Revenue / Employee (Pendapatan Tahunan ÷ karyawan (jumlah karyawan, yfinance). Turunan — bukan konsep SEC-XBRL yang tersimpan.)
≈$37.3K
·
·
·
nilai · ≈ rata-rata 5T · median industri · penilaian relatif terhadap median
Riwayat Pendapatan
EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
14
Kejutan Rata-rata-16.2%
Laporan BerikutnyaNov 04, 2026
Periode
Laporan
EPS Aktual
EPS Estimasi
Kejutan
30 Juni 2026
Agu 5, 2026
$0.61
$-0.89
168.9%
31 Maret 2026
Mei 7, 2026
$-1.46
$-0.90
-62.0%
31 Des. 2025
$-3.57
$-0.87
-310.2%
30 Sep. 2025
$-1.38
$-0.86
-60.1%
30 Juni 2025
$0.50
$-0.83
160.5%
31 Maret 2025
$-0.68
$-0.72
5.5%
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi16
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue
$3M
$39M
$26M
$111M
$85M
$17M
$7M
$903.0K
·
$8M
$6M
R&D Expense
$58M
$45M
$71M
$72M
$69M
$55M
$43M
$48M
·
$30M
$23M
SG&A Expense
$31M
$30M
$40M
$24M
$21M
$19M
$16M
$18M
·
$13M
$8M
Operating Expenses
$146M
$83M
$112M
$96M
$90M
$73M
$59M
$66M
·
$43M
$31M
Operating Income
$-143M
$-44M
$-86M
$15M
$-5M
$-57M
$-52M
$-65M
·
$-35M
$-25M
Interest Expense
·
·
$3M
$3M
$3M
$2M
$2M
$1M
·
$1M
$948.0K
Interest Income
$7M
$7M
$5M
·
·
·
·
·
·
·
·
Other Non-op
$-2M
$606.0K
$691.0K
$330.0K
$15.0K
$89.0K
$-1M
$10.0K
·
$4.0K
$-26.0K
Pretax Income
$-139M
$-77M
$-239M
$35M
$-10M
$-69M
$-55M
·
·
·
·
Income Tax
$-9M
$287.0K
$-19M
$-609.0K
$16M
$0
$0
·
·
·
·
Net Income
$-130M
$-77M
$-220M
$35M
$-26M
$-69M
$-55M
$-65M
·
$-36M
$-25M
EPS (Basic)
$-5.02
$-4.48
$-49.76
$0.24
$-0.22
$-0.68
$-1.22
·
·
·
·
EPS (Diluted)
$-5.02
$-4.49
$-49.76
$0.10
$-0.22
$-0.68
$-1.22
·
·
·
·
Shares (Basic)
25,973,329
17,276,822
5,170,319
144,758,555
114,328,798
101,202,176
45,548,511
·
·
·
·
Shares (Diluted)
25,973,329
17,357,943
5,170,319
145,874,889
114,328,798
101,202,176
45,548,511
·
·
·
·
EBITDA
$-143M
$-44M
$-86M
$15M
·
$-57M
$-52M
$-65M
·
$-35M
·
Neraca26
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Cash & Equivalents
$125M
$213M
$77M
$106M
$114M
$139M
$90M
$37M
·
$59M
$32M
Short-term Investments
·
·
·
·
·
·
·
$0
$26M
$25M
$4M
Receivables
$1M
$872.0K
$6M
$7M
$10M
$7M
$5M
$0
$63.0K
$215.0K
$824.0K
Prepaid Expense
$3M
$3M
$5M
$4M
$6M
$5M
$1M
$5M
$2M
$2M
$1M
Other Current Assets
·
·
·
·
·
·
·
$80.0K
·
·
·
Current Assets
$129M
$217M
$91M
$148M
$144M
$151M
$97M
$42M
$99M
$87M
$39M
PP&E (Net)
$12M
$10M
$2M
$3M
