Riwayat Pendapatan
EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
14
Kejutan Rata-rata1.2%
Laporan BerikutnyaOkt 12, 2026
Periode
Laporan
EPS Aktual
EPS Estimasi
Kejutan
30 Juni 2026
Jul 13, 2026
$1.55
$1.57
-0.99%
31 Maret 2026
$1.52
$1.51
0.48%
31 Des. 2025
$1.49
$1.50
-0.95%
30 Sep. 2025
$1.49
$1.45
2.9%
30 Juni 2025
$1.37
$1.37
-0.36%
31 Maret 2025
$1.38
$1.30
6.0%
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi10
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Interest Expense
·
·
$523M
$87M
$49M
$115M
$231M
$179M
$108M
$73M
$54M
$38M
Interest Income
$1.61B
$1.69B
$1.62B
$1.14B
$982M
$1.06B
$1.13B
$1.03B
$901M
$732M
$680M
$693M
Pretax Income
$612M
$574M
$490M
$659M
$568M
$-125M
$393M
$382M
$308M
$187M
$170M
$242M
Income Tax
$126M
$113M
$98M
$135M
$105M
$-80M
$65M
$58M
$93M
$38M
$38M
$66M
Net Income
$486M
$461M
$393M
·
·
·
·
·
·
·
$131M
$176M
EPS (Basic)
$5.70
$5.30
$4.51
$6.00
$5.23
$-0.54
$3.72
$3.72
$2.49
$1.87
$1.64
$2.10
EPS (Diluted)
$5.67
$5.28
$4.50
$5.98
$5.22
$-0.54
$3.72
$3.72
$2.48
$1.87
$1.64
$2.10
Shares (Basic)
84,905,000
86,346,000
86,130,000
86,068,000
86,823,000
86,533,000
86,488,000
85,355,000
84,695,000
77,850,000
78,197,000
81,804,000
Shares (Diluted)
85,440,000
86,648,000
86,423,000
86,394,000
87,027,000
86,533,000
86,599,000
85,521,000
84,963,000
77,949,000
78,307,000
82,034,000
EBITDA
$27M
$32M
$35M
$32M
$29M
$30M
$31M
$27M
$28M
$28M
·
·
Neraca18
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
PP&E (Net)
$261M
$280M
$302M
$329M
$350M
$381M
$380M
$354M
$334M
$362M
$377M
$398M
PP&E (Gross)
$632M
$626M
$620M
$632M
$630M
$652M
$630M
$580M
$549M
$593M
$587M
$592M
Accum. Depreciation
$371M
$346M
$319M
$303M
$280M
$272M
$250M
$226M
$215M
$231M
$210M
$194M
Goodwill
$925M
$855M
$855M
$855M
$855M
$855M
$855M
$791M
$746M
$621M
$621M
$621M
Intangibles
$67M
$35M
$45M
$56M
$70M
$87M
$107M
$96M
$91M
$88M
$108M
$133M
Total Assets
$35.47B
$35.08B
$35.58B
$35.18B
$36.53B
$33.64B
$30.60B
$28.24B
$27.34B
$23.98B
$22.83B
$20.75B
Short-term Debt
$1.02B
$639M
$1.15B
$1.87B
$1.67B
$1.67B
$2.71B
$1.59B
$1.70B
$1.23B
$1.42B
$1.15B
Deferred Tax
·
·
·
·
$19M
$49M
$38M
·
·
·
·
·
Total Liabilities
$31.01B
$30.95B
$31.77B
$31.84B
$32.86B
$30.20B
$27.13B
$25.15B
$24.45B
$21.26B
$20.42B
$18.27B
Long-term Debt
$199M
$211M
$236M
$242M
$244M
$378M
$233M
$225M
$306M
$436M
$490M
$374M
Total Debt
$1.02B
$639M
$1.15B
$1.87B
