Revenue / Employee (Pendapatan Tahunan ÷ karyawan (jumlah karyawan, yfinance). Turunan — bukan konsep SEC-XBRL yang tersimpan.)
≈$750.3K
·
·
·
nilai · ≈ rata-rata 5T · median industri · penilaian relatif terhadap median
Riwayat Pendapatan
EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
14
Kejutan Rata-rata33.5%
Laporan BerikutnyaOkt 26, 2026
Periode
Laporan
EPS Aktual
EPS Estimasi
Kejutan
30 Juni 2026
Agu 11, 2026
$0.03
$0.00
—
31 Maret 2026
Mei 19, 2026
$-0.02
$-0.03
28.8%
31 Des. 2025
$-0.02
$-0.04
51.0%
30 Sep. 2025
$-0.03
$-0.05
41.2%
30 Juni 2025
$-0.07
$-0.10
27.8%
31 Maret 2025
$-0.11
$-0.14
18.6%
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi18
Metrik
Tren
2025
2024
2023
2022
Revenue
$104M
$54M
$145M
$81M
Cost of Revenue
$59M
$58M
$94M
$57M
Gross Profit
$44M
$-4M
$51M
$25M
R&D Expense
$9M
$10M
$9M
$6M
SG&A Expense
$22M
$21M
$29M
$9M
Operating Expenses
$49M
$48M
$60M
$26M
Operating Income
$-4M
$-52M
$-8M
$-896.0K
Interest Expense
·
·
$8M
$1M
Interest Income
$919.0K
$867.0K
$2M
$199.0K
Other Non-op
$-192.0K
$-245.0K
$37.0K
$-142.0K
Pretax Income
$-1M
$-63M
$-846.0K
$-7M
Income Tax
$603.0K
$103.0K
$138.0K
$71.0K
Net Income
$-2M
$-63M
$-984.0K
$-7M
EPS (Basic)
$-0.03
$-1.04
$-0.08
$-2.71
EPS (Diluted)
$-0.03
$-1.04
$-0.14
$-2.71
Shares (Basic)
65,007,762
60,263,190
38,048,516
4,940,562
Shares (Diluted)
65,007,762
60,263,190
43,223,134
4,940,562
EBITDA
$-3M
$-51M
$-7M
$-1M
Neraca26
Metrik
Tren
2025
2024
2023
2022
Cash & Equivalents
$8M
$12M
$4M
$36M
Short-term Investments
·
$8M
$27M
·
Receivables
$14M
$8M
$7M
$16M
Inventory
$31M
$22M
$61M
$25M
Prepaid Expense
$5M
$4M
$5M
$4M
Current Assets
$58M
$53M
$105M
$85M
PP&E (Net)
$3M
$3M
$3M
$2M
PP&E (Gross)
$8M
$8M
$7M
$5M
Accum. Depreciation
$6M
$5M
$4M
$3M
Goodwill
$12M
$12M
$12M
·
Intangibles
$2M
$2M
$2M
$0
Other Non-current Assets
$923.0K
$984.0K
$728.0K
$82.0K
Total Assets
$78M
$73M
$128M
$88M
Accounts Payable
$29M
$8M
$16M
$23M
Current Liabilities
$39M
$17M
$26M
$40M
Capital Leases
$2M
$961.0K
$1M
$762.0K
Total Liabilities
$50M
$65M
$65M
$57M
Long-term Debt
·
$50M
$50M
$21M
Total Debt
$0
$41M
$32M
·
Common Stock
$7.0K
$6.0K
$6.0K
$1.0K
Paid-in Capital
$168M
$147M
$139M
$7M
Retained Earnings
$-140M
$-139M
$-76M
$-62M
AOCI
·
$2.0K
$-59.0K
·
Stockholders' Equity
$28M
$8M
$63M
$-56M
Liabilities + Equity
$78M
$73M
$128M
$88M
Shares Outstanding
70,424,566
60,800,130
58,751,666
5,469,921
Arus Kas13
