nilai · ≈ rata-rata 5T · median industri · penilaian relatif terhadap median
Dividen
Yield, rasio pembayaran, riwayat dividen, CAGR 5 tahun
13
Imbal Hasil Dividen2.3%
Rasio Pembayaran Dividen-4.6%
Pembayaran Tahunan≈$0.12Dibayar triwulanan
Tanggal ex-dividen
Jumlah
Mata Uang
Imbal Hasil
Sep 15, 2026
$0,03
USD
≈9.0%
Mei 22, 2026
$0,15
USD
≈13.0%
Feb 20, 2026
$0,15
USD
≈12.8%
Nov 21, 2025
$0,15
USD
≈22.2%
Agu 14, 2025
$0,15
USD
≈14.8%
Mei 9, 2025
$0,15
USD
≈17.8%
Feb 28, 2025
$0,15
USD
≈12.1%
Nov 15, 2024
$0,15
USD
≈10.9%
Agu 15, 2024
$0,15
USD
≈10.7%
Mei 14, 2024
$0,15
USD
≈10.4%
Feb 15, 2024
$0,15
USD
≈8.7%
Nov 16, 2023
$0,15
USD
≈7.1%
Agu 14, 2023
$0,15
USD
≈6.2%
Jun 14, 2023
$0,15
USD
≈5.2%
Mar 14, 2023
$0,15
USD
≈6.0%
Des 14, 2022
$0,15
USD
≈5.2%
Sep 16, 2022
$0,05
USD
≈4.0%
Agu 23, 2022
$0,05
USD
≈3.7%
Jul 21, 2022
$0,05
USD
≈3.9%
Jun 22, 2022
$0,05
USD
≈4.0%
Riwayat Pendapatan
EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
14
Laporan BerikutnyaNov 11, 2026
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi13
Metrik
Tren
2025
2024
2023
Revenue
$86M
$83M
$63M
SG&A Expense
$7M
$7M
·
Operating Expenses
$87M
$87M
$52M
Operating Income
$-1M
$-4M
$12M
Interest Expense
·
·
$16M
Interest Income
$9M
$7M
$7M
Income Tax
$-111.0K
$1M
$3M
Net Income
$-130M
$-51M
$-122M
EPS (Basic)
$-2.81
$-1.28
$-3.26
EPS (Diluted)
$-2.81
$-1.28
$-3.26
Shares (Basic)
46,252,000
40,229,000
37,334,000
Shares (Diluted)
46,252,000
40,229,000
37,334,000
EBITDA
$16M
$11M
$26M
Neraca12
Metrik
Tren
2025
2024
2023
Cash & Equivalents
$8M
$9M
$21M
Total Assets
$1.07B
$1.22B
$1.10B
Deferred Tax
$273.0K
$255.0K
$356.0K
Other Non-current Liabilities
·
·
$0
Total Liabilities
$354M
$391M
$213M
Common Stock
$50.0K
$43.0K
$38.0K
Paid-in Capital
$1.06B
$1.04B
$1.01B
Retained Earnings
$-362M
$-203M
$-127M
Treasury Stock
$0
·
·
Stockholders' Equity
$700M
$837M
$885M
Liabilities + Equity
$1.07B
$1.22B
$1.10B
Shares Outstanding
50,132,605
42,679,569
38,389,600
Arus Kas12
Metrik
Tren
2025
2024
2023
D&A
$18M
$16M
$14M
Stock-based Comp
$5M
$3M
$1M
Deferred Tax
$2M
·
·
Other Non-cash
$115M
$21M
$78M
Operating Cash Flow
$9M
$-12M
$-24M
Investing Cash Flow
$37M
$26M
$22M
Stock Repurchased
$2M
$0
·
Net Stock Activity
$-2M
·
·
Dividends Paid
$6M
$5M
$13M
Financing Cash Flow
$-44M
$-19M
$7M
Net Change in Cash
$3M
$-4M
$5M
Taxes Paid
$-564.0K
·
·
Profitabilitas5
Metrik
Tren
2025
2024
2023
Operating Margin
-1.6%
-5.0%
18.3%
Net Margin
-151.4%
-61.7%
-185.3%
EBITDA Margin
19.0%
13.8%
40.3%
ROA
-11.3%
-4.4%
-10.1%
ROE
-17.0%
-6.1%
-13.1%
Likuiditas & Solvabilitas1
Metrik
Tren
2025
2024
2023
Interest Coverage
·
·
0.7
Efisiensi1
Metrik
Tren
2025
2024
2023
Asset Turnover
0.1
0.1
0.1
Per Saham7
Metrik
Tren
2025
2024
2023
Book Value / Share
$13.96
$19.60
$23.05
Revenue / Share
$1.86
$2.07
$1.70
Cash Flow / Share
$0.20
$-0.29
$-0.65
Cash / Share
$0.16
$0.21
$0.54
