Revenue / Employee (Pendapatan Tahunan ÷ karyawan (jumlah karyawan, yfinance). Turunan — bukan konsep SEC-XBRL yang tersimpan.)
≈$430.3K
·
·
·
nilai · ≈ rata-rata 5T · median industri · penilaian relatif terhadap median
Riwayat Pendapatan
EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
14
Kejutan Rata-rata-104.6%
Laporan BerikutnyaNov 04, 2026
Periode
Laporan
EPS Aktual
EPS Estimasi
Kejutan
30 Juni 2026
Agu 12, 2026
$0.01
$0.04
-75.5%
31 Maret 2026
Mei 12, 2026
$0.03
$-0.02
247.1%
31 Des. 2025
$0.02
$0.02
-2.0%
30 Sep. 2025
$-0.07
$0.01
-786.3%
30 Juni 2025
$0.00
$-0.03
109.8%
31 Maret 2025
$-0.09
$-0.04
-120.6%
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi17
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$111M
$114M
$132M
$139M
$134M
$159M
$158M
$153M
$160M
$176M
$185M
$173M
Cost of Revenue
·
·
·
·
·
·
·
·
$37M
$46M
$47M
$49M
R&D Expense
$3M
$8M
$9M
$10M
$11M
$16M
$16M
$15M
$16M
$16M
$14M
$14M
SG&A Expense
$15M
$17M
$19M
$25M
$29M
$24M
$25M
$23M
$29M
$28M
$29M
$24M
Operating Expenses
$122M
$126M
$150M
$144M
$154M
$182M
·
·
·
·
$181M
$171M
Operating Income
$-11M
$-12M
$-17M
$-6M
$-20M
$-23M
$-21M
$-11M
$-9M
$-1M
$3M
$2M
Interest Expense
·
·
$1.0K
$3.0K
$56.0K
$18.0K
$1M
$2M
$1M
$1M
$1M
$1M
Interest Income
$3M
$3M
$4M
$2M
$886.0K
$996.0K
$2M
$622.0K
$659.0K
$513.0K
$546.0K
$738.0K
Other Non-op
$1M
$-2M
$-1M
$772.0K
$7M
$193.0K
$101.0K
$710.0K
$-366.0K
$275.0K
$372.0K
$-39.0K
Pretax Income
$-8M
$-11M
$-15M
$-3M
$-12M
$-22M
$-20M
$-11M
$-10M
$-2M
$3M
$1M
Income Tax
$-131.0K
$421.0K
$318.0K
$546.0K
$-108.0K
$174.0K
$-4M
$346.0K
$1M
$6M
$413.0K
$1M
Net Income
$-7M
$-11M
$-15M
$24M
$-10M
$-22M
$33M
$-8M
$-11M
$-8M
$2M
$41.0K
EPS (Basic)
$-0.38
$-0.57
$-0.81
$1.29
$-0.54
$-1.24
·
·
$-0.67
$-0.47
$0.14
$0.00
EPS (Diluted)
$-0.38
$-0.57
$-0.81
$1.29
$-0.54
$-1.24
·
$-0.48
$-0.67
$-0.47
$0.14
$0.00
Shares (Basic)
19,398,000
19,389,000
19,130,000
19,130,000
18,217,000
17,669,000
17,459,000
17,072,000
16,419,000
15,834,000
15,625,000
15,420,000
Shares (Diluted)
19,398,000
19,389,000
19,130,000
19,130,000
18,217,000
17,669,000
17,459,000
17,072,000
16,419,000
15,834,000
15,834,000
15,605,000
EBITDA
$-475.0K
$1M
$-4M
$8M
$-3M
·
$-10M
$6M
$2M
$11M
$16M
$12M
Neraca29
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$70M
$51M
$11M
$21M
$11M
$13M
$18M
$15M
$35M
$26M
$26M
$25M
Short-term Investments
·
$0
$58M
$56M
$13M
$25M
$30M
$25.0K
$8M
