Revenue / Employee (Pendapatan Tahunan ÷ karyawan (jumlah karyawan, yfinance). Turunan — bukan konsep SEC-XBRL yang tersimpan.)
≈$461.2K
·
·
·
nilai · ≈ rata-rata 5T · median industri · penilaian relatif terhadap median
Riwayat Pendapatan
EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
14
Kejutan Rata-rata8.8%
Laporan BerikutnyaOkt 26, 2026
Periode
Laporan
EPS Aktual
EPS Estimasi
Kejutan
30 Juni 2026
Jul 27, 2026
$-0.66
$-0.72
8.9%
31 Maret 2026
$-0.87
$-0.72
-20.4%
31 Des. 2025
$-0.49
$-0.46
-6.2%
30 Sep. 2025
$-0.40
$-0.45
11.7%
30 Juni 2025
$-0.16
$-0.34
52.8%
31 Maret 2025
$-0.59
$-0.63
5.8%
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi13
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
$9.06B
$9.28B
$9.62B
$9.16B
$6.04B
$2.96B
$8.09B
$7.66B
$7.01B
$6.58B
Operating Expenses
$9.43B
$9.96B
$9.85B
$9.46B
$6.12B
$4.67B
$7.29B
$7.39B
$6.04B
$5.32B
Operating Income
$-368M
$-684M
$-230M
$-298M
$-80M
$-1.71B
$800M
$266M
$973M
$1.26B
Interest Income
$127M
$111M
$70M
$21M
·
·
·
·
·
·
Other Non-op
$28M
$31M
$8M
$-3M
$-55M
$-23M
$0
$-47M
$-55M
$-96M
Pretax Income
$-774M
$-897M
$-334M
$-437M
$-263M
$-1.89B
$768M
$219M
$918M
$1.16B
Income Tax
$-172M
$-102M
$-24M
$-75M
$-81M
$-539M
$199M
$30M
$-222M
$437M
Net Income
$-602M
$-795M
$-310M
$-362M
$-182M
$-1.35B
$569M
$189M
$1.14B
$727M
EPS (Basic)
$-1.66
$-2.30
$-0.93
$-1.12
$-0.57
$-4.88
$1.92
$0.60
$3.47
$2.23
EPS (Diluted)
$-1.66
$-2.30
$-0.93
$-1.12
$-0.57
$-4.88
$1.91
$0.60
$3.45
$2.13
Shares (Basic)
362,100,000
346,000,000
332,900,000
323,600,000
318,000,000
277,500,000
296,600,000
312,900,000
328,700,000
326,500,000
Shares (Diluted)
362,100,000
346,000,000
332,900,000
323,600,000
318,000,000
277,500,000
298,400,000
314,500,000
330,400,000
342,200,000
EBITDA
$320M
$-29M
$391M
$287M
$460M
$-1.18B
$800M
$288M
$1.00B
$1.31B
Neraca24
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Cash & Equivalents
$1.95B
$1.92B
$1.17B
$1.04B
$2.02B
$1.92B
$959M
$474M
$303M
$433M
Short-term Investments
$213M
$1.69B
$401M
$350M
$824M
$1.14B
$369M
$413M
$390M
$538M
Receivables
$372M
$348M
$336M
$317M
$207M
$98M
$231M
$211M
$245M
$172M
Inventory
$193M
$158M
$109M
$87M
$74M
$71M
$81M
$78M
$55M
$47M
Prepaid Expense
$414M
$142M
$148M
$120M
$122M
$123M
$146M
$212M
$213M
$213M
Current Assets
$3.24B
$4.26B
$2.16B
$1.92B
$3.25B
$3.35B
$1.79B
$1.39B
