Riwayat Pendapatan
EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
14
Kejutan Rata-rata41.5%
Laporan BerikutnyaOkt 20, 2026
Periode
Laporan
EPS Aktual
EPS Estimasi
Kejutan
30 Juni 2026
Jul 21, 2026
$0.49
$0.52
-6.0%
31 Maret 2026
$0.51
$0.49
4.1%
31 Des. 2025
$0.53
$0.51
3.7%
30 Sep. 2025
$1.90
$-1.78
206.6%
30 Juni 2025
$0.47
$0.45
5.3%
31 Maret 2025
$0.56
$0.41
35.4%
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi10
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Interest Expense
·
·
$137M
$37M
$18M
$34M
$48M
$32M
$16M
$21M
$14M
$13M
Interest Income
$363M
$356M
$312M
$236M
$194M
$200M
$208M
$166M
$128M
$107M
$89M
$76M
Pretax Income
$-201M
$27M
$39M
$106M
$102M
$78M
$80M
$64M
$48M
$33M
$28M
$24M
Income Tax
$-51M
$-8M
$11M
$12M
$15M
$10M
$13M
$10M
$15M
$9M
$7M
$6M
Net Income
$-150M
$35M
$28M
$93M
$87M
$68M
$67M
$53M
$33M
$24M
$21M
$18M
EPS (Basic)
$-3.24
$0.81
$0.64
$2.14
$1.99
$1.56
$1.53
$1.39
$0.96
$0.80
$1.30
$1.32
EPS (Diluted)
$-3.24
$0.80
$0.64
$2.14
$1.98
$1.55
$1.53
$1.38
$0.95
$0.79
$1.26
$1.27
Shares (Basic)
46,486,776
43,702,314
43,630,160
43,568,823
43,802,733
44,044,737
43,493,316
38,347,059
34,553,736
29,981,592
15,765,444
13,591,053
Shares (Diluted)
46,486,776
44,064,490
43,843,880
43,699,115
43,955,280
44,123,076
43,597,595
38,495,231
34,760,438
30,123,614
16,197,312
14,181,188
EBITDA
$10M
$10M
$11M
$11M
$11M
$11M
$10M
$7M
$6M
$5M
$4M
$4M
Neraca18
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$139M
$293M
$527M
·
$594M
$250M
$99M
$58M
$60M
$53M
$35M
$43M
PP&E (Net)
$93M
$94M
$95M
$93M
$93M
$92M
$92M
$74M
$76M
$66M
$61M
$52M
PP&E (Gross)
$169M
$164M
$159M
$151M
$148M
$143M
$138M
$116M
$112M
$100M
$91M
$79M
Accum. Depreciation
$76M
$70M
$64M
$59M
$54M
$51M
$46M
$41M
$37M
$33M
$30M
$27M
Goodwill
$155M
$155M
$155M
$155M
$155M
$151M
$151M
$120M
$120M
$77M
$50M
$28M
Intangibles
$7M
$10M
$14M
$17M
$21M
$23M
$27M
$10M
$12M
$9M
$7M
$4M
Total Assets
$6.44B
$7.80B
$7.94B
$7.87B
$7.41B
$5.89B
$5.25B
$4.25B
$3.96B
$3.14B
$2.65B
$2.08B
Short-term Debt
·
·
·
·
·
·
·
·
·
·
·
$351M
Total Liabilities
$5.75B
$7.04B
$7.22B
$7.20B
$6.69B
$5.19B
$4.59B
$3.75B
$3.51B
$2.80B
$2.39B
$1.88B
Long-term Debt
$249M
$1.23B
$1.35B
$1.14B
$713M
$475M
·
·
·
·
$449M
$351M
Total Debt
·
·
·
·
·
·
·
·
·
·
·
$351M
Common Stock
$0
$0
$0
$0
$0
$0
$0
·
·
$0
$0
$0
Paid-in Capital
$459M
$364M
$356M
$354M
$352M
$363M
$380M
$276M
