Revenue / Employee (Pendapatan Tahunan ÷ karyawan (jumlah karyawan, yfinance). Turunan — bukan konsep SEC-XBRL yang tersimpan.)
≈$308.0K
·
·
·
nilai · ≈ rata-rata 5T · median industri · penilaian relatif terhadap median
Riwayat Pendapatan
EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
14
Kejutan Rata-rata5.4%
Periode
Laporan
EPS Aktual
EPS Estimasi
Kejutan
30 Juni 2026
Agu 10, 2026
$0.25
$0.26
-3.0%
31 Maret 2026
$0.32
$0.30
6.3%
31 Des. 2025
$0.26
$0.25
3.3%
30 Sep. 2025
$0.27
$0.25
9.5%
30 Juni 2025
$0.23
$0.21
9.5%
31 Maret 2025
$0.32
$0.30
6.7%
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi15
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
Revenue
·
·
$370M
$318M
$224M
$150M
$376M
$324M
$263M
Cost of Revenue
·
·
·
·
$0
$0
$243M
$215M
$189M
Gross Profit
·
·
$333M
$283M
$195M
$123M
$107M
$83M
$57M
SG&A Expense
$115M
$101M
$106M
$157M
$135M
$78M
$63M
$41M
$27M
Operating Expenses
$209M
$187M
$194M
$211M
$224M
$142M
$370M
$311M
$255M
Operating Income
$4M
$4M
$-4M
$-23M
$-12.0K
$8M
$6M
$12M
$8M
Other Non-op
$9M
$3M
$1M
$-991.0K
$3M
$-3M
$0
$-17M
$-7M
Pretax Income
$11M
$-22M
$-28M
$-39M
$-7M
$-4M
$386.0K
$-5M
$1M
Income Tax
$5M
$-5M
$-4M
$152.0K
$623.0K
$-3M
$-177.0K
$337.0K
$177.0K
Net Income
$18M
$113M
$-811.0K
$-17M
$-4M
$-419.0K
$-3M
$-7M
$902.0K
EPS (Basic)
$0.75
$4.84
$-0.04
$-0.77
$-0.21
$-0.03
$-0.29
$0.08
·
EPS (Diluted)
$0.72
$4.73
$-0.07
$-0.77
$-0.22
$-0.03
$-0.29
$0.08
·
Shares (Basic)
23,911,250
23,419,421
23,137,586
22,249,656
20,994,598
14,833,378
10,490,981
8,812,630
·
Shares (Diluted)
34,185,684
33,879,163
33,246,833
22,249,656
31,714,191
27,429,801
10,490,981
26,873,878
·
EBITDA
$32M
$36M
$59M
$27M
$24M
$26M
$23M
$24M
·
Neraca26
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
Cash & Equivalents
$67M
$87M
$3M
$3M
$4M
$16M
$1M
$572.0K
$955.0K
Receivables
$58M
$51M
$51M
$53M
$38M
$18M
$15M
$12M
$8M
Inventory
$3M
$2M
$2M
$4M
$2M
$1M
$1M
$1M
$930.0K
Prepaid Expense
$12M
$10M
$10M
$19M
$11M
$5M
$4M
$3M
$1M
Other Current Assets
$3M
$2M
$4M
$4M
$3M
$2M
·
·
·
Current Assets
$138M
$153M
$86M
$84M
$58M
$38M
$21M
$17M
$16M
PP&E (Net)
$7M
$8M
$10M
$6M
$6M
$5M
$5M
$3M
$1M
Accum. Depreciation
$6M
$6M
$5M
$5M
$5M
$3M
$2M
$1M
$1M
Goodwill
$248M
$243M
$230M
$215M
$292M
$187M
$168M
$84M
$59M
Intangibles
$136M
$141M
$163M
$196M
$172M
$109M
$107M
$66M
$59M
Other Non-current Assets
$7M
$7M
$12M
$5M
$8M
$5M
$2M
$453.0K
$300.0K
Total Assets