$1.67B
$1.67B
$2.71B
$1.59B
$1.70B
$1.23B
$1.42B
$1.15B
Common Stock
·
·
·
·
·
·
·
·
·
·
$258M
$268M
Retained Earnings
$3.04B
$2.70B
$2.38B
$2.09B
$1.66B
$1.29B
$1.48B
$1.24B
$1.01B
$851M
$778M
$723M
Treasury Stock
·
·
·
·
·
·
·
·
·
·
$226M
$158M
AOCI
$-376M
$-606M
$-621M
$-772M
$-54M
$80M
$-55M
$-181M
$-134M
$-121M
$-81M
$-50M
Stockholders' Equity
$4.46B
$4.13B
$3.80B
$3.34B
$3.67B
$3.44B
$3.47B
$3.08B
$2.88B
$2.72B
$2.41B
$2.47B
Liabilities + Equity
$35.47B
$35.08B
$35.58B
$35.18B
$36.53B
$33.64B
$30.60B
$28.24B
$27.34B
$23.98B
$22.83B
$20.75B
Shares Outstanding
82,259,000
86,124,000
86,345,000
85,941,000
86,749,000
86,728,000
87,515,000
85,643,000
85,200,000
84,235,000
77,496,000
80,426,485
Arus Kas19
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$27M
$32M
$35M
$32M
$29M
$30M
$31M
$27M
$28M
$28M
$29M
$30M
Stock-based Comp
$24M
$23M
$25M
$23M
$22M
$21M
$21M
$20M
$18M
$14M
$13M
$14M
Deferred Tax
$23M
$4M
$14M
$-22M
$10M
$-21M
$47M
$45M
$50M
$-8M
$17M
$24M
Amort. of Intangibles
$10M
$9M
$12M
$14M
$17M
$20M
$21M
$22M
$22M
$20M
$24M
$27M
Other Non-cash
$-19M
·
·
·
·
·
·
·
·
·
·
·
Operating Cash Flow
$542M
$626M
$495M
$842M
$586M
$355M
$352M
$449M
$411M
$344M
$236M
$352M
CapEx
$19M
$10M
$25M
$29M
$24M
$38M
$43M
$51M
$20M
$19M
$24M
$20M
Investing Cash Flow
$-314M
$275M
$-295M
$662M
$-3.22B
$-3.18B
$-459M
$-847M
$-895M
$-1.32B
$-2.28B
·
Debt Issued
·
$0
$0
$6M
$22M
$166M
$21M
$21M
$165.0K
$7M
$274M
$21M
Net Debt Issued
·
$0
$0
$5M
$-131M
$166M
$7M
$-70M
$-204M
$-14M
$116M
$-14M
Stock Issued
·
·
·
·
·
·
·
·
·
$259M
·
·
Stock Repurchased
$247M
$38M
$0
$59M
$22M
$13M
$185M
$8M
·
·
$96M
$48M
Net Stock Activity
$-247M
$-38M
$0
$-59M
$-22M
$-13M
$-185M
$-8M
·
$259M
$-96M
$-48M
Dividends Paid
$154M
$131M
$105M
$94M
$96M
$96M
$95M
$89M
$83M
$77M
$77M
$80M
Financing Cash Flow
$-239M
$-887M
$-203M
$-1.34B
$2.51B
$2.92B
$156M
$394M
$498M
$1.05B
$1.99B
·
Net Change in Cash
·
·
·
·
·
·
·
·
$14M
$69M
$-53M
$8M
Taxes Paid
$103M
$66M
$102M
·
·
·
·
·
·
·
$32M
$24M
Free Cash Flow
$523M
$616M
$470M
$813M
$562M
$317M
$309M
$399M
$391M
$321M
$209M
$332M
Levered FCF
·
·
$51M
$744M
$522M
$276M
$117M
$246M
$315M
$263M
$166M
$304M
Profitabilitas5
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Net Margin
32.1%
·
·
·
·
·
·
·
·
·
15.2%
19.9%
Pretax Margin
40.4%
39.7%
35.4%
47.7%
43.8%
-9.8%
32.4%
33.7%
29.1%
20.5%
19.7%
27.4%
EBITDA Margin
1.8%
2.2%
2.5%
2.3%
