Riwayat Pendapatan
EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
14
Laporan BerikutnyaOkt 21, 2026
Periode
Laporan
EPS Aktual
EPS Estimasi
Kejutan
30 Sep. 2025
$0.24
—
—
31 Maret 2025
$0.31
—
—
30 Juni 2023
$0.55
—
—
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi10
Metrik
Tren
2026
2025
2024
2023
2022
2021
2020
2019
Revenue
$2M
$1M
$1M
$1M
$1M
$991.0K
$1M
$975.0K
Interest Expense
·
·
·
$5M
$2M
$3M
$5M
$5M
Interest Income
$32M
$30M
$32M
$27M
$19M
$20M
$20M
$20M
Pretax Income
$8M
$5M
$4M
$7M
$6M
$7M
$5M
$6M
Income Tax
$2M
$766.0K
$476.0K
$1M
$1M
$1M
$957.0K
$1M
Net Income
$6M
$4M
$4M
$6M
$5M
$5M
$4M
$5M
EPS (Basic)
$2.05
$1.27
$1.18
$1.89
$1.50
$1.66
$1.15
$2.68
EPS (Diluted)
$2.02
$1.26
$1.17
$1.81
$1.41
$1.57
$1.07
$2.50
Shares (Basic)
3,012,800
3,054,254
3,044,081
3,020,748
3,250,320
3,230,499
3,363,632
1,767,736
Shares (Diluted)
3,063,875
3,078,367
3,082,560
3,152,885
3,464,847
3,426,203
3,594,770
1,894,011
Neraca15
Metrik
Tren
2026
2025
2024
2023
2022
2021
2020
2019
Cash & Equivalents
$2M
$2M
$2M
$2M
$1M
$1M
$1M
$1M
PP&E (Net)
$16M
$17M
$18M
$17M
$16M
$15M
$13M
$14M
PP&E (Gross)
$25M
$26M
$26M
$23M
$22M
$20M
$18M
$17M
Accum. Depreciation
$9M
$9M
$8M
$7M
$6M
$5M
$4M
$4M
Goodwill
$3M
$3M
$3M
$3M
$0
·
·
·
Intangibles
$675.0K
$915.0K
$1M
$2M
$0
·
·
·
Total Assets
$643M
$609M
$638M
$661M
$590M
$566M
$518M
$442M
Total Liabilities
$585M
$554M
$585M
$610M
$538M
$513M
$468M
$392M
Common Stock
$30.0K
$32.0K
$32.0K
$31.0K
$34.0K
$34.0K
$22.0K
$23.0K
Paid-in Capital
$44M
$42M
$42M
$41M
$40M
$38M
$37M
$36M
Retained Earnings
$16M
$15M
$14M
$13M
$15M
$15M
$14M
$15M
AOCI
$-2M
$-2M
$-3M
$-3M
$-2M
$275.0K
$915.0K
$20.0K
Stockholders' Equity
$59M
$55M
$53M
$51M
$52M
$53M
$51M
$50M
Liabilities + Equity
$643M
$609M
$638M
$661M
$590M
$566M
$518M
$442M
Shares Outstanding
3,042,451
3,084,764
3,142,168
3,133,351
3,387,839
3,350,966
3,449,024
1,845,482
Arus Kas8
Metrik
Tren
2026
2025
2024
2023
2022
2021
2020
2019
Deferred Tax
$84.0K
$-163.0K
$122.0K
$-174.0K
$-324.0K
$-61.0K
$92.0K
$-30.0K
Amort. of Intangibles
$240.0K
$284.0K
$334.0K
$174.0K
$0
·
·
·
Operating Cash Flow
$8M
$5M
$2M
$12M
$17M
$8M
$200.0K
$5M
Investing Cash Flow
$-18M
$10M
$34M
$-115M
$-79M
$-1M
$-33M
$-17M
Stock Repurchased
$3M
$1M
$487.0K
$6M
$4M
$3M
$4M
$2M
Net Stock Activity
$-3M
$-1M
$-487.0K
$-6M
$-4M
$-3M
$-4M
$-2M
Dividends Paid
$2M
$2M
$2M
$2M
$1M
$1M
$1M
$1M
Financing Cash Flow
$27M
$-33M
$-27M
$64M
$21M
$43M
$69M
$15M
Profitabilitas4
Metrik
Tren
2026
2025
2024
2023
2022
2021
2020
2019
Net Margin
364.5%
298.4%
324.0%
386.2%
424.9%
541.4%
377.5%
26.8%
Pretax Margin
459.6%
357.2%
366.9%
458.4%
523.1%
687.2%
471.3%
34.1%
ROA
0.99%
0.62%
0.55%
0.91%
0.84%
0.99%
0.80%
1.1%
ROE
10.6%
7.1%
6.8%
11.3%
9.3%
10.2%
7.7%
9.6%
Efisiensi1
