GNSS Genasys Inc. - Common Stock
NASDAQ · Communications · Lihat di SEC EDGAR ↗ tutup Okt 2, 2026 10-K/10-Q Agu 13, 2026GNSS Cuplikan Saham Harga, kapitalisasi pasar, P/E, EPS, ROE, utang/ekuitas, kisaran 52 minggu
GNSS Grafik Harga Saham OHLCV harian dengan indikator teknis — geser, perbesar, dan sesuaikan tampilan Anda
Granularitas batang menyesuaikan dengan periode yang dipilih — arahkan kursor ke bagan untuk melihat buka/tinggi/rendah/tutup untuk sebuah batang.
Tentang Genasys Inc. - Common Stock Tinjauan perusahaan dari Wikipedia
Genasys Inc. is based in San Diego, California. Its long-range acoustic device (LRAD) products are used for long-range acoustic hailing and mass notification. Its software-as-a-service products Genasys Protect and Evertel are used for zone-based multi-channel communication and secure messaging and collaboration, respectively. Genasys Acoustics are integrated speakers used to send long range voice broadcasts. The company was previously named American Technology Corporation (ATC) until 2010 and LRAD Corporation until 2019. The company's stock trades on the NASDAQ Capital Market with the ticker symbol "GNSS".
History
Genasys was founded in Utah by Elwood "Woody" Norris as the American Technology Corporation in 1980. From 1988 to early 1992 the company was inactive. Norris recapitalized the company as a Delaware Corporation in 1992. In 1996, the company launched its first directed sound technology and began engineering sound solutions for the commercial, government, and military markets.
In response to the October 2000 attack on the USS Cole, the company's engineering team developed their long-range acoustic device (LRAD) product line. With the introduction of LRAD systems in 2003, the company created the acoustic hailing device (AHD) market, followed by the introduction of multidirectional mass notifications systems in 2012.
The company acquired Genasys, a Madrid, Spain-based software provider of location-based mass messaging solutions for emergency warning and workforce management in January 2018, and subsequently adopted the name Genasys for itself.
In 2020, Genasys acquired Amika Mobile, an Ottawa, Canada-based enterprise software provider of critical event situational awareness, communication and control products. It was subsequently renamed Genasys Communications Canada. In a June 2021 acquisition, Genasys added Zonehaven, a California-based company specializing in emergency evacuation software services and resources.
In May 2021, the Greek police held a press call which showed them using a Genasys LRAD 450XL to deter migrants from entering at the border. The European Union has expressed concern over Greece's use of the technology and whether it contravenes the European Union's laws on fundamental rights.
In September 2023, Genasys acquired Evertel Technologies from Word Systems Operations for about $5.8 million.
Los Angeles County suspended use of Genasys during the January 2025 Southern California wildfires after an "alert was erroneously sent out to nearly 10 million residents". The County resumed use of Genasys later that month.
After San Diego County implemented Genasys in 2024, the technology was used by the county and City of San Diego in January 2025 to safely evacuate residents from wildfires.
In 2025, LRAD was referenced in a controversy surrounding the alleged use of Long-range acoustic devices by law enforcement as a weapon during anti-corruption protests on March 15 in Belgrade, Serbia. In a social media post, Genasys claimed that evidence they had seen did not point directly to the involvement of their devices, however purchase reporting suggestions their technology was installed on law enforcement vehicles present at the protests.
The Maui Emergency Management Agency launched Genasys on May 1, 2025, to enhance emergency operations and evacuations for residents and visitors on Maui, Molokai and Lanai.
In June 2025, Santa Barbara County began using Genasys Protect mapping software to assist first responders and county residents during evacuations and other emergencies.
The City of San Jose, California implemented Genasys Protect hours before the Ranch Fire started in the East San Jose hills June 17, 2025.
Products
Genasys Protect - Zone-based communication and targeted multi-channel alerting software. Genasys Protect is used to help alert in harm's way quickly with targeted geographical zones, tested evacuation plans, and consistent communication during and after a critical event The State of New Hampshire selected Genasys to send emergency and non-emergency notifications through single or multiple communication methods to keep residents and visitors informed public safety messaging and severe weather-related notifications. The State of Oregon's Office of Resilience and Emergency Management entered into a multi-year contract with Genasys to provide emergency response planning and evacuation management.
Acoustics The City of Berkeley introduced a new outdoor warning system to alert people of wildfires and other critical events. The system includes 15 Acoustics outdoor speakers installed on buildings throughout Berkeley. The Acoustics systems broadcast siren tones, audible warnings and voice instructions.
Evertel Evertel provides secure, real-time communication and collaboration for public safety agencies, financial services, and secure business communication.
Long Range Acoustic Device (LRAD), is a directional acoustic system designed for long-range communication and mass notification.
Sumber: Wikipedia (English), CC BY-SA 4.0 · Lihat di Wikipedia ↗
Kinerja 10 Tahun Tren Pendapatan, laba bersih, margin, dan EPS
Valuasi Rasio P/E, P/S, P/B, EV/EBITDA — apakah sahamnya mahal atau murah?
| Metrik | Tren 5 Tahun | GNSS | rata-rata 5T | Median Rekan | Kesimpulan |
|---|---|---|---|---|---|
| P/E (TTM) | -11.2rata-rata 5T ≈47.5 | ≈47.5 | · | · | |
| P/S (TTM) | 1.2rata-rata 5T ≈2.6 | ≈2.6 | 1.2 | Lebih mahal | |
| P/B (MRQ) | -50.0rata-rata 5T ≈14.5 | ≈14.5 | · | · | |
| EV / EBITDA | -4.5rata-rata 5T ≈16.6 | ≈16.6 | · | · | |
| Price / FCF (Harga / FCF) | -7.3rata-rata 5T ≈294.4 | ≈294.4 | · | · | |
| Price / Cash Flow (Harga / Arus Kas) | -7.5rata-rata 5T ≈56.7 | ≈56.7 | · | · | |
| EV / Pendapatan (TTM) | 1.2rata-rata 5T ≈2.7 | ≈2.7 | · | · | |
| EV / FCF | -8.4rata-rata 5T ≈320.3 | ≈320.3 | · | · | |
| Harga / Nilai Buku Berwujud (MRQ) | -11.5rata-rata 5T ≈7.4 | ≈7.4 | · | · |
Median rekan dihitung berdasarkan basis standar per metrik dan mungkin tidak selalu cocok dengan basis TTM/MRQ yang ditampilkan untuk saham ini.