$638M
$731M
$884M
$770M
$652M
$404M
$349M
$175M
$140M
Accounts Payable
$6M
$5M
$6M
$9M
$8M
$4M
$3M
$4M
$2M
Accrued Liabilities
$25M
$88M
$34M
$58M
$51M
$24M
$22M
$12M
$7M
Current Liabilities
$71M
$165M
$93M
$111M
$97M
$39M
$35M
$26M
$20M
Capital Leases
$3M
$5M
$9M
$14M
$12M
·
·
·
·
Deferred Tax
$9M
$11M
$19M
$8M
$3M
$2M
$516.0K
$1M
$0
Other Non-current Liabilities
$15M
$15M
$23M
$10M
$14M
$6M
$9M
$4M
$2M
Total Liabilities
$121M
$215M
$556M
$463M
$362M
$163M
$207M
$63M
$129M
Long-term Debt
$0
$26M
$388M
$287M
$201M
$91M
$139M
$37M
$111M
Total Debt
$0
$26M
$385M
$287M
$201M
$91M
$139M
$37M
·
Paid-in Capital
$271M
$279M
$250M
$242M
$211M
$158M
$82M
$39M
·
Retained Earnings
$118M
$100M
$-13M
$-24M
$-6M
$-2M
$-2M
$736.0K
$-33M
Stockholders' Equity
$390M
$380M
$237M
$218M
$205M
$156M
$80M
$39M
·
Liabilities + Equity
$638M
$731M
$884M
$770M
$652M
$404M
$349M
$175M
$140M
Shares Outstanding
·
·
·
·
·
·
·
·
1,548,722
Arus Kas15
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
D&A
$28M
$26M
$23M
$19M
$24M
$18M
$17M
$12M
$10M
Stock-based Comp
$18M
$26M
$28M
$26M
$21M
$10M
$6M
$2M
$0
Deferred Tax
$5M
$434.0K
$-6M
$3M
$-287.0K
$-3M
$-586.0K
·
·
Amort. of Intangibles
$11M
$11M
$11M
$10M
$16M
$12M
$12M
$9M
$6M
Other Non-cash
$-63M
$-120M
$-23M
$5M
$6M
$-5M
$7M
$12M
·
Operating Cash Flow
$6M
$48M
$37M
$44M
$45M
$24M
$27M
$18M
$8M
CapEx
$2M
$3M
$4M
$2M
$2M
$3M
$807.0K
$2M
$636.0K
Investing Cash Flow
$76M
$396M
$-122M
$-113M
$-149M
$-35M
$-144M
$-38M
$-48M
Stock Issued
·
$0
$0
$18M
$0
$0
$112M
$0
$12M
Stock Repurchased
$38M
$0
$0
·
·
·
·
·
·
Net Stock Activity
$-38M
$0
$0
$18M
$0
$83M
$112M
$90M
·
Financing Cash Flow
$-104M
$-367M
$73M
$75M
$102M
$29M
$119M
$19M
$37M
Net Change in Cash
$-22M
$77M
$-11M
·
·
·
·
·
·
Taxes Paid
$35M
$7M
$3M
·
·
·
·
·
·
Free Cash Flow
$4M
$45M
$30M
$44M
$45M
$21M
$26M
$16M
·
Profitabilitas8
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
Gross Margin
·
·
90.0%
88.9%
-1993.4%
82.2%
28.4%
25.7%
·
Operating Margin
·
·
6.1%
-0.77%
0.12%
5.2%
1.7%
3.8%
·
Net Margin
·
·
-0.22%
-5.4%
45.5%
-0.28%
-0.81%
-2.1%
·
Pretax Margin
·
·
-1.0%
-5.7%
73.6%
-2.5%
0.10%
-1.4%
·
EBITDA Margin
·
·
16.0%
8.5%
-249.1%
17.3%
6.1%
7.5%
·
ROA
2.6%
16.7%
-0.09%
-2.2%
-0.69%
-0.11%
-0.88%
-4.0%
·
ROE
4.7%
36.8%
-0.36%
-8.1%
-2.5%
-0.36%
-5.1%
-35.1%
·
ROIC
0.50%
1.2%
2.5%
-0.62%
0.00%
0.82%
4.2%
17.4%
·
Likuiditas & Solvabilitas4
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
