Revenue / Employee (Pendapatan Tahunan ÷ karyawan (jumlah karyawan, yfinance). Turunan — bukan konsep SEC-XBRL yang tersimpan.)
≈$0.00
·
·
·
nilai · ≈ rata-rata 5T · median industri · penilaian relatif terhadap median
Riwayat Pendapatan
EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
14
Kejutan Rata-rata13.0%
Laporan BerikutnyaNov 09, 2026
Periode
Laporan
EPS Aktual
EPS Estimasi
Kejutan
30 Juni 2026
Agu 4, 2026
$-0.59
$-0.50
-18.1%
31 Maret 2026
Mei 12, 2026
$-0.50
$-0.49
-2.9%
31 Des. 2025
$-0.50
$-0.59
15.3%
30 Sep. 2025
$-0.37
$-0.54
31.3%
30 Juni 2025
$-0.37
$-0.59
37.6%
31 Maret 2025
$-0.56
$-0.65
13.9%
31 Des. 2024
$-0.62
$-0.72
13.9%
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi13
Metrik
Tren
2025
2024
2023
2022
Revenue
$0
$67M
$0
$0
R&D Expense
$107M
$168M
$190M
$173M
SG&A Expense
$38M
$87M
$64M
$55M
Operating Expenses
$153M
$259M
$300M
$227M
Operating Income
$-153M
$-191M
$-300M
$-227M
Pretax Income
$-137M
$-166M
$-293M
$-238M
Income Tax
$442.0K
$177.0K
$-601.0K
$-469.0K
Net Income
$-137M
$-166M
$-292M
$-237M
EPS (Basic)
$-1.91
$-2.33
$-4.47
$-4.48
EPS (Diluted)
$-1.91
$-2.33
$-4.47
$-4.48
Shares (Basic)
71,869,000
71,080,000
65,409,000
52,857,000
Shares (Diluted)
71,869,000
71,080,000
65,409,000
52,857,000
EBITDA
$-152M
$-190M
$-298M
$-226M
Neraca23
Metrik
Tren
2025
2024
2023
2022
Cash & Equivalents
$36M
$34M
$28M
$43M
Receivables
$0
$5M
$0
·
Prepaid Expense
$7M
$10M
$14M
$15M
Current Assets
$253M
$386M
$497M
$452M
PP&E (Net)
$3M
$5M
$6M
$8M
PP&E (Gross)
$6M
$9M
$9M
$10M
Accum. Depreciation
$3M
$4M
$3M
$2M
Goodwill
·
$0
$4M
$4M
Total Assets
$289M
$430M
$552M
$539M
Accounts Payable
$7M
$7M
$15M
$11M
Accrued Liabilities
$29M
$45M
$54M
$45M
Current Liabilities
$37M
$53M
$69M
$57M
Capital Leases
$36M
$40M
$43M
$45M
Deferred Tax
·
·
$0
$853.0K
Other Non-current Liabilities
$500.0K
$849.0K
$2M
$3M
Total Liabilities
$73M
$93M
$114M
$105M
Common Stock
$69.0K
$71.0K
$70.0K
$59.0K
Paid-in Capital
$1.41B
$1.39B
$1.32B
$1.03B
Retained Earnings
$-1.19B
$-1.05B
$-889M
$-596M
AOCI
$196.0K
$558.0K
$2M
$-1M
Stockholders' Equity
$216M
$337M
$437M
$434M
Liabilities + Equity
$289M
$430M
$552M
$539M
Shares Outstanding
69,085,980
71,282,000
70,767,000
59,280,000
Arus Kas15
Metrik
Tren
2025
2024
2023
2022
D&A
$739.0K
$1M
$1M
$1M
Stock-based Comp
$21M
$67M
$55M
$47M
Deferred Tax
$51.0K
$-63.0K
$-891.0K