Metrik
Tren
2025
2024
2023
2022
D&A
$1M
$1M
$1M
$562.0K
Stock-based Comp
$8M
$8M
$4M
$813.0K
Deferred Tax
$-66.0K
$-181.0K
$-21.0K
·
Amort. of Intangibles
$300.0K
$300.0K
$200.0K
$0
Other Non-cash
$3M
$42M
$-41M
·
Operating Cash Flow
$10M
$-12M
$-37M
$-16M
CapEx
$642.0K
$1M
$2M
$1M
Investing Cash Flow
$23M
$20M
$-31M
$-2M
Financing Cash Flow
$-37M
$-61.0K
$35M
$48M
Net Change in Cash
$-4M
$7M
$-33M
$30M
Taxes Paid
$263.0K
$575.0K
·
·
Free Cash Flow
$10M
$-14M
$-39M
·
Levered FCF
·
·
$-49M
·
Profitabilitas8
Metrik
Tren
2025
2024
2023
2022
Gross Margin
42.8%
-7.7%
35.3%
·
Operating Margin
-4.3%
-96.3%
-5.7%
·
Net Margin
-1.8%
-116.2%
-0.68%
·
Pretax Margin
-1.2%
-116.0%
-0.58%
·
EBITDA Margin
-3.1%
-94.0%
-4.9%
·
ROA
-2.5%
-62.5%
-0.91%
-0.25%
ROE
-12.8%
-299.8%
-1.4%
0.62%
ROIC
-24.0%
-106.5%
-10.2%
-353.6%
Likuiditas & Solvabilitas5
Metrik
Tren
2025
2024
2023
2022
Current Ratio
1.5
3.1
4.0
·
Quick Ratio
0.6
1.6
1.4
·
Debt / Equity
0.0
4.8
0.5
·
LT Debt / Equity
0.0
4.8
0.5
·
Interest Coverage
·
·
-1.0
·
Efisiensi3
Metrik
Tren
2025
2024
2023
2022
Asset Turnover
1.4
0.5
1.3
·
Inventory Turnover
2.2
1.4
2.2
·
Receivables Turnover
9.5
7.3
12.8
·
Per Saham5
Metrik
Tren
2025
2024
2023
2022
Book Value / Share
$0.39
$0.14
$1.07
·
Revenue / Share
$1.59
$0.90
$3.36
·
Cash Flow / Share
$0.16
$-0.20
$-0.86
·
Cash / Share
$0.11
$0.19
$0.07
·
EPS (TTM)
$-0.03
$-1.04
$-0.14
$-2.71
Tingkat Pertumbuhan2
Metrik
Tren
2025
2024
2023
2022
Revenue YoY
91.7%
-62.8%
78.6%
·
Revenue CAGR 3Y
8.4%
·
·
·
Valuasi (TTM)14
Metrik
Tren
2025
2024
2023
2022
Revenue TTM
$104M
$54M
$145M
$81M
Net Income TTM
$-2M
$-63M
$-984.0K
$-7M
Market Cap
$97M
$60M
$123M
·
Enterprise Value
$90M
$80M
$123M
·
P/E
-46.0
-0.9
-14.9
-3.8
P/S
0.9
1.1
0.8
·
P/B
3.5
7.1
2.0
·
P / Tangible Book
7.1
·
2.5
·
P / Cash Flow
9.4
-4.8
-3.3
·
P / FCF
10.1
-4.4
-3.1
·
EV / EBITDA
-27.7
-1.6
-17.2
·
EV / FCF
9.3
-5.9
-3.1
·
EV / Revenue
0.9
1.5
0.8
·
Earnings Yield
-2.2%
-105.6%
-6.7%
-26.6%
Laporan Laba Rugi18
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$25M
$25M
$30M
$31M
$24M
$19M
$17M
$14M
$13M
$10M
$9M
$17M
$69M
$50M
$31M
$23M
Cost of Revenue
$15M
$14M
$17M
$18M
$13M
$12M
$30M
$12M
$9M
$7M
$6M
$13M
$43M
$32M
$21M
$16M
Gross Profit
$10M
$11M
$13M
$13M
$11M
$7M
$-13M
$2M
$4M
$3M
$3M
$4M
$26M
$18M
$10M
$7M
R&D Expense
$3M
$3M
$2M
$3M
$2M
$2M
$2M
$2M
$3M
$2M
$2M
$2M
$2M
$2M
$1M
$2M
SG&A Expense
$5M
$6M
$6M