$275M
$182M
$106M
$46M
Retained Earnings
$255M
$436M
$429M
$429M
$364M
$301M
$270M
$224M
$186M
$164M
$149M
$134M
AOCI
$-26M
$-36M
$-67M
$-106M
$7M
$28M
$6M
$-8M
$-4M
$-6M
$-723.0K
$2M
Stockholders' Equity
$688M
$764M
$719M
$677M
$723M
$692M
$656M
$492M
$457M
$341M
$267M
$194M
Liabilities + Equity
$6.44B
$7.80B
$7.94B
$7.87B
$7.41B
$5.89B
$5.25B
$4.25B
$3.96B
$3.14B
$2.65B
$2.08B
Shares Outstanding
51,217,433
44,226,819
44,106,174
43,937,889
43,811,421
43,880,562
44,975,771
38,375,407
38,294,729
22,171,596
17,909,831
9,213,036
Arus Kas17
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$10M
$10M
$11M
$11M
$10M
$9M
$10M
$7M
$6M
$5M
$4M
$4M
Stock-based Comp
$2M
$5M
$4M
$2M
$2M
$1M
$215.0K
$251.0K
$325.0K
$324.0K
$288.0K
$203.0K
Deferred Tax
$-85M
$-17M
$-3M
$2M
$2M
$-9M
·
$1M
$331.0K
$1M
$2M
$2M
Amort. of Intangibles
$3M
$3M
$4M
$4M
$4M
$4M
$4M
$2M
$2M
$1M
$988.0K
$880.0K
Other Non-cash
$303M
$-27M
$50M
$-14M
$7M
$-455.0K
$99M
$11M
$9M
$-5M
$9M
$-6M
Operating Cash Flow
$79M
$6M
$89M
$94M
$106M
$79M
$174M
$72M
$49M
$26M
$35M
$18M
CapEx
$5M
$5M
$8M
$6M
$1M
$6M
$5M
$3M
$3M
$1M
$6M
$6M
Investing Cash Flow
$979M
$-53M
$330M
$-1.02B
$-345M
$-478M
$-94M
$-304M
$-279M
$222M
·
·
Stock Issued
$98M
$0
$0
$0
$0
$1M
$2M
$622.0K
$2M
$572.0K
$4M
$165.0K
Stock Repurchased
·
$0
$0
$0
$8M
$20M
·
·
·
·
·
·
Net Stock Activity
$98M
$0
$0
$0
$-293.0K
$1M
$2M
$622.0K
$2M
$572.0K
$4M
$165.0K
Dividends Paid
$29M
$28M
$28M
$28M
$25M
$21M
$21M
$15M
$12M
$8M
$6M
$5M
Financing Cash Flow
$-1.21B
$-187M
$-15M
$456M
$582M
$550M
$-40M
$230M
$236M
$-230M
·
·
Net Change in Cash
$-154M
$-233M
$403M
$-470M
$344M
$151M
·
$-1M
$7M
$18M
$5M
$12M
Taxes Paid
$27M
$11M
$2M
$802.0K
$2M
$11M
$13M
$7M
$10M
$7M
·
·
Free Cash Flow
$74M
$1M
$81M
$88M
$104M
$73M
$170M
$69M
$46M
$24M
$30M
$11M
Levered FCF
·
·
$-17M
$56M
$88M
$43M
$131M
$43M
$35M
$9M
$19M
$2M
Profitabilitas5
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Net Margin
558.0%
18.5%
14.9%
37.8%
36.3%
29.7%
32.6%
31.4%
22.8%
19.3%
19.6%
20.3%
Pretax Margin
746.0%
14.3%
20.8%
42.8%
42.8%
34.0%
39.2%
37.6%
33.0%
26.4%
26.4%
27.2%
EBITDA Margin
-38.2%
5.4%
5.8%
4.3%
4.7%
4.6%
4.8%
4.0%
4.1%
4.3%
4.0%
4.2%
ROA
-2.1%
0.45%
0.35%
1.2%
1.3%
1.2%
1.4%
1.3%
0.93%
0.83%
0.87%
0.94%
ROE
-20.3%
4.7%
4.0%
14.1%
12.2%
10.1%
10.2%
11.0%
8.3%
7.9%
8.9%
10.1%
Likuiditas & Solvabilitas1
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Debt / Equity