Dividend / Share
$0.60
$0.60
$0.60
Dividend Paid / Share
·
$0.15
$0.15
EPS (TTM)
$-2.81
$-1.28
$-3.26
Tingkat Pertumbuhan1
Metrik
Tren
2025
2024
2023
Revenue YoY
3.3%
31.5%
·
Valuasi (TTM)12
Metrik
Tren
2025
2024
2023
Revenue TTM
$86M
$83M
$63M
Net Income TTM
$-130M
$-51M
$-122M
Market Cap
$192M
$260M
$305M
P/E
-1.4
-4.8
-2.4
P/S
2.2
3.1
4.8
P/B
0.3
0.3
0.3
P / Tangible Book
0.3
0.3
0.3
P / Cash Flow
20.9
-22.3
-12.6
Dividend Yield
3.1%
1.9%
4.4%
Earnings Yield
-73.4%
-21.0%
-41.0%
Payout Ratio
-4.6%
-9.6%
·
Annual Payout
$6M
$5M
$13M
Laporan Laba Rugi14
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Revenue
$19M
$23M
$18M
$17M
$21M
$29M
$26M
$22M
$22M
$13M
$22M
$12M
$14M
$15M
$41M
SG&A Expense
$1M
$2M
$2M
$1M
$2M
$2M
$2M
$3M
$3M
·
·
·
·
·
·
Operating Expenses
$17M
$19M
$22M
$21M
$21M
$24M
$25M
$28M
$22M
$13M
$12M
$13M
$14M
$13M
$13M
Operating Income
$2M
$3M
$-3M
$-3M
$-133.0K
$6M
$933.0K
$-6M
$593.0K
$269.0K
$10M
$-521.0K
$27.0K
$2M
$28M
Interest Expense
·
·
·
·
·
·
·
$8M
$8M
$5M
·
$4M
$4M
$3M
$3M
Interest Income
$3M
$3M
$3M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$1M
$2M
$2M
$2M
·
Other Non-op
·
·
·
·
·
·
·
$-9M
·
·
·
$-67M
·
·
·
Income Tax
$374.0K
$909.0K
$312.0K
$-995.0K
$-641.0K
$1M
$-181.0K
$700.0K
$303.0K
$550.0K
$1M
$330.0K
$308.0K
$806.0K
$8M
Net Income
$61.0K
$-23M
$-37M
$-14M
$-45M
$-34M
$-9M
$-10M
$-10M
$-23M
$-18M
$-69M
$-15M
$-20M
$-59M
EPS (Basic)
$0.00
$-0.46
$-0.73
$-0.29
$-0.99
$-0.80
$-0.20
$-0.25
$-0.24
$-0.59
$-0.44
$-1.86
$-0.40
$-0.56
$-1.62
EPS (Diluted)
$0.00
$-0.46
$-0.73
$-0.29
$-0.99
$-0.80
$-0.20
$-0.25
$-0.24
$-0.59
$-0.44
$-1.86
$-0.40
$-0.56
$-1.62
Shares (Basic)
51,753,000
50,084,000
·
47,436,000
45,687,000
42,899,000
·
40,786,000
39,616,000
38,572,000
·
37,187,000
37,172,000
37,172,000
37,172,000
Shares (Diluted)
60,440,000
50,084,000
·
47,436,000
45,687,000
42,899,000
·
40,786,000
39,616,000
38,572,000
·
37,187,000
37,172,000
37,172,000
37,172,000
EBITDA
$2M
$7M
·
$-3M
$-133.0K
$9M
·
$-6M
$593.0K
$3M
·
$-521.0K
$27.0K
$6M
$32M
Neraca11
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Cash & Equivalents
$12M
$9M
$8M
$5M
$5M
$9M
$9M
$9M
$28M
$20M
$21M
$4M
$11M
$8M
$29M
Total Assets
$1.04B
$1.03B
$1.07B
$1.11B
$1.11B
$1.18B
$1.22B
$1.24B
$1.25B
$1.07B
$1.10B
$1.10B
$1.17B
$1.19B
$1.25B
Deferred Tax
$268.0K
$470.0K
$273.0K
$84.0K
$0
$726.0K
$255.0K
$0
$0
$2M
$356.0K
$0
$0
$12M
·
Total Liabilities
$324M
$324M
$354M
$357M
$355M
$382M
$391M
$398M
$391M
$212M
$213M
$199M
$202M
$200M
$208M
Common Stock
$53.0K
$52.0K
$50.0K
$49.0K
$47.0K
$45.0K
$43.0K
$42.0K
$41.0K
$39.0K
$38.0K
$38.0K
$37.0K
$37.0K
$37.0K
Paid-in Capital
$1.07B
$1.07B
$1.06B
$1.06B
$1.05B
$1.05B
$1.04B
$1.03B
$1.03B
$1.02B
$1.01B
$1.01B
$1.00B
$1000M
$998M
Retained Earnings
$-401M
$-393M
$-362M
$-317M
$-296M
$-244M
$-203M
$-187M
$-171M
$-155M
$-127M
$-104M
$-29M
$-8M
$49M
Treasury Stock
·
$1M
·
·
·
·
·
