GWH Cuplikan Saham Harga, kapitalisasi pasar, P/E, EPS, ROE, utang/ekuitas, kisaran 52 minggu

03

Harga $0.16

Kapitalisasi Pasar (MRQ) $5M

P/E (TTM) -0.1

EPS (TTM) $-2.94

Pendapatan (TTM) $-1M

ROE (TTM) -21339.7%

Rentang 52M $0–$14

GWH Grafik Harga Saham OHLCV harian dengan indikator teknis — geser, perbesar, dan sesuaikan tampilan Anda

04

rentang

batang

Granularitas batang menyesuaikan dengan periode yang dipilih — arahkan kursor ke bagan untuk melihat buka/tinggi/rendah/tutup untuk sebuah batang.

Pemecahan saham 1

Tanggal ex-dividen	Pemecahan	Tipe
26 Agu 2024	1-for-15	Terbalik

Kinerja 10 Tahun Tren Pendapatan, laba bersih, margin, dan EPS

06

Pendapatan$2M

2020-12-31 → 2025-12-31

EPS$-4.34

2020-12-31 → 2025-12-31

Arus Kas Bebas$-54M

2021-12-31 → 2025-12-31

Margin bersih5612.4%

2022-12-31 → 2025-12-31

Valuasi & Rasio 07–12

Valuasi Rasio P/E, P/S, P/B, EV/EBITDA — apakah sahamnya mahal atau murah?

Metrik	GWH	rata-rata 5T	Median Rekan	Kesimpulan
P/E (TTM)	-0.1rata-rata 5T ≈-21.0	≈-21.0	·	·
P/S (TTM)	-4.4rata-rata 5T ≈1676.1	≈1676.1	·	·
P/B (MRQ)	-1.9rata-rata 5T ≈40.8	≈40.8	·	·
Harga / FCF (TTM)	-0.1rata-rata 5T ≈-117.3	≈-117.3	·	·
Harga / Arus Kas (TTM)	-0.1rata-rata 5T ≈-125.5	≈-125.5	·	·
Harga / Nilai Buku Berwujud (MRQ)	-1.0rata-rata 5T ≈41.6	≈41.6	·	·

Median rekan dihitung berdasarkan basis standar per metrik dan mungkin tidak selalu cocok dengan basis TTM/MRQ yang ditampilkan untuk saham ini.

Profitabilitas Margin kotor, operasional, dan bersih; ROE, ROA, ROIC

Metrik	GWH	rata-rata 5T	Median Rekan	Kesimpulan
Margin Kotor (TTM)	2462.3%rata-rata 5T ≈-880.1%	≈-880.1%	·	·
Margin Operasi (TTM)	4826.8%rata-rata 5T ≈-4498.1%	≈-4498.1%	·	·
Margin EBITDA (TTM)	4338.1%rata-rata 5T ≈-4324.5%	≈-4324.5%	·	·
Margin Laba Bersih (TTM)	5612.4%rata-rata 5T ≈-3781.9%	≈-3781.9%	·	·
ROA (TTM)	-182.6%rata-rata 5T ≈-127.5%	≈-127.5%	·	·
ROE (TTM)	-21339.7%rata-rata 5T ≈24.0%	≈24.0%	·	·

Kesehatan Keuangan Utang, likuiditas, solvabilitas — kekuatan neraca

Metrik	Tren 5 Tahun	GWH	rata-rata 5T	Median Rekan	Kesimpulan
Rasio Lancar (MRQ)		0.7rata-rata 5T ≈6.4	≈6.4	·	·
Quick Ratio (Rasio Cepat)		0.6rata-rata 5T ≈4.2	≈4.2	·	·

Pertumbuhan Pertumbuhan Pendapatan, EPS, dan Laba Bersih: YoY, CAGR 3T, CAGR 5T

Metrik	Tren 5 Tahun	GWH	rata-rata 5T	Median Rekan	Kesimpulan
Revenue YoY (Pendapatan YoY)		-74.9%rata-rata 5T ≈217.3%	≈217.3%	·	·
Revenue CAGR 3Y (CAGR Pendapatan 3T)		21.0%	·	·	·

Metrik Per Saham EPS, nilai buku per saham, arus kas per saham, dividen per saham

Metrik	GWH	rata-rata 5T	Median Rekan	Kesimpulan
EPS (Diluted)	$-4.34rata-rata 5T ≈$-5.03	≈$-5.03	·	·
Revenue / Share (Pendapatan / Saham)	$0.11rata-rata 5T ≈$0.14	≈$0.14	·	·
Cash Flow / Share (Arus Kas / Saham)	$-3.44rata-rata 5T ≈$-2.22	≈$-2.22	·	·
Cash / Share (Kas / Saham)	$0.65rata-rata 5T ≈$0.74	≈$0.74	·	·