Profitabilitas Margin kotor, operasional, dan bersih; ROE, ROA, ROIC
| Metrik | Tren 5 Tahun | GNSS | rata-rata 5T | Median Rekan | Kesimpulan |
|---|---|---|---|---|---|
| Margin Kotor (TTM) | 54.0%rata-rata 5T ≈46.7% | ≈46.7% | 35.7% | Tingkat teratas | |
| Margin Operasi (TTM) | -3.2%rata-rata 5T ≈-22.8% | ≈-22.8% | -2.9% | Lemah | |
| EBITDA Margin (Margin EBITDA) | -41.2%rata-rata 5T ≈-19.4% | ≈-19.4% | -2.9% | Lemah | |
| Margin Sebelum Pajak (TTM) | -10.2%rata-rata 5T ≈-23.5% | ≈-23.5% | -2.1% | Lemah | |
| Margin Laba Bersih (TTM) | -10.9%rata-rata 5T ≈-28.1% | ≈-28.1% | -3.3% | Lemah | |
| ROA (TTM) | -10.7%rata-rata 5T ≈-20.0% | ≈-20.0% | -3.6% | Lemah | |
| ROE (TTM) | -672.0%rata-rata 5T ≈-107.3% | ≈-107.3% | -8.2% | Lemah | |
| ROIC | -83.9%rata-rata 5T ≈-42.4% | ≈-42.4% | -8.4% | Lemah |
Kesehatan Keuangan Utang, likuiditas, solvabilitas — kekuatan neraca
| Metrik | Tren 5 Tahun | GNSS | rata-rata 5T | Median Rekan | Kesimpulan |
|---|---|---|---|---|---|
| Utang / Ekuitas (MRQ) | -3.1rata-rata 5T ≈2.8 | ≈2.8 | 0.4 | Utang rendah | |
| Rasio Lancar (MRQ) | 0.8rata-rata 5T ≈1.8 | ≈1.8 | 1.6 | Likuiditas rendah | |
| Rasio Cepat (MRQ) | 0.3rata-rata 5T ≈1.2 | ≈1.2 | 0.9 | Likuiditas rendah |
Pertumbuhan Pertumbuhan Pendapatan, EPS, dan Laba Bersih: YoY, CAGR 3T, CAGR 5T
| Metrik | Tren 5 Tahun | GNSS | rata-rata 5T | Median Rekan | Kesimpulan |
|---|---|---|---|---|---|
| Revenue YoY (Pendapatan YoY) | 69.8%rata-rata 5T ≈6.4% | ≈6.4% | · | · | |
| Revenue CAGR 3Y (CAGR Pendapatan 3T) | -9.0%rata-rata 5T ≈-8.8% | ≈-8.8% | · | · | |
| Revenue CAGR 5Y (CAGR Pendapatan 5T) | -1.1% | · | · | · |
Efisiensi Modal Perputaran aset, perputaran persediaan, perputaran piutang
| Metrik | Tren 5 Tahun | GNSS | rata-rata 5T | Median Rekan | Kesimpulan |
|---|---|---|---|---|---|
| Asset Turnover (Perputaran Aset) | 0.7rata-rata 5T ≈0.7 | ≈0.7 | 0.7 | Lemah | |
| Inventory Turnover (Perputaran Persediaan) | 3.0rata-rata 5T ≈3.8 | ≈3.8 | 4.8 | Lemah | |
| Receivables Turnover (Perputaran Piutang) | 7.5rata-rata 5T ≈7.4 | ≈7.4 | 6.9 | Sejajar | |
| Revenue / Employee (Pendapatan Tahunan ÷ karyawan (jumlah karyawan, yfinance). Turunan — bukan konsep SEC-XBRL yang tersimpan.) | ≈$218.0K | · | · | · |
nilai · ≈ rata-rata 5T · median industri · penilaian relatif terhadap median
Dividen Yield, rasio pembayaran, riwayat dividen, CAGR 5 tahun
| Tanggal ex-dividen | Jumlah | Mata Uang | Imbal Hasil |
|---|---|---|---|
| Jun 13, 2016 | $0,01 | USD | ≈1.6% |
| Mar 11, 2016 | $0,01 | USD | ≈1.2% |
| Jan 13, 2016 | $0,01 | USD | ≈0.57% |
Riwayat Pendapatan EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
| Periode | Laporan | EPS Aktual | EPS Estimasi | Kejutan |
|---|---|---|---|---|
| 30 Juni 2026 | Agu 13, 2026 | $-0.10 | $0.02 | -590.2% |
| 31 Maret 2026 | Mei 14, 2026 | $0.02 | $-0.02 | 184.0% |
| 31 Des. 2025 | $-0.02 | $-0.01 | -96.1% | |
| 30 Sep. 2025 | $-0.03 | $-0.03 | -17.6% | |
| 30 Juni 2025 | $-0.14 | $-0.11 | -30.7% | |
| 31 Maret 2025 | $-0.14 | $-0.13 | -8.4% |
Fundamental Lengkap Semua metrik per tahun — laporan laba rugi, neraca, arus kas
Laporan Laba Rugi
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $41M | $24M | $47M | $54M | $47M | $43M | $37M | $26M | $20M | $16M | $17M | $25M | |
| Cost of Revenue | $24M | $14M | $25M | $27M | $24M | $20M | $19M | $14M | $10M | $9M | $8M | $11M | |
| Gross Profit | $17M | $10M | $22M | $27M | $23M | $23M | $18M | $13M | $10M | $8M | $9M | $14M | |
| R&D Expense | $8M | $10M | $8M | $7M | $5M | $5M | $5M | $4M | $3M | $2M | $2M | $2M | |
| SG&A Expense | $26M | $27M | $25M | $23M | $17M | $12M | $11M | $11M | $9M | $7M | $5M | $8M | |
| Operating Expenses | $34M | $37M | $33M | $43M | $22M | $17M | $15M | $14M | $11M | $9M | $7M | $10M | |
| Operating Income | $-17M | $-27M | $-11M | $-16M | $1M | $6M | $3M | $-1M | $-807.7K | $-2M | $1M | $3M | |
| Interest Expense | · | · | · | · | · | · | · | $20.9K | · | · | · | · | |
| Interest Income | $285.0K | $237.0K | $136.0K | · | · | · | · | · | · | · | · | · | |
| Other Non-op | $-1M | $-5M | $-10.0K | $60.0K | $54.0K | $127.0K | $221.0K | $107.0K | $128.6K | $125.5K | $121.8K | $20.5K | |
| Pretax Income | $-18M | $-32M | $-11M | $-15M | $1M | $6M | $3M | $-1M | $-679.2K | $-1M | $1M | $3M | |
| Income Tax | $119.0K | $-405.0K | $7M | $741.0K | $434.0K | $-6M | $572.0K | $2M | $197.6K | $-186.2K | $-8M | $16.3K | |
| Net Income | $-18M | $-32M | $-18M | $-16M | $704.0K | $12M | $3M | $-4M | $-876.8K | $-1M | $10M | $3M | |
| EPS (Basic) | $-0.40 | $-0.72 | $-0.50 | $-0.44 | $0.02 | $0.36 | $0.09 | $-0.12 | $-0.03 | $-0.04 | $0.29 | $0.10 | |
| EPS (Diluted) | $-0.40 | $-0.72 | $-0.50 | $-0.44 | $0.02 | $0.35 | $0.08 | $-0.12 | $-0.03 | $-0.04 | $0.29 | $0.10 | |
| Shares (Basic) | 45,056,436 | 44,316,865 | 36,939,335 | 36,495,012 | 34,409,478 | 33,220,915 | 32,689,028 | 32,492,645 | 31,855,430 | 31,970,600 | 33,174,546 | 33,077,556 | |
| Shares (Diluted) | 45,056,436 | 44,316,865 | 36,939,335 | 36,495,012 | 35,589,148 | 34,092,328 | 33,397,095 | 32,492,645 | · | 31,970,600 | 33,574,919 | 33,437,124 | |
| EBITDA | $-17M | · | $-8M | $-13M | $3M | $7M | $4M | $-993.4K | $-807.7K | $-2M | · | $3M |
Neraca
