Revenue / Employee (Pendapatan Tahunan ÷ karyawan (jumlah karyawan, yfinance). Turunan — bukan konsep SEC-XBRL yang tersimpan.)
≈$8.7M
·
·
·
nilai · ≈ rata-rata 5T · median industri · penilaian relatif terhadap median
Riwayat Pendapatan
EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
14
Kejutan Rata-rata-7.9%
Laporan BerikutnyaNov 02, 2026
Periode
Laporan
EPS Aktual
EPS Estimasi
Kejutan
30 Juni 2026
Agu 3, 2026
$-0.89
$-0.35
-152.9%
31 Maret 2026
Mei 12, 2026
$1.05
—
—
31 Des. 2025
$1.44
—
—
30 Sep. 2025
$-0.13
$0.20
-163.7%
30 Juni 2025
$0.01
$-0.36
102.8%
31 Maret 2025
$1.44
$0.51
182.4%
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi10
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$730M
$696M
$667M
$527M
$589M
$484M
$538M
$183M
$646M
$588M
$123M
$480M
SG&A Expense
·
·
$43M
$32M
$29M
$26M
$30M
$25M
$26M
$26M
$23M
$24M
Interest Expense
·
·
·
·
·
$6M
$6M
$3M
$0
·
·
·
Pretax Income
$78M
$44M
$87M
·
·
·
·
$-354M
$-45M
$47M
$-334M
$113M
Income Tax
$3M
$749.0K
$100.0K
$-816.0K
$4M
$424.0K
$483.0K
$332.0K
$-451.0K
$509.0K
$-2M
$-624.0K
Net Income
$75M
$43M
$87M
$25M
$18M
$4M
$-4M
$-350M
$-45M
$45M
$-326M
$110M
EPS (Basic)
$2.21
$1.26
$2.55
$0.75
$0.51
$0.11
$-0.11
$-9.74
$-1.21
$1.20
$-8.90
$2.94
EPS (Diluted)
$2.17
$1.24
$2.50
$0.73
$0.51
$0.11
$-0.11
$-9.74
$-1.21
$1.20
$-8.90
$2.89
Shares (Basic)
33,816,820
34,097,572
34,067,974
33,908,156
34,204,364
36,172,216
36,079,419
35,951,659
37,002,260
37,267,145
36,670,466
37,242,687
Shares (Diluted)
34,502,525
34,653,453
34,797,859
39,769,790
34,351,016
36,278,028
36,079,419
35,951,659
37,002,260
37,340,018
36,670,466
37,874,387
Neraca13
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$112M
$65M
$51M
$38M
$76M
$9M
$26M
$18M
$27M
$1.24B
$1.35B
$12M
PP&E (Net)
·
·
·
·
·
·
·
·
·
$698.0K
$1M
$1M
PP&E (Gross)
·
·
·
·
·
·
·
·
·
$3M
$3M
$3M
Accum. Depreciation
·
·
·
·
·
·
·
·
·
$2M
$2M
$2M
Total Assets
$2.17B
$2.02B
$1.74B
$1.58B
$1.43B
$1.36B
$1.36B
$1.44B
$3.36B
$2.66B
$2.71B
$3.00B
Total Liabilities
$1.46B
$1.38B
$1.14B
$1.08B
$952M
$893M
$878M
$956M
$2.51B
$1.77B
$1.86B
$1.80B
Long-term Debt
$5M
$61M
$73M
$81M
·
·
·
·
·
·
·
·
Common Stock
$3M
$3M
$4M
$3M
$3M
$3M
$4M
$4M
$4M
$4M
$4M
$4M
Paid-in Capital
$479M
$482M
$485M
$478M
$482M
$488M
$504M
$500M
$503M
$500M
$496M
$501M
Retained Earnings
$226M
$151M
$108M
$21M
$-10M
$-27M
$-30M
$-26M
$324M
$370M
$325M
