Revenue / Employee (Pendapatan Tahunan ÷ karyawan (jumlah karyawan, yfinance). Turunan — bukan konsep SEC-XBRL yang tersimpan.)
≈$355.5K
·
·
·
nilai · ≈ rata-rata 5T · median industri · penilaian relatif terhadap median
Riwayat Pendapatan
EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
14
Kejutan Rata-rata-18.4%
Laporan BerikutnyaNov 04, 2026
Periode
Laporan
EPS Aktual
EPS Estimasi
Kejutan
30 Juni 2026
Agu 12, 2026
$-0.09
$-0.11
17.6%
31 Maret 2026
Mei 12, 2026
$-0.13
$-0.10
-29.5%
31 Des. 2025
$-0.15
$-0.09
-71.2%
30 Sep. 2025
$-0.01
$-0.04
75.7%
30 Juni 2025
$-0.15
$-0.11
-36.5%
31 Maret 2025
$-0.04
$-0.02
-66.7%
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi13
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
Revenue
$321M
$386M
$564M
$502M
$291M
$225M
$321M
$241M
$134M
Gross Profit
$43M
$178M
$313M
$247M
$101M
$57M
$147M
$90M
$53M
SG&A Expense
$59M
$54M
$56M
$58M
$46M
$38M
$77M
$41M
$24M
Operating Income
$-35M
$109M
$241M
$174M
$37M
$4M
$48M
$41M
$21M
Interest Income
$2M
$7M
$4M
$2M
·
·
·
$6M
·
Pretax Income
$-43M
$93M
$225M
$106M
$-3M
$-34M
$20M
$17M
$27M
Income Tax
$-6M
$21M
$51M
$32M
$2M
$-8M
$8M
$12M
$26M
Net Income
$-37M
$71M
$174M
$74M
$-5M
$-25M
$12M
$5M
$981.0K
EPS (Basic)
$-0.37
$0.71
$1.71
$0.76
$-0.05
$-0.26
$0.13
·
·
EPS (Diluted)
$-0.37
$0.70
$1.56
$0.74
$-0.05
$-0.26
$0.13
·
·
Shares (Basic)
99,520,649
100,135,249
101,350,910
97,213,166
96,611,022
96,018,338
94,501,789
·
·
Shares (Diluted)
99,520,649
101,434,754
105,319,405
100,057,748
96,611,022
96,018,338
94,501,789
·
·
EBITDA
$-35M
$109M
$241M
$174M
$37M
$4M
$48M
$-2M
·
Neraca28
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
Cash & Equivalents
$8M
$191M
$104M
$182M
$23M
$7M
$7M
$12M
$13M
Receivables
$56M
$49M
$67M
$42M
$29M
$28M
$48M
$57M
·
Inventory
$2M
$2M
$2M
$2M
$2M
$900.0K
$1M
$900.0K
·
Prepaid Expense
$9M
$9M
$9M
$13M
$8M
$7M
$5M
$4M
$0
Other Current Assets
$4M
$4M
$4M
$4M
$3M
$3M
$1M
$1M
·
Current Assets
$73M
$249M
$180M
$236M
$61M
$44M
$61M
$75M
$0
PP&E (Net)
·
$321M
$349M
$357M
$292M
$311M
$354M
$294M
·
Accum. Depreciation
$519M
$461M
$406M
$346M
$294M
$242M
$200M
$157M
·
Goodwill
$41M
$41M
$41M
$41M
$41M
$41M
$41M
$34M
·
Intangibles
$39M
$53M
$66M
$75M
$88M
$103M
$118M
$127M
·
Other Non-current Assets
·
·
$661.0K
$2M
$3M
$5M
$5M
·
·
Total Assets
