Riwayat Pendapatan
EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
14
Kejutan Rata-rata2.1%
Laporan BerikutnyaOkt 21, 2026
Periode
Laporan
EPS Aktual
EPS Estimasi
Kejutan
30 Juni 2026
Jul 22, 2026
$0.30
$0.31
-3.7%
31 Maret 2026
$0.29
$0.28
5.1%
31 Des. 2025
$0.31
$0.29
6.6%
30 Sep. 2025
$0.28
$0.26
7.7%
30 Juni 2025
$0.23
$0.22
2.9%
31 Maret 2025
$0.18
$0.19
-6.0%
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi10
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Interest Expense
·
·
$1.47B
$321M
$124M
$265M
$423M
$302M
$174M
$149M
$157M
$162M
Interest Income
$3.23B
$3.36B
$3.14B
$1.98B
$1.33B
$1.38B
$1.32B
$1.16B
$834M
$762M
$707M
$637M
Pretax Income
$744M
$439M
$678M
$781M
$641M
$530M
$457M
$330M
$253M
$233M
$127M
$147M
Income Tax
$146M
$58M
$180M
$212M
$167M
$139M
$147M
$68M
$91M
$65M
$24M
$31M
Net Income
$598M
$380M
$499M
$569M
$474M
$391M
$310M
$261M
$162M
$168M
$103M
$116M
EPS (Basic)
$1.02
$0.70
$0.95
$1.14
$1.13
$0.94
$0.88
$0.75
$0.58
$0.63
$0.42
$0.56
EPS (Diluted)
$1.01
$0.69
$0.95
$1.14
$1.12
$0.93
$0.87
$0.75
$0.58
$0.63
$0.42
$0.56
Shares (Basic)
559,637,823
515,755,365
507,532,365
485,434,918
407,445,379
403,754,356
337,792,270
331,258,964
264,038,123
254,841,571
234,405,909
205,716,293
Shares (Diluted)
563,832,550
517,991,801
509,245,768
487,817,710
410,018,328
405,046,207
340,117,808
332,693,718
264,889,007
255,268,336
234,437,000
205,716,293
EBITDA
$38M
$44M
$43M
$41M
$29M
$31M
$29M
$28M
$25M
$24M
$21M
·
Neraca17
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
·
·
·
·
·
·
·
$429M
$416M
$393M
$414M
$830M
PP&E (Net)
$331M
$351M
$381M
$359M
$326M
$320M
$335M
$342M
$288M
$291M
$299M
$283M
PP&E (Gross)
$625M
$621M
$617M
$766M
$707M
$676M
$673M
$685M
$622M
$602M
$587M
$559M
Accum. Depreciation
$295M
$270M
$236M
$407M
$381M
$357M
$339M
$344M
$334M
$311M
$288M
$276M
Goodwill
$1.87B
$1.87B
$1.87B
$1.87B
$1.46B
$1.38B
$1.37B
$1.08B
$691M
$691M
$686M
$576M
Intangibles
$101M
$129M
$160M
$197M
$70M
$70M
$87M
$77M
$43M
$45M
$49M
$39M
Total Assets
$64.13B
$62.49B
$60.93B
$57.46B
$43.45B
$40.69B
$37.44B
$31.86B
$24.00B
$22.86B
$21.61B
$18.79B
Short-term Debt
$91M
$73M
$918M
$139M
$656M
$1.15B
$1.09B
$2.12B
$749M
$1.08B
$1.08B
$147M
Total Liabilities
$56.33B
$55.06B
$54.23B
$51.06B
$38.36B
$36.09B
$33.05B
$28.51B
$21.47B
$20.49B
$19.41B
$16.93B
Long-term Debt
·
·
·
·
·
·
·
$1.65B
$2.32B
$1.43B
$1.81B
$2.53B
Total Debt
$91M
