Riwayat Pendapatan
EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
14
Kejutan Rata-rata236.0%
Laporan BerikutnyaOkt 26, 2026
Periode
Laporan
EPS Aktual
EPS Estimasi
Kejutan
30 Juni 2026
Jul 27, 2026
$0.38
$0.10
264.0%
31 Maret 2026
$0.12
$0.03
374.3%
31 Des. 2025
$0.82
$0.00
—
30 Sep. 2025
$0.03
$-0.01
397.0%
30 Juni 2025
$-0.15
$-0.26
41.8%
31 Maret 2025
$0.01
$-0.34
102.9%
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi16
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$150M
$125M
$109M
$82M
$70M
$56M
$45M
$44M
$39M
$66M
$43M
$36M
Cost of Revenue
$38M
$33M
$30M
$23M
$22M
$15M
$7M
$9M
$8M
$20M
·
·
Gross Profit
$112M
$91M
$79M
$59M
·
·
·
·
·
·
·
·
SG&A Expense
$19M
$16M
$14M
$13M
$11M
$12M
$10M
$10M
$10M
$10M
$9M
$7M
Operating Expenses
·
·
·
·
·
·
·
$45M
$47M
$41M
$23M
$23M
Operating Income
$34M
$18M
$27M
$11M
$23M
$12M
$34M
$31M
$8M
$38M
$20M
$13M
Interest Expense
·
·
·
·
·
·
·
·
$9M
$9M
$7M
$2M
Interest Income
·
·
·
·
·
·
·
·
·
·
·
$61.7K
Pretax Income
$11M
$-2M
$6M
$328.0K
$27M
$-5M
$22M
$21M
$-740.2K
$29M
$14M
$10M
Income Tax
$446.0K
$-339.0K
$604.0K
$-3M
$-3M
$-83M
$5M
$6M
$-22M
$12M
$5M
$4M
Net Income
$10M
$-2M
$6M
$3M
$30M
$79M
$115M
$37M
$42M
$16M
$8M
$6M
EPS (Basic)
$0.08
$-0.35
$0.03
$-0.09
$1.56
$5.56
$23.03
$6.76
$7.53
$2.86
$1.44
$1.11
EPS (Diluted)
$0.08
$-0.35
$0.03
$-0.09
$1.56
$5.56
$23.00
$6.72
$7.48
$2.85
$1.43
$1.10
Shares (Basic)
32,267,365
25,361,379
22,529,703
18,508,201
17,676,809
14,114,631
4,991,656
5,495,792
5,538,859
5,680,165
5,804,655
5,765,997
Shares (Diluted)
32,292,812
25,401,176
22,529,703
18,508,201
17,676,809
14,114,631
4,998,043
5,529,321
5,579,792
5,693,862
5,830,078
5,788,850
EBITDA
$94M
$83M
$71M
$40M
$44M
$31M
$50M
$79M
$53M
$46M
$25M
$16M
Neraca17
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$6M
$9M
$10M
$19M
$9M
$4M
$6M
$2M
$6M
$7M
$4M
$2M
PP&E (Net)
·
·
·
·
·
$442M
$371M
$369M
$343M
$268M
$257M
$181M
PP&E (Gross)
·
·
·
·
·
$473M
$394M
$393M
$365M
$284M
$273M
$196M
Accum. Depreciation
·
·
·
·
·
$31M
$23M
$25M
$22M
$17M
$16M
$15M
Intangibles
$85M
$79M
$97M
$116M
$79M
$50M
$49M
$44M
$39M
$35M
$-12M
$10M
Total Assets
$1.26B
$1.18B
$990M
$987M
$733M
$667M
$703M
$556M
$466M
$409M
$404M
$277M
Deferred Tax
·
·
·
·
$483.0K
$4M
$90M
$55M
$42M
$51M
$40M
·
Total Liabilities
$697M
$569M
$532M
$482M
$303M
$316M
$418M
$345M
$282M
$260M
$264M
$148M
Long-term Debt
$616M
$519M
$495M
$446M
$278M
$274M
$287M
$248M
$196M
$166M
$167M
$104M
Total Debt
·
·
·
·
·
$23M