$530M
$726M
$694M
$772M
$513M
$534M
$534M
$565M
$242.1K
Accounts Payable
$44M
$16M
$21M
$18M
$12M
$11M
$8M
$22M
$225.9K
Accrued Liabilities
$22M
$26M
$34M
$40M
$33M
$25M
$35M
$23M
·
Current Liabilities
$84M
$233M
$70M
$191M
$73M
$46M
$61M
$65M
$225.9K
Capital Leases
$1M
$17M
$8M
$11M
·
·
$996.0K
$14.0K
·
Deferred Tax
$42M
$49M
$53M
$15M
·
·
·
·
·
Other Non-current Liabilities
·
·
·
$6M
$1M
$479.0K
·
$101.0K
·
Total Liabilities
$141M
$305M
$317M
$571M
$416M
$435M
$480M
$216M
$225.9K
Long-term Debt
·
·
·
·
$341M
$392M
$422M
·
·
Total Debt
·
$180M
$178M
·
·
·
·
·
·
Common Stock
$10.0K
$10.0K
$10.0K
$10.0K
$10.0K
$10.0K
$10.0K
$7.0K
·
Paid-in Capital
$154M
$149M
$142M
$139M
$110M
$107M
$103M
$320M
$24.1K
Retained Earnings
$295M
$332M
$261M
$88M
$14M
$18M
$43M
$31M
$-8.8K
Treasury Stock
$57M
$57M
$24M
$24M
$24M
$24M
$24M
·
·
Stockholders' Equity
$389M
$421M
$377M
$201M
$97M
$99M
$121M
$349M
$25M
Liabilities + Equity
$530M
$726M
$694M
$772M
$513M
$534M
$601M
$565M
$242.1K
Shares Outstanding
99,797,242
98,952,054
101,660,601
100,316,701
101,952,683
101,170,915
100,840,162
74,786,327
·
Arus Kas13
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
D&A
$73M
$73M
$84M
$68M
$71M
$66M
$59M
$39M
$30M
Stock-based Comp
$8M
$7M
$11M
$19M
$5M
$4M
$2M
·
·
Deferred Tax
$-7M
$-4M
$38M
$30M
$469.0K
$-9M
$6M
$11M
$22M
Amort. of Intangibles
$13M
$13M
$13M
$13M
$15M
$15M
$14M
$7M
$5M
Restructuring
·
·
·
·
$0
$0
$168.0K
$9M
$2M
Operating Cash Flow
$74M
$152M
$157M
$306M
$105M
$47M
$60M
$26M
$41M
Investing Cash Flow
$-68M
$-29M
$-68M
$-140M
$-36M
$-11M
$-113M
$-221M
$-130M
Stock Issued
·
·
·
·
·
·
·
$325M
·
Stock Repurchased
·
$33M
·
·
·
$5M
$18M
·
·
Net Stock Activity
·
$-33M
·
·
·
$-5M
$-18M
$325M
·
Financing Cash Flow
$-189M
$-36M
$-166M
$-7M
$-52M
$-36M
$47M
$195M
$98M
Net Change in Cash
$-182M
$87M
$-78M
$158M
$16M
$140.0K
$-6M
$-82.0K
$9M
Taxes Paid
$3M
$29M
$6M
$5M
$765.0K
$1M
$1M
·
$620.0K
Profitabilitas8
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
Gross Margin
13.3%
46.1%
55.6%
49.2%
34.8%
25.4%
45.8%
·
·
Operating Margin
-10.8%
28.2%
42.7%
34.7%
12.7%
1.8%
15.0%
·
·
Net Margin
-11.6%
18.4%
30.8%
14.7%
-1.6%
-11.2%
1.9%
·
·
Pretax Margin
-13.5%
24.0%
39.9%
21.2%
-0.92%
-14.9%
4.3%
·
·
EBITDA Margin
-10.8%
28.2%
42.7%
34.7%
12.7%
1.8%
15.0%
·
·
ROA
-5.9%
10.0%