Current Ratio
1.9
0.9
0.9
0.8
0.6
1.0
0.6
0.6
·
Quick Ratio
1.8
0.9
0.7
0.5
0.4
0.9
0.5
0.5
·
Debt / Equity
0.0
0.1
1.6
1.3
1.0
0.6
1.7
0.9
·
LT Debt / Equity
0.0
0.0
1.6
1.3
1.0
0.6
1.7
0.8
·
Efisiensi3
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
Asset Turnover
·
·
0.4
0.4
-0.0
0.4
1.1
1.9
·
Inventory Turnover
·
·
·
·
0.0
0.0
·
230.7
·
Receivables Turnover
·
·
6.3
6.9
-0.3
9.1
27.0
30.9
·
Per Saham3
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
Revenue / Share
·
·
$11.14
$14.29
$-0.31
$5.47
$35.87
$12.04
·
Cash Flow / Share
$0.17
·
$1.04
$2.06
$1.47
$0.86
$2.54
$0.67
·
EPS (TTM)
$0.72
$4.73
$-0.07
$-0.77
$-0.22
$-0.03
$-0.29
$0.08
·
Tingkat Pertumbuhan4
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
Revenue YoY
·
·
16.5%
41.8%
49.3%
·
·
·
·
Revenue CAGR 3Y
·
·
35.1%
·
·
·
·
·
·
EPS YoY
-84.8%
·
·
·
·
·
·
·
·
Net Income YoY
-84.2%
·
·
·
·
·
·
·
·
Valuasi (TTM)4
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
Revenue TTM
$213M
$191M
$370M
$318M
$224M
$150M
$376M
$324M
·
Net Income TTM
$18M
$113M
$-811.0K
$-17M
$-4M
$-419.0K
$-3M
$-7M
·
P/E
45.1
4.5
-302.0
-26.0
-110.0
-841.7
-69.4
287.2
·
Earnings Yield
2.2%
22.2%
-0.33%
-3.8%
-0.91%
-0.12%
-1.4%
0.35%
·
Laporan Laba Rugi14
Metrik
Tren
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Revenue
$53M
$58M
$53M
$55M
$52M
$54M
$52M
$51M
$46M
$49M
$45M
$59M
$57M
$59M
$52M
$81M
Gross Profit
·
·
·
·
·
·
·
·
·
$85M
$83M
·
$85M
$85M
$77M
$71M
SG&A Expense
$29M
$29M
$27M
$26M
$33M
$26M
$26M
$20M
$26M
$27M
$27M
$-47M
$45M
$57M
$51M
$48M
Operating Expenses
$54M
$54M
$51M
$43M
$57M
$49M
$50M
$30M
$47M
$55M
$54M
$-36M
$62M
$88M
$80M
$83M
Operating Income
$-892.0K
$4M
$2M
$1M
$-5M
$5M
$2M
$3M
$-1M
$2M
$276.0K
$-11M
$-5M
$313.0K
$-558.0K
$-3M
Other Non-op
$10M
$70.0K
$561.0K
$2M
$5M
$593.0K
$2M
$1M
$0
$2M
$-107.0K
$929.0K
$92.0K
$0
$203.0K
$0
Pretax Income
$7M
$3M
$2M
$5M
$-1M
$5M
$3M
$-4M
$-9M
$-3M
$-5M
$-17M
$-11M
$-755.0K
$551.0K
$-6M
Income Tax
$1M
$478.0K
$704.0K
$2M
$-22.0K
$3M
$409.0K
$-9M
$5M
$-669.0K
$-1M
$-3M
$-292.0K
$-563.0K
$382.0K
$-2M
Net Income
$3M
$1M
$484.0K
$3M
$13M
$-154.0K
$2M
$118M
$-8M
$2M
$1M
$5M
$-5M
$36.0K
$-240.0K
$-4M
EPS (Basic)
$0.18
$0.07
$0.02
$0.14
$0.53
$-0.01
$0.09
$5.03
$-0.32
$0.08
$0.05
$0.19
$-0.22
$0.00
$-0.01
$-0.17
EPS (Diluted)
$0.18
$0.07
$0.02
$0.12
$0.50
$0.00
$0.08
$4.93
$-0.32
$0.08
$0.04
$0.16
$-0.22
$0.00
$-0.01
$-0.17
