Riwayat Pendapatan
EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
14
Kejutan Rata-rata9.2%
Laporan BerikutnyaOkt 27, 2026
Periode
Laporan
EPS Aktual
EPS Estimasi
Kejutan
30 Juni 2026
Jul 28, 2026
$2.81
$2.29
22.7%
31 Maret 2026
$2.08
$1.86
12.1%
31 Des. 2025
$2.79
$2.44
14.2%
30 Sep. 2025
$1.99
$2.00
-0.56%
30 Juni 2025
$2.17
$1.93
12.3%
31 Maret 2025
$1.61
$1.70
-5.2%
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi17
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$7.25B
$6.30B
$5.23B
$4.86B
$4.98B
$4.19B
$3.76B
$3.35B
$3.12B
$3.05B
$2.82B
$2.87B
Cost of Revenue
$2.99B
$2.60B
$2.22B
$2.05B
$2.09B
$1.71B
$1.52B
$1.37B
$1.32B
$1.36B
$1.28B
$1.27B
Gross Profit
$4.26B
$3.70B
$3.00B
$2.81B
$2.89B
$2.48B
$2.23B
$1.98B
$1.80B
$1.69B
$1.54B
$1.60B
R&D Expense
$1.13B
$994M
$905M
$835M
$779M
$652M
$605M
$568M
$512M
$468M
$427M
$395M
SG&A Expense
$1.25B
$1.11B
$1.01B
$944M
$721M
$624M
$519M
$478M
$438M
$411M
$395M
$372M
Operating Expenses
$2.38B
$2.10B
$1.91B
$1.78B
$1.67B
$1.43B
$1.29B
$1.20B
$1.11B
$1.06B
$989M
$914M
Operating Income
$1.88B
$1.59B
$1.09B
$1.03B
$1.22B
$1.05B
$946M
$778M
$684M
$633M
$550M
$691M
Interest Income
·
·
·
·
·
·
·
$47M
$37M
$33M
$30M
$36M
Other Non-op
$2M
$8M
$4M
$8M
$5M
$9M
$6M
$5M
$-912.0K
$6M
$18M
$33M
Pretax Income
$2.01B
$1.70B
$1.20B
$1.06B
$1.21B
$1.10B
$987M
$823M
$697M
$639M
$567M
$724M
Income Tax
$351M
$284M
$-89M
$91M
$125M
$111M
$35M
$129M
$-12M
$121M
$111M
$360M
Net Income
$1.66B
$1.41B
$1.29B
$974M
$1.08B
$992M
$952M
$694M
$709M
$518M
$456M
$364M
EPS (Basic)
$8.65
$7.35
$6.74
$5.06
$5.63
$5.19
$5.01
$3.68
$3.77
$2.74
$2.39
$1.89
EPS (Diluted)
$8.59
$7.30
$6.71
$5.04
$5.61
$5.17
$4.99
$3.66
$3.76
$2.73
$2.39
$1.88
Shares (Basic)
192,467,000
192,060,000
191,397,000
192,544,000
192,180
191,085
189,931,000
188,635,000
187,828,000
188,818
190,631
193,106
Shares (Diluted)
193,616,000
193,281,000
192,058,000
193,042,000
193,043
191,895
190,899,000
189,734,000
188,732,000
189,343
191,107
194,165
EBITDA
$1.88B
$1.59B
·
$1.03B
$1.22B
$1.05B
$946M
$778M
$669M
$624M
$550M
$691M
Neraca25
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$2.28B
$2.08B
$1.69B
$1.28B
$1.50B
$1.46B
$1.03B
$1.20B
$891M
$847M
$833M
$1.20B
Short-term Investments
·
·
·
·
·
·
·
$183M