$73M
$918M
$139M
$656M
$1.15B
$1.09B
$2.12B
$749M
$1.08B
$1.08B
·
Common Stock
$197M
$196M
$178M
$178M
$148M
$142M
$141M
$116M
$93M
$92M
$89M
$81M
Retained Earnings
$1.91B
$1.60B
$1.47B
$1.22B
$884M
$611M
$444M
$300M
$217M
$173M
$125M
$131M
Treasury Stock
$47M
$0
$1M
$22M
$23M
$225.0K
$479.0K
$2M
$337.0K
$2M
$0
$157.0K
AOCI
$-74M
$-155M
$-146M
$-164M
$-18M
$-8M
$-32M
$-69M
$-46M
$-42M
$-46M
$-42M
Stockholders' Equity
$7.81B
$7.44B
$6.70B
$6.40B
$5.08B
$4.59B
$4.38B
$3.35B
$2.53B
$2.38B
$2.21B
$1.86B
Liabilities + Equity
$64.13B
$62.49B
$60.93B
$57.46B
$43.45B
$40.69B
$37.44B
$31.86B
$24.00B
$22.86B
$21.61B
$18.79B
Arus Kas19
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$38M
$44M
$43M
$41M
$29M
$31M
$29M
$28M
$25M
$24M
$21M
$20M
Stock-based Comp
$27M
$29M
$33M
$29M
$21M
$16M
$15M
$19M
$12M
$10M
$8M
$7M
Deferred Tax
$11M
$-6M
$-9M
$7M
$27M
$-5M
$15M
$-12M
$77M
$27M
$16M
$11M
Amort. of Intangibles
$30M
$35M
$40M
$38M
$22M
$25M
$18M
$18M
$10M
$11M
$9M
$10M
Other Non-cash
$-330M
$102M
$-187M
$782M
$287M
$-281M
$1.09B
$297M
$343M
$189M
$7M
·
Operating Cash Flow
$344M
$549M
$378M
$1.43B
$837M
$164M
$262M
$304M
$619M
$419M
$155M
$184M
CapEx
$18M
$16M
$76M
$69M
$39M
$25M
$23M
$26M
$18M
$21M
$34M
$22M
Investing Cash Flow
$-2.16B
$-709M
$-3.35B
$-6.79B
$-1.08B
$-2.04B
$-897M
$-2.84B
$-1.55B
$-1.53B
$-1.70B
$-512M
Debt Issued
$210M
$1.00B
$1.25B
$148M
$296M
$838M
$950M
$0
$1.06B
$385M
$163M
$0
Net Debt Issued
$-278M
$837M
$777M
$148M
$-873M
$171M
$60M
$-751M
$880M
$-384M
$-807M
·
Stock Issued
$18M
$451M
$4M
$120.0K
$11M
$2M
$3M
$3M
$8M
$112M
$8M
$5M
Stock Repurchased
$63M
$0
$2M
$24M
$24M
$5M
$2M
$4M
$3M
$3M
$2M
$2M
Net Stock Activity
$-45M
$442M
$-7M
$-24M
$-13M
$-3M
$1M
$-1M
$6M
$109M
$6M
·
Dividends Paid
$249M
$228M
$225M
$206M
$180M
$178M
$147M
$139M
$116M
$112M
$102M
$88M
Financing Cash Flow
$1.51B
$1.16B
$2.91B
$4.26B
$964M
$2.77B
$641M
$2.55B
$952M
$1.09B
$1.13B
$789M
Net Change in Cash
$-307M
$999M
$-57M
$-1.10B
$721M
$895M
$6M
$13M
$24M
$-21M
$-417M
$461M
Taxes Paid
$53M
$90M
$237M
$172M
$163M
·
·
·
·
·
·
·
Free Cash Flow
$326M
$532M
$302M
$1.36B
$798M
$127M
$1.44B
$567M
$601M
$398M
$121M
·
Levered FCF
·
·
$-781M
$1.13B
$706M
$-68M
$1.15B
$328M
$490M
$291M
$-6M
·
Profitabilitas5
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Net Margin
29.5%
20.5%
26.4%
30.5%
34.7%
30.0%
27.8%
26.4%
21.0%
23.3%
16.2%
·
Pretax Margin
36.7%
23.7%
35.9%