$75M
·
·
·
·
$0
Common Stock
$324.0K
$317.0K
$226.0K
$229.0K
$60.0K
$7M
$6M
$6M
$6M
$6M
$6M
$6M
Retained Earnings
$185M
$232M
$282M
$316M
$343M
$340M
$326M
$213M
$178M
$137M
$120M
$113M
Treasury Stock
·
·
·
·
·
$78M
$73M
$32M
$23M
$15M
$8M
$1M
AOCI
$-405.0K
$13M
$7M
$16M
$2M
$-2M
$74.0K
$486.5K
$372.6K
$255.9K
$-689.0K
$73.2K
Stockholders' Equity
$567M
$613M
$458M
$505M
$430M
$351M
$285M
$212M
$184M
$148M
$140M
$128M
Liabilities + Equity
$1.26B
$1.18B
$990M
$987M
$733M
$667M
$703M
$556M
$466M
$409M
$404M
$277M
Shares Outstanding
32,372,291
31,673,479
22,643,034
22,854,775
17,748,678
5,915,756
4,770,454
5,436,952
5,584,335
5,710,238
5,908,437
5,881,660
Arus Kas19
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$60M
$65M
$44M
$29M
$21M
$19M
$16M
$16M
$12M
$8M
$5M
$3M
Stock-based Comp
$4M
$4M
$4M
$3M
$3M
$3M
$3M
$2M
$1M
$3M
$2M
$1M
Deferred Tax
$158.0K
$-458.0K
$521.0K
$-3M
$-3M
$-83M
$5M
$6M
$-21M
$12M
$6M
$2M
Amort. of Intangibles
$25M
$32M
$18M
$12M
$8M
$8M
$6M
$6M
$5M
$3M
$2M
$768.0K
Other Non-cash
$-10M
$3M
$-7M
$24M
$-23M
$-333.0K
$-122M
$-19M
$11M
$-25M
$5M
$-1M
Operating Cash Flow
$65M
$60M
$46M
$56M
$28M
$17M
$16M
$48M
$58M
$14M
$25M
$11M
CapEx
·
·
·
$385M
$257M
$196M
$188M
$114M
·
$93M
$111M
$74M
Investing Cash Flow
$-72M
$-233M
$-52M
$-268M
$-103M
$-91M
$103M
$-78M
$-83M
$-28M
$-84M
$-56M
Debt Issued
$405M
$366M
$149M
$380M
$314M
$67M
$142M
$106M
$64M
$70M
$138M
$92M
Net Debt Issued
$113M
$24M
$49M
$147M
$31M
$-6M
$38M
$50M
$28M
$21M
$67M
$41M
Stock Issued
$648.0K
$647.0K
$375.0K
·
·
·
·
·
·
·
·
·
Stock Repurchased
$9M
$664.0K
$6M
$3M
$2M
$4M
$41M
$10M
$7M
$7M
$6M
$927.9K
Net Stock Activity
$-9M
$-664.0K
$-6M
$-3M
$-2M
$-4M
$-41M
$-10M
$-7M
$-7M
$-6M
$-927.9K
Dividends Paid
$49M
$40M
$34M
$29M
$24M
$14M
$2M
$1M
$997.5K
$682.1K
$464.3K
$404.0K
Financing Cash Flow
$31M
$172M
$3M
$201M
$73M
$-27M
$-6M
$39M
$20M
$13M
$61M
$41M
Net Change in Cash
·
·
·
·
·
·
·
·
$-1M
$4M
$2M
$-3M
Taxes Paid
$-166.0K
$57.0K
$118.0K
$-107.0K
$-406.0K
$-5M
$2M
$118.0K
·
·
$1M
$3M
Free Cash Flow
·
·
·
$-329M
$-229M
$-179M
·
·
·
$-78M
$-86M
$-31M
Levered FCF
·
·
·
·
·
·
·
·
·
$-83M
$-90M
$-32M
Profitabilitas8
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Gross Margin
74.6%
73.3%
·
·
·
·
·
·
·
·
·
·
Operating Margin
22.8%
14.1%
24.3%
13.0%
33.2%
21.8%
76.1%
73.2%
44.0%
52.5%
47.1%
35.4%
Net Margin
6.8%
-1.6%
5.1%
3.8%
42.6%
139.2%
255.8%
42.9%
45.6%
22.9%
19.4%
18.0%
Pretax Margin
7.0%
-1.8%
5.6%
0.40%
38.2%
-8.8%
49.1%
61.3%