·
·
·
·
·
·
·
·
·
·
·
1.8
Efisiensi1
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
-0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Per Saham7
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
$13.44
$17.27
$16.30
$15.42
$16.61
$15.78
$14.59
$12.82
$17.90
$15.37
$22.35
$21.10
Revenue / Share
$-0.58
$4.35
$4.28
$5.65
$5.45
$5.23
$4.68
$4.39
$6.27
$6.17
$9.74
$9.44
Cash Flow / Share
$1.70
$0.14
$2.03
$2.16
$2.40
$1.79
$4.01
$1.88
$2.12
$1.27
$3.26
$1.87
Cash / Share
$2.72
$6.63
·
·
$13.63
$5.69
$2.20
$1.52
$2.99
$3.19
$4.07
$4.72
Dividend / Share
$0.64
$0.64
$0.64
$0.63
·
·
·
·
·
·
·
·
Dividend Paid / Share
·
·
$0.64
$0.63
$0.56
$0.48
$0.46
$0.40
$0.33
$0.27
$0.39
$0.34
EPS (TTM)
$-3.24
$0.80
$0.64
$2.14
$1.98
$1.55
$1.53
$1.38
$0.95
$0.79
$1.26
$1.27
Tingkat Pertumbuhan7
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
·
2.0%
-24.0%
5.7%
3.8%
·
·
·
·
·
·
·
Revenue CAGR 3Y
·
-6.4%
-5.9%
·
·
·
·
·
·
·
·
·
EPS YoY
·
25.0%
-70.1%
8.1%
27.7%
·
·
·
·
·
·
·
EPS CAGR 3Y
·
-26.1%
-25.5%
·
·
·
·
·
·
·
·
·
Net Income YoY
·
26.6%
-70.0%
7.2%
27.1%
·
·
·
·
·
·
·
Net Income CAGR 3Y
·
-25.9%
-25.8%
·
·
·
·
·
·
·
·
·
Dividends Paid CAGR 5Y
6.8%
·
·
·
·
·
·
·
·
·
·
·
Valuasi (TTM)17
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$-27M
$192M
$188M
$247M
$234M
$225M
$204M
$169M
$145M
$121M
$103M
$89M
Net Income TTM
$-150M
$35M
$28M
$93M
$87M
$68M
$67M
$53M
$33M
$24M
$21M
$18M
Market Cap
$869M
$712M
$631M
$663M
$908M
$696M
$855M
$606M
$473M
$414M
$148M
$107M
Enterprise Value
·
·
·
·
·
·
·
·
·
·
·
$415M
P/E
-5.2
20.1
22.4
7.0
10.5
10.2
12.4
11.4
19.5
23.6
9.9
9.1
P/S
-32.2
3.7
3.4
2.7
3.9
3.1
4.2
3.6
3.3
3.4
1.4
1.2
P/B
1.3
0.9
0.9
1.0
1.3
1.0
1.3
1.2
1.0
1.2
0.6
0.6
P / Tangible Book
1.7
1.2
1.1
1.3
1.7
1.3
·
·
·
·
·
·
P / Cash Flow
11.0
111.9
7.1
7.0
8.6
8.8
4.9
8.4
9.6
16.2
4.2
6.1
P / FCF
11.7
554.9
7.8
7.5
8.7
9.5
5.0
8.8
10.2
17.1
5.0
9.4
EV / EBITDA
·
·
·
·
·
·
·
·
·
·
·
109.8
EV / FCF
·
·
·
·
·
·
·
·
·
·
·
36.4
EV / Revenue
·
·
·
·
·
·
·
·
·
·
·
4.6
Dividend Yield
3.4%
4.0%
4.5%
4.2%
2.7%
3.0%
2.4%
2.5%
2.5%
2.0%
4.2%
4.4%
Earnings Yield
-19.1%
5.0%
4.5%
14.2%
9.5%
9.8%
8.1%
8.8%
5.1%
4.2%
10.1%
10.9%
Payout Ratio
-19.6%
80.0%
101.2%
29.7%
28.4%
30.9%
31.3%
29.0%
35.4%
35.0%
30.2%
26.2%
Annual Payout
$29M
$28M
$28M
$28M
$25M
$21M
$21M
$15M
$12M
$8M
$6M
$5M
Laporan Laba Rugi10
