Riwayat Pendapatan
EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
14
Kejutan Rata-rata-194.4%
Laporan BerikutnyaNov 03, 2026
Periode
Laporan
EPS Aktual
EPS Estimasi
Kejutan
30 Juni 2026
Agu 4, 2026
$-0.04
$0.06
-169.9%
31 Maret 2026
Mei 13, 2026
$-0.08
$0.10
-179.2%
31 Des. 2025
$0.16
$-0.16
202.2%
30 Sep. 2025
$-0.32
$-0.08
-280.0%
30 Juni 2025
$-0.16
$-0.08
-106.7%
31 Maret 2025
$-0.87
$-0.12
-632.9%
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi15
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$495M
$570M
$446M
$379M
$391M
$330M
$306M
$282M
$259M
$214M
$205M
$93M
Cost of Revenue
·
·
·
·
·
·
·
$28M
$24M
$20M
·
·
SG&A Expense
$53M
$52M
$37M
$18M
$17M
$13M
$10M
$10M
$9M
$7M
$7M
$4M
Operating Expenses
$479M
$439M
$459M
$279M
$281M
$231M
$215M
$208M
$173M
$154M
$172M
$137M
Operating Income
$111M
$188M
$-15M
$101M
$112M
$99M
$115M
$68M
$87M
$74M
$33M
$-44M
Interest Expense
·
·
$179M
$98M
$94M
$72M
$64M
$58M
$48M
$39M
$35M
$15M
Other Non-op
$4M
$1M
$2M
$981.0K
$121.0K
$289.0K
$216.0K
$-23.0K
$22.0K
$20.0K
$79.0K
$-11M
Pretax Income
$-114M
$-75M
$-177M
$23M
$24M
$16M
$51M
$13M
$27M
$52M
$4M
$-55M
Income Tax
$22M
$4M
$14M
$11M
$12M
$5M
$4M
$2M
$3M
$4M
$6M
$-1M
Net Income
$-225M
$-132M
$-212M
$12M
$11M
$11M
$46M
$11M
$24M
$48M
$-2M
$-54M
EPS (Basic)
$-1.21
$-0.76
$-1.71
$-0.09
$-0.20
$-0.09
$0.40
$0.01
$0.30
·
·
·
EPS (Diluted)
$-1.21
$-0.76
$-1.71
$-0.09
$-0.20
$-0.09
$0.39
$0.01
$0.30
·
·
·
Shares (Basic)
223,255,282
230,440,385
142,584,332
103,686,395
98,283,892
89,473,554
85,031,236
69,411,061
66,877,620
56,720,448
·
·
Shares (Diluted)
223,255,282
230,440,385
142,584,332
103,686,395
98,283,892
89,473,554
86,349,645
69,663,208
66,877,620
56,720,448
·
·
EBITDA
$111M
$206M
$-15M
$101M
$112M
$99M
$115M
$68M
$86M
$60M
$33M
$-42M
Neraca14
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$180M
$160M
$122M
$103M
$90M
$124M
$270M
$100M
$102M
$70M
$70M
$65M
Goodwill
$46M
$51M
$47M
$21M
$22M
·
·
·
·
·
·
·
Intangibles
$258M
$378M
$891M
$300M
$370M
$393M
$401M
$458M
$464M
$482M
$453M
$463M
Total Assets
$4.35B
$6.96B
$8.10B
$3.96B
$4.18B
$3.97B
$3.70B
$3.31B
$3.04B
$2.89B
$2.54B
$2.43B
Deferred Tax
$18M
$5M
$6M
$7M
$8M
$12M
$15M
·
·
·
·
·
Total Liabilities
$2.68B
$4.77B
$5.46B
$2.51B
$2.56B
$2.41B
$1.99B
$1.88B
$1.62B
$1.54B
$1.32B
$1.01B
Long-term Debt
·
·
·
·
·
·
·
·
$0
$55M
$0
·
Common Stock
$3M
$4M
$4M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
Paid-in Capital
$4.25B
$4.36B
$4.35B
$2.68B
$2.68B
$2.42B
$2.41B
$2.03B
$1.86B
$1.71B
$1.48B
$1.58B
Retained Earnings
$-2.61B
$-2.15B