$162M
$267M
$215M
$168M
Receivables
$1.25B
$983M
$815M
$657M
$843M
$849M
$707M
$570M
$591M
$527M
$531M
$570M
Inventory
$1.77B
$1.47B
$1.35B
$1.52B
$1.23B
$762M
$753M
$562M
$518M
$485M
$501M
$420M
Prepaid Expense
$468M
$354M
$319M
$316M
$329M
$192M
$169M
$121M
$154M
$90M
$82M
$49M
Current Assets
$6.25B
$5.34B
$4.46B
$3.96B
$4.26B
$3.67B
$3.06B
$2.67B
$2.35B
$2.26B
$2.21B
$2.51B
PP&E (Net)
$1.38B
$1.24B
$1.22B
$1.15B
$1.07B
$856M
$729M
$664M
$596M
$483M
$446M
$431M
PP&E (Gross)
$2.67B
$2.38B
$2.25B
$2.05B
$1.89B
$1.59B
$1.41B
$1.27B
$1.16B
$980M
$909M
$860M
Accum. Depreciation
$1.29B
$1.14B
$1.03B
$905M
$821M
$732M
$677M
$610M
$566M
$497M
$463M
$429M
Goodwill
$760M
$604M
$608M
$568M
$575M
$584M
$467M
$301M
$287M
$225M
$188M
$179M
Other Non-current Assets
$96M
$107M
$91M
$85M
$103M
$190M
$159M
$100M
$107M
$94M
$98M
$22M
Total Assets
$10.99B
$9.63B
$8.60B
$7.73B
$7.85B
$7.03B
$6.17B
$5.38B
$4.95B
$4.53B
$4.50B
$4.69B
Accounts Payable
$347M
$359M
$254M
$212M
$370M
$259M
$241M
$205M
$170M
$172M
$179M
$149M
Current Liabilities
$1.72B
$1.51B
$1.31B
$1.21B
$1.45B
$1.16B
$1.04B
$921M
$792M
$783M
$866M
$1.03B
Capital Leases
$165M
$135M
$113M
$115M
$70M
$76M
$49M
·
·
·
·
·
Deferred Tax
$110M
$103M
$115M
$130M
$118M
$117M
$115M
$93M
$77M
$61M
$56M
$39M
Other Non-current Liabilities
$625.0K
$776.0K
$436.0K
$360.0K
$324.0K
$15M
$278.0K
$2M
$2M
$2M
$2M
$1M
Common Stock
$19M
$19M
$20M
$18M
$18M
$18M
$18M
$18M
$18M
$18M
·
$1.80B
Paid-in Capital
·
·
·
·
·
·
·
·
·
·
·
$74M
Retained Earnings
$6.97B
$6.00B
$5.26B
$4.73B
$4.32B
$3.75B
$3.23B
$2.71B
$2.42B
$2.06B
$1.93B
$1.86B
Treasury Stock
$406M
$271M
$331M
$475M
$303M
$320M
$345M
$398M
$469M
$456M
$415M
$330M
AOCI
$21M
$-147M
$-66M
$-115M
$118M
$183M
$56M
$8M
$56M
$-37M
$-30M
$3M
Stockholders' Equity
$8.97B
$7.85B
$7.01B
$6.20B
$6.11B
$5.52B
$4.79B
$4.16B
$3.85B
$3.45B
$3.37B
$3.40B
Liabilities + Equity
$10.99B
$9.63B
$8.60B
$7.73B
$7.85B
$7.03B
$6.17B
$5.38B
$4.95B
$4.53B
$4.50B
$4.69B
Shares Outstanding
192,620,000
192,468,000
191,777,000
191,623,000
192,608,000
191,571,000
190,686,000
189,461,000
188,189
188,565
189,722
191,815
Arus Kas13
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Stock-based Comp
$166M
$137M
$101M
$77M
$93M
$81M
$63M
$56M
$45M
$41M
$26M