Efisiensi Modal Perputaran aset, perputaran persediaan, perputaran piutang

Metrik	GWH	rata-rata 5T	Median Rekan	Kesimpulan
Asset Turnover (Perputaran Aset)	0.0rata-rata 5T ≈0.0	≈0.0	·	·
Inventory Turnover (Perputaran Persediaan)	10.1rata-rata 5T ≈11.3	≈11.3	·	·
Receivables Turnover (Perputaran Piutang)	13.9rata-rata 5T ≈4.4	≈4.4	·	·
Revenue / Employee (Pendapatan Tahunan ÷ karyawan (jumlah karyawan, yfinance). Turunan — bukan konsep SEC-XBRL yang tersimpan.)	≈$25.5K	·	·	·

nilai · ≈ rata-rata 5T · median industri · penilaian relatif terhadap median

Riwayat Pendapatan EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya

14

Kejutan Rata-rata -23.1%

Laporan Berikutnya Nov 11, 2026

Periode	Laporan	EPS Aktual	EPS Estimasi	Kejutan
30 Juni 2026	Agu 13, 2026	$-0.46	$-0.44	-3.5%
31 Maret 2026	Mei 13, 2026	$-0.54	$-0.29	-84.4%
31 Des. 2025		$-1.20	$-0.77	-56.3%
30 Sep. 2025		$-0.73	$-1.02	28.1%
30 Juni 2025		$-0.90	$-0.87	-3.0%
31 Maret 2025		$-1.50	$-1.25	-19.6%

Fundamental Lengkap Semua metrik per tahun — laporan laba rugi, neraca, arus kas

15

Laporan Laba Rugi 16

Metrik	2025	2024	2023	2022	2021	2020
Revenue	$2M	$6M	$8M	$894.0K	$0	$0
Cost of Revenue	$29M	$52M	$20M	$0	·	·
Gross Profit	$-28M	$-45M	$-13M	$894.0K	·	·
R&D Expense	$8M	$12M	$43M	$72M	$30M	$13M
SG&A Expense	$18M	$24M	$23M	$27M	$27M	$3M
Operating Expenses	$30M	$44M	$73M	$106M	$61M	$17M
Operating Income	$-57M	$-90M	$-86M	$-105M	$-61M	$-17M
Interest Expense	·	·	·	·	$2M	$132.0K
Other Non-op	$-807.0K	$-113.0K	$773.0K	$-452.0K	$926.0K	$-67.0K
Income Tax	$0	·	·	·	·	·
Net Income	$-63M	$-86M	$-78M	$-78M	$-477M	$-30M
EPS (Basic)	$-4.34	$-7.32	$-7.27	$-0.51	$-5.73	$-0.52
EPS (Diluted)	$-4.34	$-7.32	$-7.27	$-0.51	$-5.73	$-0.52
Shares (Basic)	14,601,626	11,773,596	10,663,909	152,676,155	83,256,431	58,880,742
Shares (Diluted)	14,601,626	11,773,596	10,663,909	152,676,155	83,256,431	58,880,742
EBITDA	$-52M	$-85M	$-79M	$-104M	$-61M	·

Neraca 26

Metrik	2025	2024	2023	2022	2021	2020
Cash & Equivalents	$14M	$13M	$20M	$35M	$239M	$5M
Receivables	$13.0K	$215.0K	$2M	$5M	$451.0K	$0
Inventory	$140.0K	$6M	$3M	$0	·	·
Prepaid Expense	$3M	$5M	$3M	$6M	$5M	$793.0K
Current Assets	$26M	$43M	$118M	$152M	$246M	$7M
PP&E (Net)	$17M	$21M	$16M	$18M	$5M	$2M
PP&E (Gross)	$36M	$34M	$26M	$20M	$6M	$3M
Accum. Depreciation	$19M	$14M	$9M	$3M	$2M	$1M
Intangibles	$3M	$5M	$5M	$0	·	·
Other Non-current Assets	$634.0K	$760.0K	$833.0K	$271.0K	$105.0K	$0
Total Assets	$51M	$72M	$143M	$174M	$250M	$9M
Accounts Payable	$3M	$8M	$3M	$3M	$2M	$522.0K
Accrued Liabilities	·	·	·	·	·	$99.1K
Short-term Debt	·	·	$0	$2M	$2M	$6M
Current Liabilities	$25M	$28M	$20M	$28M	$14M	$8M
Capital Leases	$2M	$0	$957.0K	$3M	$0	·
Other Non-current Liabilities	$41.0K	$125.0K	$0	$85.0K	$552.0K	$2M
Total Liabilities	$43M	$43M	$40M	$37M	$45M	$37M
Long-term Debt	·	·	$0	$2M	$4M	$6M
Total Debt	·	·	$0	$4M	$6M	·
Common Stock	$2.0K	$1.0K	$1.0K	$16.0K	$16.0K	$6.0K
Paid-in Capital	$854M	$811M	$800M	$756M	$746M	$35M
Retained Earnings	$-846M	$-782M	$-696M	$-619M	$-541M	$-63M
Stockholders' Equity	$9M	$29M	$103M	$137M	$205M	$-28M
Liabilities + Equity	$51M	$72M	$143M	$174M	$250M	$9M
Shares Outstanding	22,377,003	11,986,516	11,614,127	10,254,755	151,839,058	58,919,345

