nilai · ≈ rata-rata 5T · median industri · penilaian relatif terhadap median
Dividen
Yield, rasio pembayaran, riwayat dividen, CAGR 5 tahun
13
Imbal Hasil Dividen3.1%
Rasio Pembayaran Dividen50.3%
Pembayaran Tahunan≈$2.38Dibayar triwulanan
Tanggal ex-dividen
Jumlah
Mata Uang
Imbal Hasil
Jul 31, 2026
$0,59
USD
≈9.4%
Mei 1, 2026
$0,59
USD
≈9.4%
Jan 30, 2026
$0,59
USD
≈9.4%
Okt 31, 2025
$0,59
USD
≈9.5%
Agu 1, 2025
$0,59
USD
≈9.5%
Mei 1, 2025
$0,59
USD
≈9.5%
Jan 31, 2025
$0,59
USD
≈10.0%
Nov 1, 2024
$0,59
USD
≈7.6%
Agu 1, 2024
$0,59
USD
≈5.3%
Apr 30, 2024
$0,72
USD
≈2.9%
Riwayat Pendapatan
EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
14
Kejutan Rata-rata3.0%
Periode
Laporan
EPS Aktual
EPS Estimasi
Kejutan
30 Juni 2026
$0.24
$0.28
-12.9%
31 Maret 2026
$0.26
$0.25
5.3%
31 Des. 2025
$0.25
$0.22
11.4%
30 Sep. 2025
$0.47
$0.21
124.8%
30 Juni 2025
$-0.05
$0.23
-121.9%
31 Maret 2025
$0.21
$0.19
11.3%
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi11
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Interest Expense
·
·
$212M
$119M
$27M
$37M
$90M
$71M
$44M
$34M
$31M
$26M
Interest Income
$480M
$408M
$260M
$180M
$71M
$75M
$172M
$156M
$129M
$123M
$141M
$142M
Other Non-op
$13M
$22M
$46M
$-61M
$37.0K
$2M
$1M
$237.0K
$55.0K
$374.0K
$66.2K
$29.1K
Pretax Income
$50M
$56M
$55M
$-43M
$72M
$-420M
$90M
$-12M
$106M
$62M
$10M
$106M
Income Tax
$888.0K
$112.0K
$250.0K
$163.0K
$0
·
·
·
·
$0
$0
$-79.9K
Net Income
$49M
$56M
$54M
$-53M
$104M
$-421M
$93M
$2M
$119M
$64M
$14M
$109M
EPS (Basic)
$0.90
$1.23
$1.68
$-3.12
$5.29
$-36.73
$2.39
$-0.42
$3.77
$1.80
$0.01
$3.38
EPS (Diluted)
$0.90
$1.23
$1.68
$-3.12
$5.29
$-36.73
$2.39
$-0.42
$3.77
$1.80
$0.01
$3.37
Shares (Basic)
30,542,000
29,487,000
21,095,000
22,890,000
16,234,000
11,730,000
32,192,000
28,392,000
27,866,000
27,952,000
28,398,718
28,379,782
Shares (Diluted)
30,562,000
29,514,000
21,097,000
22,890,000
16,234,000
11,730,000
32,203,000
28,392,000
27,883,000
27,953,000
28,409,908
28,424,168
EBITDA
·
·
·
·
·
·
·
$2M
·
·
·
·
Neraca11
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$58M
$119M
$112M
$85M
$68M
$48M
$82M
$32M
$15M
$52M
$46M
$64M
Total Assets
$8.71B
$6.91B
$6.13B
$4.37B
$3.36B
$1.40B
$4.35B
$3.55B
$3.79B
$2.63B
$3.16B
$3.46B
Total Liabilities
$8.15B
$6.37B
$5.60B
$3.91B
$2.79B
$990M
$3.50B
$2.89B
$3.08B
$1.97B
$2.50B
$2.73B
Long-term Debt
·
·
·
·
·
·
·