23.7%
11.5%
-0.87%
·
1.1%
2.4%
·
ROE
-9.2%
17.9%
52.0%
42.7%
-4.8%
·
4.8%
5.6%
·
ROIC
-7.7%
13.9%
33.5%
60.4%
65.3%
·
17.6%
·
·
Likuiditas & Solvabilitas4
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
Current Ratio
0.9
1.1
2.6
1.2
0.8
·
1.0
0.5
·
Quick Ratio
0.8
1.0
2.4
1.2
0.7
·
0.9
0.5
·
Debt / Equity
·
0.4
0.5
·
·
·
·
·
·
LT Debt / Equity
·
·
0.5
·
·
·
·
·
·
Efisiensi2
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
Asset Turnover
0.5
0.5
0.8
0.8
0.6
·
0.6
0.0
·
Receivables Turnover
6.1
6.6
10.3
14.2
10.2
·
6.1
·
·
Per Saham5
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
Book Value / Share
$3.90
$4.26
$3.71
$2.00
$0.95
·
$1.22
·
·
Revenue / Share
$3.22
$3.81
$5.35
$5.02
$3.02
·
·
·
·
Cash Flow / Share
$0.74
$1.50
$1.49
$3.05
$1.08
·
·
·
·
Cash / Share
$0.08
$1.93
$1.02
$1.81
$0.23
·
$0.07
·
·
EPS (TTM)
$-0.37
$0.70
$1.56
$0.74
$-0.05
$-0.26
$0.13
·
·
Tingkat Pertumbuhan5
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
Revenue YoY
-17.0%
-31.5%
12.3%
72.3%
29.4%
·
·
·
·
Revenue CAGR 3Y
-13.9%
9.9%
35.8%
·
·
·
·
·
·
Revenue CAGR 5Y
7.3%
·
·
·
·
·
·
·
·
EPS YoY
·
-55.1%
110.8%
·
·
·
·
·
·
Net Income YoY
·
-59.0%
134.9%
·
·
·
·
·
·
Valuasi (TTM)12
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
Revenue TTM
$321M
$386M
$564M
$502M
$291M
$225M
$321M
$241M
·
Net Income TTM
$-37M
$71M
$174M
$74M
$-5M
$-25M
$12M
$5M
·
Market Cap
$799M
$956M
$989M
$1.52B
$363M
·
$504M
·
·
Enterprise Value
·
$946M
$1.06B
·
·
·
·
·
·
P/E
-21.6
13.8
6.2
20.5
-71.2
-6.1
38.5
·
·
P/S
2.5
2.5
1.8
3.0
1.2
·
1.6
·
·
P/B
2.1
2.3
2.6
7.6
3.7
·
4.1
·
·
P / Tangible Book
2.6
2.9
3.7
17.9
·
·
·
·
·
P / Cash Flow
10.8
6.3
6.3
5.0
3.5
·
8.3
·
·
EV / EBITDA
·
8.7
4.4
·
·
·
·
·
·
EV / Revenue
·
2.4
1.9
·
·
·
·
·
·
Earnings Yield
-4.6%
7.2%
16.0%
4.9%
-1.4%
-16.5%
2.6%
·
·
Laporan Laba Rugi13
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$85M
$73M
$90M
$99M
$62M
$70M
$84M
$95M
$101M
$107M
$126M
$146M
$144M
$148M
$152M
$160M
Gross Profit
$16M
$7M
$7M
$18M
$-328.0K
$18M
$37M
$45M
$47M
$49M
$62M
$87M
$82M
$82M
$84M
$83M
SG&A Expense
$19M
$15M
$18M
$13M
$13M
$15M
$13M
$13M
$13M
$15M
$12M
$15M
$13M
$15M
$16M
$19M
Operating Income
$-7M
$-14M
$-17M
$69.0K
$-17M
$-1M
$21M
$28M
$30M
$30M
$46M
$68M
$65M
$62M
$64M
$60M
Interest Income
$49.0K
$18.0K
$76.0K
$153.0K
