Riwayat Pendapatan
EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
14
Kejutan Rata-rata6.7%
Laporan BerikutnyaOkt 28, 2026
Periode
Laporan
EPS Aktual
EPS Estimasi
Kejutan
30 Juni 2026
Agu 11, 2026
$0.76
$0.73
4.2%
31 Maret 2026
Mei 13, 2026
$0.29
$0.61
-52.6%
31 Des. 2025
$0.45
$0.91
-50.4%
30 Sep. 2025
$0.86
$0.78
10.9%
30 Juni 2025
$0.71
$0.79
-9.6%
31 Maret 2025
$0.57
$0.24
137.8%
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi9
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$450M
$441M
$528M
$629M
$678M
$584M
$604M
$499M
$486M
$535M
$539M
$334M
Interest Expense
·
$0
$0
$3M
$10M
$16M
$20M
$20M
$17M
$9M
$5M
$822.0K
Pretax Income
$33M
$55M
$33M
$2M
$33M
$-29M
$82M
$-76M
$-10M
$48M
$33M
$71M
Income Tax
$8M
$12M
$8M
$3M
$3M
$-8M
$12M
$-19M
$-499.0K
$-2M
$-9M
$8M
Net Income
$25M
$43M
$25M
$-850.0K
$29M
$-21M
$70M
$-57M
$-10M
$50M
$41M
$63M
EPS (Basic)
$1.75
$3.14
$1.84
$-0.09
$2.00
$-1.48
$4.93
$-4.02
$-0.55
$2.89
$1.71
$2.50
EPS (Diluted)
$1.75
$3.12
$1.83
$-0.09
$1.97
$-1.48
$4.88
$-4.02
$-0.55
$2.84
$1.69
$2.48
Shares (Basic)
14,192,310
13,635,582
13,553,168
14,482,164
14,426,739
14,291,265
14,191,756
14,088,883
17,308,663
17,246,717
24,253,657
25,131,811
Shares (Diluted)
14,260,473
13,705,715
13,666,408
14,482,164
14,664,330
14,291,265
14,334,706
14,088,883
17,308,663
17,547,061
24,505,851
25,331,420
Neraca11
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$66M
$17M
$38M
$39M
$78M
$67M
$44M
$99M
$74M
$75M
$67M
$59M
Goodwill
$5M
$5M
$5M
$5M
$5M
$7M
$7M
$7M
$7M
$7M
$7M
$5M
Intangibles
$17M
$14M
$14M
$15M
$20M
$21M
$21M
$22M
$23M
$23M
$24M
$18M
Total Assets
$1.72B
$1.73B
$1.73B
$1.80B
$2.01B
$1.90B
$2.08B
$1.96B
$2.00B
$1.97B
$1.96B
$1.93B
Total Liabilities
$1.01B
$1.04B
$1.08B
$1.17B
$1.31B
$1.19B
$1.35B
$1.33B
$1.28B
$1.17B
$1.21B
$1.02B
Long-term Debt
·
·
·
$0
$126M
$126M
$297M
$289M
$295M
$163M
$172M
$175M
Common Stock
$0
$0
$0
$0
$0
$0
$2.0K
$2.0K
$2.0K
$2.0K
$3.0K
$3.0K
Retained Earnings
$274M
$269M
$245M
$233M
$249M
$235M
$271M
$215M
$276M
$368M
$318M
$467M
AOCI
$-4M
$-10M
$-23M
$-43M
$6M
$34M
$18M
$-21M
$9M
$-618.0K
$4M
$23M
Stockholders' Equity
$707M
$689M
$649M
$626M
$707M
$718M
$727M
$629M
$718M
$798M
$750M
$908M
Liabilities + Equity
$1.72B
$1.73B
$1.73B
$1.80B
$2.01B
$1.90B
$2.08B
$1.96B
$2.00B
$1.97B
$1.96B
$1.93B
Arus Kas14
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$6M
