Data fundamental belum cukup untuk menghitung grup rasio ini.
nilai · ≈ rata-rata 5T · median industri · penilaian relatif terhadap median
Riwayat Pendapatan
EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
14
Kejutan Rata-rata144.8%
Laporan BerikutnyaNov 10, 2026
Periode
Laporan
EPS Aktual
EPS Estimasi
Kejutan
30 Juni 2026
Agu 17, 2026
$0.18
$-0.03
688.2%
30 Sep. 2025
$-0.08
$-0.24
67.3%
30 Juni 2025
$-0.40
$-0.30
-35.2%
31 Maret 2025
$-0.37
$-0.39
4.5%
31 Des. 2024
$-0.37
$-0.37
-0.76%
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi14
Metrik
Tren
2025
2024
2023
2022
2021
2020
Revenue
·
·
·
·
$2M
$2M
R&D Expense
$26M
$57M
$73M
$45M
$32M
$20M
SG&A Expense
$11M
$13M
$14M
$12M
$11M
$10M
Operating Expenses
$41M
$70M
$87M
$57M
$43M
$30M
Operating Income
$-41M
$-70M
$-87M
$-57M
$-41M
$-29M
Interest Expense
·
·
·
$54.0K
$41.0K
$39.0K
Pretax Income
$10M
$-67M
$-81M
$-54M
$-41M
$-28M
Income Tax
$5M
$585.0K
·
$147.0K
$-24.0K
$-2.0K
Net Income
$5M
$-68M
$-81M
$-55M
$-41M
$-28M
EPS (Basic)
$0.07
$-1.81
$-3.98
$-4.82
$-0.47
$-0.63
EPS (Diluted)
$0.07
$-1.81
$-3.98
$-4.82
$-0.47
$-0.63
Shares (Basic)
66,140,346
37,550,677
20,445,109
11,323,909
85,825,283
59,327,713
Shares (Diluted)
70,672,358
37,550,677
20,445,109
11,323,909
85,825,283
59,327,713
EBITDA
$-41M
$-70M
$-87M
$-57M
$-41M
$-29M
Neraca21
Metrik
Tren
2025
2024
2023
2022
2021
2020
Cash & Equivalents
$14M
$47M
$71M
$66M
$115M
$52M
Prepaid Expense
$40.0K
$86.0K
$183.0K
$351.0K
$769.0K
$130.0K
Current Assets
$162M
$48M
$72M
$68M
$117M
$52M
PP&E (Net)
·
$5.0K
$5.0K
$20.0K
$36.0K
$65.0K
PP&E (Gross)
$226.0K
$226.0K
$226.0K
$226.0K
$226.0K
$226.0K
Accum. Depreciation
$226.0K
$221.0K
$221.0K
$206.0K
$190.0K
$161.0K
Other Non-current Assets
·
·
·
$30.0K
$90.0K
·
Total Assets
$163M
$49M
$73M
$70M
$118M
$54M
Accounts Payable
$2M
$5M
$6M
$6M
$4M
$3M
Accrued Liabilities
$2M
$9M
$6M
$5M
$5M
$3M
Current Liabilities
$5M
$14M
$13M
$11M
$10M
$7M
Capital Leases
·
·
·
$262.0K
$37.0K
$144.0K
Deferred Tax
$5M
·
·
·
·
·
Total Liabilities
$10M
$14M
$13M
$11M
$10M
$8M
Common Stock
$84.0K
$38.0K
$26.0K
$10.0K
$88.0K
$60.0K
Paid-in Capital
$616M
$503M
$460M
$377M
$372M
$270M
Retained Earnings
$-463M
$-467M
$-400M
$-318M
$-264M
$-223M
AOCI
$-95.0K
$-120.0K
$106.0K
$128.0K
$-267.0K
$-579.0K
Stockholders' Equity
$154M
$35M
$60M
$59M
$108M
$47M
Liabilities + Equity
$163M
$49M
$73M
$70M
$118M
$54M
Shares Outstanding
83,851,051
38,329,894
25,565,414
