Revenue / Employee (Pendapatan Tahunan ÷ karyawan (jumlah karyawan, yfinance). Turunan — bukan konsep SEC-XBRL yang tersimpan.)
≈$226.3K
·
·
·
nilai · ≈ rata-rata 5T · median industri · penilaian relatif terhadap median
Riwayat Pendapatan
EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
14
Kejutan Rata-rata-39.6%
Laporan BerikutnyaOkt 28, 2026
Periode
Laporan
EPS Aktual
EPS Estimasi
Kejutan
30 Juni 2026
Agu 12, 2026
$0.89
$0.99
-10.2%
31 Maret 2026
Mei 13, 2026
$0.99
$0.52
92.2%
31 Des. 2025
$0.55
$1.02
-45.9%
30 Sep. 2025
$0.28
$1.02
-72.5%
30 Juni 2025
$0.25
$0.76
-67.3%
31 Maret 2025
$-0.17
$0.50
-133.8%
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi13
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
$5.05B
$4.98B
$3.98B
$3.83B
$2.33B
$894M
$1.84B
$2.00B
$1.71B
$1.58B
SG&A Expense
$215M
$199M
$194M
$212M
$151M
$92M
$118M
$120M
$104M
$92M
Operating Expenses
$4.59B
$4.52B
$3.37B
$3.22B
$1.95B
$1.14B
$1.52B
$1.56B
$1.37B
$1.26B
Interest Expense
·
·
$178M
$142M
$105M
$43M
$43M
$30M
$27M
$3M
Other Non-op
$7M
$-11M
$2M
$-1M
$-26M
$3M
$-3M
$-1M
$0
$-1M
Pretax Income
$175M
$136M
$449M
$481M
$269M
$-280M
$273M
$403M
$311M
$293M
Income Tax
$76M
$76M
$136M
$129M
$93M
$-79M
$57M
$105M
$-16M
$125M
Net Income
$81M
$47M
$313M
$352M
$176M
$-201M
$216M
$298M
$327M
$168M
EPS (Basic)
$0.90
$0.46
$2.84
$2.98
$1.77
$-2.36
$2.43
$3.07
$3.30
$1.70
EPS (Diluted)
$0.89
$0.45
$2.80
$2.93
$1.75
$-2.36
$2.42
$3.05
$3.28
$1.70
Shares (Basic)
89,900,000
101,900,000
110,100,000
118,000,000
99,700,000
85,000,000
89,000,000
97,209,889
98,934,352
99,000,000
Shares (Diluted)
91,500,000
103,100,000
111,600,000
119,600,000
101,100,000
85,000,000
89,000,000
97,898,242
99,621,199
99,000,000
EBITDA
$273M
$268M
$213M
$244M
$126M
$45M
$51M
$36M
·
·
Neraca19
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Cash & Equivalents
$239M
$328M
$589M
$223M
$432M
$428M
$67M
$108M
$246M
$48M
Receivables
$270M
$315M
$507M
$511M
$302M
$119M
$174M
$153M
·
·
PP&E (Net)
$859M
$792M
$758M
$798M
$756M
$501M
$778M
$559M
$238M
$256M
PP&E (Gross)
$1.17B
$1.05B
$981M
$967M
$911M
$632M
$888M
$642M
$303M
$312M
Accum. Depreciation
$313M
$263M
$223M
$169M
$155M
$131M
$110M
$83M
$65M
$56M
Goodwill
$1.99B
$1.99B
$1.42B
$1.42B
$1.38B
$0
·
·
·
·
Intangibles
$1.67B
$1.79B
$1.16B
$1.28B
$1.44B
$81M
$77M
$81M
$72M
$70M
Total Assets
$11.54B
$11.44B
$8.69B
$8.00B
$8.01B
$3.13B
$3.08B
$2.75B
$2.38B
$2.18B
Deferred Tax
$864M
$925M
$631M
$659M
$670M
$137M
$259M
$254M
$250M
$389M
Total Liabilities
$10.10B
$9.55B
$6.57B
$5.85B
$6.02B
$2.76B
$2.51B
$2.14B
$1.87B
$2.01B
Long-term Debt
$4.54B
$4.60B
$3.05B
$2.65B
$2.91B
$1.16B