$661M
Stockholders' Equity
$708M
$636M
$596M
$503M
$476M
$465M
$477M
$478M
$831M
$874M
$825M
$1.17B
Liabilities + Equity
$2.17B
$2.02B
$1.74B
$1.58B
$1.43B
$1.36B
$1.36B
$1.44B
$3.36B
$2.66B
$2.71B
$3.00B
Shares Outstanding
33,897,709
34,831,324
35,336,732
0
·
·
·
·
·
·
·
·
Arus Kas11
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Stock-based Comp
$7M
$4M
$6M
$5M
$3M
$2M
$4M
$5M
$5M
$4M
$4M
$4M
Deferred Tax
·
·
·
·
·
·
·
$4.0K
$14.0K
$17.0K
$-2M
$14.0K
Operating Cash Flow
$210M
$112M
$8M
$-32M
$-56M
$-91M
$2M
$-59M
$94M
$-36M
$-57M
$-134M
CapEx
·
·
·
·
·
·
·
·
·
·
$0
$0
Investing Cash Flow
$-149M
$-97M
$-53M
$47M
$23M
$96M
$63M
$-845M
$202M
$-67M
$178M
$142M
Stock Repurchased
$10M
$7M
$0
$35.0K
$10M
$18M
$0
$17M
$3M
$0
$18M
$0
Net Stock Activity
$-10M
$-7M
$0
$-35.0K
$-10M
$-18M
·
·
$-3M
$0
$-18M
·
Financing Cash Flow
$-65M
$-21M
$-5M
$-20M
$-10M
$-18M
$0
$80M
$-3M
$0
$-18M
$0
Net Change in Cash
$-5M
$-7M
$-51M
$-5M
$-43M
$-14M
$65M
$-828M
$289M
$-72M
$100M
$8M
Taxes Paid
$1M
$223.0K
$-1M
$664.0K
$4M
$0
$0
$4.0K
$0
·
·
·
Free Cash Flow
·
·
·
·
·
·
·
·
·
·
$-60M
$-134M
Profitabilitas4
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Net Margin
10.2%
6.2%
13.0%
4.8%
3.0%
0.80%
·
·
-7.0%
7.6%
-265.3%
23.0%
Pretax Margin
10.7%
·
·
·
·
·
·
·
-6.9%
8.0%
-271.2%
23.6%
ROA
3.6%
2.1%
5.2%
1.7%
1.3%
0.29%
·
·
-1.5%
1.7%
-11.4%
3.6%
ROE
11.1%
6.6%
14.8%
5.2%
3.8%
0.87%
·
·
-5.3%
5.3%
-32.8%
9.9%
Efisiensi1
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
0.3
0.3
0.4
0.4
0.4
0.4
·
·
0.2
0.2
0.0
0.2
Per Saham5
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
$20.89
$18.26
$16.87
·
·
·
·
·
·
·
·
·
Revenue / Share
$21.15
$20.09
$19.17
$13.24
$17.13
$13.34
·
·
$17.45
$15.76
$3.36
$12.60
Cash Flow / Share
$6.09
$3.22
$0.22
$-0.80
$-1.64
$-2.52
·
·
$2.55
$-0.96
$-1.63
$-3.53
Cash / Share
$3.30
$1.86
$1.45
·
·
·
·
·
·
·
·
·
EPS (TTM)
$2.17
$1.24
$2.50
$0.73
$0.51
$0.11
$-0.11
$-9.74
$-1.21
$1.20
$-8.90
$2.89
Tingkat Pertumbuhan9
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
4.9%
4.3%
26.7%
-10.5%
21.6%
·
·
·
·
·
·
·
Revenue CAGR 3Y
11.5%
5.8%
11.3%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
8.6%
·
·
·
·
·
·
·
·
·
·
·
EPS YoY
75.0%
-50.4%
242.5%
43.1%
363.6%
·
·
·
·
·
·
·
EPS CAGR 3Y
43.8%
34.5%
183.3%
·
·
·
·
·
·
·
·
·
EPS CAGR 5Y
81.6%
·
·
·
·
·
·
·
·
·
·
·
Net Income YoY
74.8%
-50.7%
242.6%