$1.21B
$1.40B
PP&E (Net)
·
$10.66B
$9.68B
$9.15B
$8.81B
$8.40B
$8.61B
$7.98B
$8.05B
$7.27B
Intangibles
$415M
$399M
$349M
$298M
$299M
$261M
$241M
·
·
·
Other Non-current Assets
$291M
$415M
$762M
$706M
$457M
$544M
$303M
$470M
$468M
$497M
Total Assets
$16.57B
$16.84B
$13.85B
$13.04B
$13.64B
$13.41B
$11.92B
$10.96B
$9.78B
$9.32B
Accounts Payable
$655M
$619M
$641M
$532M
$499M
$365M
$401M
$437M
$378M
$242M
Short-term Debt
·
·
·
·
·
·
$0
·
·
·
Current Liabilities
$4.40B
$3.88B
$3.63B
$3.75B
$3.42B
$2.67B
$2.66B
$2.52B
$2.15B
$2.21B
Capital Leases
$839M
$510M
$547M
$639M
$690M
$752M
$690M
$798M
$107M
$124M
Deferred Tax
$447M
$633M
$743M
$770M
$843M
$922M
$1.25B
$1.11B
$999M
$1.35B
Other Non-current Liabilities
$329M
$376M
$449M
$494M
$552M
$78M
$44M
$31M
$75M
$90M
Long-term Debt
$8.50B
$8.54B
$4.72B
$3.65B
$4.00B
$4.80B
$2.25B
$1.56B
$1.07B
$1.24B
Common Stock
$5M
$5M
$5M
$5M
$5M
$5M
$4M
$4M
$4M
$4M
Retained Earnings
$717M
$1.32B
$2.11B
$2.42B
$2.79B
$2.97B
$4.32B
$3.75B
$3.49B
$2.45B
Treasury Stock
$2.01B
$2.00B
$2.00B
$2.00B
$1.99B
$1.98B
$1.78B
$1.27B
$890M
$500M
AOCI
$-1M
$2M
$-4M
$0
$0
$0
$2M
$-3M
$0
$13M
Stockholders' Equity
$2.12B
$2.64B
$3.34B
$3.56B
$3.85B
$3.95B
$4.80B
$4.68B
$4.73B
$4.01B
Liabilities + Equity
$16.57B
$16.84B
$13.85B
$13.04B
$13.64B
$13.41B
$11.92B
$10.96B
$9.78B
$9.32B
Shares Outstanding
370,000,000
513,000,000
499,000,000
486,000,000
478,000,000
474,000,000
427,000,000
422,000,000
418,000,000
337,000,000
Arus Kas16
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
D&A
$688M
$655M
$621M
$585M
$540M
$535M
$525M
$469M
$424M
$393M
Stock-based Comp
$40M
$39M
$39M
$30M
$28M
$28M
$31M
$28M
$29M
$23M
Deferred Tax
$-183M
$-110M
$-27M
$-73M
$-88M
$-329M
$139M
$90M
$-309M
$251M
Other Non-cash
$-37M
$355M
$77M
$199M
$1.34B
$437M
·
·
·
·
Operating Cash Flow
$-94M
$144M
$400M
$379M
$1.64B
$-683M
$1.45B
$1.20B
$1.38B
$1.63B
CapEx
$1.08B
$1.48B
$1.13B
$767M
$907M
$715M
$932M
$908M
$1.07B
$850M
Investing Cash Flow
$658M
$-3.08B
$-1.38B
$-908M
$-704M
$-1.35B
$-1.13B
$-1.16B
$-979M
$-1.05B
Debt Issued
$0
$3.79B
$78M
$0
$1.01B
$2.54B
$981M
$687M
$0
$0
Net Debt Issued
$0
$3.79B
$78M
$0
$1.01B
$2.54B
$981M
$687M
·
$0
Stock Issued
$52M
$60M
$53M
$52M
$46M
$619M
$51M
$48M
$48M
$45M
Stock Repurchased
·
·
·
·
·
$160M
$535M
$375M
$380M
$120M
Net Stock Activity
$52M
$60M
$53M
$52M
$46M