$2M
$1M
$1M
$2M
$2M
$2M
$2M
PP&E (Gross)
$17M
$12M
$8M
$8M
$7M
$6M
$6M
$7M
·
$6M
$5M
Accum. Depreciation
$5M
$2M
$6M
$5M
$5M
$4M
$5M
$5M
·
$4M
$3M
Goodwill
$48M
$48M
$48M
$0
·
·
·
·
·
·
·
Other Non-current Assets
·
$518.0K
$0
·
·
·
·
·
·
$122.0K
$2M
Total Assets
$296M
$435M
$305M
$166M
$160M
$165M
$100M
$44M
$101M
$89M
$43M
Accounts Payable
$1M
$288.0K
$3M
$316.0K
$224.0K
$443.0K
$500.0K
$1M
$2M
$4M
$2M
Accrued Liabilities
$9M
$12M
$15M
$14M
$11M
$8M
$13M
$12M
$9M
$4M
$3M
Current Liabilities
$15M
$23M
$68M
$25M
$72M
$82M
$35M
$35M
$11M
$14M
$7M
Capital Leases
$9M
$11M
$9M
$10M
$9M
$10M
$0
·
·
·
·
Deferred Tax
$7M
$16M
$16M
$0
·
·
·
·
·
·
·
Other Non-current Liabilities
·
·
·
·
·
·
$0
$938.0K
$1M
$0
$290.0K
Total Liabilities
$423M
$442M
$445M
$72M
$137M
$183M
$91M
$50M
$47M
$34M
$22M
Common Stock
$3.0K
$3.0K
$1.0K
$15.0K
$12.0K
$11.0K
$9.0K
$3.0K
$3.0K
$1.0K
$0
Paid-in Capital
$701M
$690M
$179M
$493M
$457M
$391M
$349M
$280M
$273M
$211M
$1.0K
Retained Earnings
$-822M
$-692M
$-615M
$-395M
$-430M
$-405M
$-336M
$-280M
$-215M
$-152M
$-112M
AOCI
$-5M
$-5M
$-5M
$-5M
$-5M
$-5M
$-5M
$-5M
$-4M
$-5M
$-5M
Stockholders' Equity
$-126M
$-7M
$-440M
$94M
$23M
$-18M
$8M
$-5M
$54M
$55M
$-116M
Liabilities + Equity
$296M
$435M
$305M
$166M
$160M
$165M
$100M
$44M
$101M
$89M
$43M
Shares Outstanding
26,011,106
25,767,369
5,397,597
5,101,459
123,622,965
108,071,249
86,325,547
22,471,776
·
18,438,742
2,173,399
Arus Kas14
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Stock-based Comp
$11M
$7M
$23M
$11M
$8M
$5M
$5M
$6M
·
·
·
Deferred Tax
$-9M
$287.0K
$-19M
$0
$0
·
·
$0
·
·
·
Restructuring
$0
$798.0K
$6M
·
·
·
·
·
·
·
·
Operating Cash Flow
$-74M
$-24M
$-51M
$-32M
$-60M
$35M
$-51M
$-59M
·
$-20M
$-22M
CapEx
$5M
$9M
$206.0K
$1M
$1M
$815.0K
$47.0K
$884.0K
·
$586.0K
$1M
Investing Cash Flow
$-5M
$-9M
$35M
$-15M
$-17M
$-741.0K
$229.0K
$25M
·
$-22M
$-5M
Debt Issued
·
·
·
$0
$0
$25M
$0
$0
·
·
·
Net Debt Issued
·
$0
$-27M
$0
·
$5M
$-3M
$0
·
$0
·
Stock Issued
·
·
·
$2M
$52M
$2M
$31M
$0
·
$3M
$0
Net Stock Activity
·
·
·
$2M
·
·
$31M
$0
·
$3M
·
Financing Cash Flow
$-8M
$168M
$-13M
$39M
$53M
$14M
$105M
$697.0K
·
$68M
$44M
Net Change in Cash
$-87M
$136M
$-30M
$-7M
$-25M
$49M
$54M
$-33M
·
$26M
$16M
Free Cash Flow
$-79M
$-33M
$-51M
$-33M
·
$34M
$-51M
$-60M
·
$-20M
·
Levered FCF
·
·
$-54M
$-36M
·
·
·
·
·
·
·
Profitabilitas7