Arus Kas 10

Metrik	2025	2024	2023	2022	2021	2020
D&A	$6M	$5M	$7M	$2M	$572.0K	·
Stock-based Comp	$5M	$12M	$11M	$12M	$8M	$310.0K
Amort. of Intangibles	$300.0K	$300.0K	$67.0K	·	·	·
Other Non-cash	$2M	$-2M	$6M	$-17M	·	·
Operating Cash Flow	$-50M	$-72M	$-55M	$-82M	$-52M	$-17M
CapEx	$3M	$7M	$6M	$14M	$3M	$502.0K
Investing Cash Flow	$8M	$65M	$15M	$-118M	$-3M	$-502.0K
Financing Cash Flow	$43M	$174.0K	$26M	$-4M	$288M	$5M
Net Change in Cash	$706.0K	$-7M	$-14M	$-204M	$234M	$-12M
Free Cash Flow	$-54M	$-80M	$-61M	$-96M	$-55M	·

Profitabilitas 6

Metrik	2025	2024	2023	2022	2021	2020
Gross Margin	-1748.1%	-720.5%	-171.8%	·	·	·
Operating Margin	-3626.5%	-1426.5%	-1139.3%	-11800.0%	·	·
Net Margin	-4007.6%	-1369.7%	-1028.9%	-8721.4%	·	·
EBITDA Margin	-3263.9%	-1351.5%	-1052.9%	-11629.6%	·	·
ROA	-103.2%	-80.2%	-49.0%	-36.8%	-368.1%	·
ROE	-1064.2%	-220.8%	-70.6%	-52.8%	1528.5%	·

Likuiditas & Solvabilitas 5

Metrik	2025	2024	2023	2022	2021	2020
Current Ratio	1.0	1.6	6.0	5.4	18.0	4.9
Quick Ratio	0.6	0.5	1.1	1.4	17.6	3.4
Debt / Equity	·	·	0.0	0.0	0.0	·
LT Debt / Equity	·	·	0.0	0.0	0.0	·
Interest Coverage	·	·	·	·	-32.1	·

Efisiensi 3

Metrik	2025	2024	2023	2022	2021	2020
Asset Turnover	0.0	0.1	0.0	0.0	0.0	·
Inventory Turnover	10.1	11.5	12.2	·	·	·
Receivables Turnover	13.9	5.7	2.2	0.3	0.0	·

Per Saham 5

Metrik	2025	2024	2023	2022	2021	2020
Book Value / Share	$0.39	$2.41	$0.59	$0.89	$1.35	·
Revenue / Share	$0.11	$0.53	$0.05	$0.01	$0.00	·
Cash Flow / Share	$-3.44	$-6.13	$-0.34	$-0.53	$-0.62	·
Cash / Share	$0.65	$1.11	$0.12	$0.23	$1.57	·
EPS (TTM)	$-4.34	$-7.32	$-7.27	$-0.51	$-5.73	$-0.52

Tingkat Pertumbuhan 2

Metrik	Tren	2025	2024	2023	2022	2021	2020
Revenue YoY		-74.9%	-16.5%	743.4%	·	·	·
Revenue CAGR 3Y		21.0%	·	·	·	·	·

Valuasi (TTM) 14

Metrik	2025	2024	2023	2022	2021	2020
Revenue TTM	$2M	$6M	$8M	$894.0K	$0	$0
Net Income TTM	$-63M	$-86M	$-78M	$-78M	$-477M	$-30M
Market Cap	$42M	$70M	$2.98B	$5.61B	$26.06B	·
Enterprise Value	·	·	$2.96B	$5.58B	$25.82B	·
P/E	-0.4	-0.8	-2.4	-71.5	-29.9	·
P/S	26.6	11.2	395.1	6271.6	·	·
P/B	4.9	2.4	28.8	40.9	127.0	·
P / Tangible Book	7.1	2.9	30.3	40.9	127.0	·
P / Cash Flow	-0.8	-1.0	-54.3	-68.7	-502.5	·
P / FCF	-0.8	-0.9	-49.1	-58.5	-477.1	·
EV / EBITDA	·	·	-37.3	-53.6	-426.1	·
EV / FCF	·	·	-48.8	-58.2	-472.8	·
EV / Revenue	·	·	392.4	6236.6	·	·
Earnings Yield	-230.8%	-124.5%	-42.5%	-1.4%	-3.3%	·

