Revenue / Employee (Pendapatan Tahunan ÷ karyawan (jumlah karyawan, yfinance). Turunan — bukan konsep SEC-XBRL yang tersimpan.)
≈$0.00
·
·
·
nilai · ≈ rata-rata 5T · median industri · penilaian relatif terhadap median
Riwayat Pendapatan
EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
14
Kejutan Rata-rata-35.4%
Laporan BerikutnyaNov 12, 2026
Periode
Laporan
EPS Aktual
EPS Estimasi
Kejutan
31 Maret 2026
Mei 13, 2026
$-0.64
—
—
31 Maret 2025
$-286.00
$-460.02
37.8%
31 Des. 2024
$-1265.00
$-437.58
-189.1%
30 Sep. 2024
$-1353.00
$-2165.46
37.5%
30 Juni 2024
$-150.00
$-117.30
-27.9%
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi13
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
·
$0
$0
$0
$0
$0
·
·
$0
$0
R&D Expense
$9M
$11M
$18M
$12M
$9M
$7M
$2M
$971.4K
$289.9K
$354.9K
SG&A Expense
$6M
$11M
$13M
$12M
$12M
$11M
$9M
$11M
$3M
$4M
Operating Expenses
$16M
$21M
$31M
$24M
$21M
$18M
$11M
$12M
$3M
$4M
Operating Income
$-16M
$-21M
$-31M
$-24M
$-21M
$-18M
$-11M
$-12M
$-3M
$-4M
Interest Expense
·
·
·
·
·
·
·
$38.0K
$1.9K
$0
Interest Income
·
$63.6K
$215.1K
$90.1K
$5.1K
$18.8K
$27.9K
$29.2K
$80
$0
Other Non-op
·
·
·
·
·
·
·
$-8.8K
$-1.8K
$0
Income Tax
$0
$2.6K
$0
$0
·
·
·
·
·
·
Net Income
$-16M
$-21M
$-31M
$-24M
$-21M
$-18M
$-11M
$-12M
$-3M
$-4M
EPS (Basic)
$-17.40
$-266.89
$-22.56
$-19.80
$-0.44
·
·
·
·
·
Shares (Basic)
932,730
80,139
1,367,747
1,198,837
47,097,251
·
·
·
·
·
EBITDA
$-16M
$-21M
$-31M
$-24M
$-20M
$-18M
$-11M
·
$-3M
·
Neraca17
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Cash & Equivalents
$8M
$2M
$7M
$21M
$39M
$27M
$2M
$9M
$161.3K
$2M
Receivables
·
·
$0
$34.9K
$0
$127
$655
$9.3K
$8.8K
$8.2K
Prepaid Expense
$525.9K
$475.8K
$794.1K
$484.2K
$511.3K
$384.6K
$171.7K
$236.9K
$23.5K
$28.4K
Current Assets
$8M
$2M
$8M
$21M
$39M
$28M
$3M
$9M
$193.6K
$2M
PP&E (Net)
$0
$0
$7.9K
$23.0K
$48.6K
$39.4K
$44.7K
$24.4K
$7.8K
$5.2K
Intangibles
·
$0
$773.5K
$702.1K
$642.4K
$601.6K
$491.2K
$379.5K
$298.6K
$241.0K
Other Non-current Assets
$2M
$2M
$3M
$4M
$4M
$4M
$512.9K
$397.5K
$1M
$266.5K
Total Assets
$10M
$4M
$11M
$25M
$43M
$31M
$4M
$9M
$1M
$2M
Accounts Payable
$743.1K
$1M
$1M
$442.9K
$973.2K
$193.0K
$436.3K
$295.1K
$629.1K
$285.7K
Current Liabilities
$2M
$3M
$3M
$3M
$2M
$450.7K
$510.7K
$387.8K
$831.0K
$285.7K
Total Liabilities
$2M
$3M
·
·
$2M
·
·
·
·
·
Common Stock
$150
$217
$1.5K
$1.2K
$47.9K
$43.1K
$19.3K
$15.2K
$11.7K
$11.4K
Paid-in Capital
$179M
$156M
$141M
$125M
$120M
$89M
$43M
$39M
$18M
$16M
Retained Earnings
$-171M
$-155M
$-134M
$-103M
$-79M
$-58M
$-40M
$-30M
$-17M
$-14M
Stockholders' Equity
$8M
$2M
$7M
$22M
$41M
$31M
$3M
$9M
$428.6K
$2M
Liabilities + Equity
$10M
$4M
$11M
$25M
$43M
$31M
$4M
$9M
$1M
$2M
Shares Outstanding
149,811
217,234
1,485,902
1,202,677
47,874,708
43,117,681
19,263,841
15,239,148