$460M
$-484M
$-327M
$47M
$45M
Financing Cash Flow
$-417M
$3.77B
$1.11B
$-360M
$-830M
$2.98B
$165M
$131M
$-536M
$-472M
Net Change in Cash
$147M
$831M
$129M
$-889M
$108M
$951M
$485M
$174M
$-130M
$115M
Taxes Paid
$-2M
$2M
$-49M
$45M
$-3M
$5M
$-52M
$11M
$139M
·
Free Cash Flow
$-1.17B
$-1.33B
$-728M
$-388M
$735M
$-1.40B
$517M
$309M
$324M
$782M
Profitabilitas7
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Operating Margin
-4.1%
-7.4%
-2.4%
-3.2%
-1.3%
-58.0%
9.9%
3.8%
·
·
Net Margin
-6.6%
-8.6%
-3.2%
-4.0%
-3.0%
-45.8%
7.0%
2.5%
·
·
Pretax Margin
-8.5%
-9.7%
-3.5%
-4.8%
-4.4%
-64.0%
9.5%
2.9%
·
·
EBITDA Margin
3.5%
-0.31%
4.1%
3.1%
7.6%
-39.9%
9.9%
3.8%
·
·
ROA
-3.6%
-5.2%
-2.3%
-2.7%
-1.4%
-10.7%
5.0%
1.9%
12.0%
8.4%
ROE
-26.6%
-30.1%
-9.2%
-10.2%
-4.7%
-30.9%
12.0%
4.0%
25.9%
21.0%
ROIC
-13.5%
-22.9%
-6.4%
-6.9%
-1.4%
-31.0%
12.3%
5.4%
25.8%
20.4%
Likuiditas & Solvabilitas2
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Current Ratio
0.7
1.1
0.6
0.5
1.0
1.3
0.7
0.6
0.5
0.7
Quick Ratio
0.6
1.0
0.5
0.5
0.9
1.2
0.6
0.5
0.4
0.5
Efisiensi2
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Asset Turnover
0.5
0.6
0.7
0.7
0.4
0.2
0.7
0.8
·
·
Receivables Turnover
25.2
27.1
29.4
35.0
39.6
18.0
36.6
33.6
·
·
Per Saham5
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Book Value / Share
$5.73
$7.48
$9.84
$10.90
$12.03
$12.50
$17.02
$15.02
$15.06
$11.91
Revenue / Share
$25.03
$26.82
$28.88
$28.30
$18.98
$10.58
$27.12
$24.35
·
·
Cash Flow / Share
$-0.26
$0.42
$1.20
$1.17
$5.16
$-2.44
$4.86
$3.87
$4.23
$4.77
Cash / Share
$5.26
$5.44
$3.44
$3.19
$6.31
$6.07
$3.40
$1.54
$0.94
$1.28
EPS (TTM)
$-1.66
$-2.30
$-0.93
$-1.12
$-0.57
$-4.88
$1.91
$0.60
$3.45
$2.13
Tingkat Pertumbuhan3
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue YoY
-2.3%
-3.5%
5.0%
51.7%
104.2%
·
·
·
·
·
Revenue CAGR 3Y
-0.35%
15.4%
48.1%
·
·
·
·
·
·
·
Revenue CAGR 5Y
25.1%
·
·
·
·
·
·
·
·
·
Valuasi (TTM)10
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue TTM
$9.06B
$9.28B
$9.62B
$9.16B
$6.04B
$2.96B
$8.09B
$7.66B
$7.01B
$6.58B
Net Income TTM
$-602M
$-795M
$-310M
$-362M
$-182M
$-1.35B
$569M
$189M
$1.14B
$727M
Market Cap
$1.68B
$2.77B
$1.88B
$2.12B
$4.56B
$4.59B
$5.28B
$4.93B
$7.17B
$7.56B
P/E
-2.7
-3.4
-6.0
-5.8
-25.0
-3.0
9.8
26.8
6.5
10.5
P/S
0.2
0.3
0.2
0.2
0.8
1.6
0.7
0.6
1.0
1.1
P/B
0.8
1.1
0.6
0.6
1.2