Metrik
Tren
2026
2025
2024
2023
2022
2021
2020
2019
Asset Turnover
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Per Saham5
Metrik
Tren
2026
2025
2024
2023
2022
2021
2020
2019
Book Value / Share
$19.31
$17.90
$16.80
$16.13
$15.45
$15.73
$29.30
$27.28
Revenue / Share
$0.55
$0.42
$0.36
$0.47
$0.33
$0.29
$0.57
$9.34
Cash Flow / Share
$2.49
$1.78
$0.75
$3.84
$4.92
$2.43
$0.11
$2.56
Cash / Share
$0.69
$0.67
$0.61
$0.58
$0.44
$0.35
$0.70
$0.54
EPS (TTM)
$2.02
$1.26
$1.17
$1.81
$1.41
$1.57
$1.07
$2.50
Tingkat Pertumbuhan10
Metrik
Tren
2026
2025
2024
2023
2022
2021
2020
2019
Revenue YoY
30.0%
17.5%
-24.9%
28.8%
15.7%
-2.8%
·
·
Revenue CAGR 3Y
4.7%
4.3%
3.8%
13.1%
·
·
·
·
Revenue CAGR 5Y
11.3%
5.0%
·
·
·
·
·
·
EPS YoY
60.3%
7.7%
-35.4%
28.4%
-10.2%
46.7%
·
·
EPS CAGR 3Y
3.7%
-3.7%
-9.3%
19.1%
·
·
·
·
EPS CAGR 5Y
5.2%
3.3%
·
·
·
·
·
·
Net Income YoY
58.8%
8.2%
-37.0%
17.1%
-9.2%
39.4%
·
·
Net Income CAGR 3Y
2.7%
-7.2%
-12.5%
14.0%
·
·
·
·
Net Income CAGR 5Y
2.9%
0.20%
·
·
·
·
·
·
Dividends Paid CAGR 5Y
8.2%
7.4%
·
·
·
·
·
·
Valuasi (TTM)12
Metrik
Tren
2026
2025
2024
2023
2022
2021
2020
2019
Revenue TTM
$2M
$1M
$1M
$1M
$1M
$991.0K
$1M
$975.0K
Net Income TTM
$6M
$4M
$4M
$6M
$5M
$5M
$4M
$5M
Market Cap
$64M
$42M
$36M
$44M
$67M
$65M
$21M
$31M
P/E
10.4
10.8
9.8
7.8
13.9
12.4
11.6
6.7
P/S
37.7
32.2
32.5
29.8
58.1
65.9
21.0
31.5
P/B
1.1
0.8
0.7
0.9
1.3
1.2
0.4
0.6
P / Tangible Book
1.2
0.8
0.7
1.0
1.3
1.2
0.4
·
P / Cash Flow
8.4
7.7
15.5
3.6
3.9
7.8
107.0
6.3
Dividend Yield
2.6%
3.9%
4.3%
3.5%
2.0%
1.7%
5.3%
3.4%
Earnings Yield
9.6%
9.3%
10.2%
12.9%
7.2%
8.1%
8.6%
15.0%
Payout Ratio
26.9%
41.9%
43.7%
26.8%
27.8%
20.9%
29.7%
22.2%
Annual Payout
$2M
$2M
$2M
$2M
$1M
$1M
$1M
$1M
Laporan Laba Rugi8
Metrik
Tren
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Interest Expense
·
·
·
·
·
·
·
·
·
$3M
$3M
$3M
·
$2M
$764.0K
$476.0K
Interest Income
$8M
$8M
$8M
$8M
$8M
$7M
$8M
$8M
$8M
$8M
$8M
$8M
$8M
$7M
$6M
$6M
Pretax Income
$2M
$2M
$2M
$2M
$2M
$955.0K
$1M
$939.0K
$824.0K
$908.0K
$807.0K
$2M
$2M
$1M
$2M
$2M
Income Tax
$437.0K
$318.0K
$438.0K
$418.0K
$374.0K
$207.0K
$187.0K
$-2.0K
$186.0K
$176.0K
$-196.0K
$310.0K
$342.0K
$271.0K
$444.0K
$9.0K
Net Income
$1M
$1M
$2M
$2M
$1M
$748.0K
$1M
$941.0K
$638.0K
$732.0K
$1M
$1M
$1M
$1M
$2M
$2M
EPS (Basic)
$0.48
$0.49
$0.55
$0.53
$0.39
$0.24
$0.33
$0.31
$0.21
$0.24
$0.33
$0.40
$0.42
$0.35
$0.57
$0.55
EPS (Diluted)
$0.48
$0.48
$0.54
$0.52
$0.38
$0.24
$0.33
$0.31
$0.21
$0.24
$0.33
$0.39
$0.40
$0.34
$0.55
$0.52
Shares (Basic)
·
3,017,000
3,023,000
3,008,000
·
3,062,000
3,059,000
3,058,000
·
3,047,000
3,040,000
3,029,000
·
3,006,000
2,995,000
3,066,000
Neraca15
Metrik
Tren
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Cash & Equivalents
$2M
·
·
·
$2M
·
·
·
$2M
·
·
·