$6M
$6M
$8M
$10M
$7M
$7M
$7M
$7M
$6M
$5M
$3M
Stock-based Comp
$6M
$5M
$3M
$4M
$2M
$7M
$4M
$3M
$4M
$4M
$10M
$3M
Deferred Tax
$751.0K
$11M
$5M
$2M
$3M
$-8M
$12M
$-20M
$-1M
$-3M
$-7M
$-828.0K
Amort. of Intangibles
$300.0K
$400.0K
$400.0K
$400.0K
$500.0K
$500.0K
$500.0K
$500.0K
$500.0K
$500.0K
$500.0K
$400.0K
Restructuring
·
·
$2M
·
·
·
·
·
·
·
·
·
Operating Cash Flow
$9M
$39M
$43M
$44M
$91M
$33M
$32M
$42M
$-19M
$-19M
$4M
$-12M
Investing Cash Flow
$60M
$-40M
$-16M
$80M
$-65M
$175M
$-80M
$5M
$-29M
$37M
·
·
Stock Issued
·
$0
$0
$3M
$0
$0
·
·
·
·
·
·
Stock Repurchased
$0
$529.0K
$13M
$22M
$490.0K
$153.0K
$947.0K
$2M
$1M
$805.0K
$333.0K
$139.0K
Net Stock Activity
$0
$-529.0K
$-13M
$-19M
$-490.0K
$-153.0K
$-947.0K
$-2M
$-1M
$-805.0K
$-333.0K
$-139.0K
Dividends Paid
$20M
$19M
$14M
$14M
$14M
$14M
$14M
$14M
$0
$0
·
·
Financing Cash Flow
$-20M
$-20M
$-27M
$-164M
$-15M
$-184M
$-7M
$-22M
$47M
$-10M
·
·
Net Change in Cash
$49M
$-21M
$-809.0K
$-39M
$11M
$23M
$-55M
$25M
$-696.0K
$8M
$8M
$-47M
Taxes Paid
$9M
$3M
$613.0K
·
·
·
·
·
·
·
·
·
Profitabilitas4
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Net Margin
5.6%
9.8%
4.8%
-0.14%
4.3%
-3.6%
11.6%
-11.4%
-2.0%
9.3%
7.7%
18.8%
Pretax Margin
7.4%
12.5%
6.2%
0.31%
4.8%
-5.0%
13.5%
-15.2%
-2.1%
8.9%
6.1%
21.3%
ROA
1.5%
2.5%
1.5%
-0.05%
1.5%
-1.1%
3.4%
-2.9%
-0.46%
2.5%
1.9%
3.3%
ROE
3.6%
6.3%
4.0%
-0.13%
4.2%
-2.9%
9.8%
-8.5%
-1.3%
6.4%
5.0%
7.1%
Efisiensi1
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
0.3
0.3
0.3
0.3
0.3
0.3
0.3
0.3
0.2
0.3
0.3
0.2
Per Saham4
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue / Share
$31.56
$32.19
$38.64
$43.40
$46.25
$40.83
$42.17
$35.41
$28.05
$30.46
$21.99
$13.18
Cash Flow / Share
$0.64
$2.83
$3.14
$3.05
$6.19
$2.29
$2.26
$2.99
$-1.37
$-1.39
$0.15
$-0.47
Dividend / Share
$1.40
$1.40
$1.00
$1.00
$1.00
$1.00
$1.00
$1.00
$0.00
$0.00
·
·
EPS (TTM)
$1.75
$3.12
$1.83
$-0.09
$1.97
$-1.48
$4.88
$-4.02
$-0.55
$2.84
$1.69
$2.48
Tingkat Pertumbuhan8
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
2.0%
-16.5%
-16.0%
-7.3%
16.2%
·
·
·
·
·
·
·
Revenue CAGR 3Y
-10.5%
-13.4%
-3.3%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
-5.1%
·
·
·
·
·
·
·
·
·
·
·
EPS YoY
-43.9%
70.5%
·
·
·
·
·
·
·
·
·
·
EPS CAGR 3Y
·
16.6%
·
·
·
·
·
·
·
·
·
·
Net Income YoY
-41.4%
70.0%
·
·
·
·
·
·
·
·
·
·
Net Income CAGR 3Y
·
13.8%
