nilai · ≈ rata-rata 5T · median industri · penilaian relatif terhadap median
Dividen
Yield, rasio pembayaran, riwayat dividen, CAGR 5 tahun
13
Pembayaran Tahunan≈$0.13Dibayar triwulanan
Tanggal ex-dividen
Jumlah
Mata Uang
Imbal Hasil
Des 28, 2018
$0,03
USD
≈1.1%
Okt 30, 2018
$0,03
USD
≈0.70%
Agu 7, 2018
$0,03
USD
≈0.51%
Mar 3, 2010
$0,03
USD
≈6.1%
Des 4, 2009
$0,03
USD
≈7.3%
Sep 2, 2009
$0,03
USD
≈5.6%
Jun 3, 2009
$0,03
USD
≈7.7%
Mar 4, 2009
$0,03
USD
≈6.9%
Des 4, 2008
$0,03
USD
≈5.0%
Sep 4, 2008
$0,03
USD
≈4.0%
Jun 3, 2008
$0,03
USD
≈3.1%
Mar 4, 2008
$0,03
USD
≈3.1%
Des 4, 2007
$0,03
USD
≈2.9%
Sep 5, 2007
$0,03
USD
≈2.4%
Jun 6, 2007
$0,03
USD
≈1.8%
Mar 6, 2007
$0,03
USD
≈1.1%
Nov 28, 2006
$0,03
USD
≈0.54%
Riwayat Pendapatan
EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
14
Laporan BerikutnyaOkt 15, 2026
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi9
Metrik
Tren
2025
2024
2023
2022
Interest Expense
·
·
$9M
$3M
Interest Income
$50M
$47M
$43M
$33M
Pretax Income
$19M
$16M
$19M
$15M
Income Tax
$5M
$5M
$5M
$4M
Net Income
$13M
$12M
$14M
$11M
EPS (Basic)
$1.44
$1.10
$1.47
$1.32
EPS (Diluted)
$1.43
$1.09
$1.47
$1.32
Shares (Basic)
9,380,000
10,679,000
9,303,000
7,950,000
Shares (Diluted)
9,458,000
10,710,000
9,341,000
7,972,000
Neraca15
Metrik
Tren
2025
2024
2023
2022
Cash & Equivalents
$56M
$70M
$74M
$69M
PP&E (Net)
$12M
$13M
$14M
$15M
PP&E (Gross)
$19M
$19M
$19M
$19M
Accum. Depreciation
$6M
$6M
$5M
$4M
Goodwill
$14M
$14M
$14M
$14M
Intangibles
$651.0K
$831.0K
$1M
$1M
Total Assets
$912M
$912M
$885M
$845M
Total Liabilities
$728M
$716M
$686M
$747M
Long-term Debt
$35M
$50M
$37M
$49M
Common Stock
$88.0K
$106.0K
$114.0K
$74.0K
Retained Earnings
$123M
$109M
$98M
$85M
AOCI
$-1M
$-2M
$-2M
$-2M
Stockholders' Equity
$184M
$195M
$199M
$98M
Liabilities + Equity
$912M
$912M
$885M
$845M
Shares Outstanding
8,852,813
10,645,284
11,375,803
7,958,904
Arus Kas13
Metrik
Tren
2025
2024
2023
2022
Stock-based Comp
$4M
$2M
$357.0K
$258.0K
Deferred Tax
$1M
$-58.0K
$207.0K
$308.0K
Amort. of Intangibles
$180.0K
$181.0K
$183.0K
$183.0K
Operating Cash Flow
$19M
$16M
$15M
$10M
CapEx
$237.0K
$611.0K
$155.0K
$502.0K
Investing Cash Flow
$-13M
$-32M
$-35M
$-28M
Stock Issued
·
·
$98M
$0
Stock Repurchased
$30M
$18M
·
·
Net Stock Activity
$-30M
$-18M
$98M
·
Financing Cash Flow
$-21M
$13M
$25M
$-24M
Taxes Paid
$3M
$6M
·
·
Free Cash Flow
$19M
$15M
$15M
·
Levered FCF
·
·
$8M
·
Profitabilitas4
Metrik
Tren
2025
2024
2023
2022
Net Margin
34.1%
31.1%
36.1%
·
Pretax Margin
47.6%
43.5%
49.0%