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $8M | $5M | $9M | $13M | $13M | $23M | $19M | $11M | $13M | $13M | $18M | $24M | |
| Short-term Investments | $70.0K | $8M | $1M | $6M | $6M | $4M | $4M | $4M | $4M | $3M | $1M | · | |
| Receivables | $8M | $3M | $6M | $7M | $8M | $5M | $4M | $3M | $6M | $3M | $2M | $4M | |
| Inventory | $9M | $7M | $7M | $6M | $6M | $6M | $6M | $7M | $5M | $5M | $5M | $4M | |
| Prepaid Expense | $9M | $2M | $2M | $4M | $2M | $860.0K | $860.0K | $3M | $983.3K | $595.6K | $565.7K | $523.9K | |
| Other Current Assets | $38.0K | $56.0K | $66.0K | $244.0K | $315.0K | $288.0K | $288.0K | $244.6K | $175.3K | · | · | · | |
| Current Assets | $39M | $26M | $25M | $36M | $35M | $40M | $34M | $28M | $29M | $25M | $27M | $33M | |
| PP&E (Net) | $1M | $1M | $2M | $2M | $2M | $2M | $2M | $2M | $509.6K | $473.3K | $472.0K | $360.1K | |
| PP&E (Gross) | $6M | $6M | $5M | $5M | $5M | $4M | $5M | $4M | $2M | $2M | $2M | $2M | |
| Accum. Depreciation | $4M | $4M | $4M | $3M | $3M | $2M | $2M | $2M | $2M | $2M | $1M | $1M | |
| Goodwill | $13M | $13M | $10M | $10M | $24M | $2M | $2M | $2M | · | · | · | · | |
| Intangibles | $6M | $9M | $8M | $11M | $13M | $943.0K | $1M | $2M | $55.7K | $62.9K | $58.4K | $53.8K | |
| Total Assets | $64M | $54M | $50M | $72M | $90M | $66M | $47M | $42M | $39M | $37M | $40M | $34M | |
| Accounts Payable | $8M | $4M | $3M | $2M | $2M | $1M | $860.0K | $3M | $1M | $574.6K | $703.9K | $830.5K | |
| Accrued Liabilities | $7M | $7M | $7M | $12M | $14M | $8M | $8M | $3M | $3M | $2M | $870.6K | $4M | |
| Short-term Debt | $0 | $0 | · | $0 | $296.0K | $300.0K | $280.0K | $296.6K | · | · | · | · | |
| Current Liabilities | $54M | $14M | $11M | $15M | $17M | $10M | $9M | $7M | $4M | $2M | $2M | $5M | |
| Capital Leases | $2M | $3M | $4M | $5M | $6M | $6M | · | · | · | · | · | · | |
| Deferred Tax | · | · | · | · | · | $0 | · | · | · | · | · | · | |
| Other Non-current Liabilities | · | · | $551.0K | $907.0K | $995.0K | $293.0K | $2M | $2M | · | $165.0K | $148.0K | $157.6K | |
| Total Liabilities | $62M | $36M | $16M | $21M | $24M | $17M | $12M | $8M | $4M | $2M | $2M | $5M | |
| Long-term Debt | · | · | · | $0 | $296.0K | $318.0K | $312.5K | $349.0K | · | · | · | · | |
| Total Debt | $18M | · | · | $0 | $296.0K | $618.0K | $592.1K | $645.7K | · | · | · | · | |
| Common Stock | $0 | $0 | $0 | $0 | $0 | $0 | · | $332 | $322 | $318 | $329 | $332 | |
| Paid-in Capital | $127M | $126M | $110M | $109M | $107M | $91M | $90M | $90M | $88M | $86M | $88M | $88M | |
| Retained Earnings | $-126M | $-108M | $-76M | $-57M | $-41M | $-42M | $-54M | $-57M | $-53M | $-52M | $-50M | $-59M | |
| AOCI | $687.0K | $-335.0K | $-505.0K | $-792.0K | $2.0K | $-250.0K | $-459.0K | $-245.4K | $-1.3K | $-1.5K | $-301 | · | |
| Stockholders' Equity | $2M | $18M | $34M | $50M | $50M | $49M | $35M | $33M | $35M | $35M | $38M | $29M | |
| Liabilities + Equity | $64M | $54M | $50M | $72M | $90M | $66M | $47M | $42M | $39M | $37M | $40M | $34M | |
| Shares Outstanding | 45,161,172 | 44,631,030 | 36,611,240 | 36,611,240 | 36,403,833 | 33,561,544 | 32,949,987 | 33,176,146 | 32,158,436 | 31,800,103 | 32,898,461 | 33,236,489 |
Arus Kas
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $3M | $3M | $3M | $3M | $2M | $800.0K | $825.0K | $483.1K | $153.3K | $167.7K | $238.3K | $210.0K | |
| Stock-based Comp | $2M | $2M | $2M | $2M | $1M | $980.0K | $735.0K | $584.9K | $1M | $605.4K | $619.2K | $585.8K | |
| Deferred Tax | $0 | $-525.0K | $7M | $668.0K | $433.0K | $-6M | $570.0K | $2M | $196.0K | $-188.0K | $-8M | $-3M | |
| Amort. of Intangibles | $2M | $2M | $2M | $2M | $1M | $302.0K | $304.0K | $231.9K | $7.2K | $6.8K | $5.9K | $5.7K | |
| Other Non-cash | · | · | $-3M | $11M | $2M | $-1M | $5M | $2M | · | · | · | · | |
| Operating Cash Flow | $-9M | $-19M | $-10M | $468.0K | $6M | $7M | $10M | $1M | $-666.8K | $-1M | $135.8K | $8M | |
| CapEx | $255.0K | $191.0K | $239.0K | $381.0K | $208.0K | $140.0K | $343.0K | $625.8K | $182.3K | $162.3K | $344.3K | $327.0K | |
| Investing Cash Flow | $8M | $-9M | $6M | $-89.0K | $-16M | $-3M | $-610.0K | $-3M | $-129.1K | $-999.4K | · | $-341.8K | |
| Debt Issued | $4M | $0 | · | · | · | · | · | · | · | · | · | · | |
| Net Debt Issued | $4M | · | · | $-277.0K | $-19.0K | · | · | · | · | · | · | · | |
| Stock Issued | $0 | $10M | $0 | · | · | · | · | · | · | · | · | · | |
| Stock Repurchased | · | · | $0 | $998.0K | $0 | $398.0K | $2M | $725.4K | · | $2M | $2M | $516.4K | |
| Net Stock Activity | $0 | · | $0 | $-998.0K | $0 | $-398.0K | $-2M | $-725.4K | · | $-2M | · | $-516.4K | |
| Dividends Paid | · | · | · | · | · | · | $0 | $0 | $0 | $954.6K | · | · | |
| Financing Cash Flow | $4M | $24M | $-114.0K | $-1M | $13.0K | $679.0K | $-1M | $596.9K | $133.0K | $-3M | · | $28.5K | |
| Net Change in Cash | $3M | $-4M | $-4M | $-869.0K | $-9M | $4M | $8M | $-997.8K | $-662.8K | $-5M | $-6M | $8M | |
| Taxes Paid | $235.0K | $52.0K | $0 | · | · | · | · | · | · | · | · | · | |
| Free Cash Flow | $-9M | · | $-10M | $87.0K | $6M | $7M | $10M | $626.0K | $-849.1K | $-1M | · | $8M | |
| Levered FCF | · | · | · | · | · | · | · | $568.7K | · | · | · | · |
Profitabilitas