$-778.0K
Restructuring
$8M
$0
$0
·
Other Non-cash
$-10M
$-74M
$29M
$26M
Operating Cash Flow
$-125M
$-171M
$-208M
$-164M
CapEx
$0
$221.0K
$583.0K
$3M
Investing Cash Flow
$132M
$177M
$-44M
$-114M
Stock Issued
$5M
$0
$236M
$258M
Stock Repurchased
$10M
$0
$0
·
Net Stock Activity
$-5M
$0
$236M
$258M
Financing Cash Flow
$-4M
$108.0K
$237M
$261M
Net Change in Cash
$2M
$6M
$-15M
$-17M
Taxes Paid
$85.0K
·
·
·
Free Cash Flow
$-125M
$-171M
$-208M
$-166M
Profitabilitas7
Metrik
Tren
2025
2024
2023
2022
Operating Margin
·
-283.6%
·
·
Net Margin
·
-246.0%
·
·
Pretax Margin
·
-245.7%
·
·
EBITDA Margin
·
-281.6%
·
·
ROA
-38.1%
-33.8%
-53.6%
-47.7%
ROE
-49.5%
-42.8%
-67.1%
-59.3%
ROIC
-70.9%
-56.8%
-68.3%
-52.3%
Likuiditas & Solvabilitas2
Metrik
Tren
2025
2024
2023
2022
Current Ratio
6.9
7.3
7.2
8.0
Quick Ratio
1.0
0.7
0.4
0.8
Efisiensi2
Metrik
Tren
2025
2024
2023
2022
Asset Turnover
0.0
0.1
·
·
Receivables Turnover
0.0
27.0
·
·
Per Saham5
Metrik
Tren
2025
2024
2023
2022
Book Value / Share
$3.13
$4.73
$6.18
$7.32
Revenue / Share
$0.00
$0.95
·
·
Cash Flow / Share
$-1.74
$-2.40
$-3.18
$-3.10
Cash / Share
$0.52
$0.48
$0.40
$0.73
EPS (TTM)
$-1.91
$-2.33
$-4.47
$-4.48
Valuasi (TTM)10
Metrik
Tren
2025
2024
2023
2022
Revenue TTM
$0
$67M
$0
$0
Net Income TTM
$-137M
$-166M
$-292M
$-237M
Market Cap
$93M
$216M
$1.07B
$1.19B
P/E
-0.7
-1.3
-3.4
-4.5
P/S
·
3.2
·
·
P/B
0.4
0.6
2.5
2.8
P / Tangible Book
0.4
0.6
2.5
2.8
P / Cash Flow
-0.7
-1.3
-5.2
-7.3
P / FCF
-0.7
-1.3
-5.1
-7.2
Earnings Yield
-141.5%
-76.9%
-29.5%
-22.2%
Laporan Laba Rugi13
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Revenue
·
·
$0
$0
$0
$0
$27M
$0
$0
$41M
$0
$0
$0
$0
R&D Expense
$35M
$29M
$29M
$23M
$28M
$27M
$33M
$37M
$48M
$50M
$52M
$47M
$43M
$49M
SG&A Expense
$9M
$9M
$8M
$11M
$8M
$11M
$40M
$15M
$17M
$16M
$16M
$16M
$16M
$16M
Operating Expenses
$44M
$38M
$37M
$34M
$36M
$46M
$77M
$51M
$65M
$65M
$68M
$63M
$104M
$65M
Operating Income
$-44M
$-38M
$-37M
$-34M
$-36M
$-46M
$-50M
$-51M
$-65M
$-25M
$-68M
$-63M
$-104M
$-65M
Pretax Income
$-42M
$-35M
$-35M
$-27M
$-27M
$-48M
$-48M
$-40M
$-88M
$10M
$-77M
$-56M
$-99M
$-61M
Income Tax
$138.0K
$120.0K
$442.0K
$0
$0
$0
$-205.0K
$-27.0K
$266.0K
$143.0K
$-135.0K
$31.0K
$-605.0K
$108.0K
Net Income
$-42M
$-35M
$-35M
$-27M
$-27M
$-48M
$-47M
$-40M
$-88M
$10M
$-61M
$-56M
$-113M
$-63M
EPS (Basic)
$-0.59
$-0.50
$-0.50
$-0.37
$-0.37