$5M
$6M
$5M
$5M
$5M
$6M
$5M
$8M
$7M
$10M
$4M
$3M
$4M
Operating Expenses
$12M
$13M
$13M
$12M
$12M
$11M
$12M
$12M
$12M
$12M
$16M
$15M
$17M
$11M
$8M
$9M
Operating Income
$-2M
$-2M
$333.0K
$649.0K
$-2M
$-4M
$-24M
$-10M
$-8M
$-9M
$-14M
$-11M
$9M
$8M
$742.4K
$-2M
Interest Expense
·
·
·
·
·
·
·
·
$3M
$3M
·
$-3M
$2M
$778.0K
$3M
$-392.0K
Interest Income
·
·
·
·
·
·
·
·
·
·
·
·
·
$245.2K
$-511.5K
$527.0K
Other Non-op
$331.0K
$497.0K
$-711.0K
$276.0K
$100.0K
$143.0K
$-622.0K
$164.0K
$1.0K
$212.0K
$-2M
$636.0K
$672.0K
$551.0K
$-218.8K
$19.0K
Pretax Income
$-1M
$-2M
$12M
$-2M
$-4M
$-7M
$-27M
$-13M
$-11M
$-12M
$-7M
$40M
$-33M
$-348.6K
$-5M
$-2M
Income Tax
$-3M
$-164.0K
$-81.0K
$230.0K
$158.0K
$296.0K
$87.0K
$0
$16.0K
$0
$109.0K
$11M
$-11M
$0
$71.0K
$0
Net Income
$2M
$-2M
$12M
$-2M
$-4M
$-7M
$-27M
$-13M
$-11M
$-12M
$-15M
$29M
$-22M
$7M
$903.0K
$-2M
EPS (Basic)
$0.03
$-0.02
$0.18
$-0.03
$-0.07
$-0.11
$-0.44
$-0.22
$-0.19
$-0.19
$0.17
$0.50
$-0.84
$0.09
$-0.20
$-0.92
EPS (Diluted)
$0.03
$-0.02
$0.18
$-0.03
$-0.07
$-0.11
$-0.44
$-0.22
$-0.19
$-0.19
$0.92
$-0.27
$-0.84
$0.05
$-0.20
$-0.92
Shares (Basic)
76,281,971
72,578,839
·
65,683,332
62,290,411
61,657,718
·
60,608,934
60,363,680
59,374,019
·
58,408,441
27,750,374
6,481,862
·
4,908,232
Shares (Diluted)
80,551,007
72,578,839
·
65,683,332
62,290,411
61,657,718
·
60,608,934
60,363,680
59,374,019
·
68,368,758
27,750,374
11,005,136
·
4,908,232
EBITDA
$-2M
$-2M
·
$649.0K
$-2M
$-4M
·
$-10M
$-8M
$-9M
·
$-11M
·
$-593.8K
·
$-230.0K
Neraca28
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$17M
$12M
$8M
$24M
$10M
$9M
$12M
$9M
$15M
$9M
$4M
$2M
$12M
$123.8K
$36M
$266.5K
Short-term Investments
·
·
·
$16M
$18M
$12M
$8M
$10M
$5M
$13M
$27M
$34M
$44M
·
·
·
Receivables
$14M
$14M
$14M
$16M
$10M
$10M
$8M
$9M
$7M
$6M
$7M
$20M
$46M
·
$16M
·
Inventory
$21M
$25M
$31M
$29M
$19M
$19M
$22M
$47M
$51M
$56M
$61M
$57M
$51M
·
$25M
·
Prepaid Expense
$4M
$5M
$5M
$3M
$3M
$2M
$4M
$4M
$5M
$4M
$5M
$3M
$4M
$137.8K
$4M
·
Current Assets
$55M
$55M
$58M
$88M
$60M
$52M
$53M
$79M
$83M
$88M
$105M
$117M
$156M
$261.5K
$85M
$436.6K
PP&E (Net)
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
·
$2M
·
PP&E (Gross)
$9M
$8M
$8M
$8M
$8M
$8M
$8M
$8M
$7M
$7M
$7M
$7M
$6M
·
$5M
·
Accum. Depreciation
$6M
$6M
$6M
$5M
$5M
$5M
$5M
$5M
$4M
$4M
$4M
$4M
$4M
·
$3M
·
Goodwill
$12M
$12M
$12M
$12M
$12M
$12M
$12M
$12M
$12M
$12M
$12M
$13M
$13M
·
·
·
Intangibles