41.9%
46.9%
40.7%
41.1%
33.3%
32.8%
32.4%
20.0%
·
EBITDA Margin
1.9%
2.4%
2.3%
2.2%
2.1%
2.4%
2.6%
2.8%
3.2%
3.4%
3.3%
·
ROA
0.94%
0.62%
0.84%
1.1%
1.1%
1.0%
0.89%
0.94%
0.69%
0.76%
0.51%
·
ROE
7.8%
5.3%
7.5%
9.0%
9.6%
8.6%
7.8%
7.9%
6.6%
7.3%
5.1%
·
Likuiditas & Solvabilitas1
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Debt / Equity
0.0
0.0
0.1
0.0
0.1
0.2
0.2
0.6
0.3
0.5
0.5
·
Efisiensi1
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
·
Per Saham4
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue / Share
$3.59
$3.58
$3.71
$3.82
$3.33
$3.21
$3.27
$2.98
$2.91
$2.83
$2.70
·
Cash Flow / Share
$0.61
$1.06
$0.74
$2.93
$2.04
$0.37
$4.30
$1.78
$2.34
$1.64
$0.66
·
Dividend / Share
$0.44
$0.44
$0.44
$0.44
$0.44
$0.44
$0.44
$0.44
$0.44
$0.44
$0.44
$0.44
EPS (TTM)
$1.01
$0.69
$0.95
$1.14
$1.12
$0.93
$0.87
$0.75
$0.58
$0.63
$0.42
$0.56
Tingkat Pertumbuhan10
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
9.3%
-2.0%
1.5%
36.4%
4.8%
·
·
·
·
·
·
·
Revenue CAGR 3Y
2.8%
10.7%
13.2%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
9.2%
·
·
·
·
·
·
·
·
·
·
·
EPS YoY
46.4%
-27.4%
-16.7%
1.8%
20.4%
·
·
·
·
·
·
·
EPS CAGR 3Y
-4.0%
-14.9%
0.71%
·
·
·
·
·
·
·
·
·
EPS CAGR 5Y
1.7%
·
·
·
·
·
·
·
·
·
·
·
Net Income YoY
57.2%
-23.7%
-12.4%
20.1%
21.3%
·
·
·
·
·
·
·
Net Income CAGR 3Y
1.7%
-7.1%
8.5%
·
·
·
·
·
·
·
·
·
Net Income CAGR 5Y
8.9%
·
·
·
·
·
·
·
·
·
·
·
Dividends Paid CAGR 5Y
6.9%
·
·
·
·
·
·
·
·
·
·
·
Valuasi (TTM)6
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$2.03B
$1.85B
$1.89B
$1.86B
$1.36B
$1.30B
$1.11B
$991M
$772M
$721M
$634M
$552M
Net Income TTM
$598M
$380M
$499M
$569M
$474M
$391M
$310M
$261M
$162M
$168M
$103M
$116M
P/E
11.6
13.1
11.4
9.9
12.3
10.5
13.2
11.8
19.3
18.5
23.5
17.3
Earnings Yield
8.6%
7.6%
8.8%
10.1%
8.2%
9.5%
7.6%
8.5%
5.2%
5.4%
4.3%
5.8%
Payout Ratio
41.6%
60.0%
45.2%
36.2%
37.9%
45.6%
47.3%
53.1%
71.6%
66.5%
99.3%
·
Annual Payout
$249M
$228M
$225M
$206M
$180M
$178M
$147M
$139M
$116M
$112M
$102M
$88M
Laporan Laba Rugi10
Metrik
Tren
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Q2 2022
Q1 2022
Interest Expense
·
·
·
·
·
·
·
$435M
·
$401M
$368M
$284M
·
$83M
$35M
$23M
Interest Income
$816M
$827M
$805M
$785M
$835M
$861M
$833M
$829M
$818M
$813M
$787M
$720M
$647M
$537M
$453M
$340M
Pretax Income
$222M
$210M
$173M
$139M
$89M
$127M
$93M
$129M
$89M
$195M
$191M
$204M
$245M
$247M
$133M
$156M
Income Tax
$26M