$-0.67
$-0.67
$-0.56
$-1.24
$0.14
$-0.76
$-0.79
$-1.85
$-1.07
EPS (Diluted)
$-0.59
$-0.50
$-0.50
$-0.37
$-0.37
$-0.67
$-0.67
$-0.56
$-1.24
$0.14
$-0.76
$-0.79
$-1.85
$-1.07
Shares (Basic)
71,326,000
70,264,000
·
72,139,000
71,992,000
71,678,000
·
71,111,000
71,040,000
70,898,000
·
70,612,000
60,790,000
59,277,000
Shares (Diluted)
71,326,000
70,264,000
·
72,139,000
71,992,000
71,678,000
·
71,111,000
71,040,000
71,192,000
·
70,612,000
60,790,000
59,277,000
EBITDA
$-44M
$-38M
·
$-34M
$-36M
$-45M
·
$-51M
$-65M
$-24M
·
$-62M
$-104M
$-65M
Neraca23
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Cash & Equivalents
$25M
$32M
$36M
$39M
$38M
$42M
$34M
$41M
$37M
$38M
$28M
$111M
$267M
$36M
Receivables
·
·
$0
$0
$0
$0
$5M
·
·
·
·
·
·
·
Prepaid Expense
$7M
$6M
$7M
$8M
$8M
$10M
$10M
$9M
$13M
$15M
·
$12M
$11M
$18M
Current Assets
$181M
$218M
$253M
$288M
$312M
$343M
$386M
$400M
$440M
$504M
·
$528M
$564M
$410M
PP&E (Net)
$2M
$3M
$3M
$3M
$3M
$3M
$5M
$5M
$5M
$6M
·
$6M
$7M
$7M
PP&E (Gross)
$6M
$6M
$6M
$6M
$6M
$6M
$9M
$9M
$9M
$9M
·
$10M
$9M
$10M
Accum. Depreciation
$3M
$3M
$3M
$3M
$3M
$2M
$4M
$4M
$4M
$3M
·
$3M
$3M
$3M
Goodwill
·
·
·
·
·
·
·
$4M
$4M
$4M
·
$4M
$4M
$4M
Total Assets
$215M
$253M
$289M
$327M
$352M
$384M
$430M
$451M
$492M
$557M
·
$586M
$621M
$489M
Accounts Payable
$8M
$7M
$7M
$7M
$4M
$8M
$7M
$8M
$20M
$11M
·
$14M
$12M
$13M
Accrued Liabilities
$29M
$28M
$29M
$30M
$35M
$42M
$45M
$47M
$46M
$44M
·
$45M
$39M
$44M
Current Liabilities
$38M
$35M
$37M
$37M
$39M
$49M
$53M
$55M
$67M
$55M
·
$59M
$52M
$56M
Capital Leases
$34M
$35M
$36M
$37M
$38M
$39M
$40M
$40M
$41M
$43M
·
$43M
$44M
$45M
Deferred Tax
·
·
·
·
·
·
·
·
·
·
·
$0
$0
$756.0K
Other Non-current Liabilities
$500.0K
$500.0K
$500.0K
$500.0K
$500.0K
$558.0K
$849.0K
$996.0K
$1M
$1M
·
$2M
$2M
$2M
Total Liabilities
$72M
$70M
$73M
$74M
$77M
$89M
$93M
$96M
$109M
$99M
·
$104M
$98M
$104M
Common Stock
$72.0K
$71.0K
$69.0K
$72.0K
$72.0K
$72.0K
$71.0K
$71.0K
$71.0K
$70.0K
·
$70.0K
$70.0K
$59.0K
Paid-in Capital
$1.41B
$1.41B
$1.41B
$1.41B
$1.40B
$1.40B
$1.39B
$1.36B
$1.35B
$1.34B
·
$1.31B
$1.30B
$1.05B
Retained Earnings
$-1.27B
$-1.23B
$-1.19B
$-1.16B
$-1.13B
$-1.10B
$-1.05B
$-1.01B
$-967M
$-878M
·
$-828M
$-772M
$-660M
AOCI
$-78.0K
$-50.0K
$196.0K
$186.0K
$59.0K
$358.0K
$558.0K
$2M
$140.0K
$773.0K
·
$-359.0K
$-338.0K
$-556.0K
Stockholders' Equity
$144M
$183M
$216M
$253M
$274M
$295M