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
·
$0
·
Other Non-current Assets
$1M
$1M
$1M
$1M
$1M
$989.0K
$984.0K
$772.0K
$768.0K
$731.0K
$728.0K
$725.0K
$722.0K
·
$82.0K
·
Total Assets
$78M
$75M
$78M
$108M
$81M
$71M
$73M
$99M
$103M
$109M
$128M
$143M
$195M
$25M
$88M
$118M
Accounts Payable
$11M
$14M
$29M
$28M
$14M
$8M
$8M
$12M
$7M
$6M
$16M
$19M
$54M
$948.5K
$23M
$153.6K
Short-term Debt
·
·
·
$47M
$45M
$43M
·
·
·
·
·
·
·
·
·
·
Current Liabilities
$18M
$22M
$39M
$85M
$68M
$58M
$17M
$20M
$15M
$14M
$26M
$30M
$67M
·
$40M
·
Capital Leases
$1M
$2M
$2M
$2M
$2M
$843.0K
$961.0K
$1M
$1M
$1M
$1M
$2M
$2M
·
$762.0K
·
Other Non-current Liabilities
·
·
·
·
·
·
·
·
·
·
·
$714.0K
$2M
·
·
·
Total Liabilities
$33M
$34M
$50M
$96M
$79M
$67M
$65M
$65M
$59M
$55M
$65M
$67M
$165M
$1M
$57M
$246.6K
Long-term Debt
·
·
·
$50M
$50M
$50M
·
$50M
$50M
$50M
·
$50M
$50M
·
$21M
·
Total Debt
$4M
$0
·
$47M
$45M
$43M
·
$38M
$36M
$34M
·
$29M
·
·
·
·
Common Stock
$7.0K
$7.0K
$7.0K
$7.0K
$6.0K
$6.0K
$6.0K
$6.0K
$6.0K
$6.0K
$6.0K
$6.0K
$6.0K
·
$1.0K
$334
Paid-in Capital
$185M
$183M
$168M
$164M
$152M
$149M
$147M
$145M
$143M
$142M
$139M
$137M
$121M
$88.1K
$7M
$916.8K
Retained Earnings
$-140M
$-142M
$-140M
$-152M
$-150M
$-146M
$-139M
$-112M
$-99M
$-87M
$-76M
$-61M
$-90M
$-995.0K
$-62M
$-354.6K
AOCI
·
·
·
$5.0K
$-3.0K
·
$2.0K
$3.0K
$-23.0K
$-47.0K
$-59.0K
$-156.0K
$-181.0K
·
·
·
Stockholders' Equity
$45M
$41M
$28M
$12M
$2M
$4M
$8M
$33M
$45M
$54M
$63M
$76M
$30M
$-906.6K
$-56M
$562.6K
Liabilities + Equity
$78M
$75M
$78M
$108M
$81M
$71M
$73M
$99M
$103M
$109M
$128M
$143M
$195M
$25M
$88M
$118M
Shares Outstanding
76,769,103
75,859,828
70,424,566
69,484,663
62,628,790
61,914,519
60,800,130
60,743,061
60,371,987
60,358,166
58,751,666
58,733,366
58,144,543
·
5,469,921
·
Arus Kas14
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$354.0K
$327.0K
$323.0K
$301.0K
$285.0K
$357.0K
$302.0K
$305.0K
$302.0K
$310.0K
$286.0K
$284.0K
$294.0K
$242.0K
$158.0K
$178.0K
Stock-based Comp
$1M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$3M
$2M
$1M
$497.0K
$366.0K
$420.0K
$341.0K
Deferred Tax
·
·
·
·
·
·
·
·
·
·
$-9.0K
$11M
·
·
·
·
Amort. of Intangibles
$100.0K
$100.0K
$0
$100.0K
$100.0K
$100.0K
$0
$100.0K
$100.0K
$100.0K
$-46.0K
$100.0K
$100.0K
$46.0K
·
$0
Other Non-cash
·
$-9M
·
·
·
$5M
·
·
·
$-3M
·
·
·
·
·
·
Operating Cash Flow
$-1M
$-9M
$2M
$1M
$8M
$-530.0K
$1M
$-535.0K
$-2M
$-11M
$-8M
$-24M
$-4M
$-5M
$-3M
$-13M
CapEx
$291.0K