$-1.70B
$-1.25B
$-1.07B
$-897M
$-733M
$-615M
$-468M
$-346M
$-273M
$-155M
AOCI
$22M
$-26M
$-14M
$1M
$16M
$8M
$20M
$7M
$19M
$-17M
$-4M
$-6M
Stockholders' Equity
$1.66B
$2.19B
$2.64B
$1.44B
$1.62B
$1.53B
$1.70B
$1.43B
$1.41B
$1.35B
$1.21B
$1.42B
Liabilities + Equity
$4.35B
$6.96B
$8.10B
$3.96B
$4.18B
$3.97B
$3.70B
$3.31B
$3.04B
$2.89B
$2.54B
$2.43B
Shares Outstanding
216,016,247
231,051,139
230,885,197
104,141,899
103,900,452
89,614,601
89,458,752
76,080,625
67,287,231
66,300,000
168,936,633
177,933,175
Arus Kas15
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$191M
$217M
$179M
$154M
$163M
$139M
$126M
$120M
$113M
$94M
$90M
$40M
Stock-based Comp
$13M
$9M
$17M
$12M
$11M
$10M
$10M
$3M
$-4M
$4M
$2M
$106.0K
Deferred Tax
$12M
$-258.0K
$-2M
$-2M
$-2M
$-2M
$-400.0K
$3M
$1M
$2M
$800.0K
$-2M
Amort. of Intangibles
$88M
$174M
$101M
$58M
$69M
$58M
$57M
$55M
$54M
$44M
$42M
$20M
Operating Cash Flow
$223M
$299M
$144M
$182M
$192M
$177M
$146M
$145M
$131M
$114M
$102M
$-10M
CapEx
·
·
·
·
·
·
$17M
$1M
$3M
$200.0K
$10M
$9M
Investing Cash Flow
$1.80B
$760M
$-552M
$-17M
$-437M
$-471M
$-294M
$-458M
$-79M
$134M
$-222M
$-1.52B
Stock Issued
·
·
·
$894.0K
$214M
·
$258M
$172M
$18M
$0
$469.0K
$1.57B
Stock Repurchased
$120M
$0
$0
$686.0K
$156.0K
$0
$0
·
$0
$0
$2M
$0
Net Stock Activity
$-120M
$-1M
$-1M
$208.0K
$214M
·
$258M
$172M
$18M
$0
$-2M
$1.57B
Dividends Paid
$192M
$272M
$207M
$167M
$156M
$155M
$151M
$147M
$143M
$120M
$98M
$35M
Financing Cash Flow
$-2.06B
$-995M
$469M
$-150M
$218M
$141M
$300M
$312M
$-31M
$-237M
$119M
$1.58B
Taxes Paid
$10M
·
·
·
·
·
·
·
·
·
·
·
Free Cash Flow
·
·
·
·
·
·
$129M
$143M
$128M
$114M
$92M
$-19M
Levered FCF
·
·
·
·
·
·
$70M
$96M
$85M
$78M
$110M
·
Profitabilitas7
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Operating Margin
22.4%
25.7%
-3.0%
26.5%
28.6%
30.1%
37.5%
24.1%
33.2%
28.1%
16.2%
-45.1%
Net Margin
-45.5%
-16.3%
-41.1%
3.2%
2.9%
3.3%
15.2%
3.9%
9.1%
22.0%
-1.0%
-57.4%
Pretax Margin
-23.0%
-15.8%
-38.3%
6.1%
6.0%
4.8%
16.6%
4.7%
10.3%
24.3%
1.9%
·
EBITDA Margin
22.4%
25.7%
-3.0%
26.5%
28.6%
30.1%
37.5%
24.1%
33.2%
28.1%
16.2%
-45.1%
ROA
-4.0%
-1.8%
-3.5%
0.30%
0.28%
0.28%
1.3%
0.34%
0.80%
1.7%
-0.08%
-4.0%
ROE
-11.7%
-5.5%
-10.4%
0.79%
0.72%
0.67%
3.0%
0.77%
1.7%
3.7%
-0.16%
-7.0%
ROIC
8.0%
9.8%
-0.63%
3.6%
3.3%
4.4%
6.2%
3.9%
5.4%
4.1%
-1.4%
·
Likuiditas & Solvabilitas1
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Interest Coverage
·
·
-0.1
1.0
1.2
1.4
1.8
1.2
1.8
1.5
1.0
-2.8
Efisiensi1
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
0.1
0.1
0.1
0.1
0.1
0.1
0.1
0.1
0.1