34.8%
39.5%
31.5%
28.8%
EBITDA Margin
62.9%
66.4%
64.8%
48.0%
62.5%
55.6%
111.2%
91.4%
57.9%
64.0%
59.3%
45.3%
ROA
0.83%
-0.18%
0.56%
0.37%
4.3%
11.7%
18.3%
7.3%
9.5%
4.0%
2.5%
2.5%
ROE
1.7%
-0.37%
1.1%
0.67%
6.9%
24.9%
47.5%
17.8%
25.1%
11.3%
6.3%
5.1%
ROIC
5.7%
2.5%
5.2%
20.3%
6.0%
-51.6%
7.1%
22.0%
28.7%
14.5%
9.2%
6.1%
Likuiditas & Solvabilitas2
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Debt / Equity
·
·
·
·
·
0.1
0.3
·
·
·
·
0.0
Interest Coverage
·
·
·
·
·
·
·
·
4.7
4.3
2.9
5.2
Efisiensi1
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
0.1
0.1
0.1
0.1
0.1
0.1
0.1
0.2
0.2
0.2
0.1
0.1
Per Saham7
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
$17.53
$19.35
$20.21
$22.09
$72.76
$59.32
$59.83
$38.95
$32.98
$25.97
$22.81
$21.83
Revenue / Share
$4.63
$4.90
$4.84
$4.45
$11.93
$11.98
$8.99
$15.68
$16.38
$12.48
$7.38
$6.14
Cash Flow / Share
$2.00
$2.73
$2.06
$3.03
$4.68
$3.60
$3.28
$8.80
$10.31
$2.51
$4.32
$1.96
Cash / Share
$0.20
$0.28
$0.45
$0.85
$1.46
$0.72
$1.36
$0.42
$1.17
$1.36
$0.69
$0.32
Dividend / Share
·
·
·
·
·
$13.88
$0.44
$0.27
$0.18
$0.12
$0.08
·
Dividend Paid / Share
$1.52
$1.52
$1.52
$1.49
$1.33
$0.63
$0.44
$0.27
$0.18
$0.12
$0.08
$0.07
EPS (TTM)
$0.08
$-0.35
$0.03
$-0.09
$1.56
$5.56
$23.00
$6.72
$7.48
$2.85
$1.43
$1.10
Tingkat Pertumbuhan10
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
20.1%
14.1%
32.6%
17.1%
24.6%
·
·
·
·
·
·
·
Revenue CAGR 3Y
22.0%
21.0%
24.6%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
21.5%
·
·
·
·
·
·
·
·
·
·
·
EPS YoY
·
·
·
·
-71.9%
·
·
·
·
·
·
·
EPS CAGR 3Y
·
·
-82.5%
·
·
·
·
·
·
·
·
·
EPS CAGR 5Y
-57.2%
·
·
·
·
·
·
·
·
·
·
·
Net Income YoY
·
·
75.1%
-89.5%
-61.9%
·
·
·
·
·
·
·
Net Income CAGR 3Y
47.3%
·
-58.7%
·
·
·
·
·
·
·
·
·
Net Income CAGR 5Y
-33.7%
·
·
·
·
·
·
·
·
·
·
·
Dividends Paid CAGR 5Y
27.7%
·
·
·
·
·
·
·
·
·
·
·
Valuasi (TTM)17
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$150M
$125M
$109M
$82M
$70M
$56M
$45M
$44M
$39M
$66M
$43M
$36M
Net Income TTM
$10M
$-2M
$6M
$3M
$30M
$79M
$115M
$37M
$42M
$16M
$8M
$6M
Market Cap
$596M
$624M
$392M
$418M
$121M
$83M
$78M
$77M
$96M
$83M
$85M
$89M
Enterprise Value
·
·
·
·
·
$102M
$147M
·
·
·
·
$87M
P/E
230.1
-56.3
577.7
-203.1
13.1
2.5
0.7
2.1
2.3
5.1
10.0
13.8
P/S
4.0
5.0
3.6
5.1
1.7
1.5
1.7
1.8
2.5
1.3
2.0
2.5
P/B
1.1
1.0
0.9
0.8
0.3
0.2
0.3
0.4
0.5
0.6
0.6
0.7
P / Tangible Book
1.2
1.2
1.1
1.1
0.3
0.3
·
·
·
·
·
·
P / Cash Flow
9.2
9.0
8.5
7.4
4.4
4.9
4.8
1.6
1.7
5.8
3.4
7.9
P / FCF