$828M
$604M
$482M
$490M
Common Stock
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
Paid-in Capital
·
·
·
·
·
·
·
·
·
$138M
Retained Earnings
$34M
$352M
$593M
$529M
$357M
$181M
$390M
$441M
$355M
$28M
Treasury Stock
·
$1.55B
$1.12B
$272M
$0
·
·
·
·
·
AOCI
$-22M
$0
$17M
$39M
$0
$0
·
·
·
·
Stockholders' Equity
$1.29B
$1.75B
$2.12B
$2.15B
$1.99B
$374M
$570M
$616M
$518M
$167M
Liabilities + Equity
$11.54B
$11.44B
$8.69B
$8.00B
$8.01B
$3.13B
$3.08B
$2.75B
$2.38B
$2.18B
Shares Outstanding
83,133,678
97,000,000
106,000,000
113,000,000
120,000,000
84,000,000
85,000,000
94,000,000
99,000,000
99,000,000
Arus Kas18
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
D&A
$273M
$268M
$213M
$244M
$126M
$45M
$44M
$33M
$29M
$24M
Stock-based Comp
$64M
$47M
$40M
$46M
$48M
$15M
$22M
$16M
$15M
$0
Deferred Tax
$-56M
$-29M
$-23M
$-38M
$58M
$-123M
$3M
$20M
$-129M
$23M
Amort. of Intangibles
$216M
$216M
$163M
$192M
$90M
$15M
$9M
$10M
$12M
$12M
Restructuring
·
·
·
·
·
$7M
·
·
·
·
Other Non-cash
$-62M
$-24M
$-231M
$143M
$-240M
$343M
$-147M
$-529M
·
·
Operating Cash Flow
$300M
$309M
$312M
$747M
$168M
$79M
$143M
$-164M
$356M
$182M
CapEx
$70M
$42M
$31M
$58M
$18M
$8M
$37M
$44M
$35M
$26M
Investing Cash Flow
$-146M
$-1.57B
$-158M
$-97M
$-1.63B
$-33M
$-63M
$-57M
$-87M
$-34M
Debt Issued
·
·
·
·
·
·
$485M
$530M
$0
$200M
Net Debt Issued
·
·
·
·
·
·
$195M
$122M
·
·
Stock Repurchased
$600M
$432M
$368M
$272M
$0
$10M
$283M
$183M
·
·
Net Stock Activity
$-600M
$-432M
$-368M
$-272M
$0
$-10M
$-283M
$-183M
·
·
Financing Cash Flow
$-338M
$1.16B
$183M
$-782M
$1.64B
$328M
$-108M
$104M
$-123M
$-76M
Net Change in Cash
$-195M
$-119M
$330M
$-140M
$169M
$374M
$-28M
$-117M
$146M
$72M
Taxes Paid
$154M
·
·
·
·
·
·
·
·
·
Free Cash Flow
$230M
$267M
$281M
$689M
$150M
$71M
$108M
$-203M
·
·
Levered FCF
·
·
$157M
$585M
$81M
$40M
$74M
$-225M
·
·
Profitabilitas5
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Net Margin
1.6%
0.94%
7.9%
9.2%
7.5%
-22.5%
11.8%
14.9%
·
·
Pretax Margin
3.5%
2.7%
11.3%
12.5%
11.5%
-31.3%
14.8%
20.2%
·
·
EBITDA Margin
5.4%
5.4%
5.3%
6.4%
5.4%
5.0%
2.8%
1.8%
·
·
ROA
0.70%
0.47%
3.8%
4.4%
3.2%
-6.5%
7.4%
11.6%
·
·
ROE
5.3%
2.4%
14.8%
16.3%
9.1%
-44.9%
40.6%
50.6%
·
·
Efisiensi2
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Asset Turnover
0.4
0.5
0.5
0.5
0.4
0.3
0.6
0.8
·
·
Receivables Turnover
17.3
12.1
7.8
9.4
11.1
6.1
11.2
·
·
·
Per Saham5
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Book Value / Share
$15.51
$18.11
$19.96
$18.93
$16.58
$4.39
$6.66
$6.51
·
·
Revenue / Share
$55.16
$48.31
$35.65
$31.96
$23.12
$10.50
$20.58
$20.42
·
·
Cash Flow / Share
$3.28
$3.00
$2.80
$6.22
$1.66