$26M
$23M
$25M
Receivables
$25M
$22M
$26M
$27M
$28M
$34M
$33M
$29M
$28M
$31M
$44M
$40M
Inventory
$15M
$23M
$19M
$23M
$16M
$25M
$23M
$23M
$23M
$21M
$22M
$17M
Prepaid Expense
$8M
$16M
$4M
·
·
·
·
·
·
·
·
·
Current Assets
$118M
$123M
$119M
$130M
$88M
$101M
$109M
$78M
$98M
$109M
$115M
$113M
PP&E (Net)
$22M
$27M
$48M
$53M
$53M
$56M
$54M
$51M
$44M
$37M
$40M
$42M
PP&E (Gross)
$69M
$78M
$103M
$115M
$106M
$114M
$108M
$96M
$95M
$82M
$83M
$83M
Accum. Depreciation
$47M
$51M
$56M
$62M
$53M
$58M
$54M
$46M
$51M
$46M
$43M
$41M
Goodwill
$732.0K
$0
$0
$5M
$7M
$7M
$15M
$15M
$34M
$31M
$37M
$40M
Intangibles
$4M
$828.0K
$1M
$404.0K
$1M
$2M
$5M
$6M
$15M
$18M
$27M
$34M
Other Non-current Assets
$2M
$3M
$4M
$5M
$7M
$8M
$6M
$5M
$6M
$5M
$3M
$4M
Total Assets
$152M
$155M
$173M
$196M
$169M
$184M
$199M
$188M
$196M
$200M
$226M
$236M
Accounts Payable
$4M
$4M
$5M
$20M
$10M
$11M
$15M
$17M
$16M
$8M
$9M
$12M
Current Liabilities
$17M
$16M
$25M
$37M
$34M
$41M
$38M
$56M
$43M
$40M
$44M
$48M
Capital Leases
$4M
$569.0K
$289.0K
$636.0K
$1M
$3M
$3M
$0
·
·
·
·
Deferred Tax
$5.0K
$15.0K
$1.0K
$55.0K
$215.0K
$418.0K
$762.0K
$966.0K
$3M
$3M
$5M
$5M
Other Non-current Liabilities
·
·
·
$0
$22.0K
$674.0K
$1M
$2M
$19.0K
$326.0K
$1M
$1M
Total Liabilities
$21M
$16M
$25M
$38M
$40M
$52M
$49M
$88M
$91M
$93M
$108M
$119M
Long-term Debt
·
·
·
·
$0
$7M
$0
$29M
$47M
$58M
$65M
$71M
Total Debt
·
·
·
·
$0
·
$0
$29M
$47M
$58M
$65M
$71M
Common Stock
·
·
·
·
$203.0K
$199.0K
$194.0K
$190.0K
$188.0K
$184.0K
$173.0K
$172.0K
Paid-in Capital
$169M
$167M
$165M
$160M
$156M
$149M
$144M
$140M
$134M
$130M
$125M
$121M
Retained Earnings
$-20M
$-13M
$-2M
$14M
$-12M
$-2M
$20M
$-15M
$-4M
$7M
$14M
$12M
Treasury Stock
$14M
$12M
$12M
$12M
$12M
$12M
$11M
$10M
$13M
$13M
$13M
$13M
AOCI
$-4M
$-4M
$-4M
$-4M
$-3M
$-3M
$-3M
$-15M
$-11M
$-17M
$-8M
$-3M
Stockholders' Equity
$131M
$139M
$147M
$158M
$131M
$132M
$150M
$100M
$106M
$107M
$118M
$117M
Liabilities + Equity
$152M
$155M
$173M
$196M
$169M
$184M
$199M
$188M
$196M
$200M
$226M
$236M
Shares Outstanding
19,511,836
21,241,000
21,067,000
20,631,000
20,343,000
19,863,000
19,399,000
19,026,000
18,788,000
18,421,000
17,336,000
17,153,000
Arus Kas18
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$11M
$13M
$13M
$14M
$15M
$12M
$11M
$13M
$11M
$13M
$13M
$10M
Stock-based Comp
$2M
$2M
$2M
$3M
$4M
$3M
$4M
$3M
$4M
$4M
$4M
$4M
Deferred Tax
$-454.0K
$117.0K
$-42.0K
$-345.0K
$-179.0K
$-387.0K
$-5M
$-188.0K