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 41.6% | · | 46.6% | 48.8% | 49.8% | 52.6% | 49.9% | 48.4% | 50.6% | 46.9% | · | 56.0% | |
| Operating Margin | -41.2% | · | -23.5% | -28.7% | 2.3% | 14.1% | 8.5% | -5.6% | -4.0% | -9.7% | · | 13.5% | |
| Net Margin | -44.4% | · | -39.4% | -30.0% | 1.5% | 27.6% | 7.5% | -14.2% | -4.3% | -7.8% | · | 13.5% | |
| Pretax Margin | -44.1% | · | -23.6% | -28.6% | 2.4% | 14.3% | 9.1% | -5.2% | -3.3% | -9.0% | · | 13.6% | |
| EBITDA Margin | -41.2% | · | -18.1% | -24.0% | 5.7% | 15.9% | 10.7% | -3.8% | -4.0% | -9.7% | · | 13.5% | |
| ROA | -30.8% | · | -30.2% | -20.0% | 0.90% | 20.0% | 6.3% | -9.3% | -2.3% | -3.4% | · | 10.8% | |
| ROE | -354.3% | · | -47.5% | -28.4% | 1.1% | 26.9% | 7.9% | -11.0% | -2.5% | -3.5% | · | 12.4% | |
| ROIC | -83.9% | · | -54.4% | -32.3% | 1.0% | 23.4% | 7.2% | -11.8% | -3.0% | -4.0% | · | 11.5% |
Likuiditas & Solvabilitas
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 0.7 | · | 2.2 | 2.3 | 2.0 | 2.9 | 3.7 | 4.2 | 7.9 | 12.1 | · | 6.6 | |
| Quick Ratio | 0.3 | · | 1.4 | 1.7 | 1.5 | 2.1 | 2.8 | 2.7 | 6.2 | 9.5 | · | 5.7 | |
| Debt / Equity | 8.3 | · | · | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | · | · | · | · | |
| LT Debt / Equity | · | · | · | · | · | 0.0 | 0.0 | 0.0 | · | · | · | · | |
| Interest Coverage | · | · | · | · | · | · | · | -70.5 | · | · | · | · |
Efisiensi
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.7 | · | 0.8 | 0.7 | 0.6 | 0.7 | 0.8 | 0.7 | 0.5 | 0.4 | · | 0.8 | |
| Inventory Turnover | 3.0 | · | 4.0 | 4.5 | 3.8 | 3.5 | 2.9 | 2.3 | 2.0 | 1.8 | · | 2.6 | |
| Receivables Turnover | 7.5 | · | 7.4 | 7.5 | 7.2 | 9.5 | 11.5 | 6.2 | 4.5 | 5.9 | · | 5.3 |
Per Saham
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Book Value / Share | $0.05 | · | $0.91 | $1.38 | $1.81 | $1.46 | $1.07 | $1.01 | $1.09 | $1.09 | · | $0.86 | |
| Revenue / Share | $0.90 | · | $1.26 | $1.48 | $1.32 | $1.26 | $1.11 | · | · | $0.51 | · | $0.74 | |
| Cash Flow / Share | $-0.19 | · | $-0.26 | $0.01 | $0.17 | $0.20 | $0.30 | · | · | $-0.04 | · | $0.25 | |
| Cash / Share | $0.18 | · | $0.23 | $0.35 | $0.36 | $0.69 | $0.57 | $0.33 | $0.40 | $0.42 | · | $0.72 | |
| Dividend / Share | $0.00 | $0.00 | $0.00 | · | · | · | · | · | · | $0.03 | · | · | |
| EPS (TTM) | $-0.40 | $-0.72 | $-0.50 | $-0.44 | $0.02 | $0.35 | $0.08 | $-0.12 | $-0.03 | $-0.04 | $0.29 | $0.10 |
Tingkat Pertumbuhan
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY | 69.8% | -48.5% | -13.6% | 15.0% | 9.3% | · | · | · | · | · | · | · | |
| Revenue CAGR 3Y | -9.0% | -20.1% | 2.8% | · | · | · | · | · | · | · | · | · | |
| Revenue CAGR 5Y | -1.1% | · | · | · | · | · | · | · | · | · | · | · | |
| EPS YoY | · | · | · | · | -94.3% | · | · | · | · | · | · | · | |
| Net Income YoY | · | · | · | · | -94.1% | · | · | · | · | · | · | · |
Valuasi (TTM)
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $41M | $24M | $47M | $54M | $47M | $43M | $37M | $26M | $20M | $16M | $17M | $25M | |
| Net Income TTM | $-18M | $-32M | $-18M | $-16M | $704.0K | $12M | $3M | $-4M | $-876.8K | $-1M | $10M | $3M | |
| Market Cap | $111M | · | $75M | $101M | $189M | $206M | $110M | $102M | $68M | $59M | · | $90M | |
| Enterprise Value | $121M | · | · | $82M | $170M | $179M | $88M | $88M | · | · | · | · | |
| P/E | -6.1 | -4.9 | -4.0 | -6.3 | 259.0 | 17.6 | 41.9 | -25.5 | -71.0 | -46.8 | 5.8 | 27.1 | |
| P/S | 2.7 | · | 1.6 | 1.9 | 4.0 | 4.8 | 3.0 | 3.9 | 3.4 | 3.6 | · | 3.7 | |
| P/B | 51.1 | · | 2.2 | 2.0 | 2.9 | 4.2 | 3.1 | 3.0 | 1.9 | 1.7 | · | 3.1 | |
| P / Tangible Book | · | · | 5.0 | 3.4 | 13.7 | 4.5 | · | · | · | · | · | · | |
| P / Cash Flow | -12.6 | · | -7.8 | 216.7 | 30.7 | 29.8 | 11.2 | 81.1 | -102.7 | -51.8 | · | 10.7 | |
| P / FCF | -12.3 | · | -7.6 | 1165.7 | 31.7 | 30.5 | 11.6 | 162.2 | -80.7 | -45.3 | · | 11.2 | |
| EV / EBITDA | -7.2 | · | · | -6.3 | 63.4 | 26.2 | 22.3 | -88.1 | · | · | · | · | |
| EV / FCF | -13.4 | · | · | 945.7 | 28.6 | 26.5 | 9.3 | 139.8 | · | · | · | · | |
| EV / Revenue | 3.0 | · | · | 1.5 | 3.6 | 4.2 | 2.4 | 3.3 | · | · | · | · | |
| Dividend Yield | · | · | · | · | · | · | 0.00% | 0.00% | 0.00% | 1.6% | · | · | |
| Earnings Yield | -16.3% | -20.2% | -24.9% | -15.9% | 0.39% | 5.7% | 2.4% | -3.9% | -1.4% | -2.1% | 17.4% | 3.7% | |
| Payout Ratio | · | · | · | · | · | · | 0.00% | 0.00% | 0.00% | -74.5% | · | · | |
| Annual Payout | · | · | · | · | · | · | $0 | $0 | $0 | $954.6K | · | · |
Laporan Laba Rugi
| Metrik | Tren | Q3 2026 | Q2 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $7M | $16M | $17M | $10M | $7M | $7M | $7M | $7M | $6M | $4M | $11M | $14M | $11M | $10M | $16M | |
| Cost of Revenue | $3M | $6M | $9M | $7M | $4M | $4M | $4M | $3M | $4M | $3M | $5M | $8M | $6M | $6M | $8M | |
| Gross Profit | $4M | $10M | $8M | $3M | $3M | $3M | $3M | $4M | $2M | $1M | $5M | $7M | $5M | $5M | $8M | |
| R&D Expense | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $3M | $2M | $2M | $2M | $2M | $2M | $2M | |
| SG&A Expense | $6M | $6M | $7M | $6M | $7M | $7M | $7M | $7M | $7M | $7M | $6M | $6M | $6M | $6M | $6M | |
| Operating Expenses | $8M | $9M | $9M | $9M | $9M | $9M | $10M | $9M | $9M | $9M | $8M | $8M | $8M | $8M | $21M | |
| Operating Income | $-4M | $1M | $-352.0K | $-6M | $-6M | $-6M | $-7M | $-5M | $-7M | $-7M | $-3M | $-1M | $-3M | $-3M | $-13M | |