$210.0K
$2M
$2M
$2M
$2M
$1M
$1M
$1M
$652.0K
$1M
$1M
$150.0K
Pretax Income
$-9M
$-15M
$-17M
$-389.0K
$-18M
$-8M
$17M
$24M
$25M
$27M
$48M
$60M
$60M
$56M
$45M
$31M
Income Tax
$473.0K
$-2M
$-2M
$368.0K
$-3M
$-1M
$4M
$4M
$7M
$6M
$11M
$15M
$14M
$12M
$13M
$12M
Net Income
$-9M
$-13M
$-15M
$-795.0K
$-15M
$-6M
$13M
$20M
$18M
$20M
$38M
$46M
$46M
$44M
$32M
$19M
EPS (Basic)
$-0.09
$-0.13
$-0.14
$-0.01
$-0.15
$-0.07
$0.13
$0.20
$0.18
$0.20
$0.36
$0.45
$0.46
$0.44
$0.31
$0.20
EPS (Diluted)
$-0.09
$-0.13
$-0.14
$-0.01
$-0.15
$-0.07
$0.12
$0.20
$0.18
$0.20
$0.31
$0.43
$0.44
$0.38
$0.29
$0.20
Shares (Basic)
100,214,415
99,930,789
·
99,778,834
99,396,381
99,111,940
·
100,438,559
100,261,964
100,657,706
·
101,620,537
101,465,088
100,643,271
·
97,242,170
Shares (Diluted)
100,214,415
99,930,789
·
99,778,834
99,396,381
99,111,940
·
101,296,504
101,253,180
102,362,542
·
105,093,694
105,045,608
106,257,448
·
97,242,170
EBITDA
$-7M
$-14M
·
$69.0K
$-17M
$-1M
·
$28M
$30M
$30M
·
$68M
$65M
$62M
·
$60M
Neraca28
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$6M
$5M
$8M
$30M
$19M
$34M
$191M
$178M
$154M
$124M
·
$105M
$70M
$42M
·
$177M
Receivables
$50M
$46M
$56M
$43M
$57M
$57M
$49M
$47M
$49M
$54M
·
$59M
$53M
$53M
·
$42M
Inventory
·
·
$2M
·
·
·
$2M
·
·
·
·
·
·
·
·
·
Prepaid Expense
$7M
$8M
$9M
$6M
$6M
$8M
$9M
$6M
$6M
$8M
·
$7M
$7M
$8M
·
$9M
Other Current Assets
·
·
$4M
·
·
·
$4M
·
·
·
·
·
·
·
·
·
Current Assets
$64M
$59M
$73M
$79M
$83M
$100M
$249M
$231M
$209M
$186M
·
$172M
$130M
$103M
·
$228M
PP&E (Net)
·
·
·
$332M
$317M
$326M
·
$332M
$336M
$343M
·
$360M
$366M
$370M
·
$348M
Accum. Depreciation
$545M
$528M
$519M
$503M
$489M
$475M
$461M
$449M
$435M
$420M
·
$390M
$373M
$355M
·
$329M
Goodwill
$41M
$41M
$41M
$41M
$41M
$41M
$41M
$41M
$41M
$41M
$41M
$41M
$41M
$41M
$41M
$41M
Intangibles
$33M
$36M
$39M
$43M
$46M
$49M
$53M
$56M
$60M
$63M
·
$70M
$73M
$76M
·
$78M
Other Non-current Assets
$34M
$7M
·
·
·
·
·
·
·
$234.0K
·
$1M
$1M
$2M
·
$2M
Total Assets
$654M
$540M
$530M
$541M
$534M
$563M
$726M
$710M
$697M
$687M
·
$697M
$666M
$650M
·
$730M
Accounts Payable
$47M
$33M
$44M
$46M
$21M
$23M
$16M
$17M
$18M
$17M
·
$21M
$17M
$27M
·
$32M
Accrued Liabilities
$24M
$18M
$22M
$18M
$17M
$17M
$26M
$23M
$26M
$36M
·
$31M
$32M
$29M
·
$27M
Current Liabilities
$99M
$69M
$84M
$82M
$57M
$51M
$233M
$229M
$236M
$67M
·
$294M