$-756.0K
$2M
$553.0K
$-679.0K
Amort. of Intangibles
$519.0K
$407.0K
$234.0K
$499.0K
$1M
$1M
$980.0K
$1M
$4M
$5M
$6M
$4M
Restructuring
·
·
·
$2M
·
·
·
·
·
·
·
·
Other Non-cash
$13M
$-18M
$2M
$-32M
$-6M
·
$-58M
$-2M
$9M
$8M
$-11M
$-3M
Operating Cash Flow
$17M
$-13M
$3M
$9M
$3M
$-3M
$-14M
$5M
$12M
$19M
$8M
$10M
CapEx
$7M
$7M
$11M
$14M
$19M
$14M
$13M
$16M
$13M
$6M
$6M
$5M
Investing Cash Flow
$4M
$52M
$-15M
$375.0K
$-7M
$-9M
$46M
$-8M
$5M
$-9M
$-4M
$-27M
Debt Issued
·
·
·
·
·
·
·
·
·
·
$0
$0
Net Debt Issued
·
·
·
·
·
·
$-3M
$-182.0K
$-2M
$-1M
$-1M
$-1M
Stock Repurchased
$2M
$0
$239.0K
$0
$0
$390.0K
$1M
·
·
·
·
·
Net Stock Activity
$-2M
$0
$-239.0K
·
$0
·
·
·
·
·
·
·
Financing Cash Flow
$-2M
$110.0K
$2M
$708.0K
$3M
$7M
$-31M
$-13M
$-10M
$-4M
$-6M
$33M
Net Change in Cash
$19M
$39M
$-10M
$10M
$-1M
$-6M
$315.0K
$-17M
$8M
$4M
$-3M
$16M
Taxes Paid
$197.0K
$173.0K
$22.0K
$312.0K
$419.0K
$1M
$424.0K
$3M
$972.0K
$4M
$2M
$2M
Free Cash Flow
$10M
$-21M
$-8M
$-5M
$-16M
·
$-27M
$-11M
$-1M
$13M
$3M
$5M
Levered FCF
·
·
$-8M
$-5M
$-16M
·
$-28M
$-13M
$-3M
$8M
$1M
$5M
Profitabilitas7
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Operating Margin
-10.1%
-10.4%
-13.1%
-4.1%
-10.4%
·
-13.4%
-4.2%
-5.5%
-0.75%
33.3%
20.7%
Net Margin
-6.7%
-9.7%
-11.7%
17.3%
-5.7%
·
21.1%
-4.8%
-6.9%
-4.3%
23.4%
0.44%
Pretax Margin
-6.8%
-9.3%
-11.4%
-2.4%
-5.8%
·
-12.7%
-4.5%
-6.2%
-1.1%
27.7%
14.3%
EBITDA Margin
-0.43%
1.2%
-2.9%
6.0%
-1.9%
·
-6.1%
3.3%
1.4%
6.4%
165.5%
128.5%
ROA
-4.8%
-6.7%
-8.4%
13.1%
-5.5%
·
17.2%
-4.2%
-5.6%
-3.5%
0.99%
0.02%
ROE
-5.5%
-7.8%
-10.1%
15.5%
-7.5%
·
22.1%
-8.2%
-10.4%
-6.7%
1.9%
0.04%
ROIC
-8.4%
-8.9%
-12.0%
-4.2%
-13.8%
·
-11.2%
-6.0%
-6.4%
-3.1%
1.5%
0.03%
Likuiditas & Solvabilitas5
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
7.1
7.7
4.8
3.4
2.6
·
2.8
1.4
2.3
2.7
2.6
2.4
Quick Ratio
5.7
4.5
3.8
2.7
1.7
·
2.1
0.9
1.6
2.1
2.0
1.9
Debt / Equity
·
·
·
·
0.0
·
0.0
0.3
0.4
0.5
0.5
0.6
LT Debt / Equity
·
·
·
·
0.0
·
0.0
0.2
0.4
0.5
0.5
0.6
Interest Coverage
·
·
-17345.0
-1884.7
-320.5
·
-20.7
-4.0
-6.0
-0.9
2.2
1.5
Efisiensi3
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
0.7
0.7
0.7
0.8
1.0
·
0.8
0.9
0.8
0.8
0.0
0.0
Inventory Turnover
·
·
·
·
·
·
·
·
1.7
2.2
2.4
2.7
Receivables Turnover
4.8
4.8
5.0
5.0
5.1
·
5.1
5.9
5.4
4.7
0.2
0.3
Per Saham5
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
$6.71
$6.58
$7.14
$7.70
$6.49
·
$8.33