Shares (Basic)
19,419,792
21,798,840
23,675,075
·
24,345,826
23,834,233
23,551,352
·
23,420,811
23,331,239
23,267,290
·
23,179,638
23,135,898
22,998,608
22,229,787
Shares (Diluted)
19,543,611
30,582,587
25,091,754
·
33,936,121
·
34,057,196
·
·
23,718,474
33,828,461
·
23,179,638
34,269,140
22,998,608
22,229,787
EBITDA
$6M
$11M
$8M
·
$2M
$12M
$10M
·
$6M
$19M
$18M
·
$12M
$14M
$15M
$5M
Neraca25
Metrik
Tren
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Cash & Equivalents
$3M
$7M
$38M
$67M
$56M
$8M
$86M
$87M
$10M
$3M
$4M
·
$5M
$4M
$4M
$9M
Receivables
$49M
$55M
$48M
$58M
$49M
$57M
$51M
$51M
$49M
$67M
$68M
·
$61M
$57M
$53M
$44M
Inventory
$3M
$3M
$3M
$3M
$2M
$2M
$2M
$2M
$2M
$4M
$4M
·
$5M
$5M
$5M
$4M
Prepaid Expense
$12M
$16M
$14M
$12M
$13M
$15M
$15M
$10M
$11M
$16M
$14M
·
$20M
$22M
$23M
$14M
Other Current Assets
·
$3M
$3M
$3M
$3M
$3M
$3M
$2M
$5M
$7M
$5M
·
$1M
$5M
$4M
$4M
Current Assets
$63M
$78M
$100M
$138M
$118M
$80M
$153M
$153M
$308M
$87M
$90M
·
$97M
$90M
$91M
$73M
PP&E (Net)
$7M
$6M
$6M
$7M
$7M
$8M
$8M
$8M
$9M
$11M
$11M
·
$12M
$12M
$12M
$5M
Accum. Depreciation
·
·
·
$6M
·
·
·
$6M
·
·
·
·
·
·
·
·
Goodwill
$282M
$282M
$248M
$248M
$248M
$281M
$281M
$243M
$269M
$411M
$411M
$230M
$409M
$409M
$399M
$354M
Intangibles
$154M
$157M
$133M
$136M
$139M
$156M
$160M
$141M
$154M
$221M
$225M
·
$225M
$230M
$227M
$200M
Other Non-current Assets
$16M
$6M
$8M
$7M
$7M
$7M
$9M
$7M
$3M
$7M
$9M
·
$6M
$6M
$6M
$11M
Total Assets
$627M
$636M
$596M
$638M
$623M
$646M
$726M
$731M
$862M
$866M
$877M
·
$876M
$883M
$869M
$780M
Accounts Payable
$4M
$4M
$4M
$6M
$4M
$4M
$7M
$5M
$6M
$12M
$10M
·
$8M
$8M
$8M
$8M
Accrued Liabilities
$21M
$20M
$21M
$25M
$22M
$23M
$83M
$88M
$23M
$27M
$33M
·
$47M
$55M
$51M
$64M
Current Liabilities
$53M
$59M
$62M
$71M
$58M
$68M
$163M
$165M
$103M
$108M
$181M
·
$97M
$109M
$113M
$106M
Capital Leases
$3M
$3M
$3M
$3M
$3M
$5M
$5M
$5M
$7M
$9M
$9M
·
$11M
$12M
$13M
$15M
Deferred Tax
·
$9M
$8M
$9M
$9M
$10M
$11M
$11M
$16M
$17M
$20M
·
$23M
$23M
$20M
·
Other Non-current Liabilities
$25M
$23M
$15M
$15M
$15M
$15M
$17M
$15M
$17M
$18M
$22M
·
$24M
$24M
$21M
$22M
Total Liabilities
$227M
$198M
$113M
$121M
$112M
$133M
$215M
$215M
$516M
$519M
$540M
·
$563M
$571M
$566M
$490M
Long-term Debt
·
·
·
$0
$0
$12M
$26M
$26M
$374M
$370M
$379M
·
$390M
$385M
$377M
$308M
Total Debt
$114M
$81M
·
·
$0
$12M
$26M
·
$374M
$370M
$379M
·
$390M
$385M
$377M
$308M
Paid-in Capital
$157M
$197M
$240M
$271M
$268M
$283M