·
·
·
-1.3
-0.5
-0.5
·
·
·
-1.1
-1.0
-2.9
EV / EBITDA
·
·
·
·
·
3.3
2.9
·
·
·
·
5.4
EV / FCF
·
·
·
·
·
-0.6
·
·
·
·
·
-2.8
EV / Revenue
·
·
·
·
·
1.8
3.3
·
·
·
·
2.4
Dividend Yield
8.2%
6.5%
8.7%
6.9%
19.5%
17.4%
2.8%
1.9%
1.0%
0.82%
0.55%
0.45%
Earnings Yield
0.43%
-1.8%
0.17%
-0.49%
7.6%
39.6%
140.5%
47.2%
43.4%
19.7%
10.0%
7.3%
Payout Ratio
486.0%
-2049.9%
619.6%
915.0%
78.8%
18.4%
1.9%
4.0%
2.4%
4.2%
5.6%
6.3%
Annual Payout
$49M
$40M
$34M
$29M
$24M
$14M
$2M
$1M
$997.5K
$682.1K
$464.3K
$404.0K
Laporan Laba Rugi13
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$44M
$41M
$38M
$38M
$38M
$36M
$36M
$32M
$29M
$28M
$30M
$28M
$26M
$25M
$23M
$23M
Cost of Revenue
$11M
$10M
$10M
$9M
$10M
$9M
$9M
$8M
$8M
$8M
$8M
$7M
$7M
$7M
$7M
$7M
Gross Profit
$33M
$31M
$29M
$28M
$27M
$27M
$27M
$24M
$21M
$21M
·
·
·
·
·
·
SG&A Expense
$5M
$5M
$5M
$5M
$4M
$5M
$5M
$4M
$3M
$4M
$4M
$3M
$3M
$4M
$4M
$3M
Operating Income
$13M
$10M
$29M
$10M
$-13M
$8M
$-7M
$5M
$5M
$15M
$10M
$8M
$6M
$3M
$-9M
$11M
Pretax Income
$16M
$6M
$28M
$3M
$-23M
$2M
$-16M
$6M
$1M
$6M
$7M
$3M
$2M
$-6M
$-5M
$5M
Income Tax
$1M
$60.0K
$143.0K
$58.0K
$194.0K
$51.0K
$-437.0K
$132.0K
$73.0K
$-107.0K
$229.0K
$-135.0K
$483.0K
$27.0K
$-2M
$-163.0K
Net Income
$15M
$6M
$28M
$3M
$-23M
$2M
$-15M
$6M
$1M
$6M
$7M
$3M
$2M
$-6M
$-3M
$5M
EPS (Basic)
$0.38
$0.13
$0.81
$0.03
$-0.77
$0.01
$-0.70
$0.17
$-0.03
$0.21
$0.25
$0.07
$0.03
$-0.32
$-0.23
$0.20
EPS (Diluted)
$0.38
$0.13
$0.81
$0.03
$-0.77
$0.01
$-0.69
$0.17
$-0.03
$0.20
$0.25
$0.07
$0.03
$-0.32
$-0.22
$0.19
Shares (Basic)
34,988,612
32,519,156
·
32,651,101
32,678,771
31,552,973
·
25,445,411
22,787,252
22,551,241
·
22,484,561
22,482,957
22,704,829
·
18,386,435
Shares (Diluted)
35,024,642
32,522,938
·
32,682,775
32,727,831
31,595,431
·
25,521,749
22,828,148
26,057,652
·
22,484,561
22,482,957
22,704,829
·
21,505,460
EBITDA
$29M
$26M
·
$25M
$3M
$22M
·
$18M
$17M
$25M
·
$19M
$17M
$13M
·
$18M
Neraca11
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$8M
$8M
$6M
$9M
$9M
$8M
$9M
$8M
$5M
$7M
$10M
$7M
$7M
$7M
$19M
$10M
Intangibles
$84M
$86M
$85M
$75M
$82M
$89M
$79M
$108M
$95M
$101M
·
$106M
$113M
$110M
·
$88M
Total Assets
$1.41B
$1.30B
$1.26B
$1.22B
$1.23B
$1.24B
$1.18B
$1.18B
$1.01B
$1.04B
·
$1.07B
$1.06B
$981M
·
$846M
Total Liabilities
$743M
$724M
$697M
$665M
$659M
$650M
$569M
$580M
$518M
$579M
·
$588M
$583M
$503M
·
$401M
Long-term Debt
$659M
$650M
$616M
$604M
$605M
$602M
$519M
$527M
$483M
$542M
·
$548M
$542M
$465M
·
$370M
Common Stock
$375.0K