·
·
·
·
·
·
·
·
Stockholders' Equity
$673M
$675M
$700M
$739M
$753M
$803M
$837M
$843M
$859M
$863M
$885M
$902M
$971M
$992M
$1.05B
Liabilities + Equity
$1.04B
$1.03B
$1.07B
$1.11B
$1.11B
$1.18B
$1.22B
$1.24B
$1.25B
$1.07B
$1.10B
$1.10B
$1.17B
$1.19B
$1.25B
Shares Outstanding
53,106,027
51,650,102
50,132,605
49,020,409
47,421,929
44,517,013
42,679,569
41,674,528
40,650,118
39,301,419
38,389,600
37,682,699
37,171,807
37,171,807
37,171,807
Arus Kas10
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q3 2022
D&A
$3M
$4M
$6M
$4M
$4M
$4M
$4M
$5M
$4M
$3M
$3M
$4M
$4M
$4M
$4M
Stock-based Comp
$1M
$1M
$1M
$1M
$2M
$804.0K
$817.0K
$414.0K
$1M
$547.0K
$431.0K
$477.0K
$436.0K
$0
$0
Other Non-cash
·
$18M
·
·
·
$37M
·
·
·
$16M
·
·
·
$17M
$83M
Operating Cash Flow
$-5M
$-498.0K
$1M
$835.0K
$75.0K
$7M
$-4M
$497.0K
$-5M
$-3M
$-6M
$2M
$-21M
$505.0K
$25M
Investing Cash Flow
$-855.0K
$26M
$2M
$-243.0K
$25M
$10M
$8M
$-24M
$35M
$7M
$6M
$-3M
$10M
$8M
$-10M
Stock Repurchased
$515.0K
$2M
$1M
$800.0K
$0
$0
$0
·
·
·
·
·
·
·
·
Net Stock Activity
·
$-2M
·
·
·
·
·
·
·
·
·
·
·
·
·
Dividends Paid
$2M
$2M
$2M
$1M
$2M
$1M
$1M
$1M
$1M
$1M
$948.0K
$1M
$6M
$6M
·
Financing Cash Flow
$8M
$-28M
$-2M
$697.0K
$-27M
$-15M
$-8M
$2M
$-9M
$-4M
$15M
$-7M
$11M
$-13M
$-1M
Net Change in Cash
$2M
$-2M
$1M
$1M
$-2M
$2M
$-4M
$-21M
$21M
$520.0K
$15M
$-7M
$-10.0K
$-4M
$13M
Profitabilitas5
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Operating Margin
10.9%
15.1%
·
-19.1%
-0.63%
19.0%
·
-26.8%
2.7%
2.1%
·
-4.2%
0.19%
15.7%
68.8%
Net Margin
0.32%
-100.4%
·
-78.4%
-215.1%
-118.0%
·
-45.2%
-43.9%
-168.3%
·
-549.6%
-99.9%
-131.3%
-144.7%
EBITDA Margin
10.9%
31.3%
·
-19.1%
-0.63%
32.5%
·
-26.8%
2.7%
23.9%
·
-4.2%
0.19%
39.4%
77.7%
ROA
0.01%
-2.1%
·
-1.2%
-3.8%
-3.0%
·
-0.86%
-0.81%
-1.9%
·
-5.8%
-2.4%
-3.3%
-9.4%
ROE
0.01%
-3.1%
·
-1.7%
-5.6%
-4.1%
·
-1.1%
-1.1%
-2.3%
·
-7.0%
-2.9%
-3.9%
-11.3%
Likuiditas & Solvabilitas1
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Interest Coverage
·
·
·
·
·
·
·
-0.7
0.1
0.1
·
-0.1
0.0
0.7
11.0
Efisiensi1
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Asset Turnover
0.0
0.0
·
0.0
0.0
0.0
·
0.0
0.0
0.0
·
0.0
0.0
0.0
0.1
Per Saham7
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Book Value / Share
$12.67
$13.06
·
$15.07
$15.87
$18.03
·
$20.23
$21.13
$21.96
·
$23.93
$26.13
$26.68
$28.17
Revenue / Share
$0.32
$0.46
·
$0.37
$0.46
$0.68
·
$0.54
$0.56
$0.33
·
$0.33
$0.37
$0.40
$1.10
Cash Flow / Share
·
$-0.01
·
·
·
$0.16
·
·
·
$-0.07
·
·
·
$0.01
$0.74
Cash / Share
$0.22
$0.18
·
$0.11
$0.10
$0.21
·
$0.20
$0.70
$0.51
·
$0.10
$0.28
$0.22
$0.79
Dividend / Share
$0.15
$0.15
$0.15
$0.15
$0.15
$0.15
$0.15
$0.15
$0.15
$0.15
$0.15
$0.15
$0.15
$0.15
$0.15
Dividend Paid / Share
·
·
·
$0.00
$0.00
$0.15
·
$0.00
$0.00
$0.15
·
$0.00
·
·
$0.05
EPS (TTM)
$-1.48
$-2.47
·
$-2.28
$-2.24
$-1.49
·
$-1.52
$-3.13
$-3.29
·
·
·
·
·
Valuasi (TTM)12