$323M
$366M
·
$202M
Capital Leases
$323.0K
$669.0K
$1M
$2M
$2M
$3M
$17M
$6M
$6M
$7M
·
$8M
$9M
$10M
·
·
Deferred Tax
$40M
$40M
$42M
$45M
$44M
$48M
$49M
$53M
$54M
$52M
·
$48M
$35M
$23M
·
$208.0K
Other Non-current Liabilities
·
·
·
·
·
$44.0K
·
·
·
·
·
·
$182.0K
$72.0K
·
$5M
Total Liabilities
$284M
$163M
$141M
$139M
$133M
$147M
$305M
$292M
$300M
$312M
·
$358M
$376M
$408M
·
$584M
Long-term Debt
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$341M
Total Debt
·
·
·
·
·
·
·
$180M
$179M
$179M
·
$208M
$207M
$207M
·
·
Common Stock
$10.0K
$10.0K
$10.0K
$10.0K
$10.0K
$10.0K
$10.0K
$10.0K
$10.0K
$10.0K
·
$10.0K
$10.0K
$10.0K
·
$10.0K
Paid-in Capital
$157M
$155M
$154M
$152M
$150M
$149M
$149M
$146M
$145M
$142M
·
$141M
$139M
$137M
·
$116M
Retained Earnings
$273M
$282M
$295M
$310M
$311M
$326M
$332M
$320M
$300M
$281M
·
$223M
$178M
$131M
·
$56M
Treasury Stock
$57M
$57M
$57M
$57M
$57M
$57M
$57M
$46M
$45M
$45M
·
$24M
$24M
$24M
·
$24M
Stockholders' Equity
$370M
$377M
$389M
$402M
$401M
$415M
$421M
$418M
$397M
$376M
·
$338M
$290M
$242M
·
$146M
Liabilities + Equity
$654M
$540M
$530M
$541M
$534M
$563M
$726M
$710M
$697M
$687M
·
$697M
$666M
$650M
·
$730M
Shares Outstanding
100,285,443
100,153,997
99,797,242
99,779,532
99,778,072
99,364,716
98,952,054
100,303,879
100,430,681
100,105,423
101,660,601
101,660,601
101,595,246
101,373,458
100,316,701
97,257,392
Arus Kas12
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$22M
$20M
$20M
$18M
$18M
$18M
$17M
$18M
$19M
$19M
$19M
$21M
$22M
$21M
$20M
$15M
Stock-based Comp
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$1M
$3M
$-3M
$5M
$3M
$6M
$6M
$8M
Deferred Tax
$78.0K
$-2M
$-2M
$216.0K
$-3M
$-2M
$-3M
$-1M
$2M
$-874.0K
$5M
$14M
$12M
$8M
$15M
$9M
Amort. of Intangibles
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
Operating Cash Flow
$104M
$7M
$6M
$53M
$11M
$4M
$31M
$31M
$39M
$51M
$38M
$48M
$56M
$15M
$48M
$261M
CapEx
$8M
·
·
·
·
$16M
·
·
·
·
·
$5M
$5M
$19M
·
$22M
Investing Cash Flow
$-112M
$-39M
$-27M
$-16M
$-8M
$-17M
$-5M
$-7M
$-7M
$-9M
$-7M
$-12M
$-20M
$-28M
$-37M
$-73M
Stock Repurchased
·
·
·
·
·
·
$12M
$1M
$-23.0K
$21M
·
·
·
·
·
·
Net Stock Activity
·
·
·
·
·
·
·
$-1M
·
$-21M
·
·
·
·
·
·
Financing Cash Flow
$8M
$29M
$-1M
$-26M
$-19M
$-143M
$-12M
$-692.0K
$-2M
$-21M
$-32M
$-592.0K
$-8M
$-125M
$-7M
$-21M
Net Change in Cash