$273M
$279M
$267M
$259M
$255M
·
$240M
$234M
$228M
$226M
Retained Earnings
$124M
$120M
$119M
$118M
$115M
$102M
$102M
$100M
$-18M
$-10M
$-12M
·
$-17M
$-12M
$-12M
$-20M
Stockholders' Equity
$281M
$317M
$359M
$390M
$383M
$385M
$375M
$380M
$250M
$249M
$243M
·
$222M
$222M
$216M
$206M
Liabilities + Equity
$627M
$636M
$596M
$638M
$623M
$646M
$726M
$731M
$862M
$866M
$877M
·
$876M
$883M
$869M
$780M
Arus Kas13
Metrik
Tren
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q3 2022
D&A
$7M
$8M
$7M
$6M
$7M
$7M
$7M
$5M
$6M
$7M
$7M
$-1M
$7M
$9M
$9M
$8M
Stock-based Comp
$5M
$5M
$5M
$3M
$7M
$4M
$4M
$9M
$5M
$6M
$7M
$7M
$7M
$7M
$7M
$7M
Deferred Tax
$983.0K
$796.0K
$-71.0K
$1M
$2M
$3M
$-715.0K
$-4M
$5M
$-1M
$182.0K
$-8M
$2M
$-563.0K
$355.0K
·
Amort. of Intangibles
$3M
$3M
$3M
$2M
$3M
$3M
$3M
$2M
$3M
$3M
$3M
$-2M
$3M
$5M
$5M
$13M
Other Non-cash
·
·
$2M
·
·
·
$-1M
·
·
·
$-4M
·
·
·
$3M
·
Operating Cash Flow
$14M
$10M
$14M
$14M
$7M
$-27M
$11M
$15M
$8M
$12M
$14M
$11M
$841.0K
$8M
$18M
$5M
CapEx
$1M
$407.0K
$315.0K
$425.0K
$544.0K
$501.0K
$471.0K
$530.0K
$897.0K
$838.0K
$699.0K
$1M
$788.0K
$884.0K
$1M
$428.0K
Investing Cash Flow
$-3M
$-63M
$-2M
$-2M
$82M
$-2M
$-1M
$413M
$-4M
$-5M
$-7M
$-6M
$-4M
$-17M
$-95M
$-10M
Stock Repurchased
$48M
$51M
$38M
$0
$26M
$308.0K
$11M
$0
$0
$0
$0
·
·
·
·
·
Net Stock Activity
·
·
$-38M
·
·
·
$-11M
·
·
·
·
·
·
·
·
·
Financing Cash Flow
$-15M
$24M
$-40M
$-131.0K
$-44M
$-50M
$-10M
$-352M
$3M
$-11M
$-9M
$-12M
$1M
$7M
$77M
$8M
Net Change in Cash
$-5M
$-29M
$-28M
$12M
$46M
$-79M
$-390.0K
$76M
$6M
$-4M
$-1M
$-8M
$-2M
$-2M
$574.0K
$3M
Free Cash Flow
·
·
$14M
·
·
·
$11M
·
·
·
$12M
·
·
·
$17M
·
Profitabilitas8
Metrik
Tren
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Gross Margin
·
·
·
·
·
·
·
·
·
89.6%
89.8%
·
90.4%
90.3%
89.8%
88.7%
Operating Margin
-1.7%
6.5%
3.0%
·
-9.3%
6.3%
4.4%
·
-1.2%
10.0%
9.3%
·
2.8%
5.8%
6.8%
-3.4%
Net Margin
6.6%
2.5%
0.92%
·
24.8%
-0.24%
3.3%
·
-13.5%
2.0%
1.2%
·
-5.5%
0.04%
-0.28%
-4.6%
Pretax Margin
13.6%
4.7%
3.4%
·
-2.0%
6.6%
6.2%
·
-15.3%
4.2%
1.9%
·
-4.3%
-0.80%
0.64%
-8.1%
EBITDA Margin
12.2%
19.9%
16.1%
·
4.2%
18.7%
16.8%
·
11.2%
20.6%
19.9%
·
12.6%
15.4%
16.9%
5.9%
ROA
0.56%
0.23%
0.07%
·
1.7%
-0.02%
0.26%
·
-0.87%
0.21%
0.13%
·
-0.62%
0.00%
-0.03%
-0.52%
ROE
1.1%
0.42%
0.13%
·
4.1%
-0.05%
0.67%
·
-3.2%
0.80%
0.48%
·
-2.4%
0.02%
-0.11%
-1.8%
ROIC
-0.18%
0.77%
0.27%
·
-1.2%
0.26%
0.58%
·
-0.17%
1.3%
1.2%
·
0.65%
0.23%