Laporan Laba Rugi 15

Metrik	Q2 2026	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022
Revenue	$73.0K	$128.0K	$-2M	$214.0K	$2M	$599.0K	$3M	$359.0K	$348.0K	$3M	$3M	$2M	$3M	$372.0K	$16.0K	$192.0K
Cost of Revenue	$7M	$7M	$8M	$5M	$7M	$9M	$16M	$13M	$12M	$11M	$10M	$10M	$0	$0	$0	$0
Gross Profit	$-7M	$-7M	$-10M	$-5M	$-5M	$-8M	$-13M	$-12M	$-11M	$-8M	$-8M	$-9M	$3M	$372.0K	$16.0K	$192.0K
R&D Expense	$2M	$3M	$3M	$1M	$1M	$2M	$3M	$3M	$3M	$4M	$4M	$2M	$19M	$18M	$23M	$20M
SG&A Expense	$5M	$4M	$5M	$4M	$4M	$6M	$6M	$6M	$6M	$6M	$6M	$6M	$6M	$5M	$7M	$6M
Operating Expenses	$8M	$7M	$8M	$5M	$6M	$10M	$10M	$11M	$12M	$11M	$12M	$9M	$27M	$25M	$31M	$28M
Operating Income	$-15M	$-14M	$-18M	$-10M	$-12M	$-18M	$-23M	$-24M	$-23M	$-19M	$-19M	$-18M	$-24M	$-24M	$-31M	$-28M
Other Non-op	$11.0K	$10.0K	$-730.0K	$-108.0K	$12.0K	$19.0K	$-115.0K	$39.0K	$18.0K	$-55.0K	$35.0K	$17.0K	$63.0K	$658.0K	$-139.0K	$-62.0K
Income Tax	$0	$0	$0	$0	$0	$0	·	$0	$0	$0	·	$0	$0	$0	·	$0
Net Income	$-16M	$-16M	$-24M	$-10M	$-11M	$-18M	$-23M	$-22M	$-22M	$-18M	$-16M	$-17M	$-23M	$-22M	$-25M	$-32M
EPS (Basic)	$-0.46	$-0.54	$-1.21	$-0.73	$-0.90	$-1.50	$-1.98	$-1.90	$-1.87	$-1.57	$-5.39	$-1.59	$-0.15	$-0.14	$-0.16	$-0.21
EPS (Diluted)	$-0.46	$-0.54	$-1.21	$-0.73	$-0.90	$-1.50	$-1.98	$-1.90	$-1.87	$-1.57	$-5.39	$-1.59	$-0.15	$-0.14	$-0.16	$-0.21
Shares (Basic)	33,824,896	29,294,336	·	14,154,333	12,271,587	12,033,442	·	11,814,580	11,717,238	11,634,302	·	10,471,738	154,900,330	154,123,911	·	152,861,300
Shares (Diluted)	33,824,896	29,294,336	·	14,154,333	12,271,587	12,033,442	·	11,814,580	11,717,238	11,634,302	·	10,471,738	154,900,330	154,123,911	·	152,861,300
EBITDA	$-15M	$-11M	·	$-10M	$-12M	$-17M	·	$-24M	$-23M	$-18M	·	$-18M	$-24M	$-23M	·	$-28M

Neraca 25

Metrik	Q2 2026	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022
Cash & Equivalents	$11M	$15M	$14M	$4M	$797.0K	$8M	$13M	$13M	$37M	$36M	$20M	$37M	$30M	$88M	$35M	$43M
Receivables	$10.0K	$37.0K	$13.0K	$108.0K	$148.0K	$253.0K	$215.0K	$413.0K	$981.0K	$1M	$2M	$1M	$1M	$689.0K	$5M	$80.0K
Inventory	$112.0K	$123.0K	$140.0K	$5M	$5M	$7M	$6M	$7M	$4M	$3M	$3M	$2M	·	·	$0	·
Prepaid Expense	$2M	$2M	$3M	$2M	$5M	$3M	$5M	$5M	$4M	$4M	$3M	$2M	$3M	$4M	$6M	$3M
Current Assets	$14M	$25M	$26M	$12M	$11M	$24M	$43M	$69M	$85M	$98M	$118M	$131M	$105M	$125M	$152M	$171M
PP&E (Net)	$12M	$16M	$17M	$18M	$22M	$23M	$21M	$20M	$18M	$17M	$16M	$18M	$18M	$18M	$18M	$16M
PP&E (Gross)	$38M	$38M	$36M	$36M	$38M	$38M	$34M	$32M	$29M	$27M	$26M	$24M	$23M	$22M	$20M	$18M
Accum. Depreciation	$26M	$21M	$19M	$18M	$16M	$15M	$14M	$12M	$12M	$10M	$9M	$6M	$5M	$4M	$3M	$2M
Intangibles	$3M	$3M	$3M	$4M	$5M	$5M	$5M	$5M	$5M	$5M	$5M	$5M	·	·	$0	·
Other Non-current Assets	$724.0K	$631.0K	$634.0K	$639.0K	$646.0K	$780.0K	$760.0K	$763.0K	$785.0K	$816.0K	$833.0K	$824.0K	$115.0K	$239.0K	$271.0K	$305.0K
Total Assets	$32M	$49M	$51M	$36M	$40M	$54M	$72M	$97M	$111M	$124M	$143M	$159M	$128M	$147M	$174M	$192M
Accounts Payable	$1M	$1M	$3M	$9M	$11M	$10M	$8M	$11M	$6M	$3M	$3M	$3M	$3M	$3M	$3M	$1M
Short-term Debt	·	·	·	·	·	·	·	·	·	·	·	$0	$1M	$2M	$2M	$2M
Current Liabilities	$20M	$23M	$25M	$24M	$24M	$22M	$28M	$32M	$26M	$20M	$20M	$19M	$23M	$23M	$28M	$22M
Capital Leases	$1M	$2M	$2M	·	·	·	$0	$451.0K	$884.0K	$610.0K	$957.0K	$1M	$2M	$2M	$3M	$3M
Other Non-current Liabilities	$29.0K	$29.0K	$41.0K	$62.0K	$83.0K	$104.0K	$125.0K	$109.0K	·	·	$0	$0	$0	$80.0K	$85.0K	$91.0K
Total Liabilities	$35M	$39M	$43M	$38M	$36M	$42M	$43M	$47M	$42M	$36M	$40M	$42M	$30M	$30M	$37M	$34M
Long-term Debt	·	·	·	·	·	·	·	·	·	·	·	·	$1M	$2M	$2M	$2M
Total Debt	·	·	·	·	·	·	·	·	·	·	·	$0	$2M	$3M	·	$5M
Common Stock	$3.0K	$3.0K	$2.0K	$2.0K	$1.0K	$1.0K	$1.0K	$1.0K	$18.0K	$18.0K	$1.0K	$18.0K	$16.0K	$16.0K	$16.0K	$16.0K
Paid-in Capital	$875M	$871M	$854M	$820M	$815M	$812M	$811M	$808M	$805M	$802M	$800M	$796M	$761M	$758M	$756M	$752M
Retained Earnings	$-877M	$-862M	$-846M	$-822M	$-811M	$-800M	$-782M	$-759M	$-736M	$-714M	$-696M	$-680M	$-663M	$-640M	$-619M	$-594M
Stockholders' Equity	$-3M	$9M	$9M	$-2M	$3M	$12M	$29M	$49M	$69M	$88M	$103M	$116M	$97M	$117M	$137M	$158M
Liabilities + Equity	$32M	$49M	$51M	$36M	$40M	$54M	$72M	$97M	$111M	$124M	$143M	$159M	$128M	$147M	$174M	$192M
Shares Outstanding	32,889,323	27,922,991	22,377,003	15,390,884	12,896,146	12,103,750	11,986,516	11,882,581	176,822,039	174,898,086	11,614,127	173,007,592	155,570,588	154,344,930	153,821,339	152,919,714