$607.0K
$-3M
$-22M
$11M
$-15M
$-156M
$13M
$23M
$30M
$20M
$-1M
$36M
$27M
$-139M
$5M
$167M
Free Cash Flow
·
·
·
·
·
$-12M
·
·
·
·
·
·
·
$-4M
·
·
Profitabilitas8
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Gross Margin
18.5%
9.5%
·
18.1%
-0.53%
25.7%
·
47.5%
46.5%
46.0%
·
59.5%
57.4%
55.5%
·
51.9%
Operating Margin
-8.8%
-19.7%
·
0.07%
-27.5%
-1.5%
·
29.4%
29.3%
28.5%
·
46.4%
45.1%
41.9%
·
37.6%
Net Margin
-10.6%
-17.8%
·
-0.80%
-24.2%
-9.2%
·
21.0%
18.2%
19.1%
·
31.2%
32.3%
29.6%
·
11.9%
Pretax Margin
-10.0%
-20.9%
·
-0.39%
-29.0%
-11.1%
·
25.4%
25.1%
24.9%
·
41.2%
41.9%
37.9%
·
19.5%
EBITDA Margin
-8.8%
-19.7%
·
0.07%
-27.5%
-1.5%
·
29.4%
29.3%
28.5%
·
46.4%
45.1%
41.9%
·
37.6%
ROA
-1.5%
-2.3%
·
-0.13%
-2.4%
-1.0%
·
2.8%
2.7%
3.0%
·
6.4%
7.7%
7.7%
·
3.0%
ROE
-2.3%
-3.3%
·
-0.19%
-3.7%
-1.6%
·
5.3%
5.3%
6.6%
·
18.8%
22.4%
25.8%
·
15.9%
ROIC
-2.1%
-3.2%
·
0.03%
-3.5%
-0.22%
·
3.9%
3.7%
4.2%
·
9.4%
10.1%
10.8%
·
25.2%
Likuiditas & Solvabilitas4
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
0.6
0.8
·
1.0
1.5
2.0
·
1.0
0.9
2.8
·
0.6
0.4
0.3
·
1.1
Quick Ratio
0.6
0.7
·
0.9
1.4
1.8
·
1.0
0.9
2.7
·
0.6
0.4
0.3
·
1.1
Debt / Equity
·
·
·
·
·
·
·
0.4
0.5
0.5
·
0.6
0.7
0.9
·
·
LT Debt / Equity
·
·
·
·
·
·
·
·
·
0.5
·
·
·
·
·
·
Efisiensi2
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.1
0.1
·
0.2
0.1
0.1
·
0.1
0.1
0.2
·
0.2
0.2
0.3
·
0.3
Receivables Turnover
1.6
1.4
·
2.2
1.2
1.3
·
1.8
2.0
2.0
·
2.9
2.2
3.1
·
4.2
Per Saham5
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$3.69
$3.76
·
$4.03
$4.02
$4.18
·
$4.16
$3.95
$3.75
·
$3.33
$2.86
$2.38
·
$1.50
Revenue / Share
$0.85
$0.73
·
$1.00
$0.62
$0.71
·
$0.94
$0.99
$1.04
·
$1.39
$1.37
$1.39
·
$1.64
Cash Flow / Share
·
$0.07
·
·
·
$0.04
·
·
·
$0.49
·
·
·
$0.14
·
·
Cash / Share
$0.06
$0.05
·
$0.30
$0.19
$0.35
·
$1.77
$1.54
$1.24
·
$1.03
$0.68
$0.42
·
$1.82
EPS (TTM)
$-0.37
$-0.43
·
$-0.11
$0.10
$0.43
·
$0.89
$1.12
$1.38
·
$1.54
$1.31
$1.11
·
$0.48
Valuasi (TTM)11
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$347M
$324M
·
$315M
$310M
$349M
·
$429M
$480M
$522M
·
$590M
$603M
$569M
·
$431M
Net Income TTM
$-38M
$-44M
·
$-10M
$11M
$44M
·
$97M
$122M
$150M
·
$167M
$141M
$117M
·
$45M
Market Cap
$2.04B
$929M
·
$846M
$710M
$654M
·
$780M
$875M
$1.09B
·
$1.61B
$1.36B
$1.33B
·
$1.23B
Enterprise Value