$24M
Deferred Tax
$83M
$-90M
$-340M
$-142M
$-5M
$7M
$-88M
$36M
$-91M
$3M
$-3M
$85M
Amort. of Intangibles
$32M
$31M
$31M
$31M
$36M
$35M
$26M
$22M
$21M
$14M
$7M
$8M
Operating Cash Flow
$1.63B
$1.43B
$1.38B
$788M
$1.01B
$1.14B
$699M
$920M
$661M
$706M
$280M
$523M
CapEx
$270M
$194M
$194M
$244M
$308M
$185M
$118M
$156M
$140M
$91M
$81M
$73M
Investing Cash Flow
$-645M
$-393M
$-333M
$-145M
$-475M
$-261M
$-451M
$-308M
$-194M
$-122M
$-112M
·
Stock Repurchased
·
·
·
·
·
·
·
·
$75M
$93M
$131M
$242M
Net Stock Activity
·
·
·
·
·
·
·
·
$-75M
$-93M
$-131M
·
Dividends Paid
$664M
$572M
$559M
$679M
$491M
$451M
$417M
$296M
$383M
$481M
$378M
$360M
Financing Cash Flow
$-844M
$-627M
$-637M
$-841M
$-487M
$-462M
$-416M
$-286M
$-448M
$-562M
$-500M
·
Net Change in Cash
$199M
$386M
$414M
$-219M
$40M
$431M
$-174M
$310M
$45M
$14M
$-363M
$17M
Taxes Paid
$317M
$319M
$302M
$185M
$131M
$133M
$160M
$68M
$106M
$116M
$253M
$175M
Free Cash Flow
$1.36B
$1.24B
·
$544M
$705M
$950M
$581M
$764M
$521M
$615M
$200M
$449M
Profitabilitas8
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Gross Margin
58.7%
58.7%
·
57.8%
58.0%
59.3%
59.5%
59.1%
57.8%
55.6%
54.6%
55.9%
Operating Margin
25.9%
25.3%
·
21.1%
24.5%
25.2%
25.2%
23.2%
21.7%
20.7%
19.5%
24.1%
Net Margin
23.0%
22.4%
·
20.0%
21.7%
23.7%
25.4%
20.7%
22.5%
16.9%
16.2%
12.7%
Pretax Margin
27.8%
26.9%
·
21.9%
24.2%
26.4%
26.3%
24.6%
22.1%
20.9%
20.1%
25.2%
EBITDA Margin
25.9%
25.3%
·
21.1%
24.5%
25.2%
25.2%
23.2%
21.7%
20.7%
19.5%
24.1%
ROA
16.1%
15.5%
·
12.5%
14.5%
15.0%
16.5%
13.4%
14.6%
11.3%
9.9%
7.6%
ROE
19.5%
18.4%
·
16.1%
18.1%
18.7%
20.8%
17.1%
19.2%
15.0%
13.5%
10.3%
ROIC
17.3%
16.9%
·
15.1%
17.9%
17.2%
19.0%
15.8%
17.9%
14.8%
13.2%
10.2%
Likuiditas & Solvabilitas2
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
3.6
3.5
·
3.3
2.9
3.2
3.0
2.9
2.9
2.9
2.6
2.4
Quick Ratio
2.1
2.0
·
1.6
1.6
2.0
1.7
2.1
2.0
2.1
1.8
1.9
Efisiensi3
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
0.7
0.7
·
0.6
0.7
0.6
0.7
0.6
0.6
0.7
0.6
0.6
Inventory Turnover
1.8
1.8
·
1.5
2.1
2.3
2.3
2.5
2.6
2.7
2.8
3.2
Receivables Turnover
6.5
7.0
·
6.5
5.9
5.4
5.9
5.8
5.5
5.7
5.1
5.1
Per Saham7
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
$46.58
$40.78
·
$32.38
$31.74
$28.79
$25.14
$21972.72
$20205.57