Arus Kas 12

Metrik	Q2 2026	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022
D&A	$698.0K	$2M	$1M	$1M	$2M	$2M	$1M	$781.0K	$1M	$1M	$3M	$1M	$1M	$1M	$695.0K	$365.0K
Stock-based Comp	$681.0K	$1M	$1M	$1M	$1M	$1M	$3M	$3M	$3M	$3M	$3M	$3M	$3M	$2M	$3M	$3M
Amort. of Intangibles	$67.0K	$67.0K	$99.0K	$67.0K	$134.0K	$67.0K	$-101.0K	$200.0K	$134.0K	$67.0K	$67.0K	$0	·	·	·	·
Other Non-cash	·	$-980.0K	·	·	·	$-3M	·	·	·	$-5M	·	·	·	$255.0K	·	·
Operating Cash Flow	$-9M	$-13M	$-14M	$-6M	$-12M	$-18M	$-20M	$-18M	$-15M	$-19M	$-16M	$-1M	$-19M	$-19M	$-25M	$-22M
CapEx	$502.0K	$930.0K	$2M	$-417.0K	$729.0K	$762.0K	$3M	$2M	$612.0K	$953.0K	$2M	$769.0K	$830.0K	$3M	$3M	$3M
Investing Cash Flow	$5M	$725.0K	$-10M	$417.0K	$4M	$13M	$21M	$-6M	$15M	$35M	$-928.0K	$-18M	$-38M	$72M	$17M	$-47M
Stock Issued	$3M	$2M	·	·	$721.0K	$0	·	·	·	·	·	·	·	·	·	·
Net Stock Activity	·	$2M	·	·	·	·	·	·	·	·	·	·	·	·	·	·
Financing Cash Flow	$-1M	$14M	$35M	$8M	$816.0K	$-13.0K	$125.0K	$-8.0K	$138.0K	$-81.0K	$65.0K	$26M	$-139.0K	$-303.0K	$148.0K	$-534.0K
Net Change in Cash	$-5M	$1M	$11M	$3M	$-8M	$-5M	$520.0K	$-24M	$412.0K	$16M	$-17M	$7M	$-57M	$53M	$-8M	$-69M
Free Cash Flow	·	$-14M	·	·	·	$-19M	·	·	·	$-20M	·	·	·	$-21M	·	·

Profitabilitas 6

Metrik	Q2 2026	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022
Gross Margin	-10165.8%	-5498.4%	·	-2207.9%	-216.3%	-1360.1%	·	-3449.0%	-3275.9%	-306.4%	·	-559.1%	·	·	·	·
Operating Margin	-20731.5%	-10765.6%	·	-4584.6%	-490.1%	-3029.4%	·	-6596.7%	-6645.1%	-712.0%	·	-1173.7%	-856.3%	-6585.8%	·	-14443.2%
Net Margin	-21305.5%	-12439.1%	·	-4848.1%	-468.9%	-3009.3%	·	-6265.5%	-6304.6%	-668.7%	·	-1075.6%	-811.1%	-5887.4%	·	-16456.8%
EBITDA Margin	-20731.5%	-8907.0%	·	-4584.6%	-490.1%	-2772.3%	·	-6596.7%	-6645.1%	-667.5%	·	-1173.7%	-856.3%	-6296.2%	·	-14443.2%
ROA	-43.1%	-31.2%	·	-15.6%	-14.7%	-20.3%	·	-17.6%	-18.4%	-13.5%	·	-9.5%	-13.3%	-11.4%	·	-14.3%
ROE	-5041.5%	-147.9%	·	-43.7%	-30.6%	-36.1%	·	-27.2%	-26.4%	-17.9%	·	-12.1%	-16.1%	-13.8%	·	-49.6%