$227M
·
·
·
·
Common Stock
$317.0K
$296.0K
$294.0K
$212.0K
$239.0K
$138.0K
$327.0K
$287.0K
$282.0K
$277.0K
$282.9K
$283.9K
Paid-in Capital
$840M
$824M
$824M
$779M
$796M
$689M
$662M
$595M
$586M
$576M
$585M
$586M
Retained Earnings
$-500M
$-502M
$-516M
$-536M
$-447M
$-518M
$-86M
$-101M
$-33M
$-82M
$-79M
$-15M
Treasury Stock
·
·
·
·
·
·
·
·
·
$15M
·
·
Stockholders' Equity
$561M
$543M
$528M
$463M
$570M
$410M
$849M
$656M
$714M
$656M
$667M
$733M
Liabilities + Equity
$8.71B
$6.91B
$6.13B
$4.37B
$3.36B
$1.40B
$4.35B
$3.55B
$3.79B
$2.63B
$3.16B
$3.46B
Shares Outstanding
31,744,000
29,640,000
29,437,000
21,284,000
23,908,000
13,811,000
32,742,000
28,744,000
28,193,000
27,700,154
28,286,210
28,386,015
Arus Kas13
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
·
·
·
·
·
·
·
$2M
$0
$0
·
·
Stock-based Comp
$712.0K
$667.0K
$380.0K
$327.0K
$320.0K
$419.0K
$399.0K
$392.0K
$239.0K
$119.0K
$119.9K
$147.4K
Amort. of Intangibles
·
·
·
·
·
·
·
$1M
·
·
·
·
Restructuring
·
·
·
·
$0
$10M
$0
·
·
·
·
·
Other Non-cash
·
·
·
·
·
·
·
$74M
·
·
·
·
Operating Cash Flow
$60M
$56M
$28M
$23M
$26M
$4M
$65M
$78M
$59M
$53M
$87M
$94M
Investing Cash Flow
$-1.67B
$-713M
$-434M
$-1.49B
$-1.90B
$2.19B
$-747M
$161M
$-1.13B
$554M
$314M
·
Stock Issued
·
·
·
$0
$93M
$7M
$66M
$9M
$9M
$0
$-83.7K
$0
Stock Repurchased
·
$0
$6M
$18M
$4M
$0
·
·
·
$10M
$472.9K
$0
Net Stock Activity
·
$0
$-6M
$-18M
$90M
$7M
$66M
$9M
$9M
$-10M
$-472.9K
$0
Dividends Paid
$24M
$18M
$17M
$19M
$11M
$15M
$62M
$55M
$56M
$53M
$68M
$68M
Financing Cash Flow
$1.55B
$670M
$432M
$1.47B
$1.91B
$-2.26B
$723M
$-208M
$1.04B
$-606M
$-419M
·
Net Change in Cash
·
·
·
$-1M
$38M
$-63M
$41M
$32M
$-26M
$598.0K
$-18M
$-22M
Profitabilitas5
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Net Margin
63.6%
84.6%
112.5%
-86.5%
240.0%
-1120.1%
113.9%
1.9%
139.3%
71.4%
12.6%
95.1%
Pretax Margin
64.8%
79.8%
115.4%
-69.8%
166.5%
-1117.5%
110.0%
-16.6%
124.4%
69.7%
9.5%
91.8%
EBITDA Margin
·
·
·
·
·
·
·
2.8%
·
·
·
·
ROA
0.62%
0.85%
1.0%
-1.4%
4.4%
-14.6%
2.4%
0.04%
3.7%
2.2%
0.42%
3.1%
ROE
8.9%
10.3%
11.0%
-11.5%
19.7%
-105.2%
11.0%
0.23%
16.7%
9.6%
2.0%
14.9%
Efisiensi1
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Per Saham7
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
$17.66
$18.33
$17.95
$21.74
$23.86
$9.89
$25.93
$22.82
$25.34
$23.68
$23.58
$25.81
Revenue / Share
$2.50
$2.23
$2.27
$2.68