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Revenue TTM
$78M
$80M
·
$93M
$98M
$99M
·
$79M
$70M
$61M
·
·
·
·
·
Net Income TTM
$-74M
$-119M
·
$-102M
$-98M
$-63M
·
$-61M
$-120M
$-125M
·
·
·
·
$149M
Market Cap
$276M
$241M
·
$181M
$199M
$171M
·
$260M
$225M
$259M
·
$328M
$465M
$386M
$467M
P/E
-3.5
-1.9
·
-1.6
-1.9
-2.6
·
-4.1
-1.8
-2.0
·
·
·
·
·
P/S
3.5
3.0
·
1.9
2.0
1.7
·
3.3
3.2
4.2
·
·
·
·
·
P/B
0.4
0.4
·
0.2
0.3
0.2
·
0.3
0.3
0.3
·
0.4
0.5
0.4
0.4
P / Tangible Book
0.4
0.4
·
0.2
0.3
0.2
·
0.3
0.3
0.3
·
0.4
0.5
0.4
0.4
P / Cash Flow
·
-484.3
·
·
·
24.1
·
·
·
-101.5
·
·
·
764.0
16.9
Dividend Yield
2.5%
2.6%
·
3.1%
2.8%
3.1%
·
1.8%
2.1%
3.5%
·
·
·
·
·
Earnings Yield
-28.5%
-52.9%
·
-61.8%
-53.5%
-38.9%
·
-24.3%
-56.6%
-49.9%
·
·
·
·
·
Payout Ratio
·
-7.9%
·
·
·
-4.3%
·
·
·
-5.4%
·
·
·
·
·
Annual Payout
$7M
$6M
·
$6M
$6M
$5M
·
$5M
$5M
$9M
·
·
·
·
·
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2022-07-01
Pendapatan
$86M
$83M
$63M
·
·
Margin Operasi %
-1.6%
-5.0%
18.3%
·
·
Laba Bersih
$-130M
$-51M
$-122M
·
·
EPS Dilusian
$-2.81
$-1.28
$-3.26
·
·
Tidak ada data untuk laporan ini
Data fundamental belum cukup untuk membuat laporan ini.
Tidak ada data untuk laporan ini
Data fundamental belum cukup untuk membuat laporan ini.
Pemilik institusional (13F)
137 pengaju
· $144.2M total
· Per tanggal 30 Sep. 2026
17
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang137
Nilai yang dipegang$144.2M
Posisi baru13
Posisi yang keluar8
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
13 (-4 vs Kuartal sebelumnya)
8 (-1 vs Kuartal sebelumnya)
64 (-8 vs Kuartal sebelumnya)
35 (+5 vs Kuartal sebelumnya)
+60K
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
Investor yang mengajukan Jadwal 13D SEC — kepemilikan manfaat di atas 5% dengan niat untuk memengaruhi penerbit (kepemilikan aktivis, kampanye dewan, M&A). Setiap baris menunjukkan status terbaru yang diketahui dari posisi pengaju tersebut.
James D. Dondero, Nancy Marie Dondero, Sole Voting Power Shared Voting Power Sole Dispositive Power Shared Dispositive Power James D. Dondero 1 4,542,447.536 3,866,955.51 4,542,447.536 3,866,955.51 Nancy Marie Dondero 2 25,509.8617 809,820 25,509.8617 809,820 1 Includes shares held by Mr. Dond
×9 pengajuan
NexPoint Strategic Opportunities Fund, NexPoint Advisors, L.P., NexPoint Advisors GP, LLC, James D. Dondero, Sole Voting Power Shared Voting Power Sole Dispositive Power Shared Dispositive Power Strategic Fund 1,763,581 0 1,763,581 0 NexPoint 0 1,818,610 0 1,818,610 NexPoint GP 0 1,818,610 0 1,818,610 James D. Dondero 0 2,098,610 0 2,098,610 (c) There have been
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Orang dalam perusahaan
26 orang dalam
· 13 pejabat · 13 direktur
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Kepemilikan ETF
Dimiliki oleh 12 ETF
20
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.