·
ROA
1.5%
1.3%
1.6%
·
ROE
7.1%
5.8%
7.0%
·
Efisiensi1
Metrik
Tren
2025
2024
2023
2022
Asset Turnover
0.0
0.0
0.0
·
Per Saham5
Metrik
Tren
2025
2024
2023
2022
Book Value / Share
$20.76
$18.36
$17.50
·
Revenue / Share
$4.19
$3.52
$4.07
·
Cash Flow / Share
$2.01
$1.50
$1.63
·
Cash / Share
$6.29
$6.62
$6.48
·
EPS (TTM)
$1.43
$1.09
$1.47
·
Tingkat Pertumbuhan6
Metrik
Tren
2025
2024
2023
2022
Revenue YoY
5.1%
-0.75%
6.8%
·
Revenue CAGR 3Y
3.6%
·
·
·
EPS YoY
31.2%
-25.9%
11.4%
·
EPS CAGR 3Y
2.7%
·
·
·
Net Income YoY
15.1%
-14.5%
30.2%
·
Net Income CAGR 3Y
8.6%
·
·
·
Valuasi (TTM)10
Metrik
Tren
2025
2024
2023
2022
Revenue TTM
$40M
$38M
$38M
·
Net Income TTM
$13M
$12M
$14M
·
Market Cap
$161M
$183M
$161M
·
P/E
12.7
15.8
9.6
·
P/S
4.1
4.9
4.2
·
P/B
0.9
0.9
0.8
·
P / Tangible Book
1.0
1.0
0.9
·
P / Cash Flow
8.4
11.4
10.6
·
P / FCF
8.5
11.9
10.7
·
Earnings Yield
7.9%
6.3%
10.4%
·
Laporan Laba Rugi9
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Interest Expense
·
·
·
·
·
·
·
·
$3M
$3M
·
$3M
$2M
$1M
$908.0K
$816.0K
Interest Income
$12M
$12M
$13M
$13M
$12M
$12M
$12M
$12M
$12M
$11M
$11M
$12M
$11M
$10M
$9M
$9M
Pretax Income
$5M
$2M
$7M
$5M
$4M
$3M
$3M
$5M
$5M
$4M
$4M
$5M
$5M
$4M
$4M
$4M
Income Tax
$1M
$961.0K
$2M
$1M
$1M
$599.0K
$895.0K
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
Net Income
$3M
$1M
$5M
$4M
$3M
$2M
$2M
$4M
$3M
$3M
$3M
$4M
$4M
$3M
$3M
$3M
EPS (Basic)
$0.43
$0.13
$0.53
$0.41
$0.29
$0.21
$0.19
$0.35
$0.32
$0.24
$0.24
$0.35
$0.49
$0.39
$0.29
$0.33
EPS (Diluted)
$0.42
$0.13
$0.52
$0.41
$0.29
$0.21
$0.18
$0.35
$0.32
$0.24
$0.24
$0.35
$0.49
$0.39
$0.29
$0.33
Shares (Basic)
8,013,000
8,157,000
·
·
9,859,000
9,895,000
·
·
·
·
·
·
·
·
·
·
Shares (Diluted)
8,253,000
8,157,000
·
9,079,000
9,914,000
9,989,000
·
10,752,000
10,652,000
10,638,000
·
10,600,000
7,977,000
7,967,000
·
7,957
Neraca15
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$69M
$75M
$56M
$64M
$56M
$71M
$70M
$94M
$91M
$79M
$74M
$114M
$110M
$65M
$69M
·
PP&E (Net)
$12M
$12M
$12M
$13M
$13M
$13M
$13M
$13M
$14M
$14M
$14M
$14M
$14M
$15M
$15M
·
PP&E (Gross)
·
·
$19M
·
·
·
$19M
·
·
·
$19M
·
·
·
$19M
·
Accum. Depreciation
·
·
$6M
·
·
·
$6M
·
·
·
$5M
·
·
·
$4M
·
Goodwill
$14M
$14M
$14M
$14M
$14M
$14M
$14M
$14M
$14M
$14M
$14M
$14M
$14M
$14M
$14M
·
Intangibles
$561.0K
$606.0K
$651.0K
$696.0K
$741.0K
$786.0K
$831.0K
$876.0K
$922.0K
$967.0K
$1M
$1M
$1M
$1M
$1M
·
Total Assets
$878M
$911M
$912M
$909M
$908M
$922M
$912M
$893M
$897M
$893M
$885M
$931M
$921M
$858M
$845M
·
Total Liabilities
$695M
$727M