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Operating Margin
-5127.1%
-112.8%
-332.3%
13.1%
·
-342.4%
-785.6%
-7200.7%
·
-428.9%
·
Net Margin
-4658.6%
-199.0%
-844.9%
31.9%
·
-415.0%
-829.0%
-7235.4%
·
-448.0%
·
Pretax Margin
-4987.3%
-198.2%
-918.0%
31.4%
·
·
·
·
·
·
·
EBITDA Margin
-5127.1%
-112.8%
-332.3%
13.1%
·
-342.4%
-785.6%
-7200.7%
·
-428.9%
·
ROA
-35.6%
-20.9%
-93.3%
21.7%
·
-52.0%
-76.8%
·
·
-54.8%
·
ROE
202.4%
2559.5%
115.7%
39.6%
·
542.6%
-3179.2%
·
·
117.7%
·
ROIC
106.1%
647.8%
18.1%
15.8%
·
·
·
·
·
·
·
Likuiditas & Solvabilitas3
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Current Ratio
8.7
9.4
1.3
5.9
·
1.9
2.8
·
·
6.3
·
Quick Ratio
8.5
9.3
1.2
4.5
·
1.8
2.7
·
·
6.2
·
Interest Coverage
·
·
-30.5
4.8
·
-36.5
-34.5
-43.5
·
-27.7
·
Efisiensi2
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Asset Turnover
0.0
0.1
0.1
0.7
·
0.1
0.1
·
·
0.1
·
Receivables Turnover
2.8
11.5
4.2
13.4
·
2.7
2.7
·
·
15.6
·
Per Saham5
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Book Value / Share
$-4.85
$-0.26
$-2.72
$0.61
·
$-0.17
$0.10
·
·
$2.98
·
Revenue / Share
$0.11
$2.24
$0.17
$0.76
·
·
·
·
·
·
·
Cash Flow / Share
$-2.85
$-1.36
$-0.33
$-0.22
·
·
·
·
·
·
·
Cash / Share
$4.81
$8.25
$0.47
$0.70
·
$1.28
$1.04
·
·
$3.18
·
EPS (TTM)
$-5.02
$-4.49
$-49.76
$0.10
$-0.22
$-0.68
$-1.22
·
·
·
·
Tingkat Pertumbuhan3
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue YoY
-92.8%
49.6%
-76.5%
30.2%
412.6%
·
·
·
·
·
·
Revenue CAGR 3Y
-70.7%
-22.9%
16.2%
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
-30.0%
·
·
·
·
·
·
·
·
·
·
Valuasi (TTM)10
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue TTM
$3M
$39M
$26M
$111M
$85M
$17M
$7M
$903.0K
·
$8M
·
Net Income TTM
$-130M
$-77M
$-220M
$35M
$-26M
$-69M
$-55M
$-65M
·
$-36M
·
Market Cap
$188M
$461M
$3.35B
$5.19B
·
$9.82B
$6.16B
·
·
$9.49B
·
P/E
-1.4
-4.0
-0.4
339.0
-444.5
-133.7
-58.5
·
·
·
·
P/S
67.1
11.9
128.7
46.8
·
591.9
923.1
·
·
1173.7
·
P/B
-1.5
-67.8
-7.6
55.3
·
-545.6
734.0
·
·
172.6
·
P / Tangible Book
·
·
·
55.3
536.8
·
·
·
·
·
·
P / Cash Flow
-2.5
-19.5
-65.4
-164.0
·
281.6
-119.8
·
·
-482.0
·
P / FCF
-2.4
-14.1
-65.2
-158.0
·
288.4
-119.7
·
·
-468.0
·
Earnings Yield
-69.6%
-25.1%
-240.7%
0.29%
-0.22%
-0.75%
-1.7%
·
·
·
·
Laporan Laba Rugi16
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$0
$78.0K
$947.0K
$452.0K
$298.0K