0.1
0.1
0.1
Per Saham7
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
$7.70
$9.47
$11.42
$13.82
$15.60
$17.10
$18.98
$18.74
$21.00
$6.78
$7.14
$7.96
Revenue / Share
$2.22
$3.49
$3.61
$3.65
$3.98
$3.69
$3.55
$4.05
·
·
·
·
Cash Flow / Share
$1.00
$1.30
$1.01
$1.75
$1.96
$1.98
$1.69
$2.08
·
·
·
·
Cash / Share
$0.83
$0.69
$0.53
$0.99
$0.86
$1.39
$3.02
$1.32
$1.52
$0.35
$0.41
$0.36
Dividend / Share
$0.84
$1.18
$1.55
$1.60
$1.60
$1.73
$2.13
$2.13
$2.13
·
·
·
Dividend Paid / Share
·
·
·
·
·
·
·
·
·
·
·
$0.21
EPS (TTM)
$-1.21
$-0.76
$-1.71
$-0.09
$-0.20
$-0.09
$0.39
$0.01
$0.30
·
·
·
Tingkat Pertumbuhan5
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
-13.1%
27.8%
17.7%
-3.2%
18.5%
·
·
·
·
·
·
·
Revenue CAGR 3Y
9.3%
13.4%
10.5%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
8.5%
·
·
·
·
·
·
·
·
·
·
·
Net Income YoY
·
·
·
5.8%
5.5%
·
·
·
·
·
·
·
Dividends Paid CAGR 5Y
4.4%
·
·
·
·
·
·
·
·
·
·
·
Valuasi (TTM)13
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$495M
$570M
$446M
$379M
$391M
$330M
$306M
$282M
$259M
$214M
$205M
$93M
Net Income TTM
$-225M
$-132M
$-212M
$12M
$11M
$11M
$46M
$11M
$24M
$48M
$-2M
$-54M
Market Cap
$1.86B
$1.69B
$2.30B
$1.31B
$1.59B
$1.54B
$1.81B
$1.34B
$1.38B
$4.67B
$4.03B
·
P/E
-7.1
-9.6
-5.8
-139.7
-76.4
-190.4
52.0
1762.0
68.6
·
·
·
P/S
3.8
3.0
5.2
3.5
4.1
4.7
5.9
4.8
5.3
21.8
19.6
·
P/B
1.1
0.8
0.9
0.9
1.0
1.0
1.1
0.9
1.0
3.5
3.3
·
P / Tangible Book
1.4
1.0
1.4
1.2
1.3
1.3
·
·
·
·
·
·
P / Cash Flow
8.3
5.6
16.0
7.2
8.2
8.7
12.4
9.3
10.6
40.8
39.4
·
P / FCF
·
·
·
·
·
·
14.1
9.4
10.8
40.9
44.0
·
Dividend Yield
10.3%
16.2%
9.0%
12.7%
9.8%
10.1%
8.3%
11.0%
10.3%
2.6%
2.4%
·
Earnings Yield
-14.1%
-10.4%
-17.2%
-0.72%
-1.3%
-0.53%
1.9%
0.06%
1.5%
·
·
·
Payout Ratio
-85.2%
-207.1%
-97.7%
1387.7%
1374.4%
1438.7%
324.4%
1353.1%
605.2%
255.4%
-4732.7%
-66.1%
Annual Payout
$192M
$272M
$207M
$167M
$156M
$155M
$151M
$147M
$143M
$120M
$98M
$35M
Laporan Laba Rugi14
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$112M
$109M
$117M
$121M
$125M
$132M
$138M
$139M
$145M
$148M
$137M
$118M
$96M
$94M
$94M
$93M
SG&A Expense
$12M
$12M
$13M
$12M
$11M
$16M
$13M
$11M
$14M
$15M
$14M
$7M
$11M
$6M
$6M
$4M
Operating Expenses
$81M
$86M
$107M
$129M
$84M
$159M
$103M
$122M
$118M
$97M
$91M
$213M
$91M
$64M
$70M
$64M
Operating Income
$55M
$31M
$111M
$-14M
$42M
$-28M
$56M
$13M
$62M
$57M
$45M
$-96M
$4M
$30M
$24M
$29M
Interest Expense
·
·
·
·
·
·
·
·
·
$83M
·
$41M
$28M
$27M
·
$24M
Other Non-op
$276.0K
$174.0K
$780.0K
$2M
$2M
$48.0K
$694.0K
$76.0K
$345.0K
$-40.0K
$-26.0K
$119.0K
$2M
$66.0K
$127.0K