·
·
·
·
·
·
·
·
·
·
Dividends Paid CAGR 5Y
7.0%
·
·
·
·
·
·
·
·
·
·
·
Valuasi (TTM)6
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$450M
$441M
$528M
$629M
$678M
$584M
$604M
$499M
$486M
$535M
$539M
$334M
Net Income TTM
$25M
$43M
$25M
$-850.0K
$29M
$-21M
$70M
$-57M
$-10M
$50M
$41M
$63M
P/E
16.2
11.5
17.6
-259.0
12.8
-19.3
6.1
-9.0
-76.4
13.5
17.2
11.4
Earnings Yield
6.2%
8.7%
5.7%
-0.39%
7.8%
-5.2%
16.5%
-11.1%
-1.3%
7.4%
5.8%
8.7%
Payout Ratio
79.0%
44.8%
56.0%
-1690.1%
49.2%
-67.8%
20.3%
-24.7%
·
·
·
·
Annual Payout
$20M
$19M
$14M
$14M
$14M
$14M
$14M
$14M
$0
$0
·
·
Laporan Laba Rugi9
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$116M
$109M
$117M
$114M
$111M
$109M
$108M
$112M
$109M
$112M
$109M
$126M
$142M
$151M
$156M
$195M
Interest Expense
·
·
·
·
·
·
·
$0
$17.0K
·
·
$0
$12.0K
$0
$-1.0K
$0
Pretax Income
$14M
$6M
$9M
$16M
$13M
$-5M
$12M
$16M
$13M
$14M
$9M
$9M
$12M
$3M
$2M
$31M
Income Tax
$3M
$1M
$3M
$4M
$3M
$-1M
$3M
$3M
$3M
$3M
$3M
$2M
$2M
$573.0K
$-578.0K
$7M
Net Income
$11M
$4M
$6M
$13M
$10M
$-4M
$9M
$13M
$10M
$11M
$6M
$8M
$9M
$2M
$2M
$24M
EPS (Basic)
$0.76
$0.29
$0.46
$0.87
$0.72
$-0.30
$0.65
$0.93
$0.73
$0.83
$0.43
$0.56
$0.68
$0.17
$0.16
$1.62
EPS (Diluted)
$0.76
$0.29
$0.48
$0.86
$0.71
$-0.30
$0.65
$0.92
$0.73
$0.82
$0.44
$0.55
$0.67
$0.17
$0.18
$1.60
Shares (Basic)
14,379,473
14,351,153
·
14,296,628
14,274,926
13,867,271
·
13,664,542
13,609,618
13,579,210
·
13,522,874
13,478,014
13,670,732
·
14,589,797
Shares (Diluted)
14,425,836
14,405,235
·
14,357,909
14,341,251
13,867,271
·
13,800,877
13,677,908
13,687,412
·
13,814,445
13,707,984
13,929,146
·
14,795,962
Neraca11
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$98M
$35M
$66M
$75M
$67M
$81M
$17M
$31M
$47M
$39M
·
$46M
$45M
$36M
·
$19M
Goodwill
$5M
$5M
$5M
$5M
$5M
$5M
$5M
$5M
$5M
$5M
·
$5M
$5M
$5M
·
$5M
Intangibles
$17M
$17M
$17M
$17M
$14M
$14M
$14M
$14M
$14M
$14M
·
$15M
$15M
$15M
·
$15M
Total Assets
$1.72B
$1.68B
$1.72B
$1.73B
$1.72B
$1.71B
$1.73B
$1.76B
$1.74B
$1.73B
$1.73B
$1.77B
$1.77B
$1.78B
$1.80B
$1.88B
Total Liabilities
$1.01B
$976M
$1.01B
$1.03B
$1.03B
$1.03B
$1.04B
$1.07B
$1.07B
$1.07B
·
$1.14B
$1.15B
$1.15B
·
$1.24B
Long-term Debt
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$0
Common Stock
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
·
$0
$0
$0
·
$0
Retained Earnings
$279M
$273M
$274M
$272M
$265M
$260M