$0.93
$1.62
$-1.62
·
·
Cash / Share
$2.87
$3.39
$5.56
$1.96
$3.60
$5.02
$0.78
$1.14
·
·
EPS (TTM)
$0.89
$0.45
$2.80
$2.93
$1.75
$-2.36
$2.42
$3.05
$3.28
$1.70
Tingkat Pertumbuhan7
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue YoY
1.3%
25.2%
3.7%
64.2%
161.2%
·
·
·
·
·
Revenue CAGR 3Y
9.6%
28.7%
64.5%
·
·
·
·
·
·
·
Revenue CAGR 5Y
41.4%
·
·
·
·
·
·
·
·
·
EPS YoY
97.8%
-83.9%
-4.4%
67.4%
·
·
·
·
·
·
EPS CAGR 3Y
-32.8%
-36.4%
·
·
·
·
·
·
·
·
Net Income YoY
72.3%
-85.0%
-11.1%
100.0%
·
·
·
·
·
·
Net Income CAGR 3Y
-38.7%
-35.6%
·
·
·
·
·
·
·
·
Valuasi (TTM)10
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue TTM
$5.05B
$4.98B
$3.98B
$3.83B
$2.33B
$894M
$1.84B
$2.00B
$1.71B
$1.58B
Net Income TTM
$81M
$47M
$313M
$352M
$176M
$-201M
$216M
$298M
$327M
$168M
Market Cap
$3.72B
$3.77B
$4.26B
$4.38B
$6.25B
$2.67B
$2.94B
$2.50B
·
·
P/E
50.3
86.6
14.3
13.2
29.8
-13.3
14.2
8.7
12.8
·
P/S
0.7
0.8
1.1
1.1
2.7
3.0
1.6
1.2
·
·
P/B
2.9
2.2
2.0
2.0
3.1
7.1
5.2
4.1
·
·
P / Tangible Book
·
·
·
·
·
9.1
·
·
·
·
P / Cash Flow
12.4
12.2
13.6
5.9
37.2
33.8
20.3
-15.7
·
·
P / FCF
16.2
14.1
15.2
6.4
41.7
37.6
27.2
-12.3
·
·
Earnings Yield
2.0%
1.2%
7.0%
7.6%
3.4%
-7.5%
7.0%
11.6%
7.8%
·
Laporan Laba Rugi13
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$1.36B
$1.28B
$1.33B
$1.30B
$1.27B
$1.15B
$1.28B
$1.31B
$1.24B
$1.16B
$1.02B
$1.02B
$1.01B
$934M
$992M
$1.12B
SG&A Expense
$67M
$49M
$53M
$58M
$58M
$46M
$52M
$44M
$58M
$45M
$64M
$40M
$48M
$42M
$54M
$50M
Operating Expenses
$1.27B
$1.14B
$1.17B
$1.18B
$1.15B
$1.09B
$1.15B
$1.14B
$1.14B
$1.09B
$870M
$838M
$853M
$804M
$865M
$879M
Interest Expense
·
·
·
·
·
·
·
·
·
$79M
·
$45M
$44M
$44M
·
$37M
Other Non-op
$0
$-1M
$0
$-3M
$4M
$6M
$-12M
$9M
$-3M
$-5M
$-1M
$-1M
$3M
$1M
$-2M
$2M
Pretax Income
$23M
$74M
$93M
$45M
$43M
$-6M
$49M
$93M
$7M
$-13M
$108M
$136M
$115M
$90M
$92M
$204M
Income Tax
$8M
$6M
$40M
$15M
$15M
$6M
$23M
$61M
$3M
$-11M
$40M
$44M
$35M
$17M
$14M
$54M
Net Income
$12M
$66M
$48M
$25M
$25M
$-17M
$20M
$29M
$2M
$-4M
$68M
$92M
$80M
$73M
$78M
$150M
EPS (Basic)
$0.15
$0.81
$0.53
$0.28
$0.26
$-0.17
$0.20
$0.28
$0.02
$-0.04
$0.63
$0.84
$0.72
$0.65
$0.71
$1.25
EPS (Diluted)
$0.15
$0.79
$0.53
$0.28
$0.25
$-0.17
$0.19
$0.28
$0.02
$-0.04
$0.62
$0.83
$0.71
$0.64
$0.67
$1.24
Shares (Basic)
79,300,000
81,900,000
·
88,300,000
91,200,000
95,500,000
·
101,000,000
103,400,000
105,100,000
·
109,500,000
110,900,000
112,700,000
·
119,600,000
Shares (Diluted)
80,900,000
83,700,000
·
90,100,000
92,200,000
95,500,000
·
102,000,000
104,300,000
105,100,000
·
110,900,000
112,100,000
114,400,000
·
121,100,000
EBITDA
$71M
$71M
·
$67M
$59M
$67M
·
$68M
$68M