$333.0K
$324.0K
$327.0K
$329.0K
$318.0K
$317.0K
$300.0K
$231.0K
$229.0K
·
$227.0K
$227.0K
$227.0K
·
$188.0K
Retained Earnings
$176M
$176M
$185M
$171M
$182M
$220M
$232M
$261M
$268M
$278M
·
$285M
$292M
$300M
·
$329M
AOCI
$6M
$2M
$-405.0K
$-584.0K
$1M
$5M
$13M
$-405.0K
$15M
$14M
·
$24M
$18M
$11M
·
$17M
Stockholders' Equity
$663M
$575M
$567M
$557M
$574M
$594M
$613M
$596M
$492M
$462M
·
$478M
$479M
$479M
·
$444M
Liabilities + Equity
$1.41B
$1.30B
$1.26B
$1.22B
$1.23B
$1.24B
$1.18B
$1.18B
$1.01B
$1.04B
·
$1.07B
$1.06B
$981M
·
$846M
Shares Outstanding
37,482,158
33,293,471
32,372,291
32,675,700
32,934,716
31,842,732
31,673,479
29,971,538
23,115,110
22,909,058
·
22,701,072
22,691,598
22,709,119
·
18,796,612
Arus Kas16
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$16M
$16M
$15M
$15M
$15M
$14M
$29M
$13M
$12M
$11M
$11M
$12M
$11M
$10M
$8M
$7M
Stock-based Comp
$1M
$1M
$936.0K
$936.0K
$1M
$1M
$750.0K
$750.0K
$750.0K
$1M
$871.0K
$868.0K
$862.0K
$1M
$809.0K
$812.0K
Amort. of Intangibles
$6M
$6M
$7M
$6M
$6M
$6M
$17M
$5M
$5M
$5M
$5M
$5M
$4M
$4M
$4M
$3M
Other Non-cash
·
$-9M
·
·
·
$-8M
·
·
·
$-6M
·
·
·
$4M
·
·
Operating Cash Flow
$20M
$15M
$7M
$26M
$22M
$10M
$14M
$21M
$13M
$12M
$6M
$15M
$16M
$9M
$22M
$12M
CapEx
·
·
·
·
·
·
·
·
·
·
·
·
·
$24M
·
$87M
Investing Cash Flow
$-72M
$-69M
$24M
$-7M
$-8M
$-81M
$-17M
$-175M
$11M
$-52M
$46M
$8M
$-81M
$-26M
$-187M
$-26M
Debt Issued
$163M
$92M
$78M
$170M
$64M
$93M
$48M
$247M
$15M
$56M
$16M
$17M
$76M
$39M
$162M
$164M
Net Debt Issued
·
$33M
·
·
·
$83M
·
·
·
$46M
·
·
·
$19M
·
·
Stock Issued
·
$381.0K
$68.0K
$90.0K
$89.0K
$401.0K
$89.0K
$89.0K
·
·
·
·
·
·
·
·
Stock Repurchased
·
·
$5M
$4M
·
·
$0
$0
$0
$664.0K
·
·
·
$5M
$0
$2M
Net Stock Activity
·
$381.0K
·
·
·
·
·
·
·
·
·
·
·
$-5M
·
·
Dividends Paid
$14M
$13M
$12M
$12M
$12M
$12M
$12M
$11M
$9M
$9M
$9M
$9M
$9M
$9M
$9M
$7M
Financing Cash Flow
$77M
$32M
$-7M
$-20M
$-11M
$68M
$11M
$157M
$-33M
$37M
$-64M
$-4M
$67M
$4M
$140M
$27M
Taxes Paid
·
·
$0
$1.0K
·
·
$-34.0K
$74.0K
$176.0K
$193.0K
$349.0K
$-430.0K
·
·
$-218.0K
$0
Free Cash Flow
·
·
·
·
·
·
·
·
·
·
·
·
·
$-15M
·
·
Profitabilitas8
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Gross Margin
74.6%
75.3%
·
75.4%
73.0%
75.2%
·
·
·
·
·
·
·
·
·
·
Operating Margin
30.2%
25.0%
·
26.6%
-33.7%
22.0%
·
15.6%
18.8%
51.6%
·
27.0%
21.8%
12.0%
·
46.5%
Net Margin
34.5%
15.1%
·
7.7%
-62.2%
6.3%
·
19.6%
4.1%
20.8%
·
9.4%
6.9%
-24.2%
·
20.8%
Pretax Margin
37.0%
15.2%
·
7.9%
-61.7%
6.5%
·
20.0%
4.3%
20.4%
·