$5.61
$6.17
$6.35
$7.54
$7.52
Revenue / Share
$5.72
$5.87
$6.92
$7.45
$9.43
·
$9.04
$10.00
$9.75
$11.12
$0.61
$0.59
Cash Flow / Share
$0.88
$-0.68
$0.13
$0.48
$0.16
·
$-0.81
$0.30
$0.70
$1.18
$0.53
$0.66
Cash / Share
$3.58
$2.40
$0.55
$1.04
$0.57
·
$1.02
$1.02
$2.02
$1.58
$1.45
$1.63
EPS (TTM)
$-0.38
$-0.57
$-0.81
$1.29
$-0.54
$-1.24
$1.90
$-0.48
$-0.67
$-0.47
$0.14
$0.00
Tingkat Pertumbuhan3
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
-2.5%
-14.0%
-4.6%
3.6%
-15.6%
·
·
·
·
·
·
·
Revenue CAGR 3Y
-7.2%
-5.3%
-5.9%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
-6.9%
·
·
·
·
·
·
·
·
·
·
·
Valuasi (TTM)14
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$111M
$114M
$132M
$139M
$134M
$159M
$158M
$153M
$160M
$176M
$185M
$173M
Net Income TTM
$-7M
$-11M
$-15M
$24M
$-10M
$-22M
$33M
$-8M
$-11M
$-8M
$2M
$41.0K
Market Cap
$136M
$120M
$109M
$208M
$183M
·
$200M
$183M
$177M
$198M
$148M
$196M
Enterprise Value
·
·
·
·
$158M
·
$152M
$194M
$181M
$204M
$167M
$217M
P/E
-18.3
-10.0
-6.5
7.9
-17.0
-9.2
5.9
-21.4
-15.4
-25.1
67.3
·
P/S
1.2
1.1
0.8
1.5
1.4
·
1.3
1.2
1.1
1.1
0.8
1.1
P/B
1.0
0.9
0.7
1.3
1.4
·
1.3
1.8
1.7
1.9
1.2
1.7
P / Tangible Book
1.1
0.9
0.7
1.4
1.5
1.7
·
·
·
·
·
·
P / Cash Flow
7.9
-9.1
42.9
23.4
62.7
·
-14.1
35.2
15.4
10.6
17.6
18.9
P / FCF
13.9
-5.8
-13.4
-37.8
-11.5
·
-7.5
-17.0
-140.6
15.1
54.6
37.3
EV / EBITDA
·
·
·
·
-47.2
·
-15.8
34.1
79.8
18.1
10.5
18.2
EV / FCF
·
·
·
·
-10.0
·
-5.7
-18.1
-143.9
15.6
61.8
41.3
EV / Revenue
·
·
·
·
1.2
·
1.0
1.3
1.1
1.2
0.9
1.3
Earnings Yield
-5.5%
-10.0%
-15.4%
12.6%
-5.9%
-10.9%
17.1%
-4.7%
-6.5%
-4.0%
1.5%
0.00%
Laporan Laba Rugi16
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q2 2022
Revenue
$34M
$32M
$31M
$28M
$27M
$25M
$27M
$29M
$29M
$29M
$31M
$33M
$34M
$34M
$35M
$34M
R&D Expense
$805.0K
$726.0K
$385.0K
$969.0K
$916.0K
$1M
$2M
$1M
$2M
$3M
$2M
$2M
$2M
$3M
$3M
$3M
SG&A Expense
$4M
$4M
$4M
$4M
$4M
$4M
$3M
$4M
$4M
$5M
$6M
$4M
$4M
$5M
$6M
$7M
Operating Expenses
$34M
$32M
$31M
$36M
$27M
$28M
$30M
$31M
$32M
$33M
$44M
$38M
$33M
$34M
$36M
$36M
Operating Income
$-76.0K
$-118.0K
$-927.0K
$-8M
$-370.0K
$-2M
$-3M
$-2M
$-3M
$-4M
$-12M
$-5M
$172.0K
$-169.0K
$-971.0K
$-1M
Interest Expense
·
·
·
·
·
·
·
·
·
·
·
$0
$0
$0
$1.0K
$1.0K
Interest Income
$546.0K
$595.0K
$741.0K
$681.0K
$579.0K
$567.0K
$623.0K
$629.0K
$876.0K
$911.0K
$986.0K
$997.0K
$885.0K
$778.0K
$389.0K
$201.0K
Other Non-op
$-104.0K