11,721,584
11,364,167
Arus Kas11
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Stock-based Comp
·
$3M
$5M
$5M
$5M
$4M
$4M
$5M
$1M
$3M
Deferred Tax
$0
$0
$0
$0
·
·
·
·
·
·
Amort. of Intangibles
·
$773.5K
$0
·
·
·
·
·
·
·
Operating Cash Flow
$-15M
$-18M
$-25M
$-18M
$-14M
$-14M
$-7M
$-7M
$-2M
$-1M
CapEx
·
·
·
$0
$31.7K
$17.6K
$33.4K
$22.4K
$5.9K
$5.0K
Investing Cash Flow
$0
$774.6K
$-71.2K
$-59.7K
$-83.8K
$-2M
$-946.9K
$-103.3K
$-63.4K
$-89.5K
Stock Issued
$22M
$12M
$11M
$6.4K
$26M
$42M
$1M
$15M
$794.0K
$3M
Net Stock Activity
$22M
$12M
$11M
$6.4K
$26M
$42M
$1M
·
$794.0K
·
Financing Cash Flow
$22M
$12M
$11M
$6.4K
$26M
$42M
$1M
$15M
$794.0K
$3M
Net Change in Cash
$6M
$-5M
$-14M
$-18M
$11M
$25M
$-7M
$8M
$-1M
$1M
Free Cash Flow
·
·
·
$-18M
$-14M
$-14M
$-7M
·
$-2M
·
Profitabilitas2
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
ROA
-227.2%
-285.4%
-172.6%
-86.3%
-52.8%
-102.8%
-166.4%
·
-209.1%
·
ROE
-347.0%
-1285.3%
-313.0%
-95.4%
-45.3%
-66.6%
-325.1%
·
-322.8%
·
Likuiditas & Solvabilitas3
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Current Ratio
3.8
0.8
2.3
7.6
24.7
68.1
5.8
·
0.2
·
Quick Ratio
3.6
0.6
2.1
7.5
24.4
60.6
3.9
·
0.2
·
Interest Coverage
·
·
·
·
·
·
·
·
-1752.6
·
Efisiensi2
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Asset Turnover
·
0.0
0.0
0.0
0.0
·
·
·
0.0
·
Receivables Turnover
·
·
0.0
0.0
0.0
·
·
·
0.0
·
Per Saham2
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Book Value / Share
$2.42
$0.15
$4.99
$0.46
$0.86
$0.72
$0.16
·
$0.04
·
Cash / Share
$2.38
$0.15
$4.53
$0.44
$0.81
$0.63
$0.10
·
$0.01
·
Valuasi (TTM)7
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue TTM
$0
$0
$0
$0
$0
$0
$0
$0
$0
·
Net Income TTM
$-16M
$-21M
$-31M
$-24M
$-21M
$-18M
$-11M
$-12M
$-3M
·
Market Cap
$6M
$463M
$684M
$139.51B
$125.43B
$357.88B
$12.33B
·
·
·
P/B
0.7
285.6
92.2
6263.0
3038.8
11575.6
4077.6
·
·
·
P / Tangible Book
0.7
285.6
102.9
6466.9
3086.8
11805.3
·
·
·
·
P / Cash Flow
-0.4
-27.0
-27.6
-7846.8
-8780.7
-25681.7
-1782.0
·
·
·
P / FCF
·
·
·
-7846.8
-8761.3
-25649.4
-1773.4
·
·
·
Laporan Laba Rugi11
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$0
$0
R&D Expense
$3M
$3M
$2M
$2M
$2M
$3M
$3M
$3M
$2M
$3M
$4M
$5M
$4M
$5M
$3M
$3M
SG&A Expense
$2M
$2M
$1M
$1M
$2M
$1M
$1M
$2M
$5M
$3M
$2M
$3M
$4M
$4M
$3M
$3M
Operating Expenses
$4M
$4M
$4M
$3M
$5M
$4M
$4M
$4M
$7M
$6M
$6M
$8M
$8M
$9M
$7M
$6M
Operating Income
$-4M
$-4M
$-4M
$-3M
$-5M
$-4M
$-4M
$-4M
$-7M
$-6M
$-6M
$-8M
$-8M
$-9M
$-7M
$-6M
Interest Income
·
·
·
$2.4K
$6.9K
$4.8K
·
$8.1K
$23.1K
$27.7K
$39.7K
$51.4K
$55.5K
$68.5K
$55.6K
$27.9K
Other Non-op
·
·
·
$-455.5K
·
·
·
$0
·
·
·
·
·
·
·
·
Net Income
$-4M
$-4M
$-4M
$-4M
$-5M
$-4M
$-4M
$-4M
$-6M
$-6M
$-6M
$-8M
$-8M
$-9M
$-7M
$-6M
EPS (Basic)
$-9.40
$-0.64
$-11.97
$-5.00
$-185.30
