nilai · ≈ rata-rata 5T · median industri · penilaian relatif terhadap median
Dividen
Yield, rasio pembayaran, riwayat dividen, CAGR 5 tahun
13
Imbal Hasil Dividen7.6%
Rasio Pembayaran Dividen353.5%
Pembayaran Tahunan≈$1.50Dibayar bulanan
Tanggal ex-dividen
Jumlah
Mata Uang
Imbal Hasil
Sep 21, 2026
$0,13
USD
≈7.4%
Agu 18, 2026
$0,13
USD
≈7.2%
Jul 24, 2026
$0,13
USD
≈7.4%
Jun 23, 2026
$0,13
USD
≈7.6%
Mei 20, 2026
$0,13
USD
≈7.4%
Apr 24, 2026
$0,13
USD
≈7.6%
Mar 23, 2026
$0,13
USD
≈7.6%
Feb 18, 2026
$0,13
USD
≈7.4%
Jan 23, 2026
$0,13
USD
≈7.2%
Des 22, 2025
$0,13
USD
≈7.4%
Nov 17, 2025
$0,13
USD
≈7.6%
Okt 24, 2025
$0,13
USD
≈7.5%
Sep 22, 2025
$0,13
USD
≈7.3%
Agu 20, 2025
$0,13
USD
≈7.4%
Jul 21, 2025
$0,13
USD
≈7.4%
Jun 20, 2025
$0,13
USD
≈7.3%
Mei 21, 2025
$0,13
USD
≈7.4%
Apr 21, 2025
$0,13
USD
≈7.6%
Mar 19, 2025
$0,13
USD
≈7.2%
Feb 19, 2025
$0,13
USD
≈7.4%
Riwayat Pendapatan
EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
14
Kejutan Rata-rata21.2%
Periode
Laporan
EPS Aktual
EPS Estimasi
Kejutan
30 Juni 2026
$0.11
$0.05
139.7%
31 Maret 2026
$0.08
$0.05
56.9%
31 Des. 2025
$0.05
$0.03
51.0%
30 Sep. 2025
$0.02
$0.08
-76.2%
30 Juni 2025
$0.03
$0.09
-64.7%
31 Maret 2025
$0.04
$0.03
20.5%
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi10
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
$161M
$149M
$148M
$149M
$138M
$133M
$114M
$107M
$95M
$86M
SG&A Expense
$4M
$4M
$4M
$4M
$3M
$3M
$3M
$2M
$2M
$2M
Operating Expenses
$101M
$103M
$116M
$116M
$102M
$100M
$80M
$71M
$68M
$56M
Interest Expense
·
·
$37M
$32M
$27M
$27M
$28M
$26M
$25M
$26M
Other Non-op
$892.0K
$326.0K
$204.0K
$454.0K
$3M
$-18M
$-25M
$-23M
$-21M
$-27M
Net Income
$19M
$24M
$5M
$11M
$11M
$15M
$10M
$12M
$6M
$4M
EPS (Basic)
$0.14
$0.27
$-0.19
$-0.04
$-0.09
$0.09
$-0.16
$0.03
$-0.19
$-0.16
EPS (Diluted)
$0.14
$0.27
$-0.19
$-0.04
$-0.09
$0.09
$-0.16
$0.03
$-0.19
$-0.16
Shares (Basic)
46,538,232
41,766,263
39,943,167
38,950,734
36,537,306
34,040,085
30,695,902
28,675,934
26,358,237
23,193,962
Shares (Diluted)
46,538,232
41,766,263
39,943,167
38,950,734
36,537,306
34,040,085
30,695,902
28,675,934
26,358,237
23,193,962
Neraca11
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Cash & Equivalents
$11M
$11M
$12M
$12M
$8M
$11M
$7M
$7M
$7M
$5M
Intangibles
$116M
$95M
$101M
$112M
$114M
$117M
$115M
$111M
$119M
$106M
Total Assets
$1.25B
$1.09B
$1.13B
$1.20B
$1.14B
$1.10B
$1.04B
$939M
$928M
$852M
Total Liabilities
$905M
$753M
$809M
$827M
$771M
$723M
$676M
$599M
$578M
$541M
Long-term Debt
$843M
$693M
$739M
$749M
$708M
$669M
$627M
$566M
$543M
$509M
Common Stock