1.2
1.1
1.1
1.5
1.9
P / Tangible Book
1.0
1.2
0.6
0.6
1.3
1.2
·
·
·
·
P / Cash Flow
-17.9
19.3
4.7
5.6
2.8
-6.7
3.6
4.1
5.1
4.6
P / FCF
-1.4
-2.1
-2.6
-5.5
6.2
-3.3
10.2
16.0
22.1
9.7
Earnings Yield
-36.5%
-29.3%
-16.8%
-17.3%
-4.0%
-33.6%
10.2%
3.7%
15.4%
9.5%
Laporan Laba Rugi13
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q4 2022
Q3 2022
Revenue
$2.70B
$2.24B
$2.24B
$2.32B
$2.36B
$2.14B
$2.28B
$2.37B
$2.43B
$2.21B
$2.32B
$2.35B
$2.61B
$2.42B
$2.56B
Operating Expenses
$2.84B
$2.46B
$2.34B
$2.42B
$2.35B
$2.31B
$2.26B
$2.40B
$2.37B
$2.93B
$2.39B
$2.51B
$2.38B
$2.37B
$2.42B
Operating Income
$-141M
$-224M
$-100M
$-100M
$6M
$-174M
$16M
$-38M
$57M
$-719M
$-67M
$-156M
$235M
$43M
$139M
Interest Income
$17M
$23M
$26M
$30M
$33M
$38M
$44M
$30M
$18M
$19M
$20M
$19M
$18M
·
·
Other Non-op
$-2M
$5M
$1M
$10M
$8M
$9M
$3M
$7M
$17M
$4M
$-6M
$11M
$1M
$-1M
$-1M
Pretax Income
$-271M
$-336M
$-213M
$-196M
$-94M
$-271M
$-83M
$-78M
$31M
$-767M
$-110M
$-174M
$216M
$7M
$105M
Income Tax
$-24M
$-17M
$-36M
$-53M
$-20M
$-63M
$-39M
$-18M
$6M
$-51M
$-7M
$-21M
$78M
$-17M
$48M
Net Income
$-247M
$-319M
$-177M
$-143M
$-74M
$-208M
$-44M
$-60M
$25M
$-716M
$-103M
$-153M
$138M
$24M
$57M
EPS (Basic)
$-0.66
$-0.86
$-0.47
$-0.39
$-0.21
$-0.59
$-0.09
$-0.17
$0.07
$-2.11
$-0.30
$-0.46
$0.41
$0.07
$0.18
EPS (Diluted)
$-0.66
$-0.86
$-0.47
$-0.39
$-0.21
$-0.59
$-0.09
$-0.17
$0.07
$-2.11
$-0.30
$-0.46
$0.41
$0.07
$0.18
Shares (Basic)
375,900,000
370,800,000
·
363,700,000
361,300,000
353,700,000
·
346,900,000
345,100,000
339,700,000
·
333,300,000
331,900,000
·
323,900,000
Shares (Diluted)
375,900,000
370,800,000
·
363,700,000
361,300,000
353,700,000
·
346,900,000
348,900,000
339,700,000
·
333,300,000
333,600,000
·
325,000,000
EBITDA
$-141M
$-45M
·
$-100M
$6M
$-6M
·
$-38M
$57M
$-561M
·
$-156M
$235M
·
$139M
Neraca23
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q4 2022
Q3 2022
Cash & Equivalents
$1.66B
$1.86B
$1.95B
$2.41B
$2.13B
$2.30B
$1.92B
$2.59B
$1.31B
$1.24B
$1.17B
$973M
$1.46B
$1.04B
$1.40B
Short-term Investments
$364M
$312M
$213M
$211M
$929M
$1.21B
$1.69B
$1.41B
$184M
$326M
·
$409M
$205M
·
$692M
Receivables
$434M
$399M
$372M
$348M
$359M
$361M
$348M
$282M
$336M
$362M
·
$329M
$309M
·
$298M
Inventory
$304M
$282M
$193M
$183M
$174M
$163M
$158M
$140M
$130M
$111M
·
$97M
$89M
·
$79M
Prepaid Expense
$387M
$417M
$414M
$263M