Likuiditas & Solvabilitas 4

Metrik	Q2 2026	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022
Current Ratio	0.7	1.1	·	0.5	0.5	1.1	·	2.1	3.3	4.9	·	7.1	4.6	5.4	·	7.7
Quick Ratio	0.5	0.7	·	0.2	0.0	0.4	·	0.4	1.5	1.9	·	2.1	1.4	3.8	·	1.9
Debt / Equity	·	·	·	·	·	·	·	·	·	·	·	0.0	0.0	0.0	·	0.0
LT Debt / Equity	·	·	·	·	·	·	·	·	·	·	·	0.0	0.0	0.0	·	0.0

Efisiensi 3

Metrik	Q2 2026	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022
Asset Turnover	0.0	0.0	·	0.0	0.0	0.0	·	0.0	0.0	0.0	·	0.0	0.0	0.0	·	0.0
Inventory Turnover	3.1	2.0	·	0.8	1.6	1.7	·	2.7	5.3	7.0	·	9.0	·	·	·	·
Receivables Turnover	0.9	0.9	·	0.8	4.2	0.9	·	0.4	0.3	3.2	·	2.3	1.5	0.2	·	4.8

Per Saham 5

Metrik	Q2 2026	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022
Book Value / Share	$-0.08	$0.34	·	$-0.11	$0.26	$1.00	·	$4.14	$0.39	$0.50	·	$0.67	$0.63	$0.76	·	$1.03
Revenue / Share	$0.00	$0.00	·	$0.02	$0.19	$0.05	·	$0.03	$0.00	$0.02	·	$0.01	$0.02	$0.00	·	$0.00
Cash Flow / Share	·	$-0.46	·	·	·	$-1.52	·	·	·	$-0.11	·	·	·	$-0.12	·	·
Cash / Share	$0.33	$0.55	·	$0.23	$0.06	$0.70	·	$1.08	$0.21	$0.21	·	$0.21	$0.19	$0.57	·	$0.28
EPS (TTM)	$-2.94	$-3.38	·	$-5.11	$-6.28	$-7.25	·	$-10.73	$-10.42	$-8.70	·	$-2.04	$-0.66	$-0.61	·	$-1.46

Valuasi (TTM) 11

Metrik	Q2 2026	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022
Revenue TTM	$-1M	$1M	·	$6M	$6M	$4M	·	$6M	$7M	$10M	·	$5M	$3M	$1M	·	$878.0K
Net Income TTM	$-66M	$-61M	·	$-63M	$-75M	$-86M	·	$-79M	$-73M	$-74M	·	$-87M	$-102M	$-94M	·	$-233M
Market Cap	$31M	$33M	·	$23M	$17M	$39M	·	$75M	$2.17B	$1.90B	·	$4.88B	$3.43B	$3.22B	·	$9.38B
Enterprise Value	·	·	·	·	·	·	·	·	·	·	·	$4.84B	$3.40B	$3.13B	·	$9.34B
P/E	-0.3	-0.3	·	-0.3	-0.2	-0.4	·	-0.6	-1.2	-1.2	·	-13.8	-33.4	-34.2	·	-42.0
P/S	-26.6	29.4	·	3.9	2.8	9.5	·	12.0	292.1	191.5	·	1025.0	1006.8	2541.9	·	10685.2
P/B	-11.6	3.5	·	-13.2	5.2	3.3	·	1.5	31.4	21.6	·	41.9	35.3	27.4	·	59.3
P / Tangible Book	·	4.8	·	·	·	5.3	·	1.7	33.8	22.9	·	43.8	35.3	27.4	·	59.3
P / Cash Flow	·	-2.4	·	·	·	-2.2	·	·	·	-100.3	·	·	·	-173.9	·	·
EV / Revenue	·	·	·	·	·	·	·	·	·	·	·	1017.2	998.6	2475.0	·	10641.6
Earnings Yield	-309.5%	-288.9%	·	-336.2%	-472.2%	-222.4%	·	-169.8%	-84.9%	-80.2%	·	-7.2%	-3.0%	-2.9%	·	-2.4%

Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·

Laporan Keuangan Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir

16

Metrik	2025-12-31	2024-12-31	2023-12-31	2022-12-31	2021-12-31
Pendapatan	$2M	$6M	$8M	$894.0K	$0
Margin Kotor %	-1748.1%	-720.5%	-171.8%	·	·
Margin Operasi %	-3626.5%	-1426.5%	-1139.3%	-11800.0%	·
Laba Bersih	$-63M	$-86M	$-78M	$-78M	$-477M
EPS Dilusian	$-4.34	$-7.32	$-7.27	$-0.51	$-5.73

Metrik	2025-12-31	2024-12-31	2023-12-31	2022-12-31	2021-12-31
Utang / Ekuitas	·	·	0.0	0.0	0.0
Rasio Lancar	1.0	1.6	6.0	5.4	18.0
Rasio Cepat	0.6	0.5	1.1	1.4	17.6

Metrik	2025-12-31	2024-12-31	2023-12-31	2022-12-31	2021-12-31
Arus Kas Bebas	$-54M	$-80M	$-61M	$-96M	$-55M

Pemilik institusional (13F) 49 pengaju · $7.8M total · Per tanggal 30 Juni 2026

17

Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.