2.2%
2.4%
2.5%
2.3%
2.6%
3.1%
·
·
ROA
1.4%
·
·
·
·
·
·
·
·
·
0.60%
0.88%
ROE
11.0%
·
·
·
·
·
·
·
·
·
5.4%
7.0%
Likuiditas & Solvabilitas1
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Debt / Equity
0.2
0.2
0.3
0.6
0.5
0.5
0.8
0.5
0.6
0.5
0.6
0.5
Efisiensi1
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Per Saham6
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
$54.22
$47.93
$44.05
$38.89
$42.31
$39.65
$39.62
$35.98
$33.86
$32.29
$31.14
$30.74
Revenue / Share
$17.73
$16.69
$16.04
$15.99
$14.91
$14.64
$13.99
$13.26
$12.48
$11.67
$11.01
$10.76
Cash Flow / Share
$6.34
$7.22
$5.73
$9.75
$6.73
$4.10
$4.06
$5.25
$4.84
$4.37
$2.97
$4.30
Dividend / Share
$1.80
$1.50
$1.20
$1.08
·
·
·
·
·
·
$0.96
$0.96
Dividend Paid / Share
$1.80
$1.50
$1.20
$1.08
$1.08
$1.08
$1.08
$1.02
$0.96
$0.96
$0.96
$0.96
EPS (TTM)
$5.67
$5.28
$4.50
$5.98
$5.22
$-0.54
$3.72
$3.72
$2.48
$1.87
$1.64
$2.10
Tingkat Pertumbuhan7
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
4.8%
4.3%
0.33%
6.5%
2.4%
·
·
·
·
·
·
·
Revenue CAGR 3Y
3.1%
3.7%
3.0%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
3.6%
·
·
·
·
·
·
·
·
·
·
·
EPS YoY
7.4%
17.3%
-24.8%
14.6%
·
·
·
·
·
·
·
·
EPS CAGR 3Y
-1.8%
0.38%
·
·
·
·
·
·
·
·
·
·
Net Income YoY
5.5%
17.4%
·
·
·
·
·
·
·
·
·
·
Dividends Paid CAGR 5Y
10.0%
·
·
·
·
·
·
·
·
·
·
·
Valuasi (TTM)13
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$1.52B
$1.45B
$1.39B
$1.38B
$1.30B
$1.27B
$1.21B
$1.13B
$1.06B
$910M
$862M
$883M
Net Income TTM
$486M
$461M
$393M
$120M
$120M
$120M
$120M
$120M
$120M
$120M
$131M
$176M
Market Cap
$5.24B
$4.71B
$4.20B
$4.16B
$4.34B
$2.95B
$3.84B
$2.97B
$4.22B
$3.63B
$1.95B
$2.47B
P/E
11.2
10.4
10.8
8.1
9.6
-63.0
11.8
9.3
20.0
23.0
15.3
14.6
P/S
3.5
3.3
3.0
3.0
3.3
2.3
3.2
2.6
4.0
4.0
2.3
2.8
P/B
1.2
1.1
1.1
1.2
1.2
0.9
1.1
1.0
1.5
1.3
0.8
1.0
P / Tangible Book
1.5
1.5
1.4
1.7
1.6
1.2
·
·
·
·
·
·
P / Cash Flow
9.7
7.5
8.5
4.9
7.4
8.3
10.9
6.6
10.3
10.7
8.4
7.0
P / FCF
10.0
7.7
8.9
5.1
7.7
9.3
12.4
7.4
10.8
11.3
9.4
7.4
Dividend Yield
2.9%
2.8%
2.5%
2.3%
2.2%
3.2%
2.5%
3.0%
2.0%
2.1%
4.0%
3.3%
Earnings Yield
8.9%
9.7%
9.3%
12.4%
10.4%
-1.6%
8.5%
10.7%
5.0%
4.3%
6.5%
6.8%
Payout Ratio
31.6%
·
·
·
·
·
·
·
·
·
58.6%
45.8%
Annual Payout
$154M
$131M
$105M
$94M
$96M
$96M
$95M
$89M
$83M
$77M
$77M
$80M
Laporan Laba Rugi10
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Interest Expense
·
·
·
·
·
·
·
·
$157M