9,902,137
59,657,742
59,657,742
Arus Kas7
Metrik
Tren
2025
2024
2023
2022
2021
2020
Stock-based Comp
$5M
$6M
$5M
$5M
$4M
$3M
Deferred Tax
$5M
·
·
$147.0K
$13.0K
$-42.0K
Restructuring
$5M
·
·
·
·
·
Operating Cash Flow
$-44M
$-60M
$-44M
$-49M
$-35M
$-26M
Investing Cash Flow
$-97M
·
$49M
·
·
$25.0K
Financing Cash Flow
$108M
$37M
$-30.0K
$-210.0K
$98M
$74M
Net Change in Cash
$-33M
$-23M
$5M
$-49M
$63M
$48M
Profitabilitas7
Metrik
Tren
2025
2024
2023
2022
2021
2020
Operating Margin
·
·
·
·
-2761.7%
-1902.6%
Net Margin
·
·
·
·
-2705.8%
-1834.3%
Pretax Margin
·
·
·
·
-2707.4%
-1834.4%
EBITDA Margin
·
·
·
·
-2761.7%
-1902.6%
ROA
4.5%
-110.8%
-113.7%
-58.0%
-47.1%
-89.0%
ROE
6.1%
-160.8%
-123.2%
-84.7%
-36.1%
-55.1%
ROIC
-12.8%
-201.6%
·
-96.7%
-38.4%
-61.2%
Likuiditas & Solvabilitas3
Metrik
Tren
2025
2024
2023
2022
2021
2020
Current Ratio
35.6
3.4
5.6
6.1
11.7
7.1
Quick Ratio
3.1
3.4
5.6
5.8
11.5
7.1
Interest Coverage
·
·
·
-1051.2
-1010.4
-731.8
Efisiensi1
Metrik
Tren
2025
2024
2023
2022
2021
2020
Asset Turnover
·
·
·
·
0.0
0.0
Per Saham5
Metrik
Tren
2025
2024
2023
2022
2021
2020
Book Value / Share
$1.83
$0.91
$2.35
$0.67
$1.22
$0.78
Revenue / Share
·
·
·
·
$0.02
$0.03
Cash Flow / Share
$-0.62
$-1.61
$-2.14
$-0.43
$-0.41
$-0.44
Cash / Share
$0.17
$1.23
$2.76
$0.74
$1.30
$0.87
EPS (TTM)
$0.07
$-1.81
$-3.98
$-4.82
$-0.47
$-0.63
Tingkat Pertumbuhan1
Metrik
Tren
2025
2024
2023
2022
2021
2020
Revenue YoY
·
·
·
·
0.00%
·
Valuasi (TTM)9
Metrik
Tren
2025
2024
2023
2022
2021
2020
Revenue TTM
$2M
$2M
$2M
$2M
$2M
$2M
Net Income TTM
$5M
$-68M
$-81M
$-55M
$-41M
$-28M
Market Cap
$97M
$110M
$106M
$397M
$2.86B
$1.34B
P/E
16.6
-1.6
-1.0
-0.9
-68.9
-35.7
P/S
64.8
73.5
70.6
265.0
1907.7
894.9
P/B
0.6
3.1
1.8
6.8
26.5
28.8
P / Tangible Book
0.6
3.1
1.8
6.8
26.5
28.8
P / Cash Flow
-2.2
-1.8
-2.4
-8.1
-81.4
-51.7
Earnings Yield
6.0%
-63.0%
-96.0%
-107.1%
-1.5%
-2.8%
Laporan Laba Rugi13
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
R&D Expense
$197.0K
$161.0K
$975.0K
$1M
$11M
$13M
$13M
$15M
$18M
$11M
$12M
$12M
$11M
$39M
$11M
$12M
SG&A Expense
$4M
$5M
$4M
$2M
$2M
$3M
$3M
$3M
$3M
$4M
$3M
$3M
$4M
$4M
$3M
$3M
Operating Expenses
$5M
$5M
$5M
$3M
$17M
$16M
$16M
$18M
$21M
$15M
$15M
$15M
$15M
$43M
$14M
$15M
Operating Income
$-5M
$-5M
$-5M
$-3M
$-17M
$-16M
$-16M
$-18M
$-21M
$-15M
$-15M
$-15M
$-15M
$-43M
$-14M
$-15M
Interest Expense
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$5.0K
$11.0K