$-12.98
$-198.38
$-61.65
$-3.00
$-3.86
$-3.62
$-5.36
$-6.14
$-7.44
$-19.44
$-0.13
Shares (Basic)
473,162
6,951,999
·
760,502
25,229
305,326
·
70,013
2,161,961
1,618,240
·
1,445,172
1,299,505
1,236,822
·
47,984,724
EBITDA
$-4M
$-4M
·
$-3M
$-5M
$-4M
·
$-4M
$-7M
$-6M
·
$-8M
$-8M
$-9M
·
$-6M
Neraca17
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$15M
$18M
$8M
$1M
$1M
$3M
$2M
$1M
$2M
$8M
$7M
$12M
$10M
$18M
$21M
$26M
Receivables
·
·
·
·
·
·
·
$0
$0
$0
·
$0
$0
$0
$34.9K
$34.9K
Prepaid Expense
$688.6K
$753.8K
$525.9K
$611.8K
$709.3K
$695.4K
$475.8K
$429.2K
$2M
$1M
$794.1K
$1M
$2M
$2M
$484.2K
$757.3K
Current Assets
$16M
$19M
$8M
$2M
$2M
$4M
$2M
$2M
$4M
$9M
$8M
$13M
$12M
$20M
$21M
$26M
PP&E (Net)
·
·
$0
·
·
·
$0
$463
$1.7K
$4.0K
$7.9K
$11.5K
$15.2K
$19.0K
$23.0K
$29.1K
Intangibles
·
·
·
·
·
·
·
$0
$0
$790.5K
$773.5K
$763.5K
$741.7K
$721.7K
$702.1K
$682.1K
Other Non-current Assets
$1M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$3M
$3M
$4M
$4M
$3M
$4M
$4M
Total Assets
$17M
$20M
$10M
$4M
$4M
$6M
$4M
$4M
$7M
$13M
$11M
$17M
$16M
$23M
$25M
$30M
Accounts Payable
$293.6K
$2M
$743.1K
$2M
$930.8K
$2M
$1M
$1M
$1M
$2M
$1M
$1M
$1M
$2M
$442.9K
$683.9K
Current Liabilities
$2M
$3M
$2M
$3M
$2M
$2M
$3M
$2M
$2M
$4M
$3M
$4M
$4M
$5M
$3M
$2M
Total Liabilities
$2M
$3M
$2M
$3M
·
·
$3M
·
·
·
·
·
·
·
·
·
Common Stock
$506
$9.0K
$3.3K
$1.0K
$33.1K
$24.2K
$217
$5.5K
$2.6K
$1.9K
$1.5K
$59.4K
$52.0K
$52.0K
$1.2K
$48.0K
Paid-in Capital
$195M
$192M
$179M
$168M
$165M
$163M
$156M
$152M
$150M
$148M
$141M
$140M
$132M
$130M
$125M
$122M
Retained Earnings
$-180M
$-175M
$-171M
$-167M
$-163M
$-159M
$-155M
$-150M
$-146M
$-140M
$-134M
$-128M
$-120M
$-112M
$-103M
$-95M
Stockholders' Equity
$15M
$17M
$8M
$767.8K
$1M
$4M
$2M
$2M
$4M
$9M
$7M
$12M
$12M
$18M
$22M
$27M
Liabilities + Equity
$17M
$20M
$10M
$4M
$4M
$6M
$4M
$4M
$7M
$13M
$11M
$17M
$16M
$23M
$25M
$30M
Shares Outstanding
506,218
9,044,856
3,291,488
1,004,247
33,145,048
24,154,348
217,234
5,489,152
2,555,735
1,922,586
1,485,902
59,429,822
51,979,078
51,974,078
1,202,677
48,020,324
Arus Kas9
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Stock-based Comp
·
·
·
·
·
$184.2K
·
$420.2K
$2M
$516.0K
$1M
$1M
$2M
$1M
$1M
$1M
Amort. of Intangibles
·
·
·
·
·
·
·
$0
·
·
$0
$0
·
·
·
·
Operating Cash Flow
$-5M
$-3M
$-4M
$-3M
$-4M
$-4M
$-4M
$-3M
$-7M
$-5M
$-5M
$-5M
$-8M
$-7M
$-5M
$-4M
CapEx
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$0
Investing Cash Flow
·
·
$0
$0
$0
$0
$-1
$773.5K
$790.5K
$-15.8K
$-9.8K
$-21.8K
$-20.0K
$-19.6K
$-20.0K
$-85.5K
Stock Issued
$2M
$13M
$11M
$3M
$2M
$6M
$4M
$1M
$20.8K
$7M
$4
$7M
$0
$4M
$4.7K
$1.8K
Net Stock Activity
·
$13M
·
·
·
$6M
·
·
·
$7M
·
·
·
$4M
·
·
Financing Cash Flow
$2M
$13M
$11M
$3M
$2M
$6M
$4M
$1M
$20.8K
$7M
$4
$7M
$0
$4M
$4.7K
$1.8K
Net Change in Cash