$156M
·
$147M
$131M
$88M
·
$19M
Interest Income
$413M
$401M
$408M
$409M
$403M
$395M
$414M
$429M
$428M
$422M
$427M
$416M
$405M
$373M
$346M
$300M
Pretax Income
$162M
$59M
$158M
$160M
$145M
$149M
$151M
$145M
$145M
$133M
$62M
$122M
$147M
$158M
$180M
$171M
Income Tax
$35M
$11M
$33M
$33M
$31M
$30M
$28M
$30M
$30M
$25M
$12M
$24M
$30M
$32M
$36M
$35M
Net Income
$127M
$47M
$126M
$127M
$114M
$120M
$122M
$116M
·
·
·
·
·
·
·
·
EPS (Basic)
$1.56
$0.58
$1.50
$1.50
$1.32
$1.38
$1.41
$1.33
$1.31
$1.25
$0.59
$1.12
$1.35
$1.45
$1.65
$1.56
EPS (Diluted)
$1.55
$0.57
$1.48
$1.49
$1.32
$1.38
$1.40
$1.33
$1.31
$1.24
$0.58
$1.12
$1.35
$1.45
$1.65
$1.55
Shares (Basic)
80,934,000
81,674,000
·
84,871,000
85,577,000
86,092,000
·
86,234,000
86,510,000
86,521,000
·
86,131,000
86,096,000
86,018,000
·
85,706,000
Shares (Diluted)
81,485,000
82,261,000
·
85,453,000
85,943,000
86,462,000
·
86,560,000
86,765,000
86,726,000
·
86,437,000
86,370,000
86,282,000
·
86,020,000
EBITDA
·
$6M
·
·
·
$8M
·
·
·
$8M
·
·
·
$9M
·
·
Neraca15
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
PP&E (Net)
$255M
$261M
$261M
$260M
$263M
$276M
$280M
$285M
$289M
$296M
·
$310M
$327M
$324M
·
$347M
PP&E (Gross)
·
·
$632M
·
·
·
$626M
·
·
·
·
·
·
·
·
·
Accum. Depreciation
$376M
$372M
$371M
$366M
$360M
$353M
$346M
$341M
$334M
$326M
·
$311M
$310M
$304M
·
$298M
Goodwill
$925M
$925M
$925M
$925M
$925M
$855M
$855M
$855M
$855M
$855M
·
$855M
$855M
$855M
·
$855M
Intangibles
$62M
$65M
$67M
$70M
$72M
$33M
$35M
$37M
$40M
$42M
·
$47M
$50M
$53M
·
$59M
Total Assets
$36.35B
$35.54B
$35.47B
$35.77B
$35.21B
$34.75B
$35.08B
$35.24B
$35.41B
$35.25B
·
$36.30B
$36.21B
$37.55B
·
$34.57B
Short-term Debt
$1.57B
$1.36B
$1.02B
$1.89B
$1.04B
$543M
$639M
$1.27B
$1.36B
$668M
·
$1.43B
$1.63B
$3.52B
·
$1.54B
Total Liabilities
$31.90B
$31.12B
$31.01B
$31.29B
$30.85B
$30.47B
$30.95B
$31.06B
$31.49B
$31.39B
·
$32.80B
$32.66B
$34.02B
·
$31.39B
Long-term Debt
$194M
$194M
$199M
$211M
$211M
$211M
$211M
$236M
$236M
$236M
·
$236M
$236M
$242M
·
$236M
Total Debt
$1.57B
$1.36B
·
$1.89B
$1.04B
$543M
·
$1.27B
$1.36B
$668M
·
$1.43B
$1.63B
$3.52B
·
$1.54B
Retained Earnings
$3.13B
$3.04B
$3.04B
$2.95B
$2.86B
$2.78B
$2.70B
$2.62B
$2.54B
$2.46B
·
$2.35B
$2.28B
$2.19B
·
$1.97B
AOCI
$-345M
$-325M
$-376M
$-416M
$-470M
$-515M
$-606M
$-475M
$-658M
$-654M
·
$-895M
$-763M
$-687M
$-772M
$-813M
Stockholders' Equity
$4.44B
$4.42B
$4.46B
$4.47B
$4.37B
$4.28B
$4.13B