Pretax Income
$41M
$-82M
$45M
$-3M
$-17M
$-15M
$-16M
$-17M
·
·
$-12M
$-14M
·
·
·
·
Income Tax
$2M
$-5M
$5M
$202.0K
·
·
$-123.0K
$708.0K
·
·
·
·
·
·
·
·
Net Income
$39M
$-77M
$40M
$-3M
$-17M
$-15M
$-15M
$-18M
$-20M
$-14M
$-12M
$-14M
$-13M
$-42M
$-12M
$-15M
EPS (Basic)
$0.21
$-0.46
$0.92
$-0.08
$-0.40
$-0.37
$-0.34
$-0.44
$-0.52
$-0.51
$0.68
$-0.51
$-0.91
$-3.24
$-1.90
$-1.33
EPS (Diluted)
$0.18
$-0.46
$0.92
$-0.08
$-0.40
$-0.37
$-0.34
$-0.44
$-0.52
$-0.51
$0.68
$-0.51
$-0.91
$-3.24
$-1.90
$-1.33
Shares (Basic)
184,328,441
168,103,535
·
41,444,979
41,444,979
41,268,894
·
41,209,639
39,122,662
27,014,100
·
26,987,182
14,710,375
12,934,427
·
11,323,909
Shares (Diluted)
217,343,013
168,103,535
·
41,444,979
41,444,979
41,268,894
·
41,209,639
39,122,662
27,014,100
·
26,987,182
14,710,375
12,934,427
·
11,323,909
EBITDA
$-5M
$-5M
·
$-3M
$-17M
$-16M
·
$-18M
$-21M
$-15M
·
$-15M
$-15M
$-43M
·
$-15M
Neraca21
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$8M
$7M
$14M
$10M
$18M
$33M
$47M
$63M
$78M
$55M
$71M
$81M
$91M
$102M
$66M
$78M
Prepaid Expense
$539.0K
$768.0K
$40.0K
$69.0K
$292.0K
$446.0K
$86.0K
$209.0K
$354.0K
$526.0K
$183.0K
$265.0K
$419.0K
$590.0K
$351.0K
$374.0K
Current Assets
$138M
$82M
$162M
$10M
$19M
$34M
$48M
$64M
$80M
$56M
$72M
$82M
$94M
$105M
$68M
$80M
PP&E (Net)
·
·
·
·
·
·
$5.0K
·
·
·
$5.0K
$9.0K
$13.0K
$16.0K
$20.0K
$24.0K
PP&E (Gross)
·
·
$226.0K
·
·
·
$226.0K
·
·
·
$226.0K
·
·
·
$226.0K
·
Accum. Depreciation
·
·
$226.0K
·
·
·
$221.0K
·
·
·
$221.0K
·
·
·
$206.0K
·
Other Non-current Assets
·
·
·
·
·
·
·
·
·
·
·
·
·
$15.0K
$30.0K
$45.0K
Total Assets
$143M
$87M
$163M
$11M
$20M
$35M
$49M
$65M
$81M
$58M
$73M
$83M
$96M
$107M
$70M
$82M
Accounts Payable
$588.0K
$516.0K
$2M
$4M
$7M
$6M
$5M
$6M
$8M
$6M
$6M
$6M
$6M
$5M
$6M
$6M
Accrued Liabilities
$1M
$2M
$2M
$4M
$7M
$7M
$9M
$9M
$7M
$4M
$6M
$5M
$5M
$4M
$5M
$5M
Current Liabilities
$2M
$3M
$5M
$9M
$14M
$14M
$14M
$16M
$16M
$10M
$13M
$11M
$12M
$10M
$11M
$12M
Capital Leases
·
·
·
·
·
·
·
·
$39.0K
$154.0K
·
·
$38.0K
$152.0K
$262.0K
$369.0K
Deferred Tax
$2M
·
$5M
·
·
·
·
·
·
·
·
·
·
·
·
·
Total Liabilities
$4M
$3M
$10M
$9M
·
·
$14M
$16M
$16M
$11M
·
$11M
$12M
$11M
$11M
$12M
Common Stock
$108.0K
$94.0K
$84.0K
$41.0K
$41.0K
$41.0K
$38.0K
$38.0K
$38.0K
$26.0K
$26.0K
$26.0K
$26.0K
$119.0K
$10.0K
$99.0K
Paid-in Capital
$640M
$624M
$616M
$506M
$505M
$504M
$503M
$501M
$500M
$461M
$460M
$458M
$457M
$388M
$377M
$375M
Retained Earnings
$-500M