$47M
$40M
$33M
$-27M
$29M
$23M
$33M
$17M
$53M
$52M
$57M
$68M
$68M
$37M
$39M
Net Income
$195M
$163M
$133M
$106M
$116M
$98M
$70M
$96M
$72M
$141M
$139M
$147M
$178M
$178M
$96M
$117M
EPS (Basic)
$0.33
$0.28
$0.23
$0.18
$0.21
$0.18
$0.13
$0.18
$0.13
$0.27
$0.27
$0.28
$0.34
$0.35
$0.18
$0.27
EPS (Diluted)
$0.33
$0.28
$0.22
$0.18
$0.20
$0.18
$0.13
$0.18
$0.13
$0.27
$0.27
$0.28
$0.35
$0.34
$0.18
$0.27
Shares (Basic)
·
560,504,275
560,336,610
559,613,272
·
509,227,538
509,141,252
508,340,719
·
507,650,668
507,690,043
507,111,295
·
506,342,200
506,302,464
421,573,843
Shares (Diluted)
·
563,636,933
562,312,330
563,305,525
·
511,342,932
510,338,502
510,633,945
·
509,256,599
508,643,025
509,656,430
·
508,690,997
508,479,206
423,506,550
EBITDA
·
·
·
$10M
·
·
·
$11M
·
·
·
$12M
·
·
·
$14M
Neraca15
Metrik
Tren
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Q2 2022
Q1 2022
PP&E (Net)
$331M
$331M
$337M
$344M
$351M
$357M
$363M
$371M
·
$388M
$387M
$365M
·
$362M
$361M
$337M
PP&E (Gross)
$625M
·
·
·
$621M
·
·
·
·
·
·
·
·
·
·
·
Accum. Depreciation
$295M
·
·
·
$270M
·
·
·
·
·
·
·
·
·
·
·
Goodwill
$1.87B
$1.87B
$1.87B
$1.87B
$1.87B
$1.87B
$1.87B
$1.87B
·
$1.87B
$1.87B
$1.87B
·
$1.87B
$1.87B
$1.47B
Intangibles
$101M
$108M
$115M
$121M
$129M
$135M
$144M
$151M
·
$169M
$178M
$187M
·
$208M
$219M
$75M
Total Assets
$64.13B
$63.02B
$62.71B
$61.87B
$62.49B
$62.09B
$62.06B
$61.00B
·
$61.18B
$61.70B
$64.31B
·
$55.93B
$54.44B
$43.55B
Short-term Debt
$91M
$51M
$162M
$59M
$73M
$58M
$64M
$75M
·
$90M
$1.09B
$6.41B
·
$919M
$1.52B
$484M
Total Liabilities
$56.33B
$55.32B
$55.13B
$54.37B
$55.06B
$55.12B
$55.32B
$54.27B
·
$54.56B
$55.13B
$57.80B
·
$49.65B
$48.23B
$38.46B
Total Debt
·
$51M
$162M
$59M
·
$58M
$64M
$75M
·
$90M
$1.09B
$6.41B
·
$919M
$1.52B
$484M
Common Stock
$197M
$197M
$197M
$197M
$196M
$179M
$179M
$179M
·
$178M
$178M
$178M
·
$178M
$178M
$148M
Retained Earnings
$1.91B
$1.79B
$1.69B
$1.63B
$1.60B
$1.55B
$1.52B
$1.51B
·
$1.46B
$1.38B
$1.30B
·
$1.10B
$982M
$945M
Treasury Stock
$47M
$985.0K
$2M
$2M
$0
$0
$0
$0
·
$2M
$2M
$1M
·
$22M
$22M
$23M
AOCI
$-74M
$-99M
$-120M
$-128M
$-155M
$-115M
$-163M
$-157M
·
$-202M
$-165M
$-144M
·
$-166M
$-108M
$-56M
Stockholders' Equity
$7.81B
$7.70B
$7.58B
$7.50B
$7.44B
$6.97B
$6.74B
$6.73B
$6.70B
$6.63B
$6.58B
$6.51B
$6.40B
$6.27B
$6.20B
$5.10B
Liabilities + Equity
$64.13B
$63.02B
$62.71B
$61.87B
$62.49B
$62.09B
$62.06B
$61.00B
·
$61.18B
$61.70B
$64.31B