$210M
$165M
$142M
$125M
$122M
$128M
·
$162M
$165M
·
$141M
Current Assets
$3.16B
$3.37B
$3.24B
$3.42B
$3.81B
$4.19B
$4.26B
$4.55B
$2.08B
$2.16B
·
$1.97B
$2.23B
·
$2.61B
PP&E (Net)
·
·
·
$10.97B
$10.85B
$10.67B
·
$10.40B
$10.30B
$9.94B
·
$9.44B
$9.29B
·
$9.04B
Intangibles
$333M
$333M
$415M
$413M
$407M
$399M
$399M
$394M
$388M
$383M
·
$346M
$333M
·
$258M
Other Non-current Assets
$380M
$377M
$291M
$392M
$387M
$390M
$415M
$426M
$416M
$358M
·
$737M
$688M
·
$453M
Total Assets
$16.37B
$16.61B
$16.57B
$16.60B
$16.90B
$17.10B
$16.84B
$16.63B
$13.99B
$13.72B
·
$13.41B
$13.48B
·
$13.33B
Accounts Payable
$674M
$728M
$655M
$589M
$633M
$648M
$619M
$612M
$660M
$647M
·
$691M
$699M
·
$600M
Current Liabilities
$4.53B
$4.82B
$4.40B
$4.19B
$4.32B
$4.14B
$3.88B
$3.75B
$3.89B
$4.02B
·
$3.72B
$3.89B
·
$3.90B
Capital Leases
$811M
$823M
$839M
$868M
$880M
$838M
$510M
$511M
$532M
$528M
·
$560M
$578M
·
$686M
Deferred Tax
$399M
$427M
$447M
$486M
$544M
$566M
$633M
$674M
$694M
$689M
·
$750M
$774M
·
$790M
Other Non-current Liabilities
$302M
$316M
$329M
$340M
$355M
$368M
$376M
$415M
$420M
$424M
·
$464M
$473M
·
$507M
Long-term Debt
$8.48B
$8.44B
·
$8.47B
$8.45B
$8.47B
·
$8.16B
$5.30B
$4.99B
·
$4.00B
$3.76B
·
$3.76B
Common Stock
$5M
$5M
$5M
$5M
$5M
$5M
$5M
$5M
$5M
$5M
·
$5M
$5M
·
$5M
Retained Earnings
$151M
$398M
$717M
$894M
$1.04B
$1.11B
$1.32B
$1.36B
$1.42B
$1.40B
·
$2.22B
$2.37B
·
$2.40B
Treasury Stock
$2.02B
$2.02B
$2.01B
$2.01B
$2.01B
$2.01B
$2.00B
$2.00B
$2.00B
$2.00B
·
$2.00B
$2.00B
·
$2.00B
AOCI
$1M
$0
$-1M
$2M
$7M
$7M
$2M
$-3M
$-1M
$-1M
·
$4M
$-6M
·
$-5M
Stockholders' Equity
$1.59B
$1.81B
$2.12B
$2.27B
$2.41B
$2.44B
$2.64B
$2.64B
$2.70B
$2.63B
$3.34B
$3.42B
$3.55B
$3.56B
$3.51B
Liabilities + Equity
$16.37B
$16.61B
$16.57B
$16.60B
$16.90B
$17.10B
$16.84B
$16.63B
$13.99B
$13.72B
·
$13.41B
$13.48B
·
$13.33B
Shares Outstanding
377,000,000
372,000,000
370,000,000
364,000,000
364,000,000
354,000,000
353,000,000
347,000,000
347,000,000
340,000,000
499,000,000
333,000,000
333,000,000
486,000,000
324,000,000
Arus Kas13
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q4 2022
Q3 2022
D&A
$183M
$179M
$176M
$173M
$171M
$168M
$168M
$165M
$164M
$158M
$159M
$156M
$155M
$150M
$147M
Stock-based Comp
$7M
$13M
$8M
$10M
$10M
$12M
$9M
$9M
$9M
$12M
$8M
$9M
$12M
$5M
$7M
Deferred Tax
$-28M
$-20M
$-36M
$-58M
$-22M
$-67M
$-41M
$-20M