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Interest Expense
·
·
·
·
·
·
·
·
·
$42M
·
$38M
$31M
$27M
·
$10M
Interest Income
$89M
$87M
$89M
$93M
$91M
$89M
$93M
$91M
$87M
$85M
$84M
$80M
$77M
$72M
$67M
$61M
Pretax Income
$31M
$32M
$33M
$-286M
$24M
$28M
$-22M
$18M
$16M
$15M
$-19M
$17M
$20M
$20M
$24M
$26M
Income Tax
$6M
$6M
$6M
$-64M
$4M
$4M
$-11M
$-75.0K
$2M
$1M
$6M
$1M
$1M
$2M
$3M
$2M
Net Income
$25M
$26M
$27M
$-222M
$21M
$24M
$-11M
$18M
$14M
$14M
$-25M
$16M
$19M
$18M
$21M
$24M
EPS (Basic)
$0.49
$0.51
$0.43
$-4.69
$0.47
$0.55
$-0.25
$0.42
$0.32
$0.32
$-0.58
$0.37
$0.43
$0.42
$0.48
$0.55
EPS (Diluted)
$0.49
$0.51
$0.44
$-4.69
$0.47
$0.54
$-0.25
$0.41
$0.32
$0.32
$-0.58
$0.37
$0.43
$0.42
$0.48
$0.55
Shares (Basic)
51,082,827
50,987,426
·
47,311,642
43,794,490
43,777,109
·
43,712,059
43,712,059
43,663,610
·
43,646,609
43,639,987
43,583,554
·
43,573,370
Shares (Diluted)
51,304,962
51,243,002
·
47,311,642
44,034,663
43,954,164
·
44,112,321
43,987,187
43,874,036
·
43,796,069
43,742,588
43,744,721
·
43,703,793
EBITDA
·
$3M
·
·
·
$2M
·
·
·
$3M
·
·
·
$3M
·
·
Neraca16
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$218M
$259M
$139M
$458M
$138M
$170M
$293M
$235M
$146M
·
·
·
·
·
·
·
PP&E (Net)
$91M
$91M
$93M
$93M
$93M
$93M
$94M
$94M
$94M
$94M
·
$95M
$95M
$92M
·
$92M
PP&E (Gross)
·
·
$169M
·
·
·
$164M
·
·
·
·
·
·
·
·
·
Accum. Depreciation
·
·
$76M
·
·
·
$70M
·
·
·
·
·
·
·
·
·
Goodwill
$155M
$155M
$155M
$155M
$155M
$155M
$155M
$155M
$155M
$155M
·
$155M
$155M
$155M
·
$155M
Intangibles
·
·
$7M
·
·
·
·
·
·
·
·
·
·
·
·
$18M
Total Assets
$6.57B
$6.56B
$6.44B
$6.71B
$7.65B
$7.63B
$7.80B
$7.93B
$7.91B
$7.86B
·
$7.96B
$7.96B
$7.90B
·
$7.72B
Total Liabilities
$5.85B
$5.87B
$5.75B
$6.05B
$6.86B
$6.85B
$7.04B
$7.17B
$7.19B
$7.13B
·
$7.27B
$7.25B
$7.20B
·
$7.07B
Long-term Debt
·
·
$249M
·
·
·
$1.23B
·
·
·
·
·
·
·
·
·
Common Stock
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
·
$0
$0
$0
·
$0
Paid-in Capital
$461M
$460M
$459M
$459M
$361M
$361M
$364M
$358M
$358M
$357M
·
$355M
$355M
$354M
·
$353M
Retained Earnings
$290M
$273M
$255M
$236M
$466M
$453M
$436M
$454M
$443M
$436M
·
$461M
$452M
$441M
·
$415M
AOCI
$-24M
$-34M
$-26M
$-34M
$-36M
$-37M
$-36M
$-58M
$-74M
$-71M
·
$-123M
$-98M
$-92M
·
$-123M
Stockholders' Equity
$726M
$699M
$688M
$661M
$791M
$776M
$764M
$755M
$727M
$721M
$719M
$693M
$709M
$703M
$677M
$645M
Liabilities + Equity
$6.57B