Pemegang 49

Nilai yang dipegang $7.8M

Posisi baru 4

Posisi yang keluar 8

Aktivitas institusional — Q2 2026 vs kuartal sebelumnya

Posisi baru	Posisi yang keluar	Meningkat	Menurun	Perubahan bersih saham
4 (-6 vs Kuartal sebelumnya)	8 (-4 vs Kuartal sebelumnya)	13 (+1 vs Kuartal sebelumnya)	8 (+1 vs Kuartal sebelumnya)	-309K

Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.

Institusi	Nilai	Saham	% dari 13F yang dilacak	Tipe
SOFTBANK GROUP CORP.	$2.277.131	2.396.980	29,04%	Saham
Alyeska Investment Group, L.P.	$1.330.000	1.400.000	16,96%	Saham
VANGUARD GROUP INC	$913.527	485.919	11,65%	Saham
VANGUARD CAPITAL MANAGEMENT LLC	$606.974	638.920	7,74%	Saham
UBS Group AG	$572.477	602.607	7,30%	Saham
Arosa Capital Management LP	$522.500	550.000	6,66%	Saham
HEIGHTS CAPITAL MANAGEMENT, INC	$521.190	548.621	6,65%	Saham
Shay Capital LLC	$199.639	210.146	2,55%	Saham
GEODE CAPITAL MANAGEMENT, LLC	$199.547	210.037	2,55%	Saham
BlackRock, Inc.	$127.174	133.867	1,62%	Saham
VANGUARD FIDUCIARY TRUST CO	$123.383	129.877	1,57%	Saham
Green Alpha Advisors, LLC	$109.986	115.775	1,40%	Saham
Pathstone Holdings, LLC	$85.070	88.982	1,09%	Saham
FMR LLC	$49.861	52.485	0,64%	Saham
NORTHERN TRUST CORP	$45.155	47.532	0,58%	Saham
STATE STREET CORP	$44.626	46.975	0,57%	Saham
PKS Advisory Services, LLC	$22.800	24.000	0,29%	Saham
JPMORGAN CHASE & CO	$19.616	19.896	0,25%	Saham
BRIDGEWAY CAPITAL MANAGEMENT, LLC	$19.000	20.000	0,24%	Saham
PRIMORIS WEALTH ADVISORS, LLC	$15.675	16.500	0,20%	Saham
RENAISSANCE TECHNOLOGIES LLC	$12.065	12.700	0,15%	Saham
OSAIC HOLDINGS, INC.	$7.938	8.359	0,10%	Saham
MORGAN STANLEY	$4.333	4.561	0,06%	Saham
Golden State Wealth Management, LLC	$2.572	2.707	0,03%	Saham
Rockefeller Capital Management L.P.	$1.923	2.024	0,02%	Saham
Vanguard Global Advisers, LLC	$1.248	1.314	0,02%	Saham
Parkside Financial Bank & Trust	$950	1.000	0,01%	Saham
SBI Securities Co., Ltd.	$932	981	0,01%	Saham
NATIONAL BANK OF CANADA /FI/	$798	832	0,01%	Saham
BARCLAYS PLC	$607	639	0,01%	Saham
GROUP ONE TRADING LLC	$389	409	0,00%	Saham
Global Retirement Partners, LLC	$348	366	0,00%	Saham
HARBOUR INVESTMENTS, INC.	$231	243	0,00%	Saham
Smartleaf Asset Management LLC	$197	200	0,00%	Saham
BNP PARIBAS FINANCIAL MARKETS	$149	157	0,00%	Saham
JONES FINANCIAL COMPANIES LLLP	$141	166	0,00%	Saham
NewEdge Advisors, LLC	$68	72	0,00%	Saham
Archer Investment Corp	$65	68	0,00%	Saham
WOLFF WIESE MAGANA LLC	$63	66	0,00%	Saham
MTM Investment Management, LLC	$38	40	0,00%	Saham
WELLS FARGO & COMPANY/MN	$34	36	0,00%	Saham
HARBOR INVESTMENT ADVISORY, LLC	$31	33	0,00%	Saham
Larson Financial Group LLC	$19	20	0,00%	Saham
MATHER GROUP, LLC.	$19	20	0,00%	Saham
GSA CAPITAL PARTNERS LLP	$10	11.045	0,00%	Saham
CWM, LLC	$7	6	0,00%	Saham
Pinnacle Wealth Planning Services, Inc.	$6	6	0,00%	Saham
Coston, McIsaac & Partners	$0	3	0,00%	Saham
ROYAL BANK OF CANADA	$0	124	0,00%	Saham

Aktivis & pemilik 5%+ 4 saham

18

Investor yang mengajukan Jadwal 13D SEC — kepemilikan manfaat di atas 5% dengan niat untuk memengaruhi penerbit (kepemilikan aktivis, kampanye dewan, M&A). Setiap baris menunjukkan status terbaru yang diketahui dari posisi pengaju tersebut.