$1M
$-759.0K
$387.0K
$33M
$6M
$8M
$7M
$5M
$6M
$17M
$21M
R&D Expense
$20M
$19M
$15M
$14M
$15M
$15M
$11M
$11M
$13M
$10M
$22M
$13M
$18M
$19M
$19M
$17M
SG&A Expense
$9M
$7M
$8M
$8M
$7M
$8M
$7M
$7M
$7M
$9M
$22M
$7M
$6M
$6M
$6M
$6M
Operating Expenses
$29M
$27M
$80M
$22M
$22M
$23M
$26M
$18M
$20M
$19M
$45M
$20M
$24M
$24M
$25M
$22M
Operating Income
$-29M
$-26M
$-79M
$-21M
$-22M
$-22M
$-27M
$-18M
$14M
$-13M
$-36M
$-13M
$-19M
$-18M
$-8M
$-2M
Interest Expense
·
·
·
·
·
·
·
·
·
$0
·
$1M
$752.0K
$808.0K
$807.0K
$802.0K
Interest Income
$1M
$1M
·
·
$2M
$2M
·
·
·
·
·
·
·
·
·
·
Other Non-op
$126.0K
$-3.0K
$-2M
$0
$-5.0K
$0
$-444.0K
$250.0K
$292.0K
$508.0K
$-62.0K
$253.0K
$245.0K
$255.0K
$175.0K
$1.0K
Pretax Income
·
·
·
·
·
·
·
·
·
·
$-197M
$-9M
·
·
$6M
$-8M
Income Tax
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$-288.0K
$-321.0K
Net Income
$16M
$-39M
$-93M
$-36M
$16M
$-18M
$-10M
$-24M
$14M
$-57M
$-178M
$-9M
$-11M
$-22M
$6M
$-8M
EPS (Basic)
$0.47
$-1.46
$-3.47
$-1.38
$0.51
$-0.68
$6.57
$-1.13
$0.58
$-10.50
$-41.55
$-1.74
$-2.23
$-4.24
$0.00
$-0.05
EPS (Diluted)
$0.46
$-1.46
$-3.46
$-1.38
$0.50
$-0.68
$6.60
$-1.13
$0.54
$-10.50
$-41.55
$-1.74
$-2.23
$-4.24
$0.01
$-0.05
Shares (Basic)
29,467,130
26,855,158
·
26,002,892
25,980,262
25,902,650
·
21,471,408
16,723,479
5,414,020
·
5,160,150
5,114,747
5,111,518
·
152,849,992
Shares (Diluted)
29,860,880
26,855,158
·
26,002,892
26,447,251
25,902,650
·
21,471,408
17,791,143
5,414,020
·
5,160,150
5,114,747
5,111,518
·
152,849,992
EBITDA
$-29M
$-26M
·
$-21M
$-22M
$-22M
·
$-18M
$14M
$-13M
·
$-13M
$-19M
$-18M
·
$-2M
Neraca24
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$148M
$119M
$125M
$143M
$160M
$180M
$213M
$219M
$87M
$103M
$77M
$80M
$112M
$126M
$106M
$113M
Receivables
$196.0K
$261.0K
$1M
$722.0K
$354.0K
$2M
$872.0K
$5M
$32M
$2M
$6M
$5M
$5M
$7M
$7M
$7M
Prepaid Expense
$6M
$3M
$3M
$3M
$3M
$3M
$3M
$4M
$2M
$3M
$5M
$3M
$4M
$4M
$4M
$6M
Current Assets
$154M
$122M
$129M
$147M
$163M
$185M
$217M
$229M
$125M
$111M
$91M
$90M
$123M
$138M
$148M
$160M
PP&E (Net)
$11M
$12M
$12M
$12M
$12M
$10M
$10M
$10M
$7M
$2M
$2M
$2M
$3M
$3M
$3M
$3M
PP&E (Gross)
$17M
$17M
$17M
$17M
$16M
$13M
$12M
$17M
$13M
$8M
$8M
$8M
$8M
$8M
$8M
$8M
Accum. Depreciation
$6M
$5M
$5M
$4M
$4M
$3M
$2M
$6M
$6M
$6M
$6M
$6M
$6M
$5M
$5M
$5M
Goodwill
$48M
$48M
$48M
$48M
$48M
$48M
$48M
$48M
$48M
$48M
$48M
·
·
·