$6.56B
$6.44B
$6.71B
$7.65B
$7.63B
$7.80B
$7.93B
$7.91B
$7.86B
·
$7.96B
$7.96B
$7.90B
·
$7.72B
Shares Outstanding
·
·
51,217,433
·
·
·
44,226,819
43,712,059
43,712,059
44,115,840
·
44,116,739
44,112,816
44,041,213
·
43,932,389
Arus Kas17
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$3M
$3M
$659.0K
$5M
$2M
$2M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$2M
Stock-based Comp
$528.0K
$556.0K
$457.0K
$318.0K
$387.0K
$459.0K
$2M
$852.0K
$1M
$907.0K
$939.0K
$944.0K
$945.0K
$758.0K
$692.0K
$627.0K
Amort. of Intangibles
$675.0K
$675.0K
$706.0K
$706.0K
$816.0K
$816.0K
$843.0K
$844.0K
$844.0K
$872.0K
$903.0K
$903.0K
$903.0K
$903.0K
$925.0K
$926.0K
Other Non-cash
·
$-9M
·
·
·
$-12M
·
·
·
$-11M
·
·
·
$4M
·
·
Operating Cash Flow
$33M
$21M
$34M
$11M
$20M
$15M
$-48M
$32M
$16M
$7M
$15M
$30M
$19M
$25M
$11M
$32M
CapEx
$2M
$56.0K
$943.0K
$2M
$1M
$1M
$2M
$1M
$829.0K
$1M
$1M
$1M
$5M
$567.0K
$2M
$1M
Investing Cash Flow
$-48M
$-17M
$-46M
$1.04B
$-53M
$39M
$270M
$35M
$-182M
$-175M
$385M
$-71M
$35M
$-19M
$-112M
$-98M
Debt Issued
·
·
·
·
·
·
·
·
·
·
·
$4M
$62M
$523M
·
$472M
Net Debt Issued
·
·
·
·
·
·
·
·
·
·
·
·
·
$168M
·
·
Stock Issued
·
·
$0
·
·
·
$0
·
·
·
·
·
·
·
·
$-89.0K
Stock Repurchased
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$0
·
Dividends Paid
$8M
$8M
$8M
$7M
$7M
$7M
$7M
$7M
$7M
$7M
$7M
$7M
$7M
$7M
$7M
$7M
Financing Cash Flow
$-27M
$116M
$-306M
$-731M
$2M
$-178M
$-163M
$21M
$41M
$-87M
$-49M
$-12M
$40M
$5M
$115M
$67M
Net Change in Cash
$-41M
$120M
$-319M
$320M
$-32M
$-124M
$59M
$89M
$-125M
$-255M
$351M
$-54M
$94M
$11M
$14M
$811.0K
Taxes Paid
$254.0K
$0
$7M
$8M
$12M
$360.0K
$1M
$2M
$8M
$0
$583.0K
$0
$2M
$0
$-134.0K
$286.0K
Free Cash Flow
·
$21M
·
·
·
$14M
·
·
·
$5M
·
·
·
$25M
·
·
Levered FCF
·
·
·
·
·
·
·
·
·
$-33M
·
·
·
$646.0K
·
·
Profitabilitas5
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Net Margin
33.0%
35.6%
·
93.7%
31.1%
34.8%
·
31.1%
25.4%
26.3%
·
30.0%
32.8%
33.2%
·
37.5%
Pretax Margin
40.7%
44.0%
·
120.8%
36.8%
40.8%
·
31.0%
28.5%
28.8%
·
32.4%
35.4%
36.6%
·
40.6%
EBITDA Margin
·
3.9%
·
·
·
3.6%
·
·
·
5.0%
·
·
·
4.7%
·
·
ROA
0.35%
0.37%
·
-3.0%
0.27%
0.31%
·
0.23%
0.18%
0.18%
·
0.21%
0.24%
0.24%
·
0.31%
ROE
3.3%
3.5%
·
-31.4%
2.7%
3.2%
·
2.5%
2.0%
2.0%
·
2.4%
2.7%
2.6%
·
3.5%
Efisiensi1
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.0
0.0
·
-0.0
0.0
0.0
·
0.0
0.0
0.0
·
0.0
0.0
0.0
·
0.0