·
$55.93B
$54.44B
$43.55B
Arus Kas17
Metrik
Tren
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Q2 2022
Q1 2022
D&A
$9M
$9M
$10M
$10M
$12M
$10M
$11M
$11M
$11M
$11M
$10M
$12M
$12M
$-4M
$4M
$7M
Stock-based Comp
$9M
$4M
$7M
$7M
$6M
$7M
$8M
$8M
$8M
$9M
$9M
$8M
$8M
$8M
$6M
$7M
Amort. of Intangibles
$7M
$8M
$7M
$8M
$8M
$9M
$9M
$9M
$10M
$10M
$10M
$11M
$11M
$11M
$11M
$4M
Other Non-cash
·
·
·
$-140M
·
·
·
$-16M
·
·
·
$-436M
·
·
·
$358M
Operating Cash Flow
$197M
$5M
$159M
$-17M
$392M
$-157M
$214M
$100M
$-279M
$374M
$552M
$-270M
$198M
$425M
$310M
$496M
CapEx
$9M
$3M
$3M
$3M
$6M
$3M
$3M
$4M
$4M
$22M
$31M
$18M
$18M
$15M
$12M
$23M
Investing Cash Flow
$-915M
$-93M
$-981M
$-175M
$469M
$-163M
$-1.11B
$92M
$-103M
$-266M
$-1.20B
$-1.78B
$-1.85B
$-1.61B
$-1.74B
$-1.59B
Debt Issued
$0
$0
$210M
$0
$0
$2M
$0
$1.00B
$2M
$0
$250M
$1.00B
$0
$148M
$0
$0
Net Debt Issued
·
·
·
$-273M
·
·
·
$935M
·
·
·
$650M
·
·
·
$0
Stock Issued
$-192.0K
$14M
$339.0K
$3M
$451M
$27.0K
$0
$51.0K
$207.0K
$49.0K
$0
$4M
$14.0K
$0
$11.0K
$95.0K
Stock Repurchased
$47M
$12M
$2M
$2M
$0
$-8M
$-7M
$0
$-9M
$141.0K
$3M
$9M
$110.0K
$127.0K
$259.0K
$24M
Net Stock Activity
·
·
·
$1M
·
·
·
$-7M
·
·
·
$-5M
·
·
·
$-24M
Dividends Paid
$62M
$62M
$62M
$63M
$58M
$56M
$56M
$58M
$56M
$56M
$56M
$58M
$58M
$56M
$46M
$46M
Financing Cash Flow
$932M
$272M
$785M
$-474M
$-11M
$351M
$961M
$-142M
$129M
$-919M
$-3.11B
$6.81B
$1.49B
$913M
$2.09B
$-230M
Net Change in Cash
$213M
$184M
$-37M
$-666M
$850M
$31M
$68M
$50M
$-253M
$-811M
$-3.75B
$4.76B
$-170M
$-270M
$657M
$-1.32B
Free Cash Flow
·
·
·
$-20M
·
·
·
$96M
·
·
·
$-288M
·
·
·
$473M
Levered FCF
·
·
·
·
·
·
·
$-228M
·
·
·
$-492M
·
·
·
$456M
Profitabilitas5
Metrik
Tren
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Q2 2022
Q1 2022
Net Margin
·
32.0%
26.9%
22.2%
·
20.8%
15.6%
21.2%
·
30.0%
29.0%
29.9%
·
34.9%
20.2%
32.7%
Pretax Margin
·
41.1%
35.0%
29.1%
·
26.9%
20.6%
28.4%
·
41.4%
39.8%
41.5%
·
48.3%
27.9%
43.7%
EBITDA Margin
·
·
·
2.1%
·
·
·
2.4%
·
·
·
2.4%
·
·
·
4.0%
ROA
·
0.26%
0.21%
0.17%
·
0.16%
0.11%
0.15%
·
0.24%
0.24%
0.27%
·
0.37%
0.20%
0.28%
ROE
·
2.2%
1.9%
1.5%
·
1.4%
1.1%
1.5%
·
2.2%
2.2%
2.5%
·
3.2%
1.8%
2.4%
Likuiditas & Solvabilitas1
Metrik
Tren
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Q2 2022
Q1 2022
Debt / Equity
·
0.0
0.0
0.0
·
0.0
0.0
0.0
·
0.0
0.2
1.0
·
0.1
0.2
0.1
Efisiensi1
Metrik
Tren
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Q2 2022