$10.0K
Pretax Income
$6M
$-7M
$66M
$-59M
$-29M
$-92M
$4M
$-52M
$-22M
$-5M
$-22M
$-133M
$-23M
$2M
$-10M
$18M
Income Tax
$5M
$2M
$12M
$3M
$3M
$3M
$1M
$1M
$-250.0K
$2M
$5M
$3M
$4M
$3M
$2M
$3M
Net Income
$3M
$-5M
$48M
$-60M
$-24M
$-189M
$-7M
$-66M
$-36M
$-24M
$-49M
$-136M
$-26M
$-890.0K
$-13M
$15M
EPS (Basic)
$-0.04
$-0.08
$0.14
$-0.32
$-0.16
$-0.87
$-0.08
$-0.33
$-0.20
$-0.15
$-0.24
$-1.11
$-0.30
$-0.06
$-0.17
$0.09
EPS (Diluted)
$-0.04
$-0.08
$0.14
$-0.32
$-0.16
$-0.87
$-0.08
$-0.33
$-0.20
$-0.15
$-0.24
$-1.11
$-0.30
$-0.06
$-0.17
$0.09
Shares (Basic)
211,338,853
214,039,512
·
220,890,626
222,960,030
230,263,709
·
230,463,241
230,380,574
230,319,722
·
130,824,684
104,148,850
103,782,949
·
103,714,646
Shares (Diluted)
211,338,853
214,039,512
·
220,890,626
222,960,030
230,263,709
·
230,463,241
230,380,574
230,319,722
·
130,824,684
104,148,850
103,782,949
·
103,714,646
EBITDA
$55M
$31M
·
$-14M
$42M
$-28M
·
$18M
$66M
$59M
·
$-96M
$4M
$30M
·
$29M
Neraca13
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$154M
$125M
$180M
$165M
$145M
$147M
$160M
$127M
$122M
$132M
$122M
$133M
$101M
$119M
$103M
$128M
Goodwill
$46M
$46M
$46M
$46M
$46M
$45M
$51M
$52M
$50M
$49M
·
$51M
$22M
$22M
·
$20M
Intangibles
·
·
$258M
·
·
·
$378M
·
·
·
·
·
·
·
·
·
Total Assets
$4.07B
$4.15B
$4.35B
$4.77B
$4.98B
$5.79B
$6.96B
$7.34B
$7.61B
$7.97B
·
$8.18B
$4.00B
$4.04B
·
$3.97B
Deferred Tax
$17M
$18M
$18M
$7M
$7M
$6M
$5M
$6M
$6M
$6M
·
$6M
$6M
$6M
·
$6M
Total Liabilities
$2.56B
$2.59B
$2.68B
$3.06B
$3.15B
$3.87B
$4.77B
$5.06B
$5.19B
$5.44B
·
$5.39B
$2.65B
$2.63B
·
$2.48B
Common Stock
$3M
$3M
$3M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
·
$4M
$2M
$2M
·
$2M
Paid-in Capital
$4.21B
$4.21B
$4.25B
$4.28B
$4.29B
$4.34B
$4.36B
$4.35B
$4.35B
$4.35B
·
$4.35B
$2.69B
$2.68B
·
$2.68B
Retained Earnings
$-2.72B
$-2.67B
$-2.61B
$-2.61B
$-2.49B
$-2.41B
$-2.15B
$-2.07B
$-1.93B
$-1.82B
·
$-1.56B
$-1.37B
$-1.30B
·
$-1.19B
AOCI
$16M
$13M
$22M
$20M
$33M
$-16M
$-26M
$-17M
$-7M
$-12M
·
$-602.0K
$12M
$4M
·
$-25M
Stockholders' Equity
$1.51B
$1.56B
$1.66B
$1.70B
$1.83B
$1.92B
$2.19B
$2.27B
$2.42B
$2.52B
·
$2.79B
$1.34B
$1.39B
·
$1.47B
Liabilities + Equity
$4.07B
$4.15B
$4.35B
$4.77B
$4.98B
$5.79B
$6.96B
$7.34B
$7.61B
$7.97B
·
$8.18B
$4.00B
$4.04B
·
$3.97B
Shares Outstanding
210,951,435
212,032,775
216,016,247
220,355,522
221,224,341
228,730,355
231,051,139
230,818,198
230,805,375
230,846,571
·
230,828,875
104,406,356
104,157,910
·
104,144,480
Arus Kas9
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$42M
$42M
$44M
$45M
$46M
$56M
$50M
$53M
$57M
$57M