| Interest Income | $102.0K | $12.0K | $7.0K | $15.0K | $37.0K | $62.0K | · | · | · | · | · | · | · | · | · | |
| Other Non-op | $34.0K | $-1.0K | $-11.0K | $-723.0K | $-20.0K | $69.0K | $-4M | $-1M | $51.0K | $77.0K | $-6.0K | $1.0K | $15.0K | $-20.0K | $48.0K | |
| Pretax Income | $-5M | $868.0K | $-692.0K | $-6M | $-6M | $-4M | $-11M | $-7M | $-7M | $-7M | $-3M | $-1M | $-3M | $-4M | $-13M | |
| Income Tax | $59.0K | $145.0K | $125.0K | $8.0K | $71.0K | $0 | $71.0K | $-42.0K | $-5.0K | $-429.0K | $7M | $-26.0K | $8.0K | $0 | $1M | |
| Net Income | $-5M | $723.0K | $-817.0K | $-6M | $-6M | $-4M | $-11M | $-7M | $-7M | $-7M | $-10M | $-1M | $-3M | $-4M | $-14M | |
| EPS (Basic) | $-0.10 | $0.02 | $-0.02 | $-0.14 | $-0.14 | $-0.09 | $-0.26 | $-0.15 | $-0.16 | $-0.15 | $-0.27 | $-0.04 | $-0.09 | $-0.10 | $-0.37 | |
| EPS (Diluted) | $-0.10 | $0.02 | $-0.02 | $-0.14 | $-0.14 | $-0.09 | $-0.26 | $-0.15 | $-0.16 | $-0.15 | $-0.27 | $-0.04 | $-0.09 | $-0.10 | $-0.37 | |
| Shares (Basic) | 45,526,953 | 45,268,405 | 45,197,278 | 45,154,504 | 45,002,197 | 44,912,206 | · | 44,598,393 | 44,247,858 | 43,729,240 | · | 37,053,196 | 36,817,026 | 36,696,145 | · | |
| Shares (Diluted) | 45,526,953 | 46,006,026 | 45,197,278 | 45,154,504 | 45,002,197 | 44,912,206 | · | 44,598,393 | 44,247,858 | 43,729,240 | · | 37,053,196 | 36,817,026 | 36,696,145 | · | |
| EBITDA | $-4M | $1M | $-352.0K | $-5M | $-6M | $-5M | · | $-5M | $-6M | $-7M | · | $-814.0K | $-3M | $-3M | · |
Neraca
| Metrik | Tren | Q3 2026 | Q2 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $3M | $931.0K | $10M | $5M | $6M | $8M | $5M | $9M | $4M | $5M | $9M | $3M | $6M | $8M | $13M | |
| Short-term Investments | $0 | $30.0K | $30.0K | $120.0K | $1M | $5M | $8M | $4M | $3M | $9M | $1M | $4M | $6M | $7M | $6M | |
| Receivables | $9M | $13M | $9M | $5M | $4M | $3M | $3M | $6M | $3M | $4M | $6M | $10M | $4M | $3M | $7M | |
| Inventory | $11M | $10M | $9M | $11M | $9M | $8M | $7M | $7M | $7M | $7M | $7M | $8M | $9M | $8M | $6M | |
| Prepaid Expense | $9M | $12M | $9M | $7M | $4M | $4M | $2M | $6M | $6M | $2M | $2M | $2M | $2M | $3M | $4M | |
| Other Current Assets | $184.0K | $172.0K | $154.0K | $24.0K | $111.0K | $218.0K | $56.0K | $498.0K | $251.0K | $342.0K | $66.0K | $253.0K | $258.0K | $184.0K | $244.0K | |
| Current Assets | $36M | $39M | $44M | $32M | $23M | $28M | $26M | $32M | $22M | $27M | $25M | $27M | $27M | $29M | $36M | |
| PP&E (Net) | $839.0K | $948.0K | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $2M | $2M | $2M | $2M | $2M | $2M | |
| PP&E (Gross) | $6M | $6M | $6M | $6M | $6M | $5M | $6M | $5M | $5M | $5M | $5M | $5M | $5M | $5M | $5M | |
| Accum. Depreciation | $5M | $5M | $5M | $4M | $4M | $4M | $4M | $4M | $4M | $4M | $4M | $4M | $4M | $3M | $3M | |
| Goodwill | $13M | $13M | $13M | $13M | $13M | $13M | $13M | $13M | $13M | $13M | $10M | $10M | $10M | $10M | $10M | |
| Intangibles | $4M | $5M | $6M | $7M | $7M | $8M | $9M | $9M | $10M | $10M | $8M | $9M | $9M | $10M | $11M | |
| Total Assets | $58M | $62M | $68M | $57M | $50M | $55M | $54M | $59M | $51M | $57M | $50M | $61M | $62M | $64M | $72M | |
| Accounts Payable | $9M | $10M | $7M | $8M | $4M | $5M | $4M | $4M | $3M | $2M | $3M | $3M | $4M | $3M | $2M | |
| Accrued Liabilities | $10M | $9M | $7M | $23M | $17M | $16M | $7M | $8M | $8M | $9M | $7M | $8M | $7M | $8M | $12M | |
| Short-term Debt | $4M | $15M | $14M | $17M | · | · | $0 | · | · | · | · | · | · | · | · | |
| Current Liabilities | $48M | $53M | $60M | $49M | $23M | $21M | $14M | $12M | $12M | $12M | $11M | $13M | $12M | $12M | $15M | |
| Capital Leases | $1M | $2M | $2M | $2M | $3M | $3M | $3M | $4M | $4M | $4M | $4M | $5M | $5M | $5M | $5M | |
| Other Non-current Liabilities | · | · | · | · | · | · | · | $343.0K | $445.0K | $509.0K | · | $116.0K | $159.0K | $243.0K | $907.0K | |
| Total Liabilities | $60M | $59M | $66M | $54M | $42M | $41M | $36M | $31M | $16M | $16M | $16M | $17M | $17M | $17M | $21M | |
| Total Debt | $4M | $15M | · | $17M | · | · | · | · | · | · | · | · | · | · | · | |
| Common Stock | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | |
| Paid-in Capital | $129M | $128M | $128M | $127M | $127M | $126M | $126M | $125M | $125M | $124M | $110M | $110M | $110M | $109M | $109M | |
| Retained Earnings | $-131M | $-126M | $-127M | $-124M | $-118M | $-112M | $-108M | $-96M | $-90M | $-83M | $-76M | $-66M | $-64M | $-61M | $-57M | |
| AOCI | $593.0K | $635.0K | $692.0K | $676.0K | $-455.0K | $-542.0K | $-335.0K | $-470.0K | $-445.0K | $-386.0K | $-505.0K | $-424.0K | $-445.0K | $-526.0K | $-792.0K | |
| Stockholders' Equity | $-1M | $3M | $2M | $3M | $8M | $14M | $18M | $28M | $35M | $41M | $34M | $44M | $45M | $48M | $50M | |
| Liabilities + Equity | $58M | $62M | $68M | $57M | $50M | $55M | $54M | $59M | $51M | $57M | $50M | $61M | $62M | $64M | $72M | |
| Shares Outstanding | 45,542,009 | 45,482,009 | 45,212,311 | 45,154,504 | 45,154,504 | 44,929,634 | 44,631,030 | 44,604,014 | 44,485,851 | 44,027,121 | 36,611,240 | 37,181,071 | 36,984,295 | 36,713,471 | 36,611,240 |
Arus Kas
| Metrik | Tren | Q3 2026 | Q2 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $664.0K | · | $682.0K | $685.0K | $692.0K | $737.0K | $736.0K | $747.0K | $731.0K | $729.0K | $640.0K | $636.0K | $639.0K | $643.0K | $636.0K | |