Per Saham7
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
·
·
·
·
·
·
·
$17.27
$16.62
$16.35
·
$15.72
$16.08
$15.95
·
$14.68
Revenue / Share
$1.47
$1.43
·
$-5.01
$1.51
$1.56
·
$1.32
$1.27
$1.21
·
$1.23
$1.31
$1.25
·
$1.45
Cash Flow / Share
·
$0.41
·
·
·
$0.35
·
·
·
$0.15
·
·
·
$0.58
·
·
Cash / Share
·
·
·
·
·
·
·
$5.37
$3.34
·
·
·
·
·
·
·
Dividend / Share
$0.16
$0.16
$0.16
$0.16
$0.16
$0.16
$0.16
$0.16
$0.16
$0.16
$0.16
$0.16
$0.16
·
·
·
Dividend Paid / Share
·
·
·
·
·
·
·
·
$0.16
$0.16
·
$0.16
$0.16
$0.16
·
$0.16
EPS (TTM)
$-3.25
$-3.27
·
$-3.93
$1.17
$1.02
·
$0.47
$0.43
$0.54
·
$1.70
$1.88
$2.02
·
$2.16
Valuasi (TTM)12
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$-13M
$-22M
·
$-78M
$218M
$207M
·
$189M
$185M
$186M
·
$225M
$234M
$241M
·
$244M
Net Income TTM
$-144M
$-148M
·
$-188M
$52M
$45M
·
$21M
$19M
$24M
·
$74M
$82M
$88M
·
$94M
Market Cap
·
·
·
·
·
·
·
$680M
$541M
$566M
·
$471M
$459M
$487M
·
$789M
P/E
-6.1
-5.1
·
-4.1
13.1
14.8
·
33.1
28.8
23.8
·
6.3
5.5
5.5
·
8.3
P/S
·
·
·
·
·
·
·
3.6
2.9
3.0
·
2.1
2.0
2.0
·
3.2
P/B
·
·
·
·
·
·
·
0.9
0.7
0.8
·
0.7
0.6
0.7
·
1.2
P / Tangible Book
·
·
·
·
·
·
·
1.1
0.9
1.0
·
0.9
0.8
0.9
·
1.7
P / Cash Flow
·
·
·
·
·
·
·
·
·
86.5
·
·
·
19.2
·
·
Dividend Yield
·
·
·
·
·
·
·
4.2%
5.2%
5.0%
·
6.0%
6.2%
5.8%
·
3.5%
Earnings Yield
-16.3%
-19.7%
·
-24.6%
7.6%
6.8%
·
3.0%
3.5%
4.2%
·
15.9%
18.1%
18.3%
·
12.0%
Payout Ratio
·
31.4%
·
·
·
29.7%
·
·
·
50.6%
·
·
·
38.7%
·
·
Annual Payout
$32M
$31M
·
$28M
$28M
$28M
·
$28M
$28M
$28M
·
$28M
$28M
$28M
·
$27M
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Laba Bersih
$-150M
$35M
$28M
$93M
$87M
EPS Dilusian
$-3.24
$0.80
$0.64
$2.14
$1.98
Tidak ada data untuk laporan ini
Data fundamental belum cukup untuk membuat laporan ini.
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Arus Kas Bebas
$74M
$1M
$81M
$88M
$104M
Pemilik institusional (13F)
220 pengaju
· $854.6M total
· Per tanggal 30 Sep. 2026
17
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang220
Nilai yang dipegang$854.6M
Posisi baru24
Posisi yang keluar15
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
24 (-9 vs Kuartal sebelumnya)
15 (-8 vs Kuartal sebelumnya)
78 (+12 vs Kuartal sebelumnya)
58 (+3 vs Kuartal sebelumnya)
+500K
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Kepemilikan ETF
Dimiliki oleh 31 ETF
20
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.