$18126.39
$17631.72
$17742.97
Revenue / Share
$37.42
$32.58
·
$25177.35
$25.81
$21.82
$19.68
$17642.83
$16356.55
$15942.84
$14757.54
$14784.63
Cash Flow / Share
$8.44
$7.41
·
$4083.35
$5.24
$5.92
$3.66
$4846.36
$3501.48
$3727.00
$1467.59
$2692.10
Cash / Share
$11.83
$10.80
·
$6.68
$7.78
$7.61
$5.39
$6342.90
$4737.20
$4491.20
$4391.00
$6236.57
Dividend / Share
·
·
·
·
$2.68
$2.44
$2.28
$2.12
·
·
·
·
Dividend Paid / Share
·
·
·
$1.34
$1.34
$1.22
$1.14
$1.06
$1.53
·
·
$0.96
EPS (TTM)
$8.59
$7.30
$6.71
$5.04
$5.61
$5.17
$4.99
$3.66
$3.76
$2.73
$2.39
$1.88
Tingkat Pertumbuhan10
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
15.1%
20.4%
7.6%
-2.5%
19.0%
·
·
·
·
·
·
·
Revenue CAGR 3Y
14.2%
8.1%
7.7%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
11.6%
·
·
·
·
·
·
·
·
·
·
·
EPS YoY
17.7%
8.8%
33.1%
-10.2%
8.5%
·
·
·
·
·
·
·
EPS CAGR 3Y
19.4%
9.2%
9.1%
·
·
·
·
·
·
·
·
·
EPS CAGR 5Y
10.7%
·
·
·
·
·
·
·
·
·
·
·
Net Income YoY
17.9%
9.4%
32.5%
-10.0%
9.1%
·
·
·
·
·
·
·
Net Income CAGR 3Y
19.6%
9.3%
9.1%
·
·
·
·
·
·
·
·
·
Net Income CAGR 5Y
10.9%
·
·
·
·
·
·
·
·
·
·
·
Dividends Paid CAGR 5Y
8.1%
·
·
·
·
·
·
·
·
·
·
·
Valuasi (TTM)13
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$7.25B
$6.30B
$5.23B
$4.86B
$4.98B
$4.19B
$3.76B
$3.35B
$3.12B
$3.05B
$2.82B
$2.87B
Net Income TTM
$1.66B
$1.41B
$1.29B
$974M
$1.08B
$992M
$952M
$694M
$709M
$518M
$456M
$364M
Market Cap
$39.59B
$40.30B
·
$17.68B
$25.90B
$23.03B
$18.79B
$12M
$11M
$9M
$7M
$10M
P/E
23.9
28.7
19.2
18.3
24.0
23.3
19.7
17.2
15.8
17.8
15.5
28.6
P/S
5.5
6.4
·
3.6
5.2
5.5
5.0
0.0
0.0
0.0
0.0
0.0
P/B
4.4
5.1
·
2.9
4.2
4.2
3.9
0.0
0.0
0.0
0.0
0.0
P / Tangible Book
4.8
5.6
3.8
3.1
4.7
4.7
·
·
·
·
·
·
P / Cash Flow
24.2
28.1
·
22.4
25.6
20.3
26.9
0.0
0.0
0.0
0.0
0.0
P / FCF
29.0
32.5
·
32.5
36.8
24.2
32.4
0.0
0.0
0.0
0.0
0.0
Dividend Yield
1.7%
1.4%
·
3.8%
1.9%
2.0%
2.2%
2488.2%
3416.2%
5265.5%
5389.4%
3488.6%
Earnings Yield
4.2%
3.5%
5.2%
5.5%
4.2%
4.3%
5.1%
5.8%
6.3%
5.6%
6.5%
3.5%
Payout Ratio
39.9%
40.6%
·
69.8%
45.4%
45.4%
43.8%
42.7%
55.1%
94.2%
82.9%
98.9%
Annual Payout
$664M
$572M
$559M
$679M
$491M
$451M
$417M
$296M
$383M
$481M
$378M
$360M
Laporan Laba Rugi16
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q4 2022
Q3 2022
Revenue
$2.02B