9.0%
8.8%
-24.1%
·
20.1%
EBITDA Margin
66.4%
63.7%
·
66.1%
7.0%
62.1%
·
57.2%
58.9%
90.5%
·
68.0%
63.4%
53.7%
·
78.1%
ROA
1.1%
0.49%
·
0.24%
-2.1%
0.20%
·
0.56%
0.11%
0.58%
·
0.28%
0.19%
-0.69%
·
0.63%
ROE
2.4%
1.1%
·
0.51%
-4.4%
0.43%
·
1.2%
0.24%
1.2%
·
0.58%
0.40%
-1.3%
·
1.1%
ROIC
1.9%
1.8%
·
1.8%
-2.2%
1.3%
·
0.82%
1.0%
3.2%
·
1.7%
0.94%
0.62%
·
2.5%
Efisiensi1
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.0
0.0
·
0.0
0.0
0.0
·
0.0
0.0
0.0
·
0.0
0.0
0.0
·
0.0
Per Saham7
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$17.69
$17.28
·
$17.05
$17.43
$18.65
·
$19.88
$21.28
$20.18
·
$21.06
$21.09
$21.08
·
$23.64
Revenue / Share
$1.25
$1.27
·
$1.16
$1.15
$1.13
·
$1.25
$1.26
$1.08
·
$1.27
$1.16
$1.09
·
$1.07
Cash Flow / Share
·
$0.45
·
·
·
$0.33
·
·
·
$0.45
·
·
·
$0.41
·
·
Cash / Share
$0.21
$0.25
·
$0.28
$0.26
$0.26
·
$0.27
$0.21
$0.30
·
$0.31
$0.32
$0.31
·
$0.51
Dividend / Share
$0.38
·
·
·
$0.38
·
·
·
·
·
·
·
·
·
·
·
Dividend Paid / Share
$0.38
$0.38
$0.38
$0.38
$0.38
$0.38
$0.38
$0.38
$0.38
$0.38
$0.38
$0.38
$0.38
$0.38
$0.38
$0.38
EPS (TTM)
$1.35
$0.20
·
$-1.42
$-1.28
$-0.54
·
$0.59
$0.49
$0.55
·
$-0.44
$-0.32
$-0.35
·
$-0.29
Valuasi (TTM)12
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$161M
$155M
·
$147M
$141M
$132M
·
$119M
$115M
$113M
·
$102M
$96M
$90M
·
$84M
Net Income TTM
$53M
$14M
·
$-33M
$-30M
$-6M
·
$20M
$17M
$17M
·
$-5M
$-2M
$-3M
·
$8M
Market Cap
$806M
$616M
·
$533M
$568M
$615M
·
$570M
$404M
$388M
·
$368M
$389M
$392M
·
$352M
P/E
15.9
92.5
·
-11.5
-13.5
-35.8
·
32.2
35.6
30.8
·
-36.8
-53.6
-49.3
·
-64.6
P/S
5.0
4.0
·
3.6
4.0
4.7
·
4.8
3.5
3.5
·
3.6
4.0
4.4
·
4.2
P/B
1.2
1.1
·
1.0
1.0
1.0
·
1.0
0.8
0.8
·
0.8
0.8
0.8
·
0.8
P / Tangible Book
1.4
1.3
·
1.1
1.2
1.2
·
1.2
1.0
1.1
·
1.0
1.1
1.1
·
1.0
P / Cash Flow
·
42.2
·
·
·
59.6
·
·
·
33.0
·
·
·
42.0
·
·
Dividend Yield
6.3%
8.0%
·
9.1%
8.3%
7.1%
·
6.5%
8.5%
8.8%
·
9.3%
8.5%
7.9%
·
7.4%
Earnings Yield
6.3%
1.1%
·
-8.7%
-7.4%
-2.8%
·
3.1%
2.8%
3.2%
·
-2.7%
-1.9%
-2.0%
·
-1.6%
Payout Ratio
92.0%
202.4%
·
·
·
531.1%
·
·
·
147.2%
·
·
·
-144.5%
·
·
Annual Payout
$51M
$49M
·
$48M
$47M
$44M
·
$37M
$34M
$34M
·
$34M
$33M
$31M
·
$26M
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Pendapatan
$150M
$125M
$109M
$82M
$70M
Margin Kotor %
74.6%
73.3%
·
·
·
Margin Operasi %
22.8%
14.1%
24.3%
13.0%
33.2%
Laba Bersih
$10M
$-2M
$6M
$3M
$30M
EPS Dilusian
$0.08
$-0.35
$0.03
$-0.09
$1.56
Tidak ada data untuk laporan ini
Data fundamental belum cukup untuk membuat laporan ini.