$0
·
Other Non-current Assets
·
·
·
·
$6M
$6M
·
·
·
·
$0
·
·
·
·
·
Total Assets
$319M
$288M
$296M
$373M
$389M
$409M
$435M
$455M
$348M
$325M
$305M
$106M
$140M
$156M
$166M
$178M
Accounts Payable
$1M
$2M
$1M
$2M
$454.0K
$2M
$288.0K
$517.0K
$3M
$3M
$3M
$375.0K
$267.0K
$1M
$316.0K
$214.0K
Accrued Liabilities
$15M
$10M
$9M
$8M
$8M
$9M
$12M
$9M
$11M
$9M
$15M
$14M
$13M
$9M
$14M
$12M
Current Liabilities
$21M
$16M
$15M
$14M
$12M
$15M
$23M
$21M
$26M
$37M
$68M
$20M
$29M
$27M
$25M
$24M
Capital Leases
$7M
$8M
$9M
$9M
$10M
$10M
$11M
$12M
$12M
$8M
$9M
$9M
$9M
$10M
$10M
$11M
Deferred Tax
$7M
$7M
$7M
$16M
$16M
$16M
$16M
$16M
$16M
$16M
$16M
·
·
·
$0
·
Total Liabilities
$444M
$437M
$423M
$409M
$391M
$431M
$442M
$455M
$449M
$442M
$445M
$46M
$74M
$81M
$72M
$93M
Total Debt
$53M
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Common Stock
$3.0K
$3.0K
$3.0K
$3.0K
$3.0K
$3.0K
$3.0K
$2.0K
$2.0K
$1.0K
$1.0K
$15.0K
$15.0K
$15.0K
$15.0K
$15.0K
Paid-in Capital
$725M
$718M
$701M
$699M
$696M
$693M
$690M
$687M
$561M
$559M
$179M
$502M
$498M
$496M
$493M
$490M
Retained Earnings
$-846M
$-862M
$-822M
$-730M
$-694M
$-710M
$-692M
$-682M
$-658M
$-671M
$-615M
$-437M
$-428M
$-417M
$-395M
$-401M
AOCI
$-5M
$-5M
$-5M
$-5M
$-5M
$-5M
$-5M
$-5M
$-5M
$-5M
$-5M
$-5M
$-5M
$-5M
$-5M
$-5M
Stockholders' Equity
$-125M
$-148M
$-126M
$-36M
$-3M
$-22M
$-7M
$752.0K
$-101M
$-117M
$-440M
$60M
$65M
$75M
$94M
$85M
Liabilities + Equity
$319M
$288M
$296M
$373M
$389M
$409M
$435M
$455M
$348M
$325M
$305M
$106M
$140M
$156M
$166M
$178M
Shares Outstanding
30,037,962
28,544,728
26,011,106
26,003,606
26,000,065
25,936,101
25,767,369
23,896,525
17,816,238
5,515,836
5,397,597
154,854,032
153,427,571
153,426,983
153,042,435
153,028,822
Arus Kas10
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Stock-based Comp
$2M
$2M
$2M
$3M
$3M
$3M
$2M
$2M
$2M
$1M
$14M
$2M
$4M
$2M
$2M
$3M
Restructuring
·
·
$0
$0
$0
$0
$21.0K
$-23.0K
$505.0K
$292.0K
·
·
·
·
·
·
Operating Cash Flow
$-21M
$-22M
$-18M
$-16M
$-18M
$-23M
$-7M
$14M
$-14M
$-16M
$-23M
$-9M
$-10M
$-9M
$-12M
$4M
CapEx
$272.0K
$27.0K
$492.0K
$1M
$3M
$1M
$705.0K
$6M
$2M
$602.0K
$64.0K
$0
$12.0K
$130.0K
$211.0K
$436.0K
Investing Cash Flow
$-272.0K
$-27.0K
$-492.0K
$-1M
$-3M
$-1M
$-354.0K
$-6M
$-2M
$-602.0K
$6M
$0
$-12.0K
$28M
$5M
$-30M
Stock Issued
$4M
$15M
·
·
$0
$0
·
·
·
·
·
·
·
·
·
·
Net Stock Activity
·
$15M