$230.0K
$240.0K
$32.0K
$826.0K
$-9.0K
$-1M
$216.0K
$-366.0K
$-198.0K
$-821.0K
$-121.0K
$-238.0K
$-224.0K
$569.0K
$889.0K
Pretax Income
$366.0K
$713.0K
$54.0K
$-7M
$1M
$-2M
$-4M
$-1M
$-2M
$-3M
$-12M
$-4M
$819.0K
$385.0K
$-14.0K
$46.0K
Income Tax
$203.0K
$125.0K
$-277.0K
$16.0K
$105.0K
$25.0K
$295.0K
$51.0K
$-3.0K
$78.0K
$159.0K
$95.0K
$46.0K
$18.0K
$81.0K
$235.0K
Net Income
$163.0K
$588.0K
$331.0K
$-7M
$930.0K
$-2M
$-4M
$-1M
$-2M
$-3M
$-12M
$-4M
$773.0K
$367.0K
$30M
$-2M
EPS (Basic)
$0.01
$0.03
$0.02
$-0.36
$0.05
$-0.09
$-0.23
$-0.06
$-0.12
$-0.16
$-0.64
$-0.23
$0.04
$0.02
$1.58
$-0.08
EPS (Diluted)
$0.01
$0.03
$0.02
$-0.36
$0.05
$-0.09
$-0.23
$-0.06
$-0.12
$-0.16
$-0.64
$-0.23
$0.04
$0.02
$1.58
$-0.08
Shares (Basic)
19,394,000
19,331,000
·
19,361,000
19,401,000
19,492,000
·
19,433,000
19,381,000
19,286,000
·
19,231,000
19,153,000
18,882,000
18,706,000
18,564,000
Shares (Diluted)
19,666,000
19,427,000
·
19,361,000
19,441,000
19,492,000
·
19,433,000
19,381,000
19,286,000
·
19,231,000
19,275,000
19,035,000
18,706,000
18,564,000
EBITDA
$-76.0K
$2M
·
$-8M
$-370.0K
$645.0K
·
$-2M
$-3M
$-551.0K
·
$-5M
$324.0K
$3M
$-971.0K
$-2M
Neraca27
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q2 2022
Cash & Equivalents
$58M
$59M
$70M
$73M
$56M
$49M
$51M
$14M
$10M
$11M
$11M
$11M
$14M
$12M
$14M
$10M
Short-term Investments
·
·
·
·
·
·
·
$35M
$39M
$55M
$58M
$58M
$57M
$56M
$55M
$5M
Receivables
$29M
$29M
$25M
$24M
$25M
$23M
$22M
$25M
$27M
$26M
$26M
$28M
$27M
$26M
$28M
$33M
Inventory
$12M
$13M
$15M
$13M
$20M
$22M
$23M
$25M
$23M
$19M
$19M
$26M
$24M
$24M
$24M
$31M
Prepaid Expense
$20M
$20M
$8M
$9M
$14M
$16M
$16M
$21M
$19M
·
·
·
·
·
·
·
Current Assets
$118M
$121M
$118M
$120M
$123M
$122M
$123M
$132M
$118M
$116M
$119M
$130M
$126M
$123M
$126M
$85M
PP&E (Net)
$21M
$22M
$22M
$22M
$24M
$25M
$27M
$30M
$45M
$46M
$48M
$49M
$51M
$52M
$53M
$61M
PP&E (Gross)
$69M
$70M
$69M
$69M
$73M
$78M
$78M
$80M
$104M
$104M
$103M
$117M
$118M
$117M
$113M
$130M
Accum. Depreciation
$48M
$48M
$47M
$46M
$49M
$53M
$51M
$50M
$60M
$57M
$56M
$68M
$67M
$65M
$60M
$69M
Goodwill
$732.0K
$732.0K
$732.0K
·
·
·
$0
·
·
·
·
$0
$5M
$5M
$5M
$5M
Intangibles
$4M
$4M
$4M
$537.0K
$636.0K
$733.0K
$828.0K
$922.0K
$1M
$1M
$1M
$0
$283.0K
$325.0K
$467.0K
$564.0K
Other Non-current Assets
$2M
$2M
$2M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$4M
$4M
$5M
$5M
$5M
$6M
Total Assets
$151M
$155M
$152M
$150M
$152M
$151M
$155M
