nilai · ≈ rata-rata 5T · median industri · penilaian relatif terhadap median
Dividen
Yield, rasio pembayaran, riwayat dividen, CAGR 5 tahun
13
Pembayaran Tahunan≈$1.81Dibayar triwulanan
Tanggal ex-dividen
Jumlah
Mata Uang
Imbal Hasil
Sep 15, 2026
$0,45
USD
≈7.4%
Jun 15, 2026
$0,45
USD
≈7.5%
Mar 13, 2026
$0,45
USD
≈7.4%
Des 15, 2025
$0,46
USD
≈7.3%
Sep 15, 2025
$0,45
USD
≈7.4%
Jun 13, 2025
$0,45
USD
≈7.7%
Mar 14, 2025
$0,45
USD
≈7.6%
Des 13, 2024
$0,46
USD
≈7.5%
Sep 13, 2024
$0,45
USD
≈7.7%
Jun 14, 2024
$0,45
USD
≈8.1%
Mar 14, 2024
$0,45
USD
≈8.3%
Des 14, 2023
$0,46
USD
≈8.3%
Sep 14, 2023
$0,45
USD
≈7.9%
Jun 14, 2023
$0,45
USD
≈8.7%
Mar 14, 2023
$0,45
USD
≈6.9%
Des 14, 2022
$0,46
USD
≈6.1%
Sep 14, 2022
$0,45
USD
≈2.7%
Riwayat Pendapatan
EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
14
Kejutan Rata-rata-136.8%
Periode
Laporan
EPS Aktual
EPS Estimasi
Kejutan
31 Des. 2026
$0.04
$0.21
-80.9%
30 Juni 2026
$0.04
$0.21
-80.9%
31 Maret 2026
$-0.45
$0.21
-312.2%
31 Des. 2025
$-0.50
$0.36
-239.0%
30 Juni 2025
$0.37
$0.39
-5.1%
31 Maret 2025
$-0.17
$0.33
-151.2%
31 Des. 2024
$0.04
$0.35
-88.5%
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi14
Metrik
Tren
2026
2025
Revenue
$28M
$16M
Cost of Revenue
$13M
$1M
SG&A Expense
$7M
$6M
Operating Expenses
$29M
$23M
Operating Income
$-14M
$-8M
Interest Expense
$4M
$4M
Pretax Income
$-37M
$16M
Income Tax
$-376.0K
$86.0K
Net Income
$-37M
$16M
EPS (Basic)
$-1.17
$0.47
EPS (Diluted)
$-1.17
$0.38
Shares (Basic)
30,289,000
27,642,000
Shares (Diluted)
30,289,000
38,817,000
EBITDA
$-13M
·
Neraca17
Metrik
Tren
2026
2025
Cash & Equivalents
$53M
$31M
Prepaid Expense
$2M
$3M
Current Assets
$100M
$138M
Goodwill
$440.0K
$440.0K
Intangibles
$11M
$12M
Other Non-current Assets
$1M
$2M
Total Assets
$114M
$154M
Current Liabilities
$8M
$10M
Capital Leases
$923.0K
$1M
Other Non-current Liabilities
$1M
$1M
Total Liabilities
$73M
$73M
Common Stock
$27.0K
$25.0K
Paid-in Capital
$3.32B
$3.31B
Retained Earnings
$-3.28B
$-3.24B
Stockholders' Equity
$41M
$70M
Liabilities + Equity
$114M
$154M
Shares Outstanding
29,778,239
26,552,948
Arus Kas12
Metrik
Tren
2026
2025
D&A
$1M
$1M
Stock-based Comp
$2M
$2M
Deferred Tax
$-64.0K
$216.0K
Amort. of Intangibles
$1M
$1M
Other Non-cash
$49M
·
Operating Cash Flow
$16M
$-9M
Investing Cash Flow
$13M
$-1M
Stock Issued
$12M
$0
Stock Repurchased
$7M
$7M
Net Stock Activity
$5M
·
Financing Cash Flow
$-5M
$-9M
Net Change in Cash
$23M
$-19M
Profitabilitas7
Metrik
Tren
2026
2025
Operating Margin
-50.4%
·
Net Margin
-132.9%
·
Pretax Margin
-134.2%
·
EBITDA Margin
-45.8%
·
ROA
-27.6%
·
ROE
-66.4%
·
ROIC
-34.0%
·
Likuiditas & Solvabilitas3
Metrik
Tren
2026
2025
Current Ratio
12.9
·
Quick Ratio
6.9
·
Interest Coverage
-3.4
·
Efisiensi1
Metrik
Tren
2026
2025