| Stock-based Comp | $269.0K | · | $419.0K | $459.0K | $414.0K | $391.0K | $383.0K | $299.0K | $524.0K | $446.0K | $313.0K | $396.0K | $513.0K | $420.0K | $577.0K | |
| Amort. of Intangibles | $555.0K | $577.0K | $577.0K | $577.0K | $584.0K | $618.0K | $621.0K | $619.0K | $619.0K | $619.0K | $525.0K | $525.0K | $526.0K | $532.0K | $533.0K | |
| Other Non-cash | · | · | · | · | · | $4M | · | · | · | $-180.0K | · | · | · | $-2M | · | |
| Operating Cash Flow | $-3M | · | $7M | $-6M | $-6M | $947.0K | $556.0K | $-8M | $-7M | $-6M | $3M | $-5M | $-3M | $-5M | $1M | |
| CapEx | $0 | · | $0 | $-11.0K | $155.0K | $69.0K | $30.0K | $8.0K | $11.0K | $142.0K | $10.0K | $72.0K | $59.0K | $98.0K | $190.0K | |
| Investing Cash Flow | $30.0K | · | $41.0K | $1M | $4M | $3M | $-4M | $-1M | $6M | $-9M | $2M | $2M | $1M | $-483.0K | $-103.0K | |
| Debt Issued | · | · | · | · | · | · | $0 | · | · | · | · | · | · | · | · | |
| Net Debt Issued | · | · | $-4M | · | · | · | · | · | · | · | · | · | · | · | · | |
| Stock Issued | · | · | · | $0 | $0 | $0 | $0 | $0 | $0 | $10M | $0 | $0 | $0 | $0 | · | |
| Stock Repurchased | · | · | · | · | · | · | · | · | · | · | · | $0 | $0 | $0 | $0 | |
| Net Stock Activity | · | · | · | · | · | $0 | · | · | · | $10M | · | · | · | $0 | · | |
| Financing Cash Flow | $5M | · | $-5M | $4M | $24.0K | $1.0K | $-43.0K | $14M | $-231.0K | $10M | $51.0K | $-206.0K | $9.0K | $32.0K | $29.0K | |
| Net Change in Cash | $2M | · | $2M | $-328.0K | $-2M | $4M | $-4M | $5M | $-1M | $-4M | $6M | $-3M | $-1M | $-5M | $865.0K | |
| Taxes Paid | $96.0K | · | $109.0K | $24.0K | $4.0K | $11.0K | $52.0K | $0 | $0 | $0 | · | · | · | · | · | |
| Free Cash Flow | · | · | $7M | · | · | $878.0K | · | · | · | $-6M | · | · | · | $-5M | · |
Profitabilitas
| Metrik | Tren | Q3 2026 | Q2 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 57.1% | 63.3% | 47.9% | 26.4% | 37.6% | 45.8% | · | 52.8% | 37.9% | 33.9% | · | 46.9% | 43.9% | 43.3% | · | |
| Operating Margin | -55.3% | 8.3% | -2.1% | -60.1% | -90.2% | -85.6% | · | -74.8% | -121.9% | -165.8% | · | -10.2% | -30.4% | -33.2% | · | |
| Net Margin | -64.1% | 4.7% | -4.8% | -65.8% | -88.6% | -58.8% | · | -93.2% | -120.9% | -154.2% | · | -10.0% | -30.3% | -33.4% | · | |
| Pretax Margin | -63.3% | 5.6% | -4.1% | -65.7% | -87.5% | -58.8% | · | -93.8% | -121.0% | -164.0% | · | -10.2% | -30.3% | -33.4% | · | |
| EBITDA Margin | -55.3% | 8.3% | -2.1% | -53.2% | -80.2% | -75.0% | · | -64.4% | -109.1% | -149.1% | · | -5.7% | -24.7% | -27.1% | · | |
| ROA | -8.1% | 1.3% | · | -11.1% | -12.2% | -7.3% | · | -11.1% | -12.3% | -11.1% | · | -1.9% | -4.6% | -4.6% | · | |
| ROE | -508.6% | 13.1% | · | -41.0% | -28.6% | -15.0% | · | -18.5% | -17.4% | -15.2% | · | -2.6% | -6.2% | -6.2% | · | |
| ROIC | -147.3% | 6.0% | · | -29.3% | -78.5% | -43.5% | · | -18.7% | -20.0% | -16.8% | · | -3.3% | -7.6% | -7.3% | · |
Likuiditas & Solvabilitas
| Metrik | Tren | Q3 2026 | Q2 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 0.8 | 0.7 | · | 0.6 | 1.0 | 1.3 | · | 2.6 | 1.9 | 2.3 | · | 2.2 | 2.3 | 2.5 | · | |
| Quick Ratio | 0.3 | 0.3 | · | 0.2 | 0.5 | 0.8 | · | 1.5 | 0.8 | 1.6 | · | 1.3 | 1.3 | 1.5 | · | |
| Debt / Equity | -3.1 | 4.8 | · | 5.4 | · | · | · | · | · | · | · | · | · | · | · |
Efisiensi
| Metrik | Tren | Q3 2026 | Q2 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.1 | 0.3 | · | 0.2 | 0.1 | 0.1 | · | 0.1 | 0.1 | 0.1 | · | 0.2 | 0.2 | 0.1 | · | |
| Inventory Turnover | 0.3 | 0.6 | · | 0.8 | 0.6 | 0.5 | · | 0.4 | 0.4 | 0.4 | · | 0.9 | 0.7 | 0.7 | · | |
| Receivables Turnover | 1.1 | 1.9 | · | 1.9 | 2.2 | 1.9 | · | 0.9 | 1.8 | 1.1 | · | 1.8 | 2.4 | 2.1 | · |
Per Saham
| Metrik | Tren | Q3 2026 | Q2 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Book Value / Share | $-0.03 | $0.07 | · | $0.07 | $0.18 | $0.30 | · | $0.64 | $0.78 | $0.92 | · | $1.17 | $1.21 | $1.30 | · | |
| Revenue / Share | $0.16 | $0.34 | $0.38 | $0.22 | $0.15 | $0.15 | · | $0.16 | $0.13 | $0.10 | · | $0.38 | $0.30 | $0.29 | · | |
| Cash Flow / Share | · | · | $0.16 | · | · | $0.02 | · | · | · | $-0.13 | · | · | · | $-0.13 | · | |
| Cash / Share | $0.07 | $0.02 | · | $0.12 | $0.13 | $0.19 | · | $0.19 | $0.08 | $0.11 | · | $0.08 | $0.17 | $0.21 | · | |
| Dividend / Share | $0.00 | · | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | · | |
| EPS (TTM) | $-0.13 | $-0.17 | $-0.33 | · | · | · | · | $-0.73 | $-0.62 | $-0.55 | · | $-0.60 | $-0.58 | $-0.50 | · |
Valuasi (TTM)
| Metrik | Tren | Q3 2026 | Q2 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $57M | $59M | $51M | · | · | · | · | $28M | $35M | $41M | · | $52M | $52M | $54M | · | |
| Net Income TTM | · | · | · | · | · | · | · | $-30M | $-25M | $-22M | · | $-22M | $-21M | $-18M | · | |
| Market Cap | $77M | $83M | · | $78M | $103M | $117M | · | $95M | $105M | $89M | · | $97M | $109M | $136M | · | |
| Enterprise Value | $78M | $96M | · | $90M | · | · | · | · | · | · | · | · | · | · | · | |
| P/E | -13.1 | -10.7 | -6.5 | · | · | · | · | -2.9 | -3.8 | -3.7 | · | -4.3 | -5.1 | -7.4 | · | |
| P/S | 1.4 | 1.4 | 1.9 | · | · | · | · | 3.4 | 3.0 | 2.2 | · | 1.9 | 2.1 | 2.5 | · | |