$269M
$265M
$257M
$251M
·
$243M
$238M
$233M
·
$235M
AOCI
$-7M
$-7M
$-4M
$-4M
$-5M
$-7M
$-10M
$-8M
$-18M
$-20M
·
$-38M
$-37M
$-35M
$-43M
$-45M
Stockholders' Equity
$711M
$704M
$707M
$704M
$695M
$687M
$689M
$687M
$667M
$659M
$649M
$631M
$626M
$628M
$626M
$644M
Liabilities + Equity
$1.72B
$1.68B
$1.72B
$1.73B
$1.72B
$1.71B
$1.73B
$1.76B
$1.74B
$1.73B
·
$1.77B
$1.77B
$1.78B
·
$1.88B
Arus Kas11
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$2M
$2M
$2M
$1M
$1M
$1M
$2M
$1M
$1M
$1M
$1M
$1M
$2M
$2M
$2M
$3M
Stock-based Comp
$1M
$1M
$924.0K
$980.0K
$744.0K
$3M
$864.0K
$1M
$1M
$1M
$375.0K
$989.0K
$1M
$1M
$162.0K
$1M
Deferred Tax
$706.0K
$-1M
$-2M
$2M
$2M
$-1M
$3M
$3M
$3M
$3M
$615.0K
$2M
$2M
$573.0K
$-1M
$7M
Amort. of Intangibles
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$100.0K
$100.0K
Operating Cash Flow
$-16M
$-18M
$-6M
$6M
$7M
$2M
$-13M
$15M
$14M
$23M
$6M
$23M
$9M
$5M
$2M
$23M
Investing Cash Flow
$84M
$-8M
$6M
$2M
$-16M
$67M
$9M
$-31M
$-730.0K
$-17M
$-8M
$-21M
$11M
$2M
$43M
$-64M
Stock Repurchased
·
·
$0
·
·
·
$0
$0
$529.0K
$0
$0
$0
$6M
$7M
$22M
$0
Net Stock Activity
·
·
·
·
·
·
·
·
·
$0
·
·
·
$-7M
·
·
Dividends Paid
$5M
$5M
$10M
$0
$5M
$5M
$10M
$0
$5M
$5M
$7M
$0
$4M
$4M
$7M
$106.0K
Financing Cash Flow
$-5M
$-5M
$-10M
$-110.0K
$-5M
$-5M
$-10M
$-110.0K
$-6M
$-5M
$-7M
$-110.0K
$-10M
$-11M
$-26M
$-216.0K
Net Change in Cash
$63M
$-31M
$-10M
$8M
$-14M
$64M
$-14M
$-16M
$8M
$820.0K
$-8M
$1M
$10M
$-3M
$20M
$-41M
Profitabilitas4
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Net Margin
9.6%
3.9%
·
11.0%
9.4%
-3.7%
·
11.4%
9.3%
10.1%
·
6.1%
6.6%
1.7%
·
12.2%
Pretax Margin
12.4%
5.1%
·
14.1%
11.9%
-4.7%
·
14.2%
11.7%
12.7%
·
7.5%
8.2%
2.0%
·
16.0%
ROA
0.64%
0.25%
·
0.72%
0.60%
-0.23%
·
0.72%
0.57%
0.65%
·
0.42%
0.51%
0.13%
·
1.2%
ROE
1.6%
0.61%
·
1.8%
1.5%
-0.59%
·
1.9%
1.6%
1.8%
·
1.2%
1.5%
0.38%
·
3.5%
Efisiensi1
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.1
0.1
·
0.1
0.1
0.1
·
0.1
0.1
0.1
·
0.1
0.1
0.1
·
0.1
Per Saham4
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue / Share
$8.05
$7.58
·
$7.95
$7.71
$7.84
·
$8.10
$7.95
$8.20
·
$9.13
$10.35
$10.83
·
$13.15
Cash Flow / Share
·
$-1.24
·
·
·
$0.17
·
·
·
$1.66
·
·
·
$0.38
·
·
Dividend / Share
$0.35
$0.35
$0.35
$0.35
$0.35
$0.35
$0.35
$0.35
$0.35
$0.35
$0.25
$0.25
$0.25
$0.25
$0.25
$0.25
EPS (TTM)
$2.39
$2.34
·
$1.92
$1.98
$2.00
·