$1.75B
$2.12B
$1.77B
$1.81B
$1.54B
$1.82B
$1.59B
$1.51B
$1.38B
$1.48B
$1.28B
$1.15B
$1.31B
$1.14B
Cost of Revenue
$760M
$711M
$867M
$724M
$748M
$651M
$743M
$634M
$644M
$580M
$618M
$549M
$495M
$561M
$470M
Gross Profit
$1.26B
$1.04B
$1.26B
$1.05B
$1.07B
$885M
$1.08B
$952M
$863M
$802M
$864M
$729M
$653M
$745M
$670M
R&D Expense
$304M
$296M
$295M
$286M
$277M
$268M
$259M
$249M
$243M
$243M
$237M
$222M
$221M
$216M
$209M
SG&A Expense
$343M
$315M
$349M
$303M
$318M
$284M
$305M
$265M
$278M
$261M
$286M
$237M
$234M
$372M
$190M
Operating Expenses
$647M
$611M
$644M
$590M
$595M
$552M
$564M
$514M
$521M
$504M
$524M
$458M
$456M
$478M
$431M
Operating Income
$616M
$432M
$614M
$457M
$472M
$333M
$516M
$437M
$342M
$298M
$340M
$270M
$197M
$267M
$239M
Other Non-op
$-128.0K
$2M
$409.0K
$598.0K
$-256.0K
$987.0K
$6M
$2M
$-513.0K
$1M
$254.0K
$938.0K
$1M
$4M
$285.0K
Pretax Income
$651M
$473M
$635M
$510M
$480M
$389M
$516M
$486M
$366M
$327M
$383M
$280M
$222M
$330M
$220M
Income Tax
$109M
$67M
$107M
$108M
$79M
$56M
$80M
$87M
$65M
$51M
$-159M
$22M
$19M
$37M
$9M
Net Income
$542M
$405M
$529M
$402M
$401M
$333M
$436M
$399M
$301M
$276M
$542M
$257M
$202M
$293M
$211M
EPS (Basic)
$2.81
$2.10
$2.75
$2.09
$2.08
$1.73
$2.26
$2.08
$1.57
$1.44
$2.83
$1.34
$1.06
$1.53
$1.09
EPS (Diluted)
$2.80
$2.09
$2.72
$2.08
$2.07
$1.72
$2.24
$2.07
$1.56
$1.43
$2.81
$1.34
$1.05
$1.53
$1.09
Shares (Basic)
192,836,000
192,674,000
·
192,464,000
192,523,000
192,544,000
·
192,201,000
192,074,000
191,890,000
·
191,435,000
191,498,000
·
192,672,000
Shares (Diluted)
193,471,000
193,565,000
·
193,533,000
193,416,000
193,717,000
·
193,171,000
192,899,000
192,698,000
·
191,868,000
191,886,000
·
193,105,000
EBITDA
$616M
$432M
·
$457M
$472M
$333M
·
$437M
$342M
$298M
·
$270M
$197M
·
$239M
Neraca23
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q4 2022
Q3 2022
Cash & Equivalents
$2.33B
$2.29B
$2.28B
$2.07B
$2.07B
$2.18B
$2.08B
$2.01B
$1.94B
$1.92B
·
$1.42B
$1.36B
·
$1.08B
Receivables
$1.15B
$941M
$1.25B
$956M
$1.01B
$787M
$983M
$922M
$808M
$695M
·
$721M
$611M
·
$641M
Inventory
$1.97B
$1.85B
$1.77B
$1.89B
$1.79B
$1.58B
$1.47B
$1.51B
$1.32B
$1.30B
·
$1.44B
$1.48B
·
$1.53B
Prepaid Expense
$509M
$490M
$468M
$410M
$415M
$381M
$354M
$334M
$322M
$306M
·
$285M
$309M
·
$318M