$209.0K
$445.0K
$-46.0K
·
·
$529.0K
$339.0K
$51.0K
$367.0K
$259.0K
$345.0K
$1M
$192.0K
$485.0K
$354.0K
Investing Cash Flow
$2M
$-209.0K
$30M
$2M
$-6M
$-4M
$1M
$-5M
$8M
$16M
$10M
$11M
$-52M
$-11M
$-941.0K
$-354.0K
Stock Issued
$0
$14M
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Net Stock Activity
·
$14M
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Financing Cash Flow
$4M
$13M
$-48M
$11M
$50.0K
$817.0K
$-219.0K
$-102.0K
$10.0K
$250.0K
$3.0K
$4M
$31M
$29M
$-2M
$17M
Net Change in Cash
$5M
$4M
$-17M
$14M
$2M
$-3M
$2M
$-6M
$6M
$5M
$2M
$-9M
$-26M
$13M
$-6M
$36M
Taxes Paid
$90.0K
$56.0K
·
·
$26.0K
$18.0K
·
·
·
·
·
·
·
$321.5K
·
·
Free Cash Flow
·
$-9M
·
·
·
·
·
·
·
$-12M
·
·
·
·
·
·
Profitabilitas8
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Gross Margin
39.4%
42.8%
·
42.7%
44.7%
38.1%
·
12.5%
30.4%
28.2%
·
24.3%
·
·
·
·
Operating Margin
-6.6%
-9.6%
·
2.1%
-6.2%
-21.1%
·
-73.2%
-66.2%
-92.7%
·
-65.6%
·
·
·
·
Net Margin
8.6%
-7.0%
·
-7.1%
-18.4%
-37.2%
·
-92.1%
-89.1%
-117.4%
·
169.9%
·
·
·
·
Pretax Margin
-4.0%
-7.6%
·
-6.3%
-17.8%
-35.6%
·
-92.1%
-89.0%
·
·
234.0%
·
·
·
·
EBITDA Margin
-6.6%
-8.3%
·
2.1%
-6.2%
-19.2%
·
-73.2%
-66.2%
-89.5%
·
-65.6%
·
·
·
·
ROA
2.7%
-2.4%
·
-2.1%
-4.8%
-7.8%
·
-10.8%
-7.6%
-17.2%
·
22.3%
·
-0.58%
·
0.18%
ROE
9.4%
-7.8%
·
-9.5%
-19.1%
-24.1%
·
-24.0%
-30.1%
-43.1%
·
76.1%
·
496.4%
·
24.5%
ROIC
7.3%
-5.4%
·
1.2%
-3.3%
-8.9%
·
-14.5%
-10.4%
·
·
-7.8%
·
77.2%
·
-28.7%
Likuiditas & Solvabilitas5
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
3.0
2.5
·
1.0
0.9
0.9
·
4.0
5.4
6.2
·
3.9
·
·
·
·
Quick Ratio
1.7
1.2
·
0.7
0.6
0.5
·
1.4
1.7
2.0
·
1.9
·
·
·
·
Debt / Equity
0.1
0.0
·
3.9
26.6
11.3
·
1.1
0.8
0.6
·
0.4
·
·
·
·
LT Debt / Equity
0.1
0.0
·
·
·
0.0
·
1.1
0.8
0.6
·
0.4
·
·
·
·
Interest Coverage
·
·
·
·
·
·
·
·
-2.9
-3.2
·
3.9
·
·
·
·
Efisiensi3
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.3
0.3
·
0.3
0.3
0.2
·
0.1
0.1
0.1
·
0.1
·
·
·
·
Inventory Turnover
0.8
0.7
·
0.5
0.4
0.3
·
0.2
0.2
0.3
·
0.5
·
·
·
·
Receivables Turnover
2.1
2.1
·
2.5
2.8
2.3
·
1.0
0.5
3.1
·
1.7
·
·
·
·
Per Saham5
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$0.58
$0.54
·
$0.17
$0.03
$0.06
·
$0.55
$0.74
$0.90
·
$1.29
·
·
·
·
Revenue / Share
$0.32
$0.35
·
$0.47
$0.39
$0.31
·
$0.23
$0.21
$0.17
·
$0.25
·
·
·
·
Cash Flow / Share
·
$-0.13
·
·
·
$-0.01
·
·
·
$-0.19
·
·
·
·
·
·
Cash / Share
$0.22
$0.15
·
$0.35
$0.16
$0.14
·