$728M
$719M
$710M
$724M
$716M
$683M
$692M
$691M
$686M
$736M
$816M
$757M
$747M
·
Long-term Debt
·
·
$35M
$35M
$35M
$50M
$50M
$35M
$35M
$35M
$37M
$75M
$75M
$75M
$49M
·
Common Stock
$85.0K
$87.0K
$88.0K
·
·
·
$106.0K
·
·
·
$114.0K
·
·
·
$74.0K
·
Retained Earnings
$128M
$124M
$123M
$118M
$114M
$112M
$109M
$108M
$104M
$100M
$98M
$95M
$91M
$87M
$85M
·
AOCI
$-1M
$-1M
$-1M
$-1M
$-1M
$-1M
$-2M
$-1M
$-2M
$-2M
$-2M
$-3M
$-2M
$-2M
$-2M
·
Stockholders' Equity
$183M
$184M
$184M
$190M
$198M
$198M
$195M
$210M
$205M
$202M
$199M
$195M
$104M
$101M
$98M
·
Liabilities + Equity
$878M
$911M
$912M
$909M
$908M
$922M
$912M
$893M
$897M
$893M
$885M
$931M
$921M
$858M
$845M
·
Shares Outstanding
8,520,245
8,750,737
8,852,813
9,536,094
10,318,418
10,594,044
10,645,284
11,701,785
11,387,723
11,375,803
11,375,803
11,375,803
7,430,095
7,424,595
7,958,904
·
Arus Kas13
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Stock-based Comp
$699.0K
$691.0K
$677.0K
$1M
$1M
$1M
$2M
$75.0K
$133.0K
$27.0K
$101.0K
$129.0K
$62.0K
$65.0K
$-225.0K
$370.0K
Deferred Tax
$-149.0K
$173.0K
$2M
$-18.0K
$-348.0K
$-164.0K
$-381.0K
$211.0K
$-157.0K
$269.0K
$-138.0K
$120.0K
·
·
$119.0K
$2M
Amort. of Intangibles
$45.0K
$45.0K
$45.0K
$45.0K
$45.0K
$45.0K
$46.0K
$45.0K
$45.0K
$45.0K
$45.0K
$46.0K
$46.0K
$46.0K
$46.0K
$46.0K
Operating Cash Flow
$4M
$4M
$3M
$8M
$3M
$5M
$4M
$6M
$2M
$5M
$3M
$-49M
$57M
$4M
$2M
$5M
CapEx
$110.0K
$7.0K
$-132.0K
$13.0K
$139.0K
$217.0K
$17.0K
$104.0K
$55.0K
$435.0K
$38.0K
$-12.0K
$80.0K
$49.0K
$293.0K
$21.0K
Investing Cash Flow
$27M
$20M
$-9M
$6M
$-519.0K
$-10M
$-44M
$6M
$9M
$-3M
$6M
$-6M
$-17M
$-17M
$-5M
$-20M
Stock Issued
·
·
·
·
·
·
·
·
·
·
$0
·
·
·
·
·
Stock Repurchased
$5M
$2M
$12M
$13M
$4M
$981.0K
·
·
·
·
·
·
·
·
·
·
Net Stock Activity
·
$-2M
·
·
·
$-981.0K
·
·
·
·
·
·
·
·
·
·
Financing Cash Flow
$-37M
$-5M
$-2M
$-7M
$-17M
$6M
$16M
$-9M
$2M
$4M
$-50M
$60M
$5M
$10M
$-7M
$-12M
Taxes Paid
$2M
$151.0K
$589.0K
$1M
$2M
$-173.0K
$2M
$2M
$2M
$269.0K
·
·
·
·
·
·
Free Cash Flow
·
$4M
·
·
·
$4M
·
·
·
$4M
·
·
·
$4M
·
·
Levered FCF
·
·
·
·
·
·
·
·
·
$2M
·
·
·
$2M
·
·
Profitabilitas4
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Net Margin
34.6%
11.3%
·
37.2%
29.0%
22.9%
·
38.0%
35.8%
30.1%
·
37.8%
40.6%
34.6%
·
·
Pretax Margin
47.3%
21.3%
·
51.5%
39.9%
29.4%
·
52.4%
49.6%
42.1%
·
52.1%
54.3%
47.8%
·
·
ROA
0.39%
0.12%
·
0.41%
0.32%
0.23%
·
0.42%
0.37%
0.29%
·
0.79%
0.85%
0.73%
·
·
ROE
1.8%
0.57%
·
1.9%
1.4%
1.1%
·
1.9%
2.2%
1.7%
·
3.8%
7.5%
6.2%
·
·
Efisiensi1
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.0