$48.0K
$44.0K
$40.0K
$39.0K
$37.0K
$35.0K
$32.0K
$29.0K
$28.0K
$25.0K
Paid-in Capital
$842M
$784M
$730M
$721M
$671M
$627M
$571M
$560M
$535M
$463M
AOCI
$3M
$11M
$8M
$12M
$-1M
$-4M
$-2M
$-148.0K
$35.0K
$0
Stockholders' Equity
$172M
$171M
$153M
$204M
$201M
$213M
$208M
$250M
$267M
$240M
Liabilities + Equity
$1.25B
$1.09B
$1.13B
$1.20B
$1.14B
$1.10B
$1.04B
$939M
$928M
$852M
Shares Outstanding
48,406,993
43,986,038
40,000,596
39,744,359
37,473,587
35,331,970
32,593,651
29,254,899
28,384,016
24,882,758
Arus Kas12
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
D&A
$58M
$56M
$58M
$60M
$59M
$55M
$52M
$48M
$43M
$38M
Amort. of Intangibles
$16M
$16M
$17M
$19M
$21M
$19M
$19M
$18M
$16M
$13M
Operating Cash Flow
$88M
$57M
$60M
$69M
$70M
$65M
$60M
$56M
$47M
$41M
Investing Cash Flow
$-221M
$-2M
$1M
$-83M
$-95M
$-100M
$-132M
$-34M
$-100M
$-60M
Debt Issued
·
·
$0
$150M
$65M
$38M
$47M
$0
$50M
$0
Net Debt Issued
·
·
$0
$150M
$65M
$38M
$47M
$0
$50M
$0
Stock Issued
$62M
$55M
$10M
$50M
$145M
$64M
$135M
$19M
$86M
$118M
Stock Repurchased
$0
$0
$998.0K
·
·
$0
$0
$34.0K
$24.0K
$178.0K
Net Stock Activity
$62M
$55M
$9M
$50M
$145M
$64M
$135M
$19M
$86M
$118M
Dividends Paid
$68M
$63M
$61M
$71M
$68M
$64M
$59M
$55M
$50M
$42M
Financing Cash Flow
$135M
$-56M
$-61M
$16M
$22M
$39M
$74M
$-21M
$54M
$17M
Net Change in Cash
$2M
$-1M
$143.0K
$3M
$-3M
$5M
$2M
$2.0K
$1M
$-2M
Profitabilitas3
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Net Margin
11.9%
16.1%
3.4%
6.2%
7.1%
11.2%
8.4%
11.5%
·
·
ROA
1.7%
2.1%
0.43%
0.77%
0.87%
1.4%
0.97%
1.3%
0.67%
0.47%
ROE
11.2%
14.8%
2.9%
4.4%
4.9%
7.1%
4.2%
4.8%
2.3%
1.7%
Efisiensi1
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Asset Turnover
0.1
0.1
0.1
0.1
0.1
0.1
0.1
0.1
·
·
Per Saham7
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Book Value / Share
$3.55
$3.89
$3.83
$5.10
$5.37
$6.03
$6.39
$8.54
$9.40
$9.64
Revenue / Share
$3.47
$3.58
$3.69
$3.82
$3.77
$3.91
$3.73
$3.72
·
·
Cash Flow / Share
$1.89
$1.36
$1.51
$1.78
$1.92
$1.92
$1.96
$1.94
$1.78
$1.77
Cash / Share
$0.22
$0.25
$0.30
$0.29
$0.21
$0.31
$0.21
$0.23
$0.24
$0.19
Dividend / Share
$1.20
$1.20
$1.20
$1.50
$1.50
$1.50
$1.50
$1.50
$1.50
$1.50
Dividend Paid / Share
$1.20
$1.20
$1.20
$1.50
$1.50
$1.50
$1.50
$1.50
$1.50
$1.50
EPS (TTM)
$0.14
$0.27
$-0.19
$-0.04
$-0.09
$0.09
$-0.16
$0.03
$-0.19
$-0.16
Tingkat Pertumbuhan9
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue YoY
8.0%
1.2%
-0.94%
8.2%
3.4%
·
·
·
·
·
Revenue CAGR 3Y
2.7%
2.8%
3.5%
·
·
·
·
·
·
·
Revenue CAGR 5Y
3.9%
·
·
·
·
·
·
·
·
·
EPS YoY
-48.1%
·
·
·
·
·
·
·