$62M
·
$53M
$52M
$51M
·
$57M
Neraca18
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$272M
$261M
$239M
$215M
$269M
$259M
$328M
$297M
$328M
$355M
$589M
$227M
$252M
$389M
$223M
$425M
Receivables
$312M
$274M
$270M
$440M
$444M
$375M
$315M
$400M
$524M
$515M
·
$441M
$485M
$503M
·
$398M
PP&E (Net)
$899M
$871M
$859M
$854M
$828M
$861M
$792M
$652M
$902M
$953M
·
$789M
$807M
$797M
·
$776M
PP&E (Gross)
·
·
$1.17B
·
·
·
$1.05B
·
·
·
·
·
·
·
·
$963M
Accum. Depreciation
·
·
$313M
·
·
·
$263M
·
·
·
·
·
·
·
·
$187M
Goodwill
$1.99B
$1.99B
$1.99B
$1.99B
$1.99B
$1.99B
$1.99B
$1.96B
$1.93B
$1.94B
·
$1.42B
$1.42B
$1.42B
·
$1.42B
Intangibles
$1.59B
$1.63B
$1.67B
$1.73B
$1.76B
$1.80B
$1.79B
$1.79B
$1.89B
$1.93B
·
$1.19B
$1.21B
$1.24B
·
$1.32B
Total Assets
$12.23B
$11.94B
$11.54B
$11.68B
$11.74B
$11.79B
$11.44B
$11.15B
$11.47B
$11.66B
·
$8.01B
$8.15B
$8.48B
·
$8.05B
Deferred Tax
$864M
$864M
$864M
$927M
$928M
$929M
$925M
$967M
$972M
$980M
·
$657M
$658M
$656M
·
$703M
Total Liabilities
$10.98B
$10.59B
$10.10B
$10.14B
$10.10B
$10.06B
$9.55B
$9.17B
$9.39B
$9.50B
·
$5.86B
$6.05B
$6.35B
·
$5.89B
Long-term Debt
$4.88B
$4.76B
$4.54B
$4.72B
$4.57B
$4.49B
$4.60B
$5.04B
$4.88B
$5.14B
·
$2.73B
$2.94B
$2.94B
·
$2.61B
Common Stock
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
·
$1M
$1M
$1M
·
$1M
Retained Earnings
$-101M
$-5M
$34M
$88M
$167M
$238M
$352M
$414M
$456M
$521M
·
$588M
$539M
$543M
·
$517M
Treasury Stock
·
·
·
$2.00B
$1.85B
$1.70B
·
$448M
$340M
$240M
·
$541M
$478M
$357M
·
·
AOCI
$-28M
$-25M
$-22M
$-12M
$-5M
$-7M
$0
$2M
$5M
$15M
·
$24M
$24M
$29M
·
$32M
Stockholders' Equity
$1.10B
$1.20B
$1.29B
$1.39B
$1.49B
$1.58B
$1.75B
$1.84B
$1.92B
$2.00B
·
$2.15B
$2.10B
$2.13B
·
$2.16B
Liabilities + Equity
$12.23B
$11.94B
$11.54B
$11.68B
$11.74B
$11.79B
$11.44B
$11.15B
$11.47B
$11.66B
·
$8.01B
$8.15B
$8.48B
·
$8.05B
Shares Outstanding
78,017,947
80,656,367
83,133,678
86,635,596
89,458,267
93,445,262
96,720,179
99,850,114
102,485,583
104,760,243
106,000,000
108,628,081
109,929,447
112,515,473
113,000,000
116,387,235
Arus Kas15
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$71M
$71M
$80M
$67M
$59M
$67M
$70M
$68M
$68M
$62M
$57M
$53M
$52M
$51M
$63M
$57M
Stock-based Comp
$25M
$11M
$10M
$19M
$23M
$12M
$9M
$11M
$18M
$9M
$2M
$12M
$16M
$10M
$6M
$14M
Deferred Tax
$0
$0
$-62M
$0
$0
$6M
$-29M
$0
$0
$0
$-23M
·
·
·
$-37M
$-1M
Amort. of Intangibles
$55M
$55M
$62M
$52M
$52M
$50M
$54M
$56M
$55M
$51M
$45M
$40M
$38M
$40M
$45M
$50M
Other Non-cash
·
$-20M
·
·
·
$-30M
·
·
·
$-67M
·
·
·
$-108M
·
·
Operating Cash Flow
$134M
$128M
$167M
$34M
$61M
$38M
$105M
$91M
$113M
$0
$0
$92M
$194M
$26M
$-16M
$233M
CapEx
$3M
$6M
$20M