$167M
$169M
$168M
$173M
$187M
$191M
$191M
$194M
$162M
Accounts Payable
$7M
$9M
$4M
$4M
$3M
$3M
$4M
$10M
$10M
$7M
$5M
$4M
$12M
$5M
$10M
$11M
Current Liabilities
$17M
$19M
$17M
$15M
$13M
$13M
$16M
$24M
$25M
$23M
$25M
$26M
$26M
$28M
$35M
$33M
Capital Leases
$4M
$4M
$4M
$4M
$562.0K
$525.0K
$569.0K
$406.0K
$421.0K
$398.0K
$289.0K
$272.0K
$371.0K
$376.0K
$472.0K
$748.0K
Deferred Tax
$5.0K
$5.0K
$5.0K
$3.0K
$3.0K
$41.0K
$15.0K
$2.0K
$2.0K
$2.0K
$1.0K
$55.0K
$57.0K
$56.0K
$184.0K
$200.0K
Other Non-current Liabilities
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$0
$8.0K
Total Liabilities
$21M
$23M
$21M
$19M
$14M
$14M
$16M
$24M
$26M
$23M
$25M
$30M
$31M
$33M
$40M
$38M
Common Stock
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$206.0K
$205.0K
Paid-in Capital
$170M
$169M
$169M
$168M
$168M
$168M
$167M
$167M
$166M
$166M
$165M
$165M
$164M
$162M
$160M
$158M
Retained Earnings
$-19M
$-20M
$-20M
$-20M
$-14M
$-14M
$-13M
$-8M
$-7M
$-5M
$-2M
$9M
$13M
$12M
$11M
$-18M
Treasury Stock
$16M
$14M
$14M
$13M
$13M
$12M
$12M
$12M
$12M
$12M
$12M
$12M
$12M
$12M
$12M
$12M
AOCI
$-4M
$-4M
$-4M
$-4M
$-3M
$-3M
$-4M
$-4M
$-4M
$-4M
$-4M
$-4M
$-4M
$-4M
$-5M
$-4M
Stockholders' Equity
$130M
$132M
$131M
$131M
$138M
$138M
$139M
$143M
$143M
$145M
$147M
$157M
$161M
$158M
$155M
$124M
Liabilities + Equity
$151M
$155M
$152M
$150M
$152M
$151M
$155M
$167M
$169M
$168M
$173M
$187M
$191M
$191M
$194M
$162M
Shares Outstanding
19,293,315
19,477,178
19,511,836
19,573,517
19,525,435
19,733,230
19,784,416
19,799,122
19,714,086
19,749,255
19,610,790
19,610,790
19,513,327
19,369,696
19,173,507
19,070,744
Arus Kas15
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q2 2022
D&A
$2M
$2M
$3M
$3M
$3M
$3M
$3M
$3M
$4M
$3M
$3M
$3M
$3M
$3M
$4M
$4M
Stock-based Comp
$411.0K
$306.0K
$430.0K
$366.0K
$434.0K
$337.0K
$398.0K
$385.0K
$722.0K
$522.0K
$645.0K
$559.0K
$578.0K
$296.0K
$1M
$705.0K
Deferred Tax
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$-16.0K
$-10.0K
Amort. of Intangibles
$206.0K
$205.0K
$202.0K
$107.0K
$106.0K
$104.0K
·
$102.0K
$101.0K
$100.0K
·
$19.0K
$55.0K
$93.0K
$90.0K
$125.0K
Restructuring
·
·
·
$0
·
·
·
·
·
·
·
·
·
$2M
$83.0K
$426.0K
Other Non-cash
·
$-12M
·
·
·
$-3M
·
·
·
$-1M
·
·
·
$-11M
·
·
Operating Cash Flow
$2M
$-8M
$3M
$10M
$5M
$-1M
$403.0K
$2M
$-15M
$-792.0K
$5M
$509.0K
$4M
$-7M
$2M
$279.0K
CapEx
$1M
$3M
$2M
$2M
$2M
$1M
$847.0K
$1M
$3M
$2M
$3M
$2M
$3M
$2M
$3M
$4M