Current Assets
$6.31B
$6.00B
$6.25B
$5.81B
$5.82B
$5.45B
$5.34B
$5.21B
$4.70B
$4.52B
·
$4.16B
$3.96B
·
$3.97B
PP&E (Net)
$1.45B
$1.38B
$1.38B
$1.30B
$1.29B
$1.23B
$1.24B
$1.22B
$1.21B
$1.21B
$1.22B
$1.19B
$1.17B
$1.15B
$1.10B
PP&E (Gross)
·
·
$2.67B
·
·
·
$2.38B
·
·
·
·
·
·
·
·
Accum. Depreciation
$1.36B
$1.32B
$1.29B
$1.28B
$1.26B
$1.17B
$1.14B
$1.12B
$1.08B
$1.05B
·
$982M
$934M
·
·
Goodwill
$748M
$751M
$760M
$757M
$641M
$617M
$604M
$612M
$600M
$602M
$608M
$594M
$572M
$568M
$541M
Other Non-current Assets
$96M
$92M
$96M
$101M
$103M
$107M
$107M
$98M
$104M
$88M
·
$93M
$90M
·
$80M
Total Assets
$11.42B
$10.95B
$10.99B
$10.52B
$10.32B
$9.79B
$9.63B
$9.35B
$8.88B
$8.63B
·
$7.97B
$7.73B
·
$7.63B
Accounts Payable
$401M
$345M
$347M
$378M
$397M
$345M
$359M
$374M
$332M
$243M
·
$268M
$209M
·
$269M
Current Liabilities
$2.08B
$1.38B
$1.72B
$1.75B
$1.93B
$1.33B
$1.51B
$1.58B
$1.62B
$1.12B
·
$1.33B
$1.01B
·
$1.44B
Capital Leases
$178M
$168M
$165M
$156M
$149M
$140M
$135M
$110M
$102M
$106M
·
$111M
$111M
·
$100M
Deferred Tax
$107M
$112M
$110M
$109M
$89M
$105M
$103M
$105M
$103M
$114M
·
$116M
$132M
·
$118M
Other Non-current Liabilities
$557.0K
$638.0K
$625.0K
$914.0K
$844.0K
$803.0K
$776.0K
$602.0K
$571.0K
$550.0K
·
$388.0K
$372.0K
·
$361.0K
Common Stock
$19M
$19M
$19M
$19M
$19M
$19M
$19M
$19M
$19M
$19M
·
$20M
$18M
·
$18M
Retained Earnings
$7.11B
$7.37B
$6.97B
$6.44B
$6.04B
$6.33B
$6.00B
$5.56B
$5.16B
$5.44B
·
$4.72B
$4.94B
·
$4.44B
Treasury Stock
$428M
$416M
$406M
$393M
$356M
$302M
$271M
$244M
$224M
$227M
·
$331M
$510M
·
$399M
AOCI
$-51M
$-43M
$21M
$50M
$105M
$-126M
$-147M
$-51M
$-138M
$-122M
·
$-161M
$-87M
·
$-207M
Stockholders' Equity
$9.03B
$9.27B
$8.97B
$8.48B
$8.13B
$8.18B
$7.85B
$7.51B
$7.00B
$7.25B
$7.01B
$6.35B
$6.41B
$6.20B
$5.88B
Liabilities + Equity
$11.42B
$10.95B
$10.99B
$10.52B
$10.32B
$9.79B
$9.63B
$9.35B
$8.88B
$8.63B
·
$7.97B
$7.73B
·
$7.63B
Shares Outstanding
192,910,000
192,903,000
192,620,000
192,384,000
192,542,000
192,711,000
192,468,000
192,136,000
192,251,000
192,079,000
·
191,387,000
191,450,000
·
192,180,000
Arus Kas8
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q4 2022
Q3 2022
Stock-based Comp
$45M
$43M
$41M
$43M
$45M
$38M
$36M
$35M
$35M
$31M
$35M
$23M
$21M
$19M
$18M
Operating Cash Flow