0.30%
-0.38%
Likuiditas & Solvabilitas4
Metrik
Tren
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Current Ratio
1.2
1.3
1.6
·
2.0
1.2
0.9
·
3.0
0.8
0.5
·
1.0
0.8
0.8
0.7
Quick Ratio
1.0
1.1
1.4
·
1.8
1.0
0.8
·
0.6
0.6
0.4
·
0.7
0.6
0.5
0.5
Debt / Equity
0.4
0.3
·
·
0.0
0.0
0.1
·
1.5
1.5
1.6
·
1.8
1.7
1.7
1.5
LT Debt / Equity
0.4
0.3
·
·
0.0
0.0
0.0
·
1.4
1.4
1.2
·
1.8
1.7
1.7
1.5
Efisiensi2
Metrik
Tren
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Asset Turnover
0.1
0.1
0.1
·
0.1
0.1
0.1
·
0.1
0.1
0.1
·
0.1
0.1
0.1
0.1
Receivables Turnover
1.1
1.0
1.1
·
1.1
1.0
1.0
·
1.0
1.5
1.5
·
1.8
1.9
1.9
2.2
Per Saham3
Metrik
Tren
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Revenue / Share
$2.72
$1.88
$2.10
·
$1.53
·
$1.81
·
·
$3.99
$2.72
·
$4.05
$2.74
$3.74
$3.62
Cash Flow / Share
·
·
$0.56
·
·
·
$0.34
·
·
·
$0.39
·
·
·
$0.79
·
EPS (TTM)
$0.39
$0.71
$0.64
·
$5.51
$4.69
$4.77
·
$-0.04
$0.06
$-0.02
·
·
·
·
$-0.62
Valuasi (TTM)4
Metrik
Tren
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Revenue TTM
$218M
$217M
$214M
·
$210M
$204M
$198M
·
$198M
$210M
$220M
·
·
·
·
$300M
Net Income TTM
$9M
$18M
$16M
·
$133M
$112M
$114M
·
$-21.0K
$2M
$527.0K
·
$-9M
$-7M
$-15M
$-14M
P/E
54.8
31.5
39.4
·
5.0
5.3
4.8
·
-552.0
381.5
-1058.5
·
·
·
·
-40.4
Earnings Yield
1.8%
3.2%
2.5%
·
20.1%
19.0%
20.7%
·
-0.18%
0.26%
-0.09%
·
·
·
·
-2.5%
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2025-09-30
2024-09-30
2024-03-31
2023-12-31
2023-09-30
Pendapatan
·
·
·
·
$370M
Margin Kotor %
·
·
·
·
90.0%
Margin Operasi %
·
·
·
·
6.1%
Laba Bersih
$18M
$113M
·
·
$-811.0K
EPS Dilusian
$0.72
$4.73
·
·
$-0.07
Metrik
2025-09-30
2024-09-30
2024-03-31
2023-12-31
2023-09-30
Utang / Ekuitas
0.0
0.1
·
·
1.6
Rasio Lancar
1.9
0.9
·
·
0.9
Rasio Cepat
1.8
0.9
·
·
0.7
Metrik
2025-09-30
2024-09-30
2024-03-31
2023-12-31
2023-09-30
Arus Kas Bebas
$4M
$45M
·
·
$30M
Pemilik institusional (13F)
143 pengaju
· $488.1M total
· Per tanggal 30 Sep. 2026
17
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang143
Nilai yang dipegang$488.1M
Posisi baru16
Posisi yang keluar27
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
16 (-8 vs Kuartal sebelumnya)
27 (+1 vs Kuartal sebelumnya)
36 (-12 vs Kuartal sebelumnya)
59 (+8 vs Kuartal sebelumnya)
-3.6M
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Kepemilikan ETF
Dimiliki oleh 26 ETF
20
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.