Asset Turnover
0.2
·
Per Saham5
Metrik
Tren
2026
2025
Book Value / Share
$1.37
·
Revenue / Share
$0.92
·
Cash Flow / Share
$0.52
·
Cash / Share
$1.80
·
EPS (TTM)
$-1.17
·
Tingkat Pertumbuhan1
Metrik
Tren
2026
2025
Revenue YoY
70.2%
·
Valuasi (TTM)9
Metrik
Tren
2026
2025
Revenue TTM
$28M
·
Net Income TTM
$-37M
·
Market Cap
$737M
·
P/E
-21.2
·
P/S
26.5
·
P/B
18.1
·
P / Tangible Book
25.0
·
P / Cash Flow
47.0
·
Earnings Yield
-4.7%
·
Laporan Laba Rugi10
Metrik
Tren
Q4 2026
Q4 2025
Revenue
$11M
$6M
SG&A Expense
$2M
$2M
Operating Expenses
$6M
$7M
Operating Income
$-2M
$-1M
Interest Expense
$1M
$1M
Pretax Income
$584.0K
$16M
Income Tax
$-480.0K
$86.0K
Net Income
$1M
$16M
EPS (Basic)
$0.02
$0.51
EPS (Diluted)
$0.02
$0.43
Neraca17
Metrik
Tren
Q4 2026
Q4 2025
Cash & Equivalents
$53M
$31M
Prepaid Expense
$2M
$3M
Current Assets
$100M
$138M
Goodwill
$440.0K
$440.0K
Intangibles
$11M
$12M
Other Non-current Assets
$1M
$2M
Total Assets
$114M
$154M
Current Liabilities
$8M
$10M
Capital Leases
$923.0K
$1M
Other Non-current Liabilities
$1M
$1M
Total Liabilities
$73M
$73M
Common Stock
$27.0K
$25.0K
Paid-in Capital
$3.32B
$3.31B
Retained Earnings
$-3.28B
$-3.24B
Stockholders' Equity
$41M
$70M
Liabilities + Equity
$114M
$154M
Shares Outstanding
29,778,239
26,552,948
Arus Kas9
Metrik
Tren
Q4 2026
Q4 2025
D&A
$332.0K
$331.0K
Stock-based Comp
$486.0K
$440.0K
Amort. of Intangibles
$200.0K
$200.0K
Operating Cash Flow
$8M
$2M
Investing Cash Flow
$614.0K
$-533.0K
Stock Issued
$2.0K
$0
Stock Repurchased
$596.0K
$922.0K
Financing Cash Flow
$-594.0K
$-3M
Net Change in Cash
$8M
$-925.0K
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2026-06-30
2025-06-30
Pendapatan
$28M
$16M
Margin Operasi %
-50.4%
·
Laba Bersih
$-37M
$16M
EPS Dilusian
$-1.17
$0.38
Metrik
2026-06-30
2025-06-30
Rasio Lancar
12.9
·
Rasio Cepat
6.9
·
Tidak ada data untuk laporan ini
Data fundamental belum cukup untuk membuat laporan ini.
Aktivis & pemilik 5%+
2 saham
18
Investor yang mengajukan Jadwal 13D SEC — kepemilikan manfaat di atas 5% dengan niat untuk memengaruhi penerbit (kepemilikan aktivis, kampanye dewan, M&A). Setiap baris menunjukkan status terbaru yang diketahui dari posisi pengaju tersebut.
Pengaju
Diajukan
Kepemilikan
Status
Tujuan
Pengajuan
Imperial Capital Asset Management, LLC, Imperial Capital Group Holdings II, LLC, Jason Reese, Long Ball Partners, LLC
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
GEGGL Konsensus Analis
Opini analis bullish dan bearish, target harga 12 bulan, potensi kenaikan
21
peringkat · 8 analisJUAL
0 0,0%Beli Kuat
0 0,0%Beli
3 37,5%Tahan
4 50,0%Jual
1 12,5%Jual Kuat
Perbandingan rekan (sub-industri GICS)
Metrik utama vs rekan sektor
22
Dasar FY, harga per penutupan akhir tahun fiskal terakhir setiap perusahaan.