$404M
$536M
$554M
$486M
$173M
$421M
$484M
$258M
$255M
$435M
$466M
$357M
$279M
$369M
$154M
CapEx
$128M
$67M
$124M
$61M
$46M
$40M
$85M
$39M
$37M
$33M
$49M
$46M
$47M
$59M
$50M
Investing Cash Flow
$-144M
$-252M
$-131M
$-268M
$-114M
$-133M
$-203M
$-48M
$-106M
$-37M
$-65M
$-198M
$-8M
$174M
$78M
Dividends Paid
$202M
$174M
$173M
$173M
$173M
$145M
$144M
$144M
$144M
$140M
$140M
$140M
$140M
$280M
$141M
Financing Cash Flow
$-213M
$-260M
$-219M
$-210M
$-211M
$-205M
$-177M
$-164M
$-129M
$-156M
$-150M
$-149M
$-192M
$-363M
$-221M
Net Change in Cash
$44M
$11M
$206M
$640.0K
$-103M
$96M
$70M
$72M
$16M
$228M
$271M
$-3M
$82M
$197M
$-5M
Free Cash Flow
·
$469M
·
·
·
$381M
·
·
·
$402M
·
·
$232M
·
·
Profitabilitas8
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q4 2022
Q3 2022
Gross Margin
62.4%
59.4%
·
59.1%
58.8%
57.6%
·
60.0%
57.3%
58.1%
·
57.0%
56.9%
·
58.8%
Operating Margin
30.4%
24.6%
·
25.8%
26.0%
21.7%
·
27.6%
22.7%
21.6%
·
21.2%
17.2%
·
21.0%
Net Margin
26.8%
23.1%
·
22.7%
22.1%
21.7%
·
25.2%
20.0%
20.0%
·
20.1%
17.6%
·
18.5%
Pretax Margin
32.2%
27.0%
·
28.8%
26.5%
25.4%
·
30.7%
24.3%
23.7%
·
21.9%
19.3%
·
19.3%
EBITDA Margin
30.4%
24.6%
·
25.8%
26.0%
21.7%
·
27.6%
22.7%
21.6%
·
21.2%
17.2%
·
21.0%
ROA
5.0%
3.9%
·
4.0%
4.2%
3.6%
·
4.6%
3.6%
3.4%
·
3.3%
·
·
2.8%
ROE
6.3%
4.6%
·
5.0%
5.3%
4.3%
·
5.8%
4.6%
4.0%
·
4.2%
·
·
3.6%
ROIC
5.7%
4.0%
·
4.2%
4.9%
3.5%
·
4.8%
4.0%
3.5%
·
3.9%
·
·
3.9%
Likuiditas & Solvabilitas2
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q4 2022
Q3 2022
Current Ratio
3.0
4.4
·
3.3
3.0
4.1
·
3.3
2.9
4.0
·
3.1
·
·
2.8
Quick Ratio
1.7
2.3
·
1.7
1.6
2.2
·
1.9
1.7
2.3
·
1.6
·
·
1.2
Efisiensi3
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q4 2022
Q3 2022
Asset Turnover
0.2
0.2
·
0.2
0.2
0.2
·
0.2
0.2
0.2
·
0.2
·
·
0.2
Inventory Turnover
0.4
0.4
·
0.4
0.5
0.5
·
0.4
0.5
0.4
·
0.4
·
·
0.4
Receivables Turnover
1.9
2.0
·
1.9
2.0
2.1
·
1.9
2.0
2.1
·
1.9
·
·
1.8
Per Saham5
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q4 2022
Q3 2022
Book Value / Share
$46.80
$48.06
·
$44.07
$42.20
$42.44
·
$39.07
$36.44
$37.72
·
$33.18
·
·
$30.59
Revenue / Share
$10.45
$9.06
·
$9.15
$9.38
$7.92
·
$8.21
$7.81
$7.17
·
$6.66
$5.98
·
$5.91
Cash Flow / Share
·
$2.77
·
·
·
$2.17
·
·
·
$2.26
·
·
$1.46
·