Investing Cash Flow
$-2M
$-2M
$-6M
$7M
$3M
$-557.0K
$36M
$2M
$14M
$871.0K
$-5M
$-3M
$-3M
$-3M
$2M
$2M
Stock Repurchased
$2M
$206.0K
$371.0K
$116.0K
$1M
$163.0K
$0
$0
$0
$0
$0
$0
$0
$239.0K
$0
$0
Net Stock Activity
·
$-206.0K
·
·
·
$-163.0K
·
·
·
$0
·
·
·
$-239.0K
·
·
Financing Cash Flow
$-2M
$-114.0K
$-367.0K
$-98.0K
$-1M
$-162.0K
$14.0K
$0
$0
$96.0K
$0
$237.0K
$1M
$761.0K
$397.0K
$84.0K
Net Change in Cash
$-1M
$-11M
$-3M
$17M
$7M
$-2M
$36M
$4M
$-1M
$147.0K
$-190.0K
$-3M
$2M
$-9M
$4M
$2M
Free Cash Flow
·
$-11M
·
·
·
$-2M
·
·
·
$-3M
·
·
·
$-9M
·
·
Levered FCF
·
·
·
·
·
·
·
·
·
·
·
·
·
$-9M
·
·
Profitabilitas7
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q2 2022
Operating Margin
-0.23%
-0.37%
·
-26.8%
-1.4%
-8.8%
·
-6.9%
-10.1%
-13.0%
·
-15.0%
0.95%
-1.6%
-2.8%
-5.6%
Net Margin
0.48%
1.8%
·
-24.4%
3.5%
-6.7%
·
-4.1%
-8.3%
-10.8%
·
-12.7%
2.7%
-0.04%
84.3%
-3.5%
Pretax Margin
1.1%
2.2%
·
-24.3%
3.9%
-6.6%
·
-4.0%
-8.3%
-10.5%
·
-12.4%
2.8%
0.02%
-0.04%
-2.9%
EBITDA Margin
-0.23%
7.2%
·
-26.8%
-1.4%
2.5%
·
-6.9%
-10.1%
-1.9%
·
-15.0%
0.95%
8.6%
-2.8%
-5.6%
ROA
0.11%
0.38%
·
-4.4%
0.58%
-1.1%
·
-0.68%
-1.3%
-1.8%
·
-2.2%
0.52%
-0.01%
16.3%
-0.85%
ROE
0.12%
0.44%
·
-5.1%
0.66%
-1.2%
·
-0.80%
-1.6%
-2.1%
·
-2.7%
0.65%
-0.01%
20.7%
-1.1%
ROIC
-0.03%
-0.07%
·
-5.8%
-0.24%
-1.7%
·
-1.5%
-2.0%
-2.7%
·
-3.3%
0.19%
0.69%
-4.3%
-2.2%
Likuiditas & Solvabilitas3
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q2 2022
Current Ratio
7.1
6.2
·
7.9
9.4
9.3
·
5.6
4.7
5.1
·
5.0
4.8
4.4
3.6
2.6
Quick Ratio
5.2
4.5
·
6.4
6.2
5.5
·
3.2
3.1
4.0
·
3.8
3.8
3.4
2.8
1.5
Interest Coverage
·
·
·
·
·
·
·
·
·
·
·
·
·
·
-971.0
-2332.0
Efisiensi2
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q2 2022
Asset Turnover
0.2
0.2
·
0.2
0.2
0.2
·
0.2
0.2
0.2
·
0.2
0.2
0.2
0.2
0.2
Receivables Turnover
1.2
1.2
·
1.2
1.0
1.0
·
1.1
1.1
1.1
·
1.2
1.1
1.1
1.2
1.3
Per Saham5
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q2 2022
Book Value / Share
$6.76
$6.75
·
$6.70
$7.09
$6.98
·
$7.21
$7.27
$7.35
·
$8.01
$8.24
$8.15
$8.06
$6.50
Revenue / Share
$1.71
$1.66
·
$1.47
$1.37
$1.30
·
$1.49
$1.48
$1.52
·
$1.74
$1.77
$1.78
$1.88
$2.25
Cash Flow / Share
·
$-0.43
·
·
·
$-0.07
·
·
·
$-0.04
·
·
·
$-0.36
·
·
Cash / Share
$2.99
$3.04
·
$3.72
$2.86
$2.46
·
$0.73
$0.53
$0.58
·
$0.59
$0.72
$0.64
$0.75
$0.55
EPS (TTM)
$-0.30
$-0.26
·
$-0.63
$-0.33
$-0.50
·
$-0.98
$-1.15
$-0.99
·
·
·
·
$1.02
$-0.34