| P/B | -58.7 | 27.3 | · | 24.7 | 12.7 | 8.5 | · | 3.3 | 3.0 | 2.2 | · | 2.2 | 2.4 | 2.9 | · | |
| P / Tangible Book | · | · | · | · | · | · | · | 15.5 | 8.9 | 5.2 | · | 4.0 | 4.4 | 5.0 | · | |
| P / Cash Flow | · | · | · | · | · | 123.4 | · | · | · | -15.6 | · | · | · | -28.0 | · | |
| EV / Revenue | 1.4 | 1.6 | 2.0 | · | · | · | · | · | · | · | · | · | · | · | · | |
| Earnings Yield | -7.6% | -9.3% | -15.3% | · | · | · | · | -34.4% | -26.2% | -27.1% | · | -23.1% | -19.7% | -13.5% | · |
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
| Metrik | 2025-09-30 | 2024-09-30 | 2023-09-30 | 2022-09-30 | 2021-09-30 |
|---|---|---|---|---|---|
| Pendapatan | $41M | $24M | $47M | $54M | $47M |
| Margin Kotor % | 41.6% | · | 46.6% | 48.8% | 49.8% |
| Margin Operasi % | -41.2% | · | -23.5% | -28.7% | 2.3% |
| Laba Bersih | $-18M | $-32M | $-18M | $-16M | $704.0K |
| EPS Dilusian | $-0.40 | $-0.72 | $-0.50 | $-0.44 | $0.02 |
| Metrik | 2025-09-30 | 2024-09-30 | 2023-09-30 | 2022-09-30 | 2021-09-30 |
|---|---|---|---|---|---|
| Utang / Ekuitas | 8.3 | · | · | 0.0 | 0.0 |
| Rasio Lancar | 0.7 | · | 2.2 | 2.3 | 2.0 |
| Rasio Cepat | 0.3 | · | 1.4 | 1.7 | 1.5 |
| Metrik | 2025-09-30 | 2024-09-30 | 2023-09-30 | 2022-09-30 | 2021-09-30 |
|---|---|---|---|---|---|
| Arus Kas Bebas | $-9M | · | $-10M | $87.0K | $6M |
Pemilik institusional (13F) 47 pengaju · $45.6M total · Per tanggal 30 Juni 2026
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
| Posisi baru | Posisi yang keluar | Meningkat | Menurun | Perubahan bersih saham |
|---|---|---|---|---|
| 2 (-9 vs Kuartal sebelumnya) | 10 (+4 vs Kuartal sebelumnya) | 14 (+2 vs Kuartal sebelumnya) | 15 (+2 vs Kuartal sebelumnya) | -7.7M |
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
| Institusi | Nilai | Saham | % dari 13F yang dilacak | Tipe |
|---|---|---|---|---|
| INTEGRITY WEALTH ADVISORS, INC. | $11.806.720 | 6.487.209 | 25,88% | Saham |
| AWM Investment Company, Inc. | $9.604.225 | 5.649.544 | 21,06% | Saham |
| VANGUARD GROUP INC | $4.512.524 | 2.103.741 | 9,89% | Saham |
| VANGUARD CAPITAL MANAGEMENT LLC | $3.096.168 | 1.821.275 | 6,79% | Saham |
| Pacific Ridge Capital Partners, LLC | $2.449.566 | 1.440.921 | 5,37% | Saham |
| SUSQUEHANNA INTERNATIONAL GROUP, LLP | $2.119.550 | 1.246.794 | 4,65% | Saham |
| AlphaCore Capital LLC | $1.782.731 | 1.048.665 | 3,91% | Saham |
| Manatuck Hill Partners, LLC | $1.700.000 | 1.000.000 | 3,73% | Saham |
| BlackRock, Inc. | $1.188.754 | 699.267 | 2,61% | Saham |
| Fi3 FINANCIAL ADVISORS, LLC | $969.704 | 825 | 2,13% | Saham |
| Sequoia Financial Advisors, LLC | $939.131 | 552.430 | 2,06% | Saham |
| GEODE CAPITAL MANAGEMENT, LLC | $855.843 | 503.130 | 1,88% | Saham |
| CITADEL ADVISORS LLC | $544.530 | 320.312 | 1,19% | Saham |
| Prospera Financial Services Inc | $513.655 | 302.150 | 1,13% | Saham |
| Evernest Financial Advisors, LLC | $493.587 | 290.345 | 1,08% | Saham |
| VANGUARD FIDUCIARY TRUST CO | $467.811 | 275.183 | 1,03% | Saham |
| Cutter & CO Brokerage, Inc. | $450.368 | 198.400 | 0,99% | Saham |
| BOKF, NA | $311.270 | 183.100 | 0,68% | Saham |
| STATE STREET CORP | $270.587 | 159.169 | 0,59% | Saham |
| Aristides Capital LLC | $216.672 | 127.454 | 0,48% | Saham |
| RENAISSANCE TECHNOLOGIES LLC | $186.891 | 109.936 | 0,41% | Saham |
| NORTHERN TRUST CORP | $170.964 | 100.567 | 0,37% | Saham |
| GOLDMAN SACHS GROUP INC | $165.084 | 97.108 | 0,36% | Saham |
| ESSEX INVESTMENT MANAGEMENT CO LLC | $123.609 | 72.711 | 0,27% | Saham |
| Peterson Wealth Advisors, LLC | $121.081 | 71.224 | 0,27% | Saham |
| Integrated Wealth Concepts LLC | $69.399 | 40.823 | 0,15% | Saham |
| UBS Group AG | $63.478 | 37.340 | 0,14% | Saham |
| XTX Topco Ltd | $55.729 | 32.782 | 0,12% | Saham |
| CAPITAL ADVISORS INC/OK | $51.904 | 30.532 | 0,11% | Saham |
| Qube Research & Technologies Ltd | $40.909 | 24.064 | 0,09% | Saham |
| Creative Planning | $37.050 | 21.794 | 0,08% | Saham |
| LPL Financial LLC | $36.185 | 21.285 | 0,08% | Saham |
| Vanguard Global Advisers, LLC | $36.115 | 21.244 | 0,08% | Saham |
| TWO SIGMA SECURITIES, LLC | $28.116 | 16.539 | 0,06% | Saham |
| CITADEL ADVISORS LLC | $22.100 | 13.000 | 0,05% | Opsi beli |
| MTM Investment Management, LLC | $21.653 | 12.737 | 0,05% | Saham |
| Cetera Investment Advisers | $19.550 | 11.500 | 0,04% | Saham |
| Jaffetilchin Investment Partners, LLC | $18.473 | 10.150 | 0,04% | Saham |
| CAPTRUST FINANCIAL ADVISORS | $17.000 | 10.000 | 0,04% | Saham |
| RAYMOND JAMES FINANCIAL INC | $17.000 | 10.000 | 0,04% | Saham |
| MORGAN STANLEY | $13.005 | 7.650 | 0,03% | Saham |
| FNY Investment Advisers, LLC | $1.947 | 1.145.726 | 0,00% | Saham |
| OSAIC HOLDINGS, INC. | $1.870 | 1.100 | 0,00% | Saham |
| Smartleaf Asset Management LLC | $1.770 | 1.000 | 0,00% | Saham |
| BARCLAYS PLC | $529 | 311 | 0,00% | Saham |
| Caitong International Asset Management Co., Ltd | $20 | 12 | 0,00% | Saham |
| ROYAL BANK OF CANADA | $0 | 280 | 0,00% | Saham |
Aktivis & pemilik 5%+ 3 saham
Investor yang mengajukan Jadwal 13D SEC — kepemilikan manfaat di atas 5% dengan niat untuk memengaruhi penerbit (kepemilikan aktivis, kampanye dewan, M&A). Setiap baris menunjukkan status terbaru yang diketahui dari posisi pengaju tersebut.