$21M
$15M
$14M
$15M
$10M
$7M
$10M
$13M
$9M
$4M
$5M
$33M
$6M
Investing Cash Flow
$-121M
$-20M
$-42M
$-38M
$-34M
$-32M
$-57M
$-32M
$-9M
$-1.47B
$-111M
$-22M
$-14M
$-11M
$-46M
$-16M
Stock Repurchased
$150M
$150M
$150M
$150M
$150M
$150M
$125M
$108M
$100M
$99M
$100M
$62M
$121M
$85M
$110M
$84M
Net Stock Activity
·
$-150M
·
·
·
$-150M
·
·
·
$-99M
·
·
·
$-85M
·
·
Financing Cash Flow
$7M
$-122M
$-86M
$-39M
$-12M
$-201M
$185M
$-130M
$-171M
$1.27B
$453M
$-118M
$-335M
$183M
$-138M
$-126M
Net Change in Cash
$16M
$-19M
$28M
$-49M
$21M
$-195M
$225M
$-60M
$-77M
$-207M
$350M
$-53M
$-164M
$197M
$-189M
$78M
Taxes Paid
$42M
$5M
·
·
$67M
$63M
·
·
·
·
·
·
·
·
·
·
Free Cash Flow
·
$122M
·
·
·
$24M
·
·
·
$-10M
·
·
·
$21M
·
·
Levered FCF
·
·
·
·
·
·
·
·
·
$-22M
·
·
·
$-15M
·
·
Profitabilitas5
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Net Margin
0.88%
5.1%
·
1.9%
2.0%
-1.5%
·
2.2%
0.16%
-0.35%
·
9.0%
7.9%
7.8%
·
13.4%
Pretax Margin
1.7%
5.8%
·
3.5%
3.4%
-0.52%
·
7.1%
0.57%
-1.1%
·
13.4%
11.4%
9.6%
·
18.3%
EBITDA Margin
5.2%
5.5%
·
5.1%
4.7%
5.8%
·
5.2%
5.5%
5.4%
·
5.2%
5.2%
5.5%
·
5.1%
ROA
0.10%
0.56%
·
0.22%
0.22%
-0.14%
·
0.30%
0.02%
-0.04%
·
1.1%
0.98%
0.86%
·
1.9%
ROE
0.93%
4.8%
·
1.6%
1.5%
-0.95%
·
1.5%
0.10%
-0.19%
·
4.3%
3.8%
3.5%
·
7.4%
Efisiensi2
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.1
0.1
·
0.1
0.1
0.1
·
0.1
0.1
0.1
·
0.1
0.1
0.1
·
0.1
Receivables Turnover
3.6
4.0
·
3.1
2.6
2.6
·
3.1
2.4
2.3
·
2.4
2.2
2.0
·
3.3
Per Saham5
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$14.12
$14.84
·
$15.99
$16.64
$16.94
·
$18.48
$18.71
$19.13
·
$19.77
$19.15
$18.95
·
$18.53
Revenue / Share
$16.79
$15.35
·
$14.43
$13.73
$12.02
·
$12.80
$11.84
$11.00
·
$9.18
$8.99
$8.19
·
$9.22
Cash Flow / Share
·
$1.53
·
·
·
$0.40
·
·
·
$0.00
·
·
·
$0.23
·
·
Cash / Share
$3.49
$3.24
·
$2.48
$3.01
$2.77
·
$2.97
$3.20
$3.39
·
$2.09
$2.29
$3.46
·
$3.65
EPS (TTM)
$1.75
$1.85
·
$0.55
$0.55
$0.32
·
$0.88
$1.43
$2.12
·
$2.85
$3.26
$3.15
·
$3.09
Valuasi (TTM)8
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$5.28B
$5.18B
·
$5.00B
$5.00B
$4.97B
·
$4.72B
$4.43B
$4.20B
·
$3.95B
$4.05B
$3.99B
·
$3.68B
Net Income TTM
$151M
$164M
·
$53M
$57M
$34M
·
$95M
$158M
$236M
·
$323M
$381M
$374M
·
$349M
Market Cap
$4.09B
$3.16B
·
$3.62B
$3.72B
$3.50B
·
$3.63B
$4.14B
$4.95B
·
$4.42B
$5.00B
$5.00B
·
$3.83B
P/E
29.9
21.1
·
76.0
75.5
116.9
·
41.3
28.3
22.3
·
14.3
13.9
14.1
·
10.6
P/S
0.8
0.6
·
0.7
0.7
0.7
·
0.8
0.9
1.2
·
1.1
1.2
1.3
·
1.0
P/B
3.7
2.6
·
2.6
2.5
2.2
·
2.0
2.2
2.5
·
2.1
2.4
2.3
·
1.8
P / Cash Flow
·
24.7
·
·
·
92.0
·
·
·
·
·
·
·
192.3
·
·
Earnings Yield
3.3%
4.7%
·
1.3%
1.3%
0.86%
·
2.4%
3.5%