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Arus Kas Bebas
·
·
·
$-329M
$-229M
Pemilik institusional (13F)
232 pengaju
· $571.0M total
· Per tanggal 30 Sep. 2026
17
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang232
Nilai yang dipegang$571.0M
Posisi baru34
Posisi yang keluar10
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
34 (-5 vs Kuartal sebelumnya)
10 (-14 vs Kuartal sebelumnya)
99 (+30 vs Kuartal sebelumnya)
42 (-6 vs Kuartal sebelumnya)
+4.5M
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
Investor yang mengajukan Jadwal 13D SEC — kepemilikan manfaat di atas 5% dengan niat untuk memengaruhi penerbit (kepemilikan aktivis, kampanye dewan, M&A). Setiap baris menunjukkan status terbaru yang diketahui dari posisi pengaju tersebut.
Orang pelapor yang tidak diungkapkan, Orang pelapor yang tidak diungkapkan, Orang pelapor yang tidak diungkapkan, Orang pelapor yang tidak diungkapkan, Orang pelapor yang tidak diungkapkan, Orang pelapor yang tidak diungkapkan, Orang pelapor yang tidak diungkapkan, Orang pelapor yang tidak diungkapkan, Orang pelapor yang tidak diungkapkan, Orang pelapor yang tidak diungkapkan
Orang pelapor yang tidak diungkapkan, Orang pelapor yang tidak diungkapkan, Orang pelapor yang tidak diungkapkan, Orang pelapor yang tidak diungkapkan, Orang pelapor yang tidak diungkapkan, Orang pelapor yang tidak diungkapkan, Orang pelapor yang tidak diungkapkan, Orang pelapor yang tidak diungkapkan, Orang pelapor yang tidak diungkapkan, Orang pelapor yang tidak diungkapkan, Orang pelapor yang tidak diungkapkan, Orang pelapor yang tidak diungkapkan, Orang pelapor yang tidak diungkapkan
Orang pelapor yang tidak diungkapkan, Orang pelapor yang tidak diungkapkan, Orang pelapor yang tidak diungkapkan, Orang pelapor yang tidak diungkapkan, Orang pelapor yang tidak diungkapkan, Orang pelapor yang tidak diungkapkan, Orang pelapor yang tidak diungkapkan, Orang pelapor yang tidak diungkapkan, Orang pelapor yang tidak diungkapkan, Orang pelapor yang tidak diungkapkan, Orang pelapor yang tidak diungkapkan, Orang pelapor yang tidak diungkapkan, Orang pelapor yang tidak diungkapkan, Orang pelapor yang tidak diungkapkan
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Orang dalam perusahaan
31 orang dalam
· 6 pejabat · 16 direktur
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Kepemilikan ETF
Dimiliki oleh 23 ETF
20
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.