·
·
EPS CAGR 5Y
9.2%
·
·
·
·
·
·
·
·
·
Net Income YoY
-19.6%
381.4%
-53.9%
-1.2%
-26.8%
·
·
·
·
·
Net Income CAGR 3Y
21.3%
29.9%
-30.6%
·
·
·
·
·
·
·
Net Income CAGR 5Y
5.2%
·
·
·
·
·
·
·
·
·
Dividends Paid CAGR 5Y
1.4%
·
·
·
·
·
·
·
·
·
Valuasi (TTM)12
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue TTM
$161M
$149M
$148M
$149M
$138M
$133M
$114M
$107M
$95M
$86M
Net Income TTM
$19M
$24M
$5M
$11M
$11M
$15M
$10M
$12M
$6M
$4M
Market Cap
$1.00B
$902M
$778M
$783M
$1.00B
·
·
·
·
·
P/E
148.0
75.9
-102.3
-492.5
-297.7
·
·
·
·
·
P/S
6.2
6.0
5.3
5.3
7.3
·
·
·
·
·
P/B
5.8
5.3
5.1
3.9
5.0
·
·
·
·
·
P / Tangible Book
17.8
11.9
14.9
8.5
11.6
·
·
·
·
·
P / Cash Flow
11.4
15.8
12.9
11.3
14.3
·
·
·
·
·
Dividend Yield
6.8%
7.0%
7.8%
9.1%
6.7%
·
·
·
·
·
Earnings Yield
0.68%
1.3%
-0.98%
-0.20%
-0.34%
·
·
·
·
·
Payout Ratio
353.5%
261.6%
1216.1%
764.8%
691.6%
426.8%
611.6%
442.9%
849.1%
1073.6%
Annual Payout
$68M
$63M
$61M
$71M
$68M
$64M
$59M
$55M
$50M
$42M
Laporan Laba Rugi10
Metrik
Tren
Q2 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Q2 2022
Revenue
$44M
$43M
$41M
$40M
$38M
$37M
$39M
$37M
$36M
$36M
$36M
$39M
$37M
$37M
$40M
$36M
SG&A Expense
$1M
$835.0K
$920.0K
$1M
$885.0K
$816.0K
$970.0K
$1M
$1M
$926.0K
$1M
$1M
$1M
$917.0K
$833.0K
$958.0K
Operating Expenses
$26M
$26M
$26M
$25M
$24M
$25M
$29M
$26M
$23M
$28M
$30M
$34M
$25M
$26M
$37M
$28M
Interest Expense
·
·
·
·
·
·
·
·
$9M
·
$10M
$9M
$9M
·
$9M
$7M
Other Non-op
$21.0K
$302.0K
$31.0K
$-72.0K
$631.0K
$254.0K
$12.0K
$26.0K
$34.0K
$-58.0K
$155.0K
$2.0K
$105.0K
$-85.0K
$316.0K
$119.0K
Net Income
$8M
$5M
$4M
$5M
$5M
$7M
$12M
$2M
$4M
$5M
$2M
$-5M
$3M
$3M
$3M
$2M
EPS (Basic)
$0.11
$0.05
$0.02
$0.03
$0.04
$0.10
$0.20
$-0.04
$0.01
$0.04
$-0.04
$-0.19
$0.00
$0.00
$-0.01
$-0.04
EPS (Diluted)
$0.11
$0.05
$0.02
$0.03
$0.04
$0.10
$0.20
$-0.04
$0.01
$0.04
$-0.04
$-0.19
$0.00
$0.00
$-0.01
$-0.04
Shares (Basic)
48,407,119
·
46,877,686
46,219,663
44,607,012
·
42,790,685
40,311,476
40,003,481
·
39,917,995
39,978,674
39,922,359
·
39,504,734
38,745,751
Shares (Diluted)
48,407,119
·
46,877,686
46,219,663
44,607,012
·
42,790,685
40,311,476
40,003,481
·
39,917,995
39,978,674
39,922,359
·
39,504,734
38,745,751
Neraca11
Metrik
Tren
Q2 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Q2 2022
Cash & Equivalents
$10M
$11M
$18M
$12M
$10M
$11M
$11M
$10M
$10M
$12M
$18M
$16M
$14M
$12M
$14M
$11M
Intangibles
$113M
$116M
$120M
$114M
$103M
$95M
$98M
$96M
$98M
·
$103M
$104M
$108M
·
$113M
$112M
Total Assets
$1.24B
$1.25B
$1.27B
$1.21B
$1.16B
$1.09B
$1.10B
$1.11B
$1.11B
·
$1.17B
$1.18B
$1.19B
·