Q1 2022
Asset Turnover
·
0.0
0.0
0.0
·
0.0
0.0
0.0
·
0.0
0.0
0.0
·
0.0
0.0
0.0
Per Saham4
Metrik
Tren
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Q2 2022
Q1 2022
Revenue / Share
·
$0.91
$0.88
$0.85
·
$0.92
$0.89
$0.89
·
$0.93
$0.94
$0.96
·
$1.00
$0.94
$0.84
Cash Flow / Share
·
·
·
$-0.03
·
·
·
$0.19
·
·
·
$-0.53
·
·
·
$1.17
Dividend / Share
$0.11
$0.11
$0.11
$0.11
$0.11
$0.11
$0.11
$0.11
$0.11
$0.11
$0.11
$0.11
$0.11
$0.11
$0.11
$0.11
EPS (TTM)
·
$0.88
·
·
·
$0.62
$0.71
$0.85
·
$1.17
$1.24
$1.15
·
$1.05
$1.00
$1.11
Valuasi (TTM)6
Metrik
Tren
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Q2 2022
Q1 2022
Revenue TTM
·
$1.96B
·
·
·
$1.83B
$1.83B
$1.86B
·
$1.96B
$2.00B
$2.00B
·
$1.70B
$1.53B
$1.40B
Net Income TTM
·
$518M
·
·
·
$336M
$380M
$448M
·
$605M
$641M
$599M
·
$506M
$451M
$475M
P/E
·
12.0
·
·
·
14.6
9.8
9.4
·
7.3
6.2
8.0
·
10.3
10.4
11.7
Earnings Yield
·
8.3%
·
·
·
6.8%
10.2%
10.7%
·
13.7%
16.0%
12.4%
·
9.7%
9.6%
8.5%
Payout Ratio
·
·
·
59.3%
·
·
·
60.2%
·
·
·
39.3%
·
·
·
39.6%
Annual Payout
·
$245M
·
·
·
$226M
$226M
$226M
·
$227M
$227M
$217M
·
$193M
$182M
$180M
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Laba Bersih
$598M
$380M
$499M
$569M
$474M
EPS Dilusian
$1.01
$0.69
$0.95
$1.14
$1.12
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Utang / Ekuitas
0.0
0.0
0.1
0.0
0.1
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Arus Kas Bebas
$326M
$532M
$302M
$1.36B
$798M
Pemilik institusional (13F)
509 pengaju
· $6.7B total
· Per tanggal 30 Sep. 2026
17
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang509
Nilai yang dipegang$6.7B
Posisi baru54
Posisi yang keluar41
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
54 (-21 vs Kuartal sebelumnya)
41 (+2 vs Kuartal sebelumnya)
188 (+7 vs Kuartal sebelumnya)
149 (+13 vs Kuartal sebelumnya)
+13.9M
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
Investor yang mengajukan Jadwal 13D SEC — kepemilikan manfaat di atas 5% dengan niat untuk memengaruhi penerbit (kepemilikan aktivis, kampanye dewan, M&A). Setiap baris menunjukkan status terbaru yang diketahui dari posisi pengaju tersebut.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Orang dalam perusahaan
78 orang dalam
· 42 pejabat · 32 direktur
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Kepemilikan ETF
Dimiliki oleh 74 ETF
20
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.