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Financing Cash Flow
$50M
$16M
$-52.0K
$-38.0K
$60.0K
$-8M
$783.0K
$124M
$120.0K
$43M
$14M
$-25M
$-3M
$149.0K
$0
$612.0K
Net Change in Cash
$29M
$-6M
$-18M
$-17M
$-20M
$-32M
$-7M
$132M
$-16M
$27M
$-3M
$-34M
$-13M
$19M
$-6M
$-25M
Free Cash Flow
·
$-22M
·
·
·
$-24M
·
·
·
$-17M
·
·
·
$-9M
·
·
Profitabilitas7
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Operating Margin
·
-33973.1%
·
-4660.6%
-7319.1%
-1989.9%
·
-4541.3%
41.1%
-228.6%
·
-199.4%
-355.1%
-309.6%
·
-7.7%
Net Margin
·
-50233.3%
·
-7942.9%
5330.9%
-1610.0%
·
-6248.8%
41.4%
-973.0%
·
-137.4%
-216.9%
-364.8%
·
-38.1%
Pretax Margin
·
·
·
·
·
·
·
·
·
·
·
-137.4%
·
·
·
-39.7%
EBITDA Margin
·
-33973.1%
·
-4660.6%
-7319.1%
-1989.9%
·
-4541.3%
41.1%
-228.6%
·
-199.4%
-355.1%
-309.6%
·
-7.7%
ROA
4.5%
-11.2%
·
-8.7%
4.3%
-4.8%
·
-8.6%
5.7%
-23.6%
·
-6.3%
-7.0%
-14.4%
·
-4.6%
ROE
-24.7%
46.1%
·
204.6%
-30.6%
25.6%
·
-79.2%
-76.8%
269.2%
·
-12.4%
-14.7%
-33.2%
·
-23.8%
ROIC
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
-1.8%
Likuiditas & Solvabilitas5
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
7.5
7.7
·
10.7
13.3
12.3
·
10.7
4.8
3.0
·
4.5
4.2
5.2
·
6.7
Quick Ratio
7.2
7.5
·
10.4
13.1
12.1
·
10.5
4.6
2.9
·
4.2
4.0
5.0
·
5.0
Debt / Equity
-0.4
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
LT Debt / Equity
-0.4
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Interest Coverage
·
·
·
·
·
·
·
·
·
·
·
-10.3
-24.8
-22.7
·
-2.0
Efisiensi2
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.0
0.0
·
0.0
0.0
0.0
·
0.0
0.1
0.0
·
0.0
0.0
0.0
·
0.1
Receivables Turnover
0.0
0.1
·
0.2
0.0
0.6
·
0.1
1.8
1.3
·
1.1
0.4
0.8
·
2.9
Per Saham5
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$-4.17
$-5.19
·
$-1.38
$-0.10
$-0.84
·
$0.03
$-5.69
$-21.18
·
$0.39
$0.43
$0.49
·
$0.55
Revenue / Share
$0.00
$0.00
·
$0.02
$0.01
$0.04
·
$0.02
$1.88
$1.08
·
$0.04
$0.03
$0.04
·
$0.14
Cash Flow / Share
·
$-0.82
·
·
·
$-0.89
·
·
·
$-2.94
·
·
·
$-0.06
·
·
Cash / Share
$4.91
$4.16
·
$5.51
$6.17
$6.96
·
$9.17
$4.90
$18.75
·
$0.51
$0.73
$0.82
·
$0.74
EPS (TTM)
$-5.84
$-5.80
·
$5.04
$5.29
$5.33
·
$-52.64
$-53.25
$-56.02
·
$-8.20
$-6.51
$-4.22
·
$0.25
Valuasi (TTM)11
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$1M
$2M
·
$1M
$1M
$34M
·
$48M
$54M
$26M
·
$35M
$49M
$83M
·
$124M
Net Income TTM
$-152M