$1.21B
$1.19B
Total Liabilities
$915M
$905M
$910M
$863M
$807M
$753M
$757M
$790M
$787M
·
$821M
$828M
$826M
·
$822M
$809M
Long-term Debt
$852M
$843M
$843M
$794M
$741M
$693M
$693M
$723M
$719M
·
$749M
$754M
$748M
·
$742M
$734M
Common Stock
$48.0K
$48.0K
$48.0K
$46.0K
$45.0K
$44.0K
$43.0K
$41.0K
$40.0K
·
$39.0K
$39.0K
$40.0K
·
$39.0K
$39.0K
Paid-in Capital
$841M
$842M
$842M
$821M
$812M
$784M
$780M
$742M
$730M
·
$729M
$729M
$726M
·
$717M
$706M
AOCI
$10M
$3M
$4M
$4M
$7M
$11M
$3M
$14M
$13M
·
$20M
$14M
$6M
·
$12M
$6M
Stockholders' Equity
$157M
$172M
$185M
$177M
$183M
$171M
$169M
$146M
$147M
·
$175M
$182M
$189M
·
$215M
$213M
Liabilities + Equity
$1.24B
$1.25B
$1.27B
$1.21B
$1.16B
$1.09B
$1.10B
$1.11B
$1.11B
·
$1.17B
$1.18B
$1.19B
·
$1.21B
$1.19B
Shares Outstanding
48,407,375
48,406,993
48,400,749
46,508,942
45,757,671
43,986,038
43,728,098
41,030,864
40,003,481
40,000,596
39,917,995
39,917,995
39,998,220
39,744,359
39,607,009
39,136,473
Arus Kas11
Metrik
Tren
Q2 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Q2 2022
D&A
$15M
$15M
$15M
$14M
$13M
$13M
$13M
$16M
$13M
$14M
$12M
$17M
$15M
$15M
$15M
$15M
Amort. of Intangibles
$4M
$4M
$4M
$4M
$3M
$3M
$4M
$6M
$4M
$4M
$4M
$5M
$4M
$5M
$5M
$5M
Operating Cash Flow
$18M
$16M
$19M
$36M
$18M
$23M
$6M
$14M
$15M
$12M
$18M
$16M
$15M
$12M
$22M
$17M
Investing Cash Flow
$-12M
$-3M
$-62M
$-80M
$-76M
$-10M
$3M
$-13M
$18M
$5M
$3M
$-8M
$674.0K
$-7M
$-18M
$-40M
Debt Issued
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$150M
$0
Stock Issued
$0
$-1.0K
$23M
$11M
$28M
$5M
$40M
$11M
$189.0K
$450.0K
$1M
$4M
$5M
$4M
$10M
$13M
Stock Repurchased
·
·
·
·
·
$0
$0
·
·
$0
$0
$943.0K
$55.0K
·
$0
$0
Net Stock Activity
·
·
·
·
$28M
·
·
·
$189.0K
·
·
·
$5M
·
·
·
Dividends Paid
$18M
$18M
$17M
$17M
$16M
$16M
$16M
$15M
$15M
$15M
$15M
$15M
$15M
$18M
$18M
$18M
Financing Cash Flow
$-3M
$-21M
$52M
$45M
$58M
$-12M
$-8M
$-1M
$-35M
$-23M
$-20M
$-6M
$-13M
$-7M
$-2M
$23M
Net Change in Cash
$2M
$-8M
$9M
$539.0K
$287.0K
$544.0K
$111.0K
$-499.0K
$-1M
$-6M
$2M
$2M
$3M
$-2M
$2M
$544.0K
Profitabilitas3
Metrik
Tren
Q2 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Q2 2022
Net Margin
18.8%
·
10.1%
11.7%
13.7%
·
29.8%
4.3%
9.9%
·
4.9%
-11.7%
6.6%
·
6.3%
4.3%
ROA
0.67%
·
0.35%
0.40%
0.45%
·
1.0%
0.14%
0.31%
·
0.15%
-0.38%
0.21%
·
0.22%
0.14%
ROE
4.9%
·
2.3%
2.9%
3.1%
·
6.8%
0.98%
2.1%
·
0.92%
-2.3%
1.2%
·
1.2%
0.76%
Efisiensi1
Metrik
Tren
Q2 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Q2 2022
Asset Turnover
0.0
·
0.0
0.0
0.0
·
0.0
0.0
0.0
·
0.0
0.0
0.0
·
0.0
0.0
Per Saham6
Metrik
Tren