44.2%
354.7%
·
·
·
·
·
·
·
Net Income CAGR 3Y
43.5%
34.5%
182.1%
·
·
·
·
·
·
·
·
·
Net Income CAGR 5Y
80.9%
·
·
·
·
·
·
·
·
·
·
·
Valuasi (TTM)9
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$730M
$696M
$667M
$527M
$589M
$484M
$538M
$183M
$646M
$588M
$123M
$480M
Net Income TTM
$75M
$43M
$87M
$25M
$18M
$4M
$-4M
$-350M
$-45M
$45M
$-326M
$110M
Market Cap
$494M
$488M
$404M
·
·
·
·
·
·
·
·
·
P/E
6.7
11.3
4.6
11.2
15.4
66.5
-91.9
-0.9
-16.6
19.0
-2.1
11.3
P/S
0.7
0.7
0.6
·
·
·
·
·
·
·
·
·
P/B
0.7
0.8
0.7
·
·
·
·
·
·
·
·
·
P / Tangible Book
0.7
0.8
0.7
·
·
·
·
·
·
·
·
·
P / Cash Flow
2.4
4.4
53.8
·
·
·
·
·
·
·
·
·
Earnings Yield
14.9%
8.9%
21.9%
9.0%
6.5%
1.5%
-1.1%
-113.0%
-6.0%
5.3%
-47.6%
8.8%
Laporan Laba Rugi8
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q2 2022
Q1 2022
Revenue
$137M
$190M
$210M
$146M
$160M
$213M
$142M
$188M
$175M
$191M
$167M
$190M
$155M
$127M
$121M
$133M
SG&A Expense
·
·
·
·
·
·
·
$10M
$11M
$11M
$8M
$10M
$10M
$7M
$8M
$7M
Income Tax
$158.0K
$115.0K
$1M
$526.0K
$346.0K
$1M
$-928.0K
$723.0K
$435.0K
$519.0K
$29.0K
$28.0K
$54.0K
$-816.0K
$9.0K
$-16.0K
Net Income
$-30M
$36M
$49M
$-4M
$329.0K
$30M
$-27M
$35M
$8M
$27M
$13M
$50M
$6M
$-18M
$15M
$-6M
EPS (Basic)
$-0.89
$1.06
$1.46
$-0.13
$0.01
$0.87
$-0.79
$1.03
$0.23
$0.79
$0.40
$1.46
$0.17
$-0.56
$0.44
$-0.17
EPS (Diluted)
$-0.89
$1.05
$1.43
$-0.13
$0.01
$0.86
$-0.78
$1.01
$0.23
$0.78
$0.39
$1.32
$0.17
$-0.56
$0.37
$-0.17
Shares (Basic)
33,108,731
33,618,851
·
33,760,337
33,969,716
33,949,967
·
34,120,955
34,238,863
34,272,230
34,070,818
34,070,818
34,059,185
33,127,384
33,871,359
32,926,227
Shares (Diluted)
33,108,731
34,174,109
·
33,760,337
34,423,679
34,418,262
·
34,810,066
34,699,182
34,653,381
34,801,864
38,267,137
38,231,607
33,127,384
40,111,152
32,926,227
Neraca10
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q2 2022
Q1 2022
Cash & Equivalents
$76M
$75M
$112M
$69M
$82M
$47M
$65M
$55M
$52M
$62M
$41M
$56M
$40M
$32M
$28M
$31M
Total Assets
$2.24B
$2.27B
$2.17B
$2.13B
$2.19B
$2.15B
$2.02B
$2.00B
$1.90B
$1.88B
$1.74B
$1.72B
$1.64B
$1.52B
$1.49B
$1.47B
Total Liabilities
$1.54B
$1.53B
$1.46B
$1.48B
$1.52B
$1.49B
$1.38B
$1.34B
$1.27B
$1.25B
$1.16B
$1.15B
$1.13B
$1.06B
$1.01B
$1.00B
Long-term Debt
$9M
$5M
$5M
$35M
$59M
$60M
$61M
$63M
$62M
$72M
$75M
·
·
·
·
·
Common Stock
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$4M
$4M
$4M
$4M