$-540M
$-463M
$-503M
$-499M
$-483M
$-467M
$-452M
$-434M
$-413M
$-400M
$-387M
$-373M
$-360M
$-318M
$-306M
AOCI
$-81.0K
$-86.0K
$-95.0K
$-104.0K
$-82.0K
$-113.0K
$-120.0K
$6.0K
$3.0K
$-120.0K
$106.0K
$760.0K
$414.0K
$355.0K
$128.0K
$690.0K
Stockholders' Equity
$139M
$84M
$154M
$3M
$6M
$21M
$35M
$49M
$66M
$47M
$60M
$72M
$84M
$28M
$59M
$70M
Liabilities + Equity
$143M
$87M
$163M
$11M
$20M
$35M
$49M
$65M
$81M
$58M
$73M
$83M
$96M
$107M
$70M
$82M
Shares Outstanding
107,764,382
93,927,528
83,851,051
41,439,529
41,439,529
41,439,529
38,329,894
38,264,464
38,264,464
25,603,417
25,565,414
25,565,414
25,565,414
119,410,992
9,902,137
99,021,376
Arus Kas7
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Stock-based Comp
$2M
$2M
$2M
$303.0K
$1M
$1M
$2M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
Deferred Tax
$2M
$-5M
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Restructuring
·
·
$0
$0
$5M
·
·
·
·
·
·
·
·
·
·
·
Operating Cash Flow
$-3M
$-3M
$-7M
$-8M
$-14M
$-14M
$-16M
$-16M
$-14M
$-16M
$-10M
$-10M
$-10M
$-13M
$-13M
$-12M
Investing Cash Flow
$-10M
$-9M
·
·
·
·
·
·
·
·
$0
$0
$-348.0K
$49M
·
·
Financing Cash Flow
$13M
$5M
$108M
$-121.0K
$-119.0K
$-61.0K
$104.0K
$-66.0K
$37M
$29.0K
$0
$-1.0K
$0
$-29.0K
$0
$0
Net Change in Cash
$935.0K
$-7M
$4M
$-8M
$-15M
$-15M
$-16M
$-16M
$24M
$-16M
$-10M
$-11M
$-11M
$37M
$-13M
$-13M
Profitabilitas3
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
ROA
48.3%
-126.2%
·
-8.6%
-32.8%
-33.2%
·
-24.6%
-22.7%
-16.8%
·
-16.6%
-14.1%
-39.4%
·
-14.4%
ROE
54.3%
-146.7%
·
-12.8%
-46.6%
-45.3%
·
-30.0%
-26.9%
-36.5%
·
-19.3%
-16.0%
-66.0%
·
-16.2%
ROIC
-3.2%
-5.3%
·
-125.1%
·
·
·
-38.0%
·
·
·
·
·
·
·
·
Likuiditas & Solvabilitas3
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
79.2
27.3
·
1.2
1.3
2.4
·
4.0
5.1
5.4
·
7.4
8.0
10.2
·
6.8
Quick Ratio
4.4
2.2
·
1.1
1.3
2.3
·
3.9
5.0
5.3
·
7.3
7.8
9.9
·
6.7
Interest Coverage
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
-1389.8
Per Saham4
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$1.29
$0.90
·
$0.07
$0.14
$0.50
·
$1.28
$1.72
$1.85
·
$2.82
$3.29
$0.24
·
$0.71
Cash Flow / Share
·
$-0.02
·
·
·
$-0.35
·
·
·
$-0.57
·
·
·
$-0.10
·
·
Cash / Share
$0.07
$0.07
·
$0.23
$0.44
$0.79
·
$1.64
$2.05
$2.15
·
$3.16
$3.58
$0.85
·
$0.79
EPS (TTM)
$0.56
$-0.02
·
$-1.19
$-1.55
$-1.67
·
$-0.79
$-0.86
$-1.25
·
$-6.56
$-7.38
$-7.97
·
$-3.01
Valuasi (TTM)9
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$2M