·
·
·
·
·
·
·
$782M
$900M
$1.14B
·
$1.72B
$1.50B
$1.50B
·
·
P/E
-55.0
-21.6
·
-77.1
71.2
15.3
·
8.7
7.8
7.9
·
10.3
10.2
11.8
·
26.3
P/S
5.9
2.9
·
2.7
2.3
1.9
·
1.8
1.8
2.1
·
2.7
2.3
2.3
·
2.8
P/B
5.5
2.5
·
2.1
1.8
1.6
·
1.9
2.2
2.9
·
4.8
4.7
5.5
·
8.4
P / Tangible Book
6.9
3.1
·
2.7
2.3
2.0
·
2.4
2.9
4.0
·
7.1
7.7
10.7
·
46.9
P / Cash Flow
·
132.0
·
·
·
166.0
·
·
·
21.5
·
·
·
91.7
·
·
EV / Revenue
·
·
·
·
·
·
·
1.8
1.9
2.2
·
2.9
2.5
2.6
·
·
Earnings Yield
-1.8%
-4.6%
·
-1.3%
1.4%
6.5%
·
11.4%
12.9%
12.7%
·
9.7%
9.8%
8.5%
·
3.8%
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Pendapatan
$321M
$386M
$564M
$502M
$291M
Margin Kotor %
13.3%
46.1%
55.6%
49.2%
34.8%
Margin Operasi %
-10.8%
28.2%
42.7%
34.7%
12.7%
Laba Bersih
$-37M
$71M
$174M
$74M
$-5M
EPS Dilusian
$-0.37
$0.70
$1.56
$0.74
$-0.05
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Utang / Ekuitas
·
0.4
0.5
·
·
Rasio Lancar
0.9
1.1
2.6
1.2
0.8
Rasio Cepat
0.8
1.0
2.4
1.2
0.7
Tidak ada data untuk laporan ini
Data fundamental belum cukup untuk membuat laporan ini.
Pemilik institusional (13F)
187 pengaju
· $1.0B total
· Per tanggal 30 Sep. 2026
17
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang187
Nilai yang dipegang$1.0B
Posisi baru55
Posisi yang keluar14
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
55 (+26 vs Kuartal sebelumnya)
14 (-12 vs Kuartal sebelumnya)
72 (+32 vs Kuartal sebelumnya)
33 (-18 vs Kuartal sebelumnya)
+19.0M
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
Investor yang mengajukan Jadwal 13D SEC — kepemilikan manfaat di atas 5% dengan niat untuk memengaruhi penerbit (kepemilikan aktivis, kampanye dewan, M&A). Setiap baris menunjukkan status terbaru yang diketahui dari posisi pengaju tersebut.
Pengaju
Diajukan
Kepemilikan
Status
Tujuan
Pengajuan
Arrow Holdings S.a.r.l., Gary Lindsay, MFA Global S.a r.l. (in liquidation), MFA Holding S.a.r.l., MFA Limited Partnership SLP, Manjit Dale, Sapphire Holding S.a r.l., TDR Capital II Investments L.P., TDR Capital LLP, Thomas Mitchell
×2 pengajuan
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Orang dalam perusahaan
29 orang dalam
· 10 pejabat · 20 direktur
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Kepemilikan ETF
Dimiliki oleh 34 ETF
20
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.