$5M
$-54M
$-7M
$-24M
$82M
$-22M
$50M
Other Non-cash
·
$557M
·
·
·
$424M
·
·
·
$1.14B
·
·
·
·
·
Operating Cash Flow
$-155M
$120M
$49M
$-142M
$-115M
$114M
$-17M
$-29M
$-14M
$204M
$-86M
$-177M
$258M
$58M
$22M
CapEx
$222M
$126M
$336M
$269M
$297M
$176M
$351M
$273M
$427M
$427M
$378M
$311M
$267M
$284M
$209M
Investing Cash Flow
$-185M
$-92M
$-303M
$532M
$72M
$357M
$-915M
$-1.50B
$-269M
$-399M
$-451M
$-552M
$-335M
$-261M
$-162M
Debt Issued
·
·
$0
$0
·
·
$307M
$3.21B
·
·
$0
$0
·
$0
$0
Stock Issued
·
·
$22M
$0
·
·
$29M
$0
·
·
$22M
$0
·
$23M
$0
Financing Cash Flow
$53M
$-117M
$-100M
$-111M
$-120M
$-86M
$279M
$2.88B
$336M
$271M
$732M
$241M
$208M
$-93M
$-66M
Net Change in Cash
$-287M
$-89M
$-354M
$279M
$-163M
$385M
$-653M
$1.35B
$53M
$76M
$195M
$-488M
$131M
$-296M
$-206M
Taxes Paid
$-2M
$6M
$0
$-2M
$-2M
$2M
$8M
$-2M
$2M
$-6M
$1M
$-102M
$52M
$140M
$-46M
Free Cash Flow
·
$-6M
·
·
·
$-62M
·
·
·
$-223M
·
·
·
·
·
Profitabilitas7
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q4 2022
Q3 2022
Operating Margin
-5.2%
-10.0%
·
-4.3%
0.25%
-8.1%
·
-1.6%
2.4%
-32.6%
·
-6.6%
9.0%
·
5.4%
Net Margin
-9.2%
-14.2%
·
-6.2%
-3.1%
-9.7%
·
-2.5%
1.0%
-32.4%
·
-6.5%
5.3%
·
2.2%
Pretax Margin
-10.1%
-15.0%
·
-8.4%
-4.0%
-12.7%
·
-3.3%
1.3%
-34.7%
·
-7.4%
8.3%
·
4.1%
EBITDA Margin
-5.2%
-2.0%
·
-4.3%
0.25%
-0.28%
·
-1.6%
2.4%
-25.4%
·
-6.6%
9.0%
·
5.4%
ROA
-1.5%
-1.9%
·
-0.86%
-0.48%
-1.4%
·
-0.40%
0.18%
-5.3%
·
-1.1%
1.0%
·
0.42%
ROE
-12.4%
-15.0%
·
-5.8%
-2.9%
-8.2%
·
-2.0%
0.80%
-23.8%
·
-4.4%
3.9%
·
1.5%
ROIC
-8.1%
-11.8%
·
-3.2%
0.20%
-5.5%
·
-1.1%
1.7%
-25.5%
·
-4.0%
4.2%
·
2.1%
Likuiditas & Solvabilitas2
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q4 2022
Q3 2022
Current Ratio
0.7
0.7
·
0.8
0.9
1.0
·
1.2
0.5
0.5
·
0.5
0.6
·
0.7
Quick Ratio
0.5
0.5
·
0.7
0.8
0.9
·
1.1
0.5
0.5
·
0.5
0.5
·
0.6
Efisiensi2
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q4 2022
Q3 2022
Asset Turnover
0.2
0.1
·
0.1
0.2
0.1
·
0.2
0.2
0.2
·
0.2
0.2
·
0.2
Receivables Turnover
6.8
5.9
·
7.4
6.8
5.9
·
7.7
7.5
6.4
·
7.5
8.7
·
10.1
Per Saham5
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q4 2022
Q3 2022
Book Value / Share
$4.21
$4.87
·
$6.24
$6.62
$6.91
·
$7.62
$7.77
$7.74
·
$10.27
$10.67
·
$10.82
Revenue / Share
$7.17
$6.04
·
$6.38
$6.52
$6.05
·
$6.82
$6.96
$6.50
·
$7.06
$7.82
·
$7.88
Cash Flow / Share
·
$0.32
·
·
·