$2M
·
$2M
$2M
$2M
·
$2M
$2M
$2M
·
$2M
$2M
$2M
·
$2M
Net Income TTM
$-877.0K
$-57M
·
$-51M
$-66M
$-69M
·
$-65M
$-60M
$-53M
·
$-81M
$-82M
$-86M
·
$-53M
Market Cap
$66M
$75M
·
$19M
$12M
$13M
·
$98M
$75M
$68M
·
$35M
$80M
$406M
·
$871M
P/E
1.1
-39.8
·
-0.4
-0.2
-0.2
·
-3.3
-2.3
-2.1
·
-0.2
-0.4
-0.4
·
-2.9
P/S
44.0
49.8
·
12.5
8.2
8.4
·
65.6
50.0
45.4
·
23.5
53.3
270.7
·
580.9
P/B
0.5
0.9
·
7.0
2.2
0.6
·
2.0
1.1
1.4
·
0.5
1.0
14.3
·
12.4
P / Tangible Book
0.5
0.9
·
7.0
2.2
0.6
·
2.0
1.1
1.4
·
0.5
1.0
14.3
·
12.4
P / Cash Flow
·
-21.8
·
·
·
-0.9
·
·
·
-4.4
·
·
·
-32.0
·
·
Earnings Yield
91.5%
-2.5%
·
-262.1%
-521.9%
-547.5%
·
-30.7%
-43.9%
-47.0%
·
-475.4%
-235.8%
-234.4%
·
-34.2%
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Pendapatan
·
·
·
·
$2M
Margin Operasi %
·
·
·
·
-2761.7%
Laba Bersih
$5M
$-68M
$-81M
$-55M
$-41M
EPS Dilusian
$0.07
$-1.81
$-3.98
$-4.82
$-0.47
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Rasio Lancar
35.6
3.4
5.6
6.1
11.7
Rasio Cepat
3.1
3.4
5.6
5.8
11.5
Tidak ada data untuk laporan ini
Data fundamental belum cukup untuk membuat laporan ini.
Pemilik institusional (13F)
57 pengaju
· $12.4M total
· Per tanggal 30 Juni 2026
17
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang57
Nilai yang dipegang$12.4M
Posisi baru13
Posisi yang keluar5
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
13 (-2 vs Kuartal sebelumnya)
5 (-3 vs Kuartal sebelumnya)
21 (+13 vs Kuartal sebelumnya)
8 (-2 vs Kuartal sebelumnya)
+7.8M
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
Investor yang mengajukan Jadwal 13D SEC — kepemilikan manfaat di atas 5% dengan niat untuk memengaruhi penerbit (kepemilikan aktivis, kampanye dewan, M&A). Setiap baris menunjukkan status terbaru yang diketahui dari posisi pengaju tersebut.
Pengaju
Diajukan
Kepemilikan
Status
Tujuan
Pengajuan
Cameron Howard Winklevoss, Tyler Howard Winklevoss, Winklevoss Capital Fund, LLC, Winklevoss Capital Management, LLC, Winklevoss Treasury Investments, LLC
Winklevoss Capital Fund, LLC, Winklevoss Treasury Investments, LLC, Winklevoss Capital Management, LLC, Tyler Howard Winklevoss, Cameron Howard Winklevoss
×2 pengajuan
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Orang dalam perusahaan
23 orang dalam
· 8 pejabat · 13 direktur
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Kepemilikan ETF
Dimiliki oleh 2 ETF
20
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.