0.0
·
0.0
0.0
0.0
·
0.0
0.0
0.0
·
0.0
0.0
0.0
·
·
Per Saham5
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$21.50
$20.99
·
$19.95
$19.19
$18.70
·
$17.92
$18.04
$17.74
·
$17.15
$14.06
$13.56
·
·
Revenue / Share
$1.21
$1.18
·
$1.11
$1.00
$0.93
·
$0.93
$0.89
$0.80
·
$920.57
$1293.00
$1213.06
·
·
Cash Flow / Share
·
$0.45
·
·
·
$0.45
·
·
·
$0.43
·
·
·
$485.79
·
·
Cash / Share
$8.09
$8.52
·
$6.66
$5.46
$6.68
·
$8.04
$7.96
$6.93
·
$10.06
$14.84
$8.70
·
·
EPS (TTM)
$1.48
$1.35
·
$1.09
$1.03
$1.06
·
$1.15
$1.15
$1.32
·
$1.52
$1.50
$1.38
·
·
Valuasi (TTM)9
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$40M
$40M
·
$39M
$39M
$38M
·
$38M
$37M
$38M
·
$39M
$38M
$37M
·
·
Net Income TTM
$13M
$12M
·
$11M
$11M
$11M
·
$13M
$13M
$13M
·
$13M
$12M
$11M
·
·
Market Cap
$180M
$167M
·
$154M
$157M
$162M
·
$180M
$136M
$118M
·
$115M
$87M
$114M
·
·
P/E
14.3
14.2
·
14.8
14.8
14.4
·
13.3
10.4
7.8
·
6.6
7.8
11.1
·
·
P/S
4.5
4.2
·
4.0
4.1
4.2
·
4.8
3.6
3.1
·
2.9
2.3
3.1
·
·
P/B
1.0
0.9
·
0.8
0.8
0.8
·
0.9
0.7
0.6
·
0.6
0.8
1.1
·
·
P / Tangible Book
1.1
1.0
·
0.9
0.9
0.9
·
0.9
0.7
0.6
·
0.6
1.0
1.3
·
·
P / Cash Flow
·
45.4
·
·
·
36.5
·
·
·
25.7
·
·
·
31.6
·
·
Earnings Yield
7.0%
7.0%
·
6.8%
6.8%
7.0%
·
7.5%
9.7%
12.8%
·
15.1%
12.8%
9.0%
·
·
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
Laba Bersih
$13M
$12M
$14M
$11M
EPS Dilusian
$1.43
$1.09
$1.47
$1.32
Tidak ada data untuk laporan ini
Data fundamental belum cukup untuk membuat laporan ini.
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
Arus Kas Bebas
$19M
$15M
$15M
·
Pemilik institusional (13F)
70 pengaju
· $75.1M total
· Per tanggal 30 Juni 2026
17
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang70
Nilai yang dipegang$75.1M
Posisi baru7
Posisi yang keluar5
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
7 (-5 vs Kuartal sebelumnya)
5 (0 vs Kuartal sebelumnya)
30 (+16 vs Kuartal sebelumnya)
16 (-9 vs Kuartal sebelumnya)
-139K
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
Investor yang mengajukan Jadwal 13D SEC — kepemilikan manfaat di atas 5% dengan niat untuk memengaruhi penerbit (kepemilikan aktivis, kampanye dewan, M&A). Setiap baris menunjukkan status terbaru yang diketahui dari posisi pengaju tersebut.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Orang dalam perusahaan
23 orang dalam
· 8 pejabat · 17 direktur
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Kepemilikan ETF
Dimiliki oleh 17 ETF
20
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.