Valuasi (TTM)9
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q2 2022
Revenue TTM
$125M
$118M
·
$107M
$108M
$110M
·
$118M
$123M
$128M
·
$137M
$139M
$140M
$117M
$116M
Net Income TTM
$-6M
$-5M
·
$-12M
$-6M
$-10M
·
$-19M
$-22M
$-19M
·
$-2M
$31M
$29M
$19M
$-6M
Market Cap
$191M
$175M
·
$110M
$104M
$104M
·
$96M
$92M
$101M
·
$100M
$178M
$220M
$177M
$166M
P/E
-33.0
-34.5
·
-8.9
-16.2
-10.6
·
-4.9
-4.0
-5.2
·
·
·
·
9.0
-25.6
P/S
1.5
1.5
·
1.0
1.0
0.9
·
0.8
0.7
0.8
·
0.7
1.3
1.6
1.5
1.4
P/B
1.5
1.3
·
0.8
0.8
0.8
·
0.7
0.6
0.7
·
0.6
1.1
1.4
1.1
1.3
P / Tangible Book
1.5
1.4
·
0.8
0.8
0.8
·
0.7
0.6
0.7
·
0.6
1.2
1.4
1.2
1.4
P / Cash Flow
·
-21.1
·
·
·
-81.7
·
·
·
-127.2
·
·
·
-32.5
·
·
Earnings Yield
-3.0%
-2.9%
·
-11.2%
-6.2%
-9.4%
·
-20.3%
-24.7%
-19.4%
·
·
·
·
11.1%
-3.9%
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Pendapatan
$111M
$114M
$132M
$139M
$134M
Margin Operasi %
-10.1%
-10.4%
-13.1%
-4.1%
-10.4%
Laba Bersih
$-7M
$-11M
$-15M
$24M
$-10M
EPS Dilusian
$-0.38
$-0.57
$-0.81
$1.29
$-0.54
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Utang / Ekuitas
·
·
·
·
0.0
Rasio Lancar
7.1
7.7
4.8
3.4
2.6
Rasio Cepat
5.7
4.5
3.8
2.7
1.7
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Arus Kas Bebas
$10M
$-21M
$-8M
$-5M
$-16M
Pemilik institusional (13F)
101 pengaju
· $135.7M total
· Per tanggal 30 Juni 2026
17
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang101
Nilai yang dipegang$135.7M
Posisi baru39
Posisi yang keluar10
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
39 (+22 vs Kuartal sebelumnya)
10 (+3 vs Kuartal sebelumnya)
28 (+2 vs Kuartal sebelumnya)
22 (+7 vs Kuartal sebelumnya)
+1.5M
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
Investor yang mengajukan Jadwal 13D SEC — kepemilikan manfaat di atas 5% dengan niat untuk memengaruhi penerbit (kepemilikan aktivis, kampanye dewan, M&A). Setiap baris menunjukkan status terbaru yang diketahui dari posisi pengaju tersebut.
VIEX Opportunities Fund, LP – Series One*, VIEX Special Opportunities Fund II, LP, VIEX GP, LLC, VIEX Special Opportunities GP II, LLC, VIEX Capital Advisors, LLC, Eric Singer
×5 pengajuan
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Orang dalam perusahaan
34 orang dalam
· 17 pejabat · 13 direktur
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Kepemilikan ETF
Dimiliki oleh 21 ETF
20
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.