$4M
$3M
$3M
$3M
Paid-in Capital
$463M
$476M
$479M
$479M
$479M
$483M
$482M
$482M
$487M
$486M
$482M
$481M
$479M
$477M
$476M
$475M
Retained Earnings
$232M
$261M
$226M
$176M
$181M
$180M
$151M
$178M
$143M
$135M
$90M
$77M
$27M
$-14M
$5M
$-10M
Stockholders' Equity
$698M
$741M
$708M
$659M
$663M
$667M
$636M
$663M
$634M
$624M
$576M
$561M
$510M
$467M
$484M
$468M
Liabilities + Equity
$2.24B
$2.27B
$2.17B
$2.13B
$2.19B
$2.15B
$2.02B
$2.00B
$1.90B
$1.88B
$1.74B
$1.72B
$1.64B
$1.52B
$1.49B
$1.47B
Shares Outstanding
32,881,538
33,684,902
33,897,709
34,099,226
34,198,153
34,557,449
34,831,324
34,832,493
35,321,144
35,321,144
35,337,407
·
·
·
·
·
Arus Kas8
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q2 2022
Q1 2022
Stock-based Comp
$317.0K
$2M
$3M
$2M
$1M
$1M
$-121.0K
$2M
$2M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
Operating Cash Flow
$31M
$37M
$100M
$31M
$68M
$10M
$30M
$41M
$23M
$18M
$-15M
$2M
$-1M
$-13M
$-2M
$-12M
Investing Cash Flow
$-29M
$-66M
$-77M
$-9M
$-47M
$-16M
$660.0K
$-27M
$-40M
$-30M
$-15M
$15M
$-22M
$4M
$-33M
$33M
Stock Repurchased
$14M
$5M
$3M
$2M
$5M
$0
$0
$8M
·
·
·
·
·
$35.0K
·
·
Net Stock Activity
·
$-5M
·
·
·
·
·
$-8M
·
·
·
·
·
·
·
·
Financing Cash Flow
$-10M
$-5M
$-33M
$-25M
$-6M
$-938.0K
$-2M
$-7M
$-11M
$-938.0K
$12M
$0
$-17M
$-6M
$0
$0
Net Change in Cash
$-7M
$-33M
$-12M
$-4M
$16M
$-6M
$27M
$8M
$-29M
$-13M
$-19M
$17M
$-40M
$-16M
$-35M
$22M
Taxes Paid
$629.0K
$0
$1M
$112.0K
$53.0K
$-9.0K
$31.0K
$39.0K
$153.0K
$0
$35.0K
$0
$21.0K
$0
$0
$0
Profitabilitas3
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q2 2022
Q1 2022
Net Margin
·
18.9%
·
-3.0%
0.21%
13.9%
·
18.7%
4.6%
14.1%
8.1%
26.3%
3.8%
-14.6%
12.2%
-4.3%
ROA
·
1.6%
·
-0.21%
0.02%
1.5%
·
1.9%
0.44%
1.5%
0.83%
3.1%
0.38%
-1.3%
1.0%
-0.40%
ROE
·
5.1%
·
-0.67%
0.05%
4.6%
·
5.7%
1.3%
4.8%
2.6%
9.5%
1.2%
-4.0%
3.1%
-1.2%
Efisiensi1
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q2 2022
Q1 2022
Asset Turnover
·
0.1
·
0.1
0.1
0.1
·
0.1
0.1
0.1
0.1
0.1
0.1
0.1
0.1
0.1
Per Saham5
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q2 2022
Q1 2022
Book Value / Share
·
$22.00
·
$19.32
$19.40
$19.30
·
$19.05
$17.95
$17.68
$16.30
·
·
·
·
·
Revenue / Share
·
$5.55
·
$4.33
$4.65
$6.20
·
$5.40
$5.04
$5.52
$4.80
$4.96
$4.05
$3.83
$3.03
$4.04
Cash Flow / Share
·
$1.09
·
·
·
$0.30
·
·
·
$0.52
·
·
$-0.03
·
·
$-0.35
Cash / Share
·
$2.23
·
$2.02
$2.41