$4.17B
$3.92B
$3.85B
$3.80B
$3.50B
$3.55B
$3.53B
$3.34B
$3.18B
Liabilities + Equity
$36.35B
$35.54B
$35.47B
$35.77B
$35.21B
$34.75B
$35.08B
$35.24B
$35.41B
$35.25B
·
$36.30B
$36.21B
$37.55B
·
$34.57B
Shares Outstanding
80,471,000
81,152,000
82,259,000
84,711,000
85,351,000
86,033,000
86,124,000
86,136,000
86,355,000
86,622,000
·
86,148,000
86,123,000
86,066,000
·
85,686,000
Arus Kas14
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$6M
$6M
$6M
$6M
$7M
$8M
$8M
$8M
$8M
$8M
$9M
$9M
$9M
$9M
$8M
$8M
Stock-based Comp
$7M
$6M
$6M
$6M
$6M
$6M
$6M
$5M
$6M
$6M
$6M
$6M
$6M
$6M
$6M
$6M
Deferred Tax
$-689.0K
$6M
$7M
$-857.0K
$4M
$13M
$-341.0K
$7M
$93.0K
$-2M
$11M
$-5M
$9M
$-801.0K
$-32M
$-2M
Amort. of Intangibles
$2M
$3M
$3M
$3M
$3M
$2M
$2M
$2M
$2M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
Other Non-cash
·
$49M
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Operating Cash Flow
$151M
$114M
$153M
$159M
$126M
$104M
$192M
$162M
$105M
$167M
$93M
$188M
$129M
$86M
$167M
$188M
CapEx
$860.0K
$6M
$7M
$4M
$4M
$4M
$3M
$4M
$1M
$2M
$453.0K
$6M
$13M
$5M
$7M
$4M
Investing Cash Flow
$-807M
$-123M
$334M
$-539M
$-400M
$291M
$-26M
$271M
$-91M
$120M
$856M
$-258M
$1.33B
$-2.22B
$-617M
$-270M
Stock Repurchased
$46M
$95M
$147M
$40M
$39M
$21M
$8M
$15M
$15M
$0
·
$0
·
·
$0
$2M
Net Stock Activity
·
$-95M
·
·
·
$-21M
·
·
·
·
·
·
·
·
·
·
Dividends Paid
$40M
$42M
$37M
$38M
$39M
$40M
$35M
$35M
$35M
$27M
$26M
$26M
$26M
$26M
$24M
$24M
Financing Cash Flow
$672M
$1M
$-438M
$382M
$277M
$-460M
$-161M
$-365M
$72M
$-433M
$-929M
$48M
$-1.49B
$2.16B
$425M
$-27M
Free Cash Flow
·
$108M
·
·
·
$100M
·
·
·
$164M
·
·
·
$80M
·
·
Levered FCF
·
·
·
·
·
·
·
·
·
$38M
·
·
·
$10M
·
·
Profitabilitas5
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Net Margin
31.6%
16.2%
·
33.0%
·
·
·
·
·
·
·
·
·
·
·
·
Pretax Margin
40.4%
20.1%
·
41.6%
38.5%
40.9%
·
39.5%
40.3%
37.7%
·
34.4%
41.3%
43.4%
·
46.7%
EBITDA Margin
·
2.1%
·
·
·
2.1%
·
·
·
2.3%
·
·
·
2.3%
·
·
ROA
0.35%
0.13%
·
0.36%
·
·
·
·
·
·
·
·
·
·
·
·
ROE
2.9%
1.1%
·
2.9%
·
·
·
·
·
·
·
·
·
·
·
·
Likuiditas & Solvabilitas1
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Debt / Equity
0.4
0.3
·
0.4
0.2
0.1
·
0.3
0.3
0.2
·
0.4
0.5
1.0
·
0.5
Efisiensi1
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.0
0.0
·
0.0
0.0
0.0
·
0.0
0.0
0.0
·
0.0
0.0
0.0
·
0.0
Per Saham6
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$55.23