$0.16
$0.25
$0.15
·
$0.04
·
·
·
·
EPS (TTM)
$0.16
$0.06
·
$-0.65
$-0.84
$-0.96
·
$0.32
$0.27
$-0.38
·
$-1.26
$-1.95
$-1.31
·
·
Valuasi (TTM)11
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$111M
$110M
·
$91M
$74M
$63M
·
$46M
$49M
$105M
·
$167M
$159M
$121M
·
·
Net Income TTM
$10M
$3M
·
$-40M
$-51M
$-58M
·
$-51M
$-9M
$-19M
·
$15M
$-18M
$6M
·
$-8M
Market Cap
$179M
$285M
·
$174M
$80M
$52M
·
$103M
$93M
$65M
·
$412M
·
·
·
·
Enterprise Value
$166M
$274M
·
$181M
$97M
$74M
·
$122M
$109M
$76M
·
$404M
·
·
·
·
P/E
14.6
62.7
·
-3.8
-1.5
-0.9
·
5.3
5.7
-2.8
·
-5.6
-9.5
-8.0
·
·
P/S
1.6
2.6
·
1.9
1.1
0.8
·
2.2
1.9
0.6
·
2.5
·
·
·
·
P/B
4.0
7.0
·
14.4
47.2
13.8
·
3.1
2.1
1.2
·
5.4
·
·
·
·
P / Tangible Book
5.8
10.5
·
·
·
·
·
5.4
3.1
1.6
·
6.8
71.8
·
·
·
P / Cash Flow
·
-30.8
·
·
·
-98.1
·
·
·
-5.7
·
·
·
·
·
·
EV / Revenue
1.5
2.5
·
2.0
1.3
1.2
·
2.7
2.2
0.7
·
2.4
·
·
·
·
Earnings Yield
6.9%
1.6%
·
-26.0%
-65.9%
-114.3%
·
18.8%
17.5%
-35.5%
·
-18.0%
-10.5%
-12.5%
·
·
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Pendapatan
$104M
$54M
$145M
$81M
·
Margin Kotor %
42.8%
-7.7%
35.3%
·
·
Margin Operasi %
-4.3%
-96.3%
-5.7%
·
·
Laba Bersih
$-2M
$-63M
$-984.0K
$-7M
$-402.5K
EPS Dilusian
$-0.03
$-1.04
$-0.14
$-2.71
·
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Utang / Ekuitas
0.0
4.8
0.5
·
·
Rasio Lancar
1.5
3.1
4.0
·
·
Rasio Cepat
0.6
1.6
1.4
·
·
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Arus Kas Bebas
$10M
$-14M
$-39M
·
·
Pemilik institusional (13F)
78 pengaju
· $54.8M total
· Per tanggal 30 Juni 2026
17
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang78
Nilai yang dipegang$54.8M
Posisi baru31
Posisi yang keluar5
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
31 (+8 vs Kuartal sebelumnya)
5 (-5 vs Kuartal sebelumnya)
22 (+9 vs Kuartal sebelumnya)
18 (+6 vs Kuartal sebelumnya)
+4.5M
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
Investor yang mengajukan Jadwal 13D SEC — kepemilikan manfaat di atas 5% dengan niat untuk memengaruhi penerbit (kepemilikan aktivis, kampanye dewan, M&A). Setiap baris menunjukkan status terbaru yang diketahui dari posisi pengaju tersebut.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Orang dalam perusahaan
24 orang dalam
· 5 pejabat · 7 direktur
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Kepemilikan ETF
Dimiliki oleh 12 ETF
20
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.