$56M
$49M
$37M
$37M
$37M
$38M
Stock-based Comp
$4M
$4M
$3M
$3M
$3M
$3M
$2M
$2M
$2M
$2M
$1M
$10M
$3M
$3M
$3M
$3M
Amort. of Intangibles
$14M
$13M
$15M
$14M
$15M
$45M
$40M
$42M
$44M
$47M
$54M
$21M
$13M
$13M
$14M
$14M
Operating Cash Flow
$67M
$40M
$56M
$56M
$52M
$59M
$75M
$62M
$70M
$92M
$56M
$4M
$21M
$63M
$22M
$54M
Investing Cash Flow
$88M
$70M
$420M
$131M
$353M
$901M
$245M
$234M
$246M
$35M
$2M
$-461M
$-4M
$-89M
$31M
$-12M
Stock Repurchased
$11M
$38M
$37M
$7M
$57M
$19M
$0
$-424.0K
$-55.0K
$0
$-1M
$770.0K
$321.0K
$0
$-1.0K
$258.0K
Net Stock Activity
·
$-38M
·
·
·
$-19M
·
·
·
$-55.0K
·
·
·
·
·
·
Dividends Paid
$41M
$41M
$42M
$42M
$43M
$64M
$64M
$63M
$63M
$82M
$82M
$42M
$42M
$42M
$42M
$42M
Financing Cash Flow
$-124M
$-165M
$-480M
$-163M
$-445M
$-976M
$-265M
$-280M
$-342M
$-108M
$-68M
$533M
$-35M
$40M
$-91M
$-19M
Profitabilitas7
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Operating Margin
48.7%
28.3%
·
-11.7%
33.9%
-21.1%
·
9.1%
32.4%
28.6%
·
-80.9%
4.7%
32.2%
·
31.3%
Net Margin
3.1%
-4.7%
·
-49.7%
-19.3%
-143.0%
·
-33.4%
-17.5%
-11.5%
·
-115.3%
-27.4%
-0.94%
·
16.0%
Pretax Margin
5.1%
-6.2%
·
-49.2%
-23.1%
-69.4%
·
-32.7%
-17.7%
-10.4%
·
-112.9%
-23.7%
1.9%
·
19.3%
EBITDA Margin
48.7%
28.3%
·
-11.7%
33.9%
-21.1%
·
9.1%
32.4%
28.6%
·
-80.9%
4.7%
32.2%
·
31.3%
ROA
0.08%
-0.10%
·
-0.99%
-0.38%
-2.8%
·
-0.85%
-0.61%
-0.40%
·
-2.2%
-0.65%
-0.02%
·
0.36%
ROE
0.21%
-0.29%
·
-3.0%
-1.1%
-8.5%
·
-2.6%
-1.9%
-1.2%
·
-6.4%
-1.8%
-0.06%
·
0.95%
ROIC
0.64%
2.5%
·
-0.88%
2.5%
-1.5%
·
0.81%
2.7%
2.6%
·
-3.5%
0.39%
-1.1%
·
1.6%
Likuiditas & Solvabilitas1
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Interest Coverage
·
·
·
·
·
·
·
·
·
0.7
·
-2.3
0.2
1.1
·
1.2
Efisiensi1
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.0
0.0
·
0.0
0.0
0.0
·
0.0
0.0
0.0
·
0.0
0.0
0.0
·
0.0
Per Saham6
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$7.15
$7.36
·
$7.72
$8.28
$8.37
·
$9.85
$10.49
$10.94
·
$12.10
$12.79
$13.39
·
$14.13
Revenue / Share
$0.53
$0.51
·
$0.55
$0.56
$0.58
·
$0.85
$0.88
$0.89
·
$0.90
$0.92
$0.91
·
$0.89
Cash Flow / Share
·
$0.19
·
·
·
$0.26
·
·
·
$0.40
·
·
·
$0.61
·
·
Cash / Share
$0.73
$0.59
·
$0.75
$0.65
$0.64
·
$0.55
$0.53
$0.57
·
$0.58
$0.97
$1.14
·
$1.23
Dividend / Share
$0.19
$0.19
$0.18
$0.19
$0.19
$0.28
$0.10
$0.28
$0.40
$0.40
$0.35
$0.40
$0.40
$0.40
$0.40
$0.40
EPS (TTM)
$-0.30
$-0.42
·
$-1.43
$-1.44
$-1.48
·
$-0.92
$-1.70
$-1.80
·
$-1.64
$-0.44
$-0.20
·
$0.01
Valuasi (TTM)12
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$460M
$472M
·
$516M
$534M
$554M
·
$569M
$549M
$499M
·
