,04%	Saham
CIBC Private Wealth Group LLC	$8.340	476	0,04%	Saham
SIMPLEX TRADING, LLC	$6.560	840	0,03%	Saham
OSAIC HOLDINGS, INC.	$5.488	703	0,02%	Saham
JPMORGAN CHASE & CO	$5.326	712	0,02%	Saham
FMR LLC	$5.061	648	0,02%	Saham
NATIONAL BANK OF CANADA /FI/	$4.014	514	0,02%	Saham
Rockefeller Capital Management L.P.	$3.062	392	0,01%	Saham
DEUTSCHE BANK AG\	$2.710	347	0,01%	Saham
CWM, LLC	$2.175	246	0,01%	Saham
Hurley Capital, LLC	$1.913	245	0,01%	Saham

Tampilkan semua 81 pemilik institusional →

Orang dalam perusahaan 33 orang dalam · 17 pejabat · 11 direktur

19

Orang Dalam	Peran	Aktivitas terakhir	Saham dimiliki	Jual 12m	Bersih 12m
Arun Narayanan	Chief Executive Officer	30 Juni 2026 M	19.109	2	$-72.881
John Eugene Carrington	CEO and Director	28 Mei 2024 A	506.585	0	$0
Brian Musfeldt	Chief Financial Officer	17 Juli 2026 M	2.379	1	$-6.086
Spencer Doran Hole	Chief Financial Officer & EVP	3 Sep. 2024 A	·	0	$0
William John Bush	Chief Financial Officer	28 Mei 2024 A	390.217	0	$0
Michael James Carlson	President, Managed Services	26 Sep. 2026 M	26.020	3	$-34.374
Matthew Tappin	President, Software Products	30 Juni 2026 M	9.577	7	$-198.017
Robert Schaefer	President, Transformational	19 Maret 2024 S	716.110	0	$0
Mark William Triplett	Chief Operating Officer	12 April 2022 M	323.946	0	$0
Saul R. Laureles	Chief Legal Officer	30 Juni 2026 M	34.525	3	$-18.598
Jeffrey T Cabot	Chief Accounting Officer	5 Jan. 2026 A	·	0	$0
Rahul Shukla	Chief Accounting Officer	18 Nov. 2025 S	0	1	$-59.556
Hofeldt Albert	Chief Technology Officer	19 Feb. 2025 M	185.863	0	$0
Kim Homenock	Chief People Officer	19 Feb. 2025 M	184.568	0	$0
Alan Russo	Chief Revenue Officer	28 Mei 2024 A	212.910	0	$0
Patel Prakesh	Chief Strategy Officer	28 Mei 2024 A	181.668	0	$0
Larsh Johnson	Chief Technology Officer	13 Maret 2024 S	78.739	0	$0
Vasudevan Guruswamy	Direktur	7 Agu 2026 M	10.597	0	$0
Anil Tammineedi	Direktur	7 Agu 2026 M	15.473	0	$0
Adam Daley	Direktur	7 Agu 2026 M	19.535	0	$0
Krishna Shivram	Direktur	7 Agu 2026 M	10.597	0	$0
Gerard Cunningham	Direktur	28 Agu 2024 A	12.138	0	$0
Jane Woodward	Direktur	7 Juni 2024 M	49.511	0	$0
Michael C Morgan	Direktur	7 Juni 2024 M	43.987	0	$0
Lisa L Troe	Direktur	15 Juni 2023 M	19.872	0	$0
Park C Shaper	Direktur	28 April 2021 M	40.000	0	$0
Desiree G Rogers	Direktur	28 April 2021 M	40.000	0	$0
Star Peak Sponsor LLC	Pemilik 10%	28 April 2021 M	9.509.626	0	$0
Eric J Scheyer	Pemilik 10%	28 April 2021 M	9.509.626	0	$0
Alec N Litowitz	Pemilik 10%	28 April 2021 M	9.509.626	0	$0
Ira M Birns	·	7 Agu 2026 M	14.207	0	$0
David S Buzby	·	7 Agu 2026 M	7.486	0	$0
Laura D Tyson	·	7 Agu 2026 M	15.473	0	$0

Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka

Kepemilikan ETF Dimiliki oleh 4 ETF

20

Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.

Dana	Bobot	Unit	Per tanggal	Sumber
ISCF · iShares Trust	0,05%	81.548 SH	11 Sep. 2026	Harian
IWC · iShares Trust	0,01%	27.803 SH	11 Sep. 2026	Harian
VXF · VANGUARD INDEX FUNDS	0,00%	106.310 SH	19 Agu 2026	Harian
VTI · VANGUARD INDEX FUNDS	0,00%	245.987 SH	19 Agu 2026	Harian

STEM Konsensus Analis Opini analis bullish dan bearish, target harga 12 bulan, potensi kenaikan

21

peringkat · 11 analis TAHAN

Target median $7.50 +76,1%

0 0,0% Beli Kuat

0 0,0% Beli

8 72,7% Tahan

1 9,1% Jual

2 18,2% Jual Kuat

Target Harga 12 Bulan

5 analis · 2026-09-30

Target rata-rata $7.45 +74,9%

← Di bawah semua target Harga saat ini $4.26

Rendah$6.75 Rata-rata$7.45 Tinggi$8.00

Perbandingan rekan (sub-industri GICS) Metrik utama vs rekan sektor

22

Dasar FY, harga per penutupan akhir tahun fiskal terakhir setiap perusahaan.

Ticker	Kapitalisasi Pasar	P/E	Pendapatan YoY	Margin Bersih	ROE	Margin Kotor
STEM	$128M	-1.6	8.1%	88.2%	-42.5%	38.4%
WATT	$9M	-0.6	633.1%	-170.4%	-90.2%	36.0%
TYGO	$97M	-46.0	91.7%	-1.8%	-12.8%	42.8%
STI	$53M	-0.7	·	-307146.1%	385.4%	50.2%
FTCI	·	-1.9	110.5%	·	·	·
ZEO	·	·	·	·	·	·
BEEM	$29M	-1.0	-42.8%	-95.6%	-104.4%	12.5%

Metrik Saya Daftar pantauan pribadi Anda — baris yang dipilih dari Fundamental Lengkap

26

Pilih metrik yang penting bagi Anda — klik + di sebelah baris mana pun di Fundamental Lengkap di atas.

Pilihan Anda disimpan dan mengikuti Anda di semua ticker.

STEM Kelas A Stem, Inc. Class A Common Stock