$2.91
$2.54
$2.48
·
$1.57
$2.62
$1.11
·
$1.44
Valuasi (TTM)6
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$456M
$451M
·
$442M
$439M
$438M
·
$442M
$456M
$490M
·
$575M
$643M
$649M
·
$662M
Net Income TTM
$34M
$34M
·
$28M
$28M
$28M
·
$40M
$35M
$34M
·
$22M
$38M
$16M
·
$22M
P/E
10.5
11.6
·
15.1
15.8
17.2
·
11.4
12.2
12.3
·
21.9
12.8
25.4
·
15.3
Earnings Yield
9.6%
8.6%
·
6.6%
6.3%
5.8%
·
8.8%
8.2%
8.1%
·
4.6%
7.8%
3.9%
·
6.5%
Payout Ratio
·
118.3%
·
·
·
-125.1%
·
·
·
42.2%
·
·
·
157.1%
·
·
Annual Payout
$20M
$20M
·
$20M
$20M
$20M
·
$17M
$17M
$15M
·
$14M
$15M
$15M
·
$11M
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2025-12-31
2025-06-30
2025-03-31
2024-12-31
2024-09-30
Pendapatan
$450M
·
·
$441M
·
Laba Bersih
$25M
·
·
$43M
·
EPS Dilusian
$1.75
·
·
$3.12
·
Tidak ada data untuk laporan ini
Data fundamental belum cukup untuk membuat laporan ini.
Tidak ada data untuk laporan ini
Data fundamental belum cukup untuk membuat laporan ini.
Pemilik institusional (13F)
25 pengaju
· $141.4M total
· Per tanggal 30 Juni 2026
17
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang25
Nilai yang dipegang$141.4M
Posisi baru2
Posisi yang keluar4
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
2 (-2 vs Kuartal sebelumnya)
4 (+1 vs Kuartal sebelumnya)
6 (0 vs Kuartal sebelumnya)
4 (-1 vs Kuartal sebelumnya)
+308K
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
Investor yang mengajukan Jadwal 13D SEC — kepemilikan manfaat di atas 5% dengan niat untuk memengaruhi penerbit (kepemilikan aktivis, kampanye dewan, M&A). Setiap baris menunjukkan status terbaru yang diketahui dari posisi pengaju tersebut.
Pengaju
Diajukan
Kepemilikan
Status
Tujuan
Pengajuan
Harbert Fund Advisors, Inc., Harbert Management Corporation, Jack Bryant, Kenan Lucas, Raymond Harbert
×7 pengajuan
Fox Paine International GP, Ltd., FP International LPH, L.P., Fox Paine Capital Fund II International, L.P., Fox Paine Global, Inc., Mercury Assets Delaware, LLC, Fox Mercury Investments, L.P., FM Investments GP Inc., Fox Paine & Company, LLC, Benjerome Trust, Saul A. Fox
×2 pengajuan
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Orang dalam perusahaan
48 orang dalam
· 25 pejabat · 27 direktur
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Kepemilikan ETF
Dimiliki oleh 1 ETF
20
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.