$337M
$354M
$383M
$459M
·
$482M
$523M
$385M
Liabilities + Equity
$215M
$253M
$289M
$327M
$352M
$384M
$430M
$451M
$492M
$557M
·
$586M
$621M
$489M
Shares Outstanding
71,668,568
71,156,113
69,085,980
72,245,529
72,135,453
71,950,683
71,282,400
71,149,666
71,106,719
71,011,982
70,767,000
70,640,684
70,603,663
59,442,342
Arus Kas11
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
D&A
$152.0K
$151.0K
$157.0K
$160.0K
$160.0K
$262.0K
$317.0K
$321.0K
$327.0K
$324.0K
$337.0K
$348.0K
$344.0K
$360.0K
Stock-based Comp
$3M
$3M
$3M
$5M
$6M
$6M
$31M
$10M
$13M
$13M
$14M
$14M
$13M
$14M
Restructuring
$0
$0
$0
$0
$0
$8M
$0
$0
$0
$0
·
·
·
·
Other Non-cash
·
$-952.0K
·
·
·
$9M
·
·
·
$-75M
·
·
·
$-157.0K
Operating Cash Flow
$-37M
$-33M
$-31M
$-27M
$-35M
$-33M
$-40M
$-44M
$-35M
$-52M
$-41M
$-39M
$-79M
$-49M
CapEx
$0
$34.0K
$0
$0
$0
$0
$0
$0
$181.0K
$40.0K
$173.0K
$91.0K
$319.0K
$0
Investing Cash Flow
$30M
$30M
$32M
$28M
$30M
$40M
$32M
$48M
$34M
$62M
$-42M
$-117M
$73M
$42M
Stock Issued
·
·
·
·
·
·
$0
$0
·
·
$0
$0
·
·
Financing Cash Flow
$65.0K
$-1M
$-5M
$115.0K
$0
$189.0K
$0
$92.0K
$9.0K
$7.0K
$0
$309.0K
$237M
$373.0K
Net Change in Cash
$-7M
$-4M
$-3M
$1M
$-4M
$8M
$-7M
$4M
$-640.0K
$10M
$-83M
$-156M
$230M
$-7M
Free Cash Flow
·
$-33M
·
·
·
$-33M
·
·
·
$-52M
·
·
·
$-49M
Profitabilitas7
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Operating Margin
·
·
·
·
·
·
·
·
·
-61.1%
·
·
·
·
Net Margin
·
·
·
·
·
·
·
·
·
24.8%
·
·
·
·
Pretax Margin
·
·
·
·
·
·
·
·
·
25.1%
·
·
·
·
EBITDA Margin
·
·
·
·
·
·
·
·
·
-60.3%
·
·
·
·
ROA
-14.9%
-11.1%
·
-6.9%
-6.4%
-10.3%
·
-7.8%
-15.9%
1.9%
·
-10.0%
-18.9%
-14.1%
ROE
-20.2%
-14.8%
·
-8.8%
-8.2%
-12.8%
·
-9.6%
-19.5%
2.4%
·
-12.2%
-22.6%
-18.0%
ROIC
-31.0%
-20.8%
·
-13.3%
-13.1%
-15.4%
·
-14.5%
-17.1%
-5.3%
·
-13.0%
-19.7%
-16.9%
Likuiditas & Solvabilitas2
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Current Ratio
4.8
6.2
·
7.8
8.0
6.9
·
7.3
6.6
9.2
·
9.0
10.9
7.3
Quick Ratio
0.7
0.9
·
1.1
1.0
0.8
·
0.8
0.6
0.7
·
1.9
5.2
0.6
Efisiensi2
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Asset Turnover
·
·
·
0.0
0.0
0.0
·
0.0
0.0
0.1
·
·
·
·
Receivables Turnover
·
·
·
0.0
0.0
0.0
·
·
·
·
·
·
·
·
Per Saham5
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Book Value / Share
$2.00
$2.57
·
$3.50
$3.81
$4.11
·
$4.98
$5.38
$6.46
·
$6.82
$7.41
$6.49
Revenue / Share
·
·
·
$0.00
$0.00