$54.46
·
$52.82
$51.15
$49.73
·
$48.47
$45.40
$44.49
·
$40.64
$41.27
$41.03
·
$37.12
Revenue / Share
$4.93
$3.56
·
$4.51
$4.37
$4.22
·
$4.25
$4.14
$4.08
·
$4.11
$4.13
$4.23
·
$4.25
Cash Flow / Share
·
$1.39
·
·
·
$1.20
·
·
·
$1.92
·
·
·
$1.00
·
·
Dividend / Share
$0.50
$0.50
$0.45
$0.45
$0.45
$0.45
$0.40
$0.40
$0.40
$0.30
$0.30
$0.30
·
·
·
·
Dividend Paid / Share
$0.50
$0.50
$0.45
$0.45
$0.45
$0.45
$0.40
$0.40
$0.40
$0.30
$0.30
$0.30
$0.30
$0.30
$0.27
$0.27
EPS (TTM)
$5.09
$4.86
·
$5.59
$5.43
$5.42
·
$4.46
$4.25
$4.29
·
$5.57
$6.00
$6.03
·
$5.88
Valuasi (TTM)12
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$1.47B
$1.44B
·
$1.49B
$1.47B
$1.46B
·
$1.39B
$1.38B
$1.37B
·
$1.45B
$1.46B
$1.43B
·
$1.33B
Net Income TTM
$427M
$414M
·
$483M
$471M
·
·
·
·
·
·
·
·
·
·
·
Market Cap
$6.01B
$5.16B
·
$5.30B
$4.90B
$4.51B
·
$4.41B
$4.13B
$3.99B
·
$3.19B
$3.31B
$3.13B
·
$3.93B
P/E
14.7
13.1
·
11.2
10.6
9.7
·
11.5
11.3
10.7
·
6.6
6.4
6.0
·
7.8
P/S
4.1
3.6
·
3.6
3.3
3.1
·
3.2
3.0
2.9
·
2.2
2.3
2.2
·
3.0
P/B
1.4
1.2
·
1.2
1.1
1.1
·
1.1
1.1
1.0
·
0.9
0.9
0.9
·
1.2
P / Tangible Book
1.7
1.5
·
1.5
1.5
1.3
·
1.3
1.4
1.3
·
1.2
1.2
1.2
·
1.7
P / Cash Flow
·
45.1
·
·
·
43.3
·
·
·
23.9
·
·
·
36.5
·
·
Dividend Yield
2.6%
3.0%
·
2.9%
3.0%
3.2%
·
2.8%
2.8%
2.6%
·
3.2%
3.0%
3.1%
·
2.4%
Earnings Yield
6.8%
7.6%
·
8.9%
9.5%
10.3%
·
8.7%
8.9%
9.3%
·
15.1%
15.6%
16.6%
·
12.8%
Payout Ratio
·
88.7%
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Annual Payout
$158M
$156M
·
$151M
$148M
$144M
·
$122M
$114M
$105M
·
$102M
$99M
$97M
·
$95M
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Laba Bersih
$486M
$461M
$393M
·
·
EPS Dilusian
$5.67
$5.28
$4.50
$5.98
$5.22
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Utang / Ekuitas
0.2
0.2
0.3
0.6
0.5
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Arus Kas Bebas
$523M
$616M
$470M
$813M
$562M
Pemilik institusional (13F)
420 pengaju
· $6.3B total
· Per tanggal 30 Sep. 2026
17
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang420
Nilai yang dipegang$6.3B
Posisi baru50
Posisi yang keluar34
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
50 (-25 vs Kuartal sebelumnya)
34 (-4 vs Kuartal sebelumnya)
142 (+6 vs Kuartal sebelumnya)
124 (+6 vs Kuartal sebelumnya)
-624K
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Kepemilikan ETF
Dimiliki oleh 69 ETF
20
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.