Pengaju	Diajukan	Kepemilikan	Status	Tujuan	Pengajuan
SB Energy Global Holdings One Ltd., SB Energy Global Holdings Limited, SoftBank Group Capital Ltd, SoftBank Group Corp. ×3 pengajuan	3 Maret 2025	20,20%	Amandemen	·	SEC
Craig Evans, Julia Song ×2 pengajuan	1 Nov. 2024	·	Pengajuan awal	·	SEC
Breakthrough Energy Ventures, LLC, Breakthrough Energy Investments, LLC ×2 pengajuan	22 Nov. 2021	·	Pengajuan awal	Investasi pasif	SEC
Cycle Capital Fund III, L.P., Cycle Capital III, L.P., Cycle Capital Management III Inc., Andrée-Lise Methot, Claude Vachet ×2 pengajuan	22 Nov. 2021	·	Pengajuan awal	Investasi pasif	SEC

Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.

Orang dalam perusahaan 23 orang dalam · 9 pejabat · 14 direktur

19

Orang Dalam	Peran	Aktivitas terakhir	Saham dimiliki	Beli 12m	Jual 12m	Bersih 12m
Drew P Buckley	CEO	4 Juni 2026 P	25.000	1	0	$25.750
Eric P. Dresselhuys	Chief Executive Officer	18 Nov. 2024 P	180.580	0	0	$0
Kate Eileen Suhadolnik	Chief Financial Officer	21 Agu 2026 S	156.830	0	4	$-6.095
Anthony Rabb	Chief Financial Officer	20 Mei 2025 F	109.392	0	0	$0
Amir Moftakhar	Chief Financial Officer	19 Okt. 2022 S	558.850	0	0	$0
Craig E Evans	President	13 Maret 2023 A	2.859.868	0	0	$0
Jigish Dhirajlal Trivedi	COO	18 Agu 2025 A	275.000	0	0	$0
Kelly F. Goodman	Officer title: Chief Strategy Officer and General Counsel	21 Agu 2026 S	205.220	0	4	$-10.495
Jeff Bodner	Chief Accounting Officer	8 Feb. 2022 A	54.900	0	0	$0
Rich Hossfeld	Direktur	29 Mei 2026 A	41.372	0	0	$0
Alexi Wellman	Direktur	29 Mei 2026 A	52.399	0	0	$0
Harry Quarls	Direktur	29 Mei 2026 A	68.769	0	0	$0
Raffi Garabedian	Direktur	29 Mei 2026 A	53.185	0	0	$0
Sandeep Nijhawan	Direktur	29 Mei 2026 A	42.563	0	0	$0
Kyle Teamey	Direktur	13 Okt. 2025 A	38.740	0	0	$0
Daryl C Wilson	Direktur	1 Juni 2022 A	75.850	0	0	$0
Claudia Gast	Direktur	1 Juni 2022 A	59.694	0	0	$0
SoftBank Group Corp.	Direktur	9 Nov. 2021 J	35.953.699	0	0	$0
Janie Goddard	Direktur	8 Okt. 2021 C	50.000	0	0	$0
Ryan D Shadrick-Wilson	Direktur	8 Okt. 2021 C	50.000	0	0	$0
ACON S2 Management, LLC	Pemilik 10%	8 Okt. 2021 J	6.100.000	0	0	$0
Michael R Niggli	·	13 Okt. 2025 A	90.825	0	0	$0
Sarah Kirshbaum Levy	·	8 Okt. 2021 C	50.000	0	0	$0

Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka

Kepemilikan ETF Dimiliki oleh 3 ETF

20

Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.

Dana	Bobot	Unit	Per tanggal	Sumber
IWC · iShares Trust	0,00%	77.737 SH	10 Sep. 2026	Harian
VXF · VANGUARD INDEX FUNDS	0,00%	271.539 SH	19 Agu 2026	Harian
VTI · VANGUARD INDEX FUNDS	0,00%	367.381 SH	19 Agu 2026	Harian

GWH Konsensus Analis Opini analis bullish dan bearish, target harga 12 bulan, potensi kenaikan

21

peringkat · 5 analis BELI

Target median $2.00 +1173,9%

1 20,0% Beli Kuat

3 60,0% Beli

1 20,0% Tahan

0 0,0% Jual

0 0,0% Jual Kuat

Target Harga 12 Bulan

1 analis · 2026-09-29

Target rata-rata $2.00 +1173,9%

Rendah$2.00 Rata-rata$2.00 Tinggi$2.00

Metrik Saya Daftar pantauan pribadi Anda — baris yang dipilih dari Fundamental Lengkap

26

Pilih metrik yang penting bagi Anda — klik + di sebelah baris mana pun di Fundamental Lengkap di atas.

Pilihan Anda disimpan dan mengikuti Anda di semua ticker.

GWH ESS Tech, Inc. Common Stock