·
Cash / Share
$12.10
$11.87
·
$10.77
$10.76
$11.29
·
$10.46
$10.08
$10.01
·
$7.43
·
·
$5.63
EPS (TTM)
$9.69
$8.96
·
$8.11
$8.10
$7.59
·
$7.87
$7.14
$7.08
·
$5.42
$5.00
·
$5.00
Valuasi (TTM)12
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q4 2022
Q3 2022
Revenue TTM
$7.67B
$7.46B
·
$6.94B
$6.76B
$6.45B
·
$5.96B
$5.65B
$5.46B
·
$5.05B
$4.84B
·
$4.95B
Net Income TTM
$1.88B
$1.74B
·
$1.57B
$1.57B
$1.47B
·
$1.52B
$1.38B
$1.36B
·
$1.04B
$964M
·
$966M
Market Cap
$44.85B
$44.40B
·
$46.26B
$40.12B
$41.17B
·
$33.43B
$31.32B
$28.59B
·
$20.13B
·
·
$15.91B
P/E
24.0
25.7
·
29.7
25.7
28.2
·
22.1
22.8
21.0
·
19.4
20.2
·
16.6
P/S
5.8
5.9
·
6.7
5.9
6.4
·
5.6
5.5
5.2
·
4.0
·
·
3.2
P/B
5.0
4.8
·
5.5
4.9
5.0
·
4.5
4.5
3.9
·
3.2
·
·
2.7
P / Tangible Book
5.4
5.2
·
6.0
5.4
5.4
·
4.8
4.9
4.3
·
3.5
·
·
3.0
P / Cash Flow
·
82.8
·
·
·
97.9
·
·
·
65.7
·
·
·
·
·
Dividend Yield
1.6%
1.6%
·
1.4%
1.5%
1.4%
·
1.7%
1.8%
·
·
·
·
·
3.3%
Earnings Yield
4.2%
3.9%
·
3.4%
3.9%
3.5%
·
4.5%
4.4%
4.8%
·
5.1%
5.0%
·
6.0%
Payout Ratio
·
42.9%
·
·
·
43.4%
·
·
·
50.8%
·
·
69.1%
·
·
Annual Payout
$722M
$693M
·
$635M
$606M
$577M
·
$568M
$564M
·
·
·
$690M
·
$528M
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2025-12-27
2024-12-28
2023-12-30
2022-12-31
2021-12-25
Pendapatan
$7.25B
$6.30B
$5.23B
$4.86B
$4.98B
Margin Kotor %
58.7%
58.7%
·
57.8%
58.0%
Margin Operasi %
25.9%
25.3%
·
21.1%
24.5%
Laba Bersih
$1.66B
$1.41B
$1.29B
$974M
$1.08B
EPS Dilusian
$8.59
$7.30
$6.71
$5.04
$5.61
Metrik
2025-12-27
2024-12-28
2023-12-30
2022-12-31
2021-12-25
Rasio Lancar
3.6
3.5
·
3.3
2.9
Rasio Cepat
2.1
2.0
·
1.6
1.6
Metrik
2025-12-27
2024-12-28
2023-12-30
2022-12-31
2021-12-25
Arus Kas Bebas
$1.36B
$1.24B
·
$544M
$705M
Pemilik institusional (13F)
1.074 pengaju
· $29.7B total
· Per tanggal 30 Sep. 2026
17
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang1.074
Nilai yang dipegang$29.7B
Posisi baru102
Posisi yang keluar91
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
102 (-54 vs Kuartal sebelumnya)
91 (+12 vs Kuartal sebelumnya)
400 (-1 vs Kuartal sebelumnya)
349 (+28 vs Kuartal sebelumnya)
+1.5M
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Kepemilikan ETF
Dimiliki oleh 90 ETF
20
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.