$0.00
·
$0.00
$0.00
$0.57
·
·
·
·
Cash Flow / Share
·
$-0.47
·
·
·
$-0.46
·
·
·
$-0.73
·
·
·
$-0.83
Cash / Share
$0.35
$0.45
·
$0.54
$0.52
$0.58
·
$0.58
$0.52
$0.53
·
$1.57
$3.78
$0.61
EPS (TTM)
$-1.96
$-1.74
·
$-2.08
$-2.27
$-3.14
·
$-2.42
$-2.65
$-3.26
·
$-4.58
$-4.75
$-4.24
Valuasi (TTM)9
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Revenue TTM
$0
$0
·
$27M
$27M
$27M
·
$41M
$41M
$41M
·
·
·
·
Net Income TTM
$-140M
$-124M
·
$-149M
$-163M
$-224M
·
$-179M
$-195M
$-219M
·
$-286M
$-285M
$-241M
Market Cap
$348M
$167M
·
$109M
$84M
$114M
·
$262M
$291M
$1.12B
·
$1.42B
$1.99B
$1.02B
P/E
-2.5
-1.3
·
-0.7
-0.5
-0.5
·
-1.5
-1.5
-4.8
·
-4.4
-5.9
-4.1
P/S
·
·
·
4.1
3.1
4.3
·
6.5
7.2
27.6
·
·
·
·
P/B
2.4
0.9
·
0.4
0.3
0.4
·
0.7
0.8
2.4
·
2.9
3.8
2.7
P / Tangible Book
2.4
0.9
·
0.4
0.3
0.4
·
0.7
0.8
2.5
·
3.0
3.8
2.7
P / Cash Flow
·
-5.1
·
·
·
-3.5
·
·
·
-21.5
·
·
·
-20.7
Earnings Yield
-40.4%
-74.4%
·
-137.8%
-195.7%
-197.5%
·
-65.8%
-64.8%
-20.7%
·
-22.8%
-16.8%
-24.6%
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Pendapatan
$0
$67M
$0
$0
·
Margin Operasi %
·
-283.6%
·
·
·
Laba Bersih
$-137M
$-166M
$-292M
$-237M
$-159M
EPS Dilusian
$-1.91
$-2.33
$-4.47
$-4.48
$-3.72
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Rasio Lancar
6.9
7.3
7.2
8.0
·
Rasio Cepat
1.0
0.7
0.4
0.8
·
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Arus Kas Bebas
$-125M
$-171M
$-208M
$-166M
·
Pemilik institusional (13F)
127 pengaju
· $225.0M total
· Per tanggal 30 Juni 2026
17
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang127
Nilai yang dipegang$225.0M
Posisi baru36
Posisi yang keluar19
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
36 (+4 vs Kuartal sebelumnya)
19 (+10 vs Kuartal sebelumnya)
31 (+1 vs Kuartal sebelumnya)
33 (+7 vs Kuartal sebelumnya)
+4.1M
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
Investor yang mengajukan Jadwal 13D SEC — kepemilikan manfaat di atas 5% dengan niat untuk memengaruhi penerbit (kepemilikan aktivis, kampanye dewan, M&A). Setiap baris menunjukkan status terbaru yang diketahui dari posisi pengaju tersebut.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Orang dalam perusahaan
23 orang dalam
· 16 pejabat · 10 direktur
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Kepemilikan ETF
Dimiliki oleh 18 ETF
20
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.