$0.32
·
·
·
$0.60
·
·
·
·
·
Cash / Share
$4.39
$4.99
·
$6.62
$5.87
$6.49
·
$7.48
$3.78
$3.64
·
$2.92
$4.39
·
$4.32
EPS (TTM)
$-2.38
$-1.93
·
$-1.28
$-1.06
$-0.78
·
$-2.51
$-2.80
$-2.46
·
·
·
·
·
Valuasi (TTM)9
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q4 2022
Q3 2022
Revenue TTM
$9.50B
$9.16B
·
$9.10B
$9.14B
$9.21B
·
$9.33B
$9.31B
$9.50B
·
·
·
·
·
Net Income TTM
$-886M
$-713M
·
$-469M
$-386M
$-287M
·
$-854M
$-947M
$-834M
·
·
·
·
·
Market Cap
$2.16B
$1.64B
·
$1.79B
$1.54B
$1.71B
·
$2.28B
$2.11B
$2.52B
·
$1.53B
$2.95B
·
$2.15B
P/E
-2.4
-2.3
·
-3.8
-4.0
-6.2
·
-2.6
-2.2
-3.0
·
·
·
·
·
P/S
0.2
0.2
·
0.2
0.2
0.2
·
0.2
0.2
0.3
·
·
·
·
·
P/B
1.4
0.9
·
0.8
0.6
0.7
·
0.9
0.8
1.0
·
0.4
0.8
·
0.6
P / Tangible Book
1.7
1.1
·
1.0
0.8
0.8
·
1.0
0.9
1.1
·
0.5
0.9
·
0.7
P / Cash Flow
·
13.7
·
·
·
15.0
·
·
·
12.4
·
·
·
·
·
Earnings Yield
-41.5%
-43.7%
·
-26.0%
-25.1%
-16.2%
·
-38.3%
-46.0%
-33.1%
·
·
·
·
·
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Pendapatan
$9.06B
$9.28B
$9.62B
$9.16B
$6.04B
Margin Operasi %
-4.1%
-7.4%
-2.4%
-3.2%
-1.3%
Laba Bersih
$-602M
$-795M
$-310M
$-362M
$-182M
EPS Dilusian
$-1.66
$-2.30
$-0.93
$-1.12
$-0.57
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Rasio Lancar
0.7
1.1
0.6
0.5
1.0
Rasio Cepat
0.6
1.0
0.5
0.5
0.9
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Arus Kas Bebas
$-1.17B
$-1.33B
$-728M
$-388M
$735M
Pemilik institusional (13F)
462 pengaju
· $2.4B total
· Per tanggal 30 Sep. 2026
17
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang462
Nilai yang dipegang$2.4B
Posisi baru88
Posisi yang keluar58
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
88 (-5 vs Kuartal sebelumnya)
58 (+12 vs Kuartal sebelumnya)
157 (+23 vs Kuartal sebelumnya)
105 (-1 vs Kuartal sebelumnya)
+53.0M
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
Investor yang mengajukan Jadwal 13D SEC — kepemilikan manfaat di atas 5% dengan niat untuk memengaruhi penerbit (kepemilikan aktivis, kampanye dewan, M&A). Setiap baris menunjukkan status terbaru yang diketahui dari posisi pengaju tersebut.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Orang dalam perusahaan
61 orang dalam
· 30 pejabat · 31 direktur
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Kepemilikan ETF
Dimiliki oleh 48 ETF
20
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.