$-152M
·
$-48M
$-36M
$-38M
·
$-245M
$-230M
$-255M
·
$-36M
$-35M
$-15M
·
$42M
Market Cap
$313M
$176M
·
$266M
$270M
$342M
·
$385M
$481M
$108M
·
$4.92B
$5.16B
$6.40B
·
$7.53B
Enterprise Value
$218M
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
P/E
-1.8
-1.1
·
2.0
2.0
2.5
·
-0.3
-0.5
-0.3
·
-3.9
-5.2
-9.9
·
196.8
P/S
211.9
98.9
·
243.6
263.3
10.0
·
8.0
8.9
4.2
·
142.6
105.9
77.3
·
60.8
P/B
-2.5
-1.2
·
-7.4
-106.9
-15.7
·
512.2
-4.7
-0.9
·
81.6
78.8
85.8
·
88.7
P / Tangible Book
·
·
·
·
·
·
·
·
·
·
·
81.6
78.8
85.8
·
88.7
P / Cash Flow
·
-7.9
·
·
·
-14.8
·
·
·
-6.8
·
·
·
-729.9
·
·
EV / Revenue
147.8
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Earnings Yield
-56.0%
-94.3%
·
49.3%
50.9%
40.4%
·
-326.6%
-197.2%
-287.3%
·
-25.8%
-19.4%
-10.1%
·
0.51%
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Pendapatan
$3M
$39M
$26M
$111M
$85M
Margin Operasi %
-5127.1%
-112.8%
-332.3%
13.1%
·
Laba Bersih
$-130M
$-77M
$-220M
$35M
$-26M
EPS Dilusian
$-5.02
$-4.49
$-49.76
$0.10
$-0.22
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Rasio Lancar
8.7
9.4
1.3
5.9
·
Rasio Cepat
8.5
9.3
1.2
4.5
·
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Arus Kas Bebas
$-79M
$-33M
$-51M
$-33M
·
Pemilik institusional (13F)
101 pengaju
· $93.7M total
· Per tanggal 30 Juni 2026
17
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang101
Nilai yang dipegang$93.7M
Posisi baru27
Posisi yang keluar11
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
27 (-1 vs Kuartal sebelumnya)
11 (-1 vs Kuartal sebelumnya)
44 (+16 vs Kuartal sebelumnya)
12 (-2 vs Kuartal sebelumnya)
+1.5M
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
Investor yang mengajukan Jadwal 13D SEC — kepemilikan manfaat di atas 5% dengan niat untuk memengaruhi penerbit (kepemilikan aktivis, kampanye dewan, M&A). Setiap baris menunjukkan status terbaru yang diketahui dari posisi pengaju tersebut.
Michael Singer, Thirsty Brook 2010 Irrevocable Trust, Singer Asefzadeh Family Holding Trust, Bakezilla 2019 Irrevocable Trust, Baharak Asefzadeh, Barbara P. Martin
×2 pengajuan
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Orang dalam perusahaan
39 orang dalam
· 21 pejabat · 18 direktur
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Kepemilikan ETF
Dimiliki oleh 13 ETF
20
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.