$-3M
$10M
$7M
$-243.5K
$-2M
$2M
$113.4K
$-970.7K
$-6M
$1M
$-5M
$2M
$-8M
$-3M
$-5M
$-5M
Profitabilitas2
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
ROA
-42.4%
-33.9%
·
-101.7%
-89.6%
-42.7%
·
-42.0%
-57.7%
-33.3%
·
-33.3%
-31.6%
-29.3%
·
-16.0%
ROE
-54.9%
-42.9%
·
-312.3%
-163.0%
-62.8%
·
-61.8%
-79.2%
-43.8%
·
-38.9%
-35.9%
-33.2%
·
-16.7%
Likuiditas & Solvabilitas2
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
6.8
5.6
·
0.7
0.8
1.9
·
0.9
1.9
2.4
·
3.0
3.2
4.1
·
10.7
Quick Ratio
6.5
5.4
·
0.4
0.6
1.6
·
0.7
1.1
2.2
·
2.7
2.6
3.7
·
10.4
Efisiensi2
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
0.0
Receivables Turnover
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
0.0
Per Saham2
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$29.23
$1.87
·
$0.76
$0.04
$0.16
·
$0.30
$1.70
$4.55
·
$0.21
$0.23
$0.36
·
$0.57
Cash / Share
$29.94
$2.00
·
$1.10
$0.04
$0.14
·
$0.27
$0.96
$4.27
·
$0.20
$0.19
$0.35
·
$0.53
Valuasi (TTM)6
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$0
$0
·
$0
$0
$0
·
$0
$0
$0
·
$0
$0
$0
·
$0
Net Income TTM
$-16M
$-17M
·
$-17M
$-17M
$-19M
·
$-23M
$-26M
$-28M
·
$-31M
$-30M
$-28M
·
$-24M
Market Cap
$262.7K
$16M
·
$8M
$378M
$296M
·
$99M
$241M
$286M
·
$46.95B
$98.66B
$94.59B
·
$135.42B
P/B
0.0
1.0
·
11.1
271.6
76.5
·
59.7
55.4
32.7
·
3815.3
8186.7
5117.3
·
4926.3
P / Tangible Book
0.0
1.0
·
11.1
271.6
76.5
·
59.7
55.4
36.0
·
4067.7
8723.6
5325.2
·
5051.7
P / Cash Flow
·
-5.2
·
·
·
-71.1
·
·
·
-54.1
·
·
·
-13645.0
·
·
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2022-09-30
Pendapatan
·
$0
$0
$0
·
Laba Bersih
$-16M
$-21M
$-31M
$-24M
·
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2022-09-30
Rasio Lancar
3.8
0.8
2.3
7.6
·
Rasio Cepat
3.6
0.6
2.1
7.5
·
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2022-09-30
Arus Kas Bebas
·
·
·
$-18M
·
Pemilik institusional (13F)
26 pengaju
· $117K total
· Per tanggal 30 Juni 2026
17
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang26
Nilai yang dipegang$117K
Posisi baru5
Posisi yang keluar8
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
5 (-6 vs Kuartal sebelumnya)
8 (+4 vs Kuartal sebelumnya)
4 (+2 vs Kuartal sebelumnya)
4 (+2 vs Kuartal sebelumnya)
+205K
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
Investor yang mengajukan Jadwal 13D SEC — kepemilikan manfaat di atas 5% dengan niat untuk memengaruhi penerbit (kepemilikan aktivis, kampanye dewan, M&A). Setiap baris menunjukkan status terbaru yang diketahui dari posisi pengaju tersebut.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Orang dalam perusahaan
16 orang dalam
· 7 pejabat · 8 direktur
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Kepemilikan ETF
Dimiliki oleh 1 ETF
20
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.