$2M
·
·
·
PP&E (Net)
$16M
$17M
$17M
$17M
$17M
$18M
$18M
$18M
$18M
$18M
$18M
$17M
$17M
$17M
$16M
$16M
PP&E (Gross)
$25M
·
·
·
$26M
·
·
·
$26M
·
·
·
$23M
·
·
·
Accum. Depreciation
$9M
·
·
·
$9M
·
·
·
$8M
·
·
·
$7M
·
·
·
Goodwill
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
·
·
Intangibles
$675.0K
$727.0K
$784.0K
$848.0K
$915.0K
$983.0K
$1M
$1M
$1M
$1M
$1M
$1M
$2M
$2M
·
·
Total Assets
$643M
$642M
$621M
$623M
$609M
$620M
$608M
$628M
$638M
$643M
$654M
$663M
$661M
$686M
$577M
$582M
Total Liabilities
$585M
$584M
$564M
$566M
$554M
$565M
$554M
$574M
$585M
$590M
$602M
$612M
$610M
$636M
$528M
$534M
Common Stock
$30.0K
$34.0K
$34.0K
$32.0K
$32.0K
$32.0K
$32.0K
$32.0K
$32.0K
$32.0K
$31.0K
$31.0K
$31.0K
$31.0K
$31.0K
$31.0K
Paid-in Capital
$44M
$44M
$44M
$42M
$42M
$42M
$42M
$42M
$42M
$41M
$41M
$41M
$41M
$41M
$41M
$40M
Retained Earnings
$16M
$16M
$15M
$16M
$15M
$15M
$15M
$14M
$14M
$14M
$14M
$13M
$13M
$12M
$11M
$10M
AOCI
$-2M
$-2M
$-1M
$-2M
$-2M
$-2M
$-3M
$-2M
$-3M
$-3M
$-2M
$-3M
$-3M
$-2M
$-3M
$-3M
Stockholders' Equity
$59M
$58M
$58M
$57M
$55M
$55M
$54M
$54M
$53M
$53M
$53M
$50M
$51M
$50M
$49M
$47M
Liabilities + Equity
$643M
$642M
$621M
$623M
$609M
$620M
$608M
$628M
$638M
$643M
$654M
$663M
$661M
$686M
$577M
$582M
Shares Outstanding
3,042,451
3,059,889
3,078,470
3,066,369
3,084,764
3,118,764
3,132,764
3,129,668
3,142,168
3,145,236
3,143,532
3,133,351
3,133,351
3,123,651
3,121,251
3,108,145
Arus Kas9
Metrik
Tren
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Deferred Tax
$84.0K
$-34.0K
$20.0K
$14.0K
$172.0K
$19.0K
$-59.0K
$-295.0K
$150.0K
$-168.0K
$287.0K
$-147.0K
$-221.0K
$365.0K
$5.0K
$-323.0K
Amort. of Intangibles
$52.0K
$57.0K
$64.0K
$67.0K
$68.0K
$70.0K
$72.0K
$74.0K
$76.0K
$79.0K
$85.0K
$94.0K
$103.0K
$71.0K
$0
$0
Operating Cash Flow
$3M
$-1M
$3M
$3M
$1M
$991.0K
$3M
$871.0K
$2M
$650.0K
$-3M
$2M
$3M
$4M
$694.0K
$4M
Investing Cash Flow
$2M
$-9M
$-7M
$-4M
$-3M
$163.0K
$-4M
$17M
$32M
$10M
$10M
$-18M
$2M
$-85M
$-12M
$-21M
Stock Repurchased
$440.0K
$623.0K
$2M
$279.0K
$557.0K
$182.0K
$152.0K
$182.0K
$448.0K
$9.0K
$30.0K
$0
$0
$1.0K
$70.0K
$6M
Net Stock Activity
·
·
·
$-279.0K
·
·
·
$-182.0K
·
·
·
$0
·
·
·
$-6M
Dividends Paid
$413.0K
$417.0K
$418.0K
$415.0K
$406.0K
$407.0K
$407.0K
$409.0K
$392.0K
$393.0K
$392.0K
$392.0K
$365.0K
$384.0K
$374.0K
$407.0K
Financing Cash Flow
$102.0K
$20M
$-4M
$10M
$-11M
$10M
$-20M
$-11M
$-7M
$-12M
$-8M
$-187.0K
$-26M
$107M
$-6M
$-10M
Taxes Paid
·
$425.0K
$675.0K
$140.0K
·
$425.0K
$0
$0
·
·
·
·
·
·
·
·
Profitabilitas4
Metrik
Tren
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Net Margin
·
24.4%
27.9%
27.1%
·
14.3%
20.1%
19.9%
·
14.9%
·
21.3%
·
17.8%
29.2%
28.6%
Pretax Margin
·
29.7%
35.1%
34.1%
·
18.3%
23.7%
19.9%
·
18.5%
·
26.8%
·
22.3%
36.8%
28.7%
ROA
·
0.23%