Q2 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Q2 2022
Book Value / Share
$3.25
·
$3.82
$3.81
$4.00
·
$3.86
$3.55
$3.68
·
$4.39
$4.56
$4.72
·
$5.44
$5.43
Revenue / Share
$0.91
·
$0.87
$0.86
$0.84
·
$0.92
$0.92
$0.89
·
$0.91
$0.97
$0.92
·
$1.01
$0.94
Cash Flow / Share
·
·
·
·
$0.40
·
·
·
$0.38
·
·
·
$0.37
·
·
·
Cash / Share
$0.21
·
$0.38
$0.25
$0.23
·
$0.24
$0.25
$0.26
·
$0.46
$0.41
$0.36
·
$0.34
$0.27
Dividend Paid / Share
$0.30
$0.30
$0.30
$0.30
$0.30
$0.30
$0.30
$0.30
$0.30
$0.30
$0.30
$0.30
$0.30
$0.38
$0.38
$0.38
EPS (TTM)
$0.26
·
$0.19
$0.37
$0.30
·
$0.21
$-0.03
$-0.18
·
$-0.23
$-0.20
$-0.05
·
$-0.01
$0.04
Valuasi (TTM)12
Metrik
Tren
Q2 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Q2 2022
Revenue TTM
$170M
·
$155M
$154M
$151M
·
$148M
$145M
$147M
·
$149M
$152M
$150M
·
$147M
$142M
Net Income TTM
$25M
·
$21M
$29M
$26M
·
$21M
$11M
$5M
·
$3M
$4M
$11M
·
$12M
$14M
Market Cap
$966M
·
$974M
$949M
$942M
·
$927M
$791M
$800M
·
$718M
$678M
$740M
·
$847M
$851M
P/E
76.7
·
105.9
55.1
68.6
·
100.9
-643.0
-111.1
·
-78.2
-84.9
-370.0
·
-2139.0
543.8
P/S
5.7
·
6.3
6.2
6.2
·
6.3
5.5
5.4
·
4.8
4.5
4.9
·
5.8
6.0
P/B
6.1
·
5.3
5.4
5.1
·
5.5
5.4
5.4
·
4.1
3.7
3.9
·
3.9
4.0
P / Tangible Book
21.8
·
15.1
15.1
11.7
·
13.0
15.9
16.1
·
9.9
8.7
9.1
·
8.3
8.4
P / Cash Flow
·
·
·
·
53.3
·
·
·
53.2
·
·
·
49.6
·
·
·
Dividend Yield
7.2%
·
6.9%
6.9%
6.8%
·
6.7%
7.7%
7.6%
·
8.8%
9.8%
9.3%
·
8.3%
8.1%
Earnings Yield
1.3%
·
0.94%
1.8%
1.5%
·
0.99%
-0.16%
-0.90%
·
-1.3%
-1.2%
-0.27%
·
-0.05%
0.18%
Payout Ratio
·
·
·
·
321.1%
·
·
·
430.8%
·
·
·
628.7%
·
·
·
Annual Payout
$70M
·
$67M
$66M
$64M
·
$62M
$61M
$61M
·
$64M
$66M
$69M
·
$70M
$69M
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2025-12-31
2024-12-31
2023-12-31
2023-03-31
2022-12-31
Pendapatan
$161M
$149M
$148M
·
$149M
Laba Bersih
$19M
$24M
$5M
·
$11M
EPS Dilusian
$0.14
$0.27
$-0.19
·
$-0.04
Tidak ada data untuk laporan ini
Data fundamental belum cukup untuk membuat laporan ini.
Tidak ada data untuk laporan ini
Data fundamental belum cukup untuk membuat laporan ini.
Pemilik institusional (13F)
17
Aktivitas institusional — Q4 2025 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
0 (0 vs Kuartal sebelumnya)
0 (0 vs Kuartal sebelumnya)
0 (0 vs Kuartal sebelumnya)
0 (0 vs Kuartal sebelumnya)
0
Dibandingkan dengan Q3 2025. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
Orang dalam perusahaan
1 orang dalam
· 1 pejabat · 0 direktur
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Kepemilikan ETF
Dimiliki oleh 1 ETF
20
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.