$402M
$377M
$376M
·
$391M
Net Income TTM
$-14M
$-41M
·
$-280M
$-286M
$-297M
·
$-174M
$-244M
$-235M
·
$-176M
$-25M
$592.0K
·
$22M
Market Cap
$1.89B
$1.98B
·
$1.79B
$1.67B
$1.84B
·
$1.94B
$1.70B
$1.79B
·
$2.22B
$1.07B
$1.34B
·
$1.11B
P/E
-29.8
-22.3
·
-5.7
-5.2
-5.4
·
-9.2
-4.3
-4.3
·
-5.9
-23.4
-64.3
·
1065.0
P/S
4.1
4.2
·
3.5
3.1
3.3
·
3.4
3.1
3.6
·
5.5
2.8
3.6
·
2.8
P/B
1.2
1.3
·
1.1
0.9
1.0
·
0.9
0.7
0.7
·
0.8
0.8
1.0
·
0.8
P / Tangible Book
1.3
1.3
·
1.1
0.9
1.0
·
0.9
0.7
0.7
·
0.8
0.8
1.0
·
0.8
P / Cash Flow
·
50.0
·
·
·
31.1
·
·
·
19.5
·
·
·
21.3
·
·
Dividend Yield
8.8%
8.5%
·
11.9%
14.1%
13.9%
·
14.9%
15.8%
13.8%
·
7.5%
15.6%
12.5%
·
15.0%
Earnings Yield
-3.4%
-4.5%
·
-17.6%
-19.1%
-18.4%
·
-10.9%
-23.1%
-23.2%
·
-17.1%
-4.3%
-1.6%
·
0.09%
Payout Ratio
·
-813.4%
·
·
·
-33.8%
·
·
·
-344.1%
·
·
·
-4680.7%
·
·
Annual Payout
$167M
$169M
·
$214M
$235M
$255M
·
$290M
$269M
$247M
·
$167M
$167M
$167M
·
$167M
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Pendapatan
$495M
$570M
$446M
$379M
$391M
Margin Operasi %
22.4%
25.7%
-3.0%
26.5%
28.6%
Laba Bersih
$-225M
$-132M
$-212M
$12M
$11M
EPS Dilusian
$-1.21
$-0.76
$-1.71
$-0.09
$-0.20
Tidak ada data untuk laporan ini
Data fundamental belum cukup untuk membuat laporan ini.
Tidak ada data untuk laporan ini
Data fundamental belum cukup untuk membuat laporan ini.
Pemilik institusional (13F)
365 pengaju
· $1.7B total
· Per tanggal 30 Sep. 2026
17
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang365
Nilai yang dipegang$1.7B
Posisi baru36
Posisi yang keluar45
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
36 (-15 vs Kuartal sebelumnya)
45 (+13 vs Kuartal sebelumnya)
113 (-2 vs Kuartal sebelumnya)
119 (+3 vs Kuartal sebelumnya)
+17.7M
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
Investor yang mengajukan Jadwal 13D SEC — kepemilikan manfaat di atas 5% dengan niat untuk memengaruhi penerbit (kepemilikan aktivis, kampanye dewan, M&A). Setiap baris menunjukkan status terbaru yang diketahui dari posisi pengaju tersebut.
Pengaju
Diajukan
Kepemilikan
Status
Tujuan
Pengajuan
Bellevue Capital Partners, LLC, MWM PIC, LLC, MWM I, LLC, AR Capital LLC, American Realty Capital Global II Special LP LLC, Nicholas S. Schorsch, Nicholas S. Schorsch 2016 Grantor Retained Annuity Trust
×5 pengajuan
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Orang dalam perusahaan
18 orang dalam
· 6 pejabat · 14 direktur
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Kepemilikan ETF
Dimiliki oleh 51 ETF
20
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.