| Pengaju | Diajukan | Kepemilikan | Status | Tujuan | Pengajuan |
|---|---|---|---|---|---|
| Iroquois Capital Management, LLC, Iroquois Master Fund Ltd., Joshua Silverman, Richard Abbe, American Capital Management, LLC, Talia Abbe Irrevocable Trust, Bennett Abbe Irrevocable Trust, Samantha Abbe Irrevocable Trust, The Merav Abbe Irrevocable Trust, Scott L. Anchin, Daniel H. McCollum ×3 pengajuan | 15 Maret 2016 | · | Pengajuan awal | Kampanye dewan | SEC |
| Thomas R. Brown | 27 Jan. 2016 | · | Pengajuan awal | · | SEC |
| IROQUOIS CAPITAL MANAGEMENT LLC, JOSHUA SILVERMAN, RICHARD ABBE ×4 pengajuan | 13 Juni 2013 | · | Pengajuan awal | · | SEC |
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Orang dalam perusahaan 43 orang dalam · 16 pejabat · 23 direktur
| Orang Dalam | Peran | Aktivitas terakhir | Saham dimiliki | Beli 12m | Jual 12m | Bersih 12m |
|---|---|---|---|---|---|---|
| Thomas R Brown | CEO | 17 Des. 2015 A | 224.703 | 0 | 0 | $0 |
| James M Irish | CEO | 19 Sep. 2003 S | · | 0 | 0 | $0 |
| Dennis D Klahn | CFO/Secretary | 14 Feb. 2025 F | 72.389 | 0 | 0 | $0 |
| Katherine H Mcdermott | CFO/Secretary | 9 Des. 2016 A | 38.253 | 0 | 0 | $0 |
| Steven Dale Stringer | Chief Financial Officer | 3 April 2006 A | · | 0 | 0 | $0 |
| John R Zavoli | President and COO | 1 Nov. 2005 A | · | 0 | 0 | $0 |
| Kalani Jones | President & COO | 27 Jan. 2005 A | · | 0 | 0 | $0 |
| Norman Carmichael | Vice President, Operations | 8 Des. 2008 A | · | 0 | 0 | $0 |
| Karen Jordan | Chief Accounting Officer | 16 Feb. 2007 A | · | 0 | 0 | $0 |
| James Croft III | Chief Technology Officer | 16 Feb. 2007 A | 4.050 | 0 | 0 | $0 |
| Charles Peacock | VP, Gov't and Military Sales | 5 Juli 2006 A | · | 0 | 0 | $0 |
| James T Taylor III | Vice Pres, General Counsel | 17 April 2006 A | · | 0 | 0 | $0 |
| David A Carnevale | Vice President, Marketing | 23 Jan. 2006 A | · | 0 | 0 | $0 |
| Rose Tomich-Litz | Vice President, Operations | 9 Des. 2005 A | · | 0 | 0 | $0 |
| Bruce Allen Gray | Vice President Business Group | 22 Maret 2005 A | · | 0 | 0 | $0 |
| Joseph Allen Zerucha | Vice President Sales & Mkting | 20 Mei 2004 A | · | 0 | 0 | $0 |
| Rimmy R. Malhotra | Direktur | 26 Agu 2026 P | 197.285 | 1 | 0 | $1.540 |
| Lawrence F Hagenbuch | Direktur | 26 Maret 2026 A | 48.498 | 0 | 0 | $0 |
| William H Dodd | Direktur | 17 Maret 2026 A | 176.783 | 2 | 0 | $50.404 |
| Susan Lee Schmeiser | Direktur | 17 Maret 2026 A | 193.256 | 0 | 0 | $0 |
| William Craig Fugate | Direktur | 17 Maret 2026 A | 115.821 | 0 | 0 | $0 |
| Richard Hoe Osgood III | Direktur | 1 Okt. 2025 A | 552.430 | 0 | 0 | $0 |
| Mark Culhane | Direktur | 1 Okt. 2025 A | 114.547 | 0 | 0 | $0 |
| Caltha Seymour | Direktur | 14 Maret 2024 A | 107.500 | 0 | 0 | $0 |
| Scott L Anchin | Direktur | 14 Maret 2024 A | 298.152 | 0 | 0 | $0 |
| Laura Clague | Direktur | 27 April 2022 M | 284.311 | 0 | 0 | $0 |
| Daniel H Mccollum | Direktur | 16 Maret 2021 A | 90.383 | 0 | 0 | $0 |
| John G Coburn | Direktur | 16 Maret 2021 A | 195.344 | 0 | 0 | $0 |
| Dennis James Wend | Direktur | 13 Agu 2015 P | 55.000 | 0 | 0 | $0 |
| George William Vandeweghe Jr | Direktur | 20 Agu 2012 A | · | 0 | 0 | $0 |
| Helen C. Adams | Direktur | 10 Mei 2012 A | · | 0 | 0 | $0 |
| Raymond C Smith | Direktur | 10 Mei 2012 A | · | 0 | 0 | $0 |
| Daniel Hunter | Direktur | 10 Maret 2010 M | 191.500 | 0 | 0 | $0 |
| David J Carter | Direktur | 10 Maret 2006 S | 8.695 | 0 | 0 | $0 |
| Richard Wagner | Direktur | 16 Feb. 2006 M | 109.100 | 0 | 0 | $0 |
| AWM Investment Company, Inc. | Pemilik 10% | 5 Nov. 2024 S | 5.649.544 | 0 | 0 | $0 |
| MARXE AUSTIN W & GREENHOUSE DAVID M | Pemilik 10% | 7 Juni 2013 P | 4.667.710 | 0 | 0 | $0 |
| Cassandra L Hernandez-Monteon | · | 14 Mei 2026 D | 76.039 | 0 | 0 | $0 |
| Richard Danforth | · | 14 Mei 2026 D | 394.692 | 0 | 0 | $0 |
| NORRIS ELWOOD G | · | 31 Maret 2011 S | 2.370.624 | 0 | 0 | $0 |
| Carl Gruenler | · | 16 Nov. 2004 A | 1.500 | 0 | 0 | $0 |
| Michael Allan Russell | · | 30 Juni 2004 A | · | 0 | 0 | $0 |
| Bruce Ehlers | · | 20 Mei 2004 A | · | 0 | 0 | $0 |
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Kepemilikan ETF Dimiliki oleh 3 ETF
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.
GNSS Konsensus Analis Opini analis bullish dan bearish, target harga 12 bulan, potensi kenaikan
Target Harga 12 Bulan
3 analis · 2026-10-01Target rata-rata $3.87 +166,7%
Perbandingan rekan (sub-industri GICS) Metrik utama vs rekan sektor
Dasar FY, harga per penutupan akhir tahun fiskal terakhir setiap perusahaan.
| Ticker | Kapitalisasi Pasar | P/E | Pendapatan YoY | Margin Bersih | ROE | Margin Kotor |
|---|---|---|---|---|---|---|
| GNSS | $111M | -6.1 | 69.8% | -44.4% | -354.3% | 41.6% |
| AVNW | $271M | 111.4 | 1.2% | 0.58% | 0.94% | 31.4% |
| OCC | $65M | · | 9.6% | -2.0% | -8.2% | 30.9% |
| KVHI | $136M | -18.3 | -2.5% | -6.7% | -5.5% | · |
| INSG | $158M | -57.1 | -13.1% | 0.50% | -11.5% | 42.7% |
| CMTL | · | -0.3 | -7.6% | · | · | · |
| FKWL | $30M | -6.3 | -20.8% | -13.0% | -14.9% | 17.1% |
Metrik Saya Daftar pantauan pribadi Anda — baris yang dipilih dari Fundamental Lengkap
Pilih metrik yang penting bagi Anda — klik + di sebelah baris mana pun di Fundamental Lengkap di atas.
Pilihan Anda disimpan dan mengikuti Anda di semua ticker.