4.5%
·
7.0%
7.2%
7.1%
·
9.4%
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Pendapatan
$5.05B
$4.98B
$3.98B
$3.83B
$2.33B
Laba Bersih
$81M
$47M
$313M
$352M
$176M
EPS Dilusian
$0.89
$0.45
$2.80
$2.93
$1.75
Tidak ada data untuk laporan ini
Data fundamental belum cukup untuk membuat laporan ini.
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Arus Kas Bebas
$230M
$267M
$281M
$689M
$150M
Pemilik institusional (13F)
321 pengaju
· $4.6B total
· Per tanggal 30 Sep. 2026
17
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang321
Nilai yang dipegang$4.6B
Posisi baru73
Posisi yang keluar26
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
73 (+27 vs Kuartal sebelumnya)
26 (-11 vs Kuartal sebelumnya)
99 (-11 vs Kuartal sebelumnya)
82 (+25 vs Kuartal sebelumnya)
-2.1M
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
Investor yang mengajukan Jadwal 13D SEC — kepemilikan manfaat di atas 5% dengan niat untuk memengaruhi penerbit (kepemilikan aktivis, kampanye dewan, M&A). Setiap baris menunjukkan status terbaru yang diketahui dari posisi pengaju tersebut.
AP Dakota Co-Invest, L.P., AP VIII Dakota Holdings Borrower, L.P., AP Dakota Co-Invest GP, LLC, AP VIII Dakota Holdings Borrower GP, LLC, AP VIII Dakota Holdings, L.P., Apollo Advisors VIII, L.P., Apollo Capital Management VIII, LLC, APH Holdings, L.P., Apollo Principal Holdings A GP, Ltd. (1)
×2 pengajuan
HLT Holdco III LLC, HLT BREH VI Holdco LLC, HLT A23 Holdco LLC, HLT BREP VI.TE.2 Holdco LLC, HLT A23 BREH VI Holdco LLC, HLT BREH Intl II Holdco LLC, HLT Holdco II LLC, HLT Holdco LLC, HLT BREP VI.TE.2 Holdings Holdco LLC, HLT BREH VI-A Holdings Holdco LLC, HLT BREH Intl II Holdings Holdco LLC, BH Hotels Holdco LLC, Blackstone Real Estate Partners VI L.P., Blackstone Capital Partners V L.P., Blackstone Real Estate Partners VI.TE.2 L.P., Blackstone Real Estate Holdings VI L.P., Blackstone Real Estate Holdings International II-Q L.P., Blackstone Real Estate Associates VI L.P., BREA VI L.L.C., Blackstone Management Associates V L.L.C., BMA V L.L.C., BREP VI Side-by-Side GP L.L.C., BREP International II-Q GP L.P., BREP International II-Q GP L.L.C., Blackstone Holdings III L.P., Blackstone Holdings III GP L.P., Blackstone Holdings III GP Management L.L.C., The Blackstone Group L.P., Blackstone Group Management L.L.C., Stephen A. Schwarzman
×4 pengajuan
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Orang dalam perusahaan
28 orang dalam
· 17 pejabat · 11 direktur
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Kepemilikan ETF
Dimiliki oleh 54 ETF
20
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.