0.27%
0.26%
·
0.12%
0.16%
0.15%
·
0.11%
·
0.20%
·
0.17%
0.30%
0.29%
ROE
·
2.6%
3.0%
2.9%
·
1.4%
1.9%
1.8%
·
1.4%
·
2.5%
·
2.1%
3.4%
3.3%
Efisiensi1
Metrik
Tren
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Asset Turnover
·
0.0
0.0
0.0
·
0.0
0.0
0.0
·
0.0
0.0
0.0
·
0.0
0.0
0.0
Per Saham3
Metrik
Tren
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Book Value / Share
·
$18.96
$18.76
$18.46
·
$17.55
$17.22
$17.34
·
$16.71
$16.73
$16.11
·
$16.05
$15.60
$15.16
Dividend / Share
·
·
·
·
·
·
·
·
·
·
·
$0.13
·
$0.12
$0.12
$0.12
EPS (TTM)
·
$1.92
$1.68
$1.47
·
$1.09
$1.09
$1.09
·
$1.36
$1.46
$1.68
·
$1.73
$1.76
$1.55
Valuasi (TTM)10
Metrik
Tren
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Net Income TTM
·
$6M
$5M
$5M
·
$3M
$3M
$3M
·
$4M
$5M
$5M
·
$6M
$6M
$5M
Market Cap
·
$53M
$55M
$42M
·
$41M
$39M
$39M
·
$40M
$45M
$45M
·
$53M
$53M
$58M
P/E
·
9.0
10.7
9.4
·
12.0
11.5
11.6
·
9.5
9.8
8.6
·
9.9
9.7
12.1
P/B
·
0.9
1.0
0.7
·
0.7
0.7
0.7
·
0.8
0.9
0.9
·
1.1
1.1
1.2
P / Tangible Book
·
1.0
1.0
0.8
·
0.8
0.8
0.8
·
0.8
0.9
1.0
·
1.2
1.1
1.2
P / Cash Flow
·
·
·
15.2
·
·
·
45.3
·
·
·
18.6
·
·
·
13.4
Dividend Yield
·
3.1%
3.0%
3.9%
·
4.0%
4.1%
4.0%
·
3.8%
3.4%
3.3%
·
2.8%
2.7%
2.5%
Earnings Yield
·
11.1%
9.3%
10.7%
·
8.3%
8.7%
8.6%
·
10.6%
10.2%
11.6%
·
10.1%
10.3%
8.3%
Payout Ratio
·
·
·
25.9%
·
·
·
43.5%
·
·
·
32.1%
·
·
·
24.4%
Annual Payout
·
$2M
$2M
$2M
·
$2M
$2M
$2M
·
$2M
$2M
$2M
·
$2M
$1M
$1M
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2026-06-30
2025-06-30
2024-06-30
2023-06-30
2022-06-30
Pendapatan
$2M
$1M
$1M
$1M
$1M
Laba Bersih
$6M
$4M
$4M
$6M
$5M
EPS Dilusian
$2.02
$1.26
$1.17
$1.81
$1.41
Tidak ada data untuk laporan ini
Data fundamental belum cukup untuk membuat laporan ini.
Tidak ada data untuk laporan ini
Data fundamental belum cukup untuk membuat laporan ini.
Pemilik institusional (13F)
16 pengaju
· $5.4M total
· Per tanggal 30 Juni 2026
17
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang16
Nilai yang dipegang$5.4M
Posisi baru2
Posisi yang keluar2
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
2 (-2 vs Kuartal sebelumnya)
2 (+1 vs Kuartal sebelumnya)
5 (+5 vs Kuartal sebelumnya)
2 (-3 vs Kuartal sebelumnya)
+10K
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
Investor yang mengajukan Jadwal 13D SEC — kepemilikan manfaat di atas 5% dengan niat untuk memengaruhi penerbit (kepemilikan aktivis, kampanye dewan, M&A). Setiap baris menunjukkan status terbaru yang diketahui dari posisi pengaju tersebut.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Orang dalam perusahaan
17 orang dalam
· 9 pejabat · 10 direktur
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Kepemilikan ETF
Dimiliki oleh 8 ETF
20
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.