$1.37
·
$1.57
$1.48
$1.74
$1.17
·
·
·
·
·
EPS (TTM)
$1.46
$2.36
·
$-0.04
$1.10
$1.32
·
$2.64
$2.02
$3.11
$2.97
$2.02
$1.07
$0.36
$0.50
$0.15
Valuasi (TTM)9
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q2 2022
Q1 2022
Revenue TTM
$683M
$706M
·
$661M
$703M
$718M
·
$710M
$689M
$703M
$657M
$617M
$549M
$543M
$555M
$568M
Net Income TTM
$51M
$81M
·
$-2M
$38M
$45M
·
$88M
$66M
$108M
$104M
$72M
$37M
$15M
$20M
$5M
Market Cap
·
$582M
·
$433M
$491M
$468M
·
$475M
$463M
$440M
$380M
·
·
·
·
·
P/E
11.1
7.3
·
-317.5
13.1
10.3
·
5.2
6.5
4.0
3.6
5.2
8.8
20.7
15.5
47.1
P/S
·
0.8
·
0.7
0.7
0.7
·
0.7
0.7
0.6
0.6
·
·
·
·
·
P/B
·
0.8
·
0.7
0.7
0.7
·
0.7
0.7
0.7
0.7
·
·
·
·
·
P / Tangible Book
0.8
0.8
·
0.7
0.7
0.7
·
0.7
0.7
0.7
0.7
·
·
·
·
·
P / Cash Flow
·
15.6
·
·
·
45.1
·
·
·
24.5
·
·
·
·
·
·
Earnings Yield
9.0%
13.7%
·
-0.31%
7.6%
9.7%
·
19.3%
15.4%
24.9%
27.7%
19.2%
11.4%
4.8%
6.5%
2.1%
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2025-12-31
2025-06-30
2025-03-31
2024-12-31
2024-09-30
Pendapatan
$730M
·
·
$696M
·
Laba Bersih
$75M
·
·
$43M
·
EPS Dilusian
$2.17
·
·
$1.24
·
Tidak ada data untuk laporan ini
Data fundamental belum cukup untuk membuat laporan ini.
Tidak ada data untuk laporan ini
Data fundamental belum cukup untuk membuat laporan ini.
Pemilik institusional (13F)
146 pengaju
· $277.0M total
· Per tanggal 30 Sep. 2026
17
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang146
Nilai yang dipegang$277.0M
Posisi baru17
Posisi yang keluar13
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
17 (-9 vs Kuartal sebelumnya)
13 (+4 vs Kuartal sebelumnya)
49 (-1 vs Kuartal sebelumnya)
43 (+8 vs Kuartal sebelumnya)
+177K
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
Investor yang mengajukan Jadwal 13D SEC — kepemilikan manfaat di atas 5% dengan niat untuk memengaruhi penerbit (kepemilikan aktivis, kampanye dewan, M&A). Setiap baris menunjukkan status terbaru yang diketahui dari posisi pengaju tersebut.
Pengaju
Diajukan
Kepemilikan
Status
Tujuan
Pengajuan
EINHORN DAVID, DME 2022 Holdings, LLC, The David M. Einhorn 2021-07 Family Trust
×2 pengajuan
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Orang dalam perusahaan
33 orang dalam
· 2 pejabat · 4 direktur
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Kepemilikan ETF
Dimiliki oleh 21 ETF
20
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.