$2.67
$1.07
$2.53
$2.97
$3.05
$3.19
$3.87
$4.05
Cash Flow / Share
$1.95
$1.89
$1.33
$0.98
$1.62
$0.12
$2.03
$2.75
$2.85
$2.39
$3.06
$3.30
Cash / Share
$1.82
$4.00
$3.79
$3.98
$2.85
$1.16
$2.50
$1.10
$0.54
$1.89
$1.64
$2.27
Dividend / Share
$0.85
$0.75
$0.72
$0.81
$0.81
·
·
·
·
·
·
·
Dividend Paid / Share
·
·
·
·
·
·
·
·
$0.10
·
·
·
EPS (TTM)
$0.90
$1.23
$1.68
$-3.12
$5.29
$-36.73
$2.39
$-0.42
$3.77
$1.80
$0.01
$3.37
Tingkat Pertumbuhan8
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
16.2%
37.8%
-22.1%
41.4%
15.5%
·
·
·
·
·
·
·
Revenue CAGR 3Y
7.6%
14.9%
8.4%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
15.3%
·
·
·
·
·
·
·
·
·
·
·
EPS YoY
-26.8%
-26.8%
·
·
·
·
·
·
·
·
·
·
EPS CAGR 3Y
·
-38.5%
·
·
·
·
·
·
·
·
·
·
Net Income YoY
-12.7%
3.6%
·
·
·
·
·
·
·
·
·
·
Net Income CAGR 3Y
·
-18.8%
·
·
·
·
·
·
·
·
·
·
Dividends Paid CAGR 5Y
10.7%
·
·
·
·
·
·
·
·
·
·
·
Valuasi (TTM)10
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Net Income TTM
$49M
$56M
$54M
$-53M
$104M
$-421M
$93M
$2M
$119M
$64M
$14M
$109M
Market Cap
$808M
$744M
·
·
·
·
·
·
·
·
·
·
P/E
28.3
20.4
·
·
·
·
·
·
·
·
·
·
P/B
1.4
1.4
·
·
·
·
·
·
·
·
·
·
P / Tangible Book
1.4
1.4
·
·
·
·
·
·
·
·
·
·
P / Cash Flow
13.6
13.3
·
·
·
·
·
·
·
·
·
·
Dividend Yield
3.0%
2.4%
·
·
·
·
·
·
·
·
·
·
Earnings Yield
3.5%
4.9%
·
·
·
·
·
·
·
·
·
·
Payout Ratio
50.3%
32.2%
32.4%
-36.6%
10.3%
-3.5%
66.5%
3523.9%
47.0%
83.7%
493.1%
62.3%
Annual Payout
$24M
$18M
$17M
$19M
$11M
$15M
$62M
$55M
$56M
$53M
$68M
$68M
Laporan Laba Rugi10
Metrik
Tren
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Q2 2022
Interest Expense
·
·
·
·
·
·
·
·
$78M
·
$53M
$49M
$46M
$45M
$35M
$23M
Interest Income
$130M
$136M
$125M
$111M
$109M
$106M
$107M
$100M
$96M
$78M
$64M
$61M
$58M
$57M
$50M
$39M
Other Non-op
$-16M
$4M
$11M
$-3M
$2M
$5M
$11M
$-5M
$11M
$32M
$580.0K
$4M
$10M
$8M
$-4M
$-49M
Pretax Income
$-3M
$15M
$21M
$4M
$12M
$17M
$17M
$3M
$19M
$37M
$-2M
$8M
$13M
$12M
$-1M
$-43M
Income Tax
$182.0K
$145.0K
$689.0K
$26.0K
$28.0K
$54.0K
$16.0K
$17.0K
$25.0K
$11.0K
$14.0K
$0
$225.0K
$-16.0K
$164.0K
$6.0K
Net Income
$-4M
$13M
$20M
$4M
$11M
$14M
$17M
$4M
$21M
$35M
$-2M
$8M
$13M
$12M
$-3M
$-49M
EPS (Basic)
$-0.27
$0.27
$0.47
$-0.05
$0.21
$0.30
$0.40
$-0.02
$0.55
$1.46
$-0.33
$0.17
$0.38
$0.22
$-0.33
$-2.27
EPS (Diluted)
$-0.27
$0.27
$0.47
$-0.05
$0.21
$0.30
$0.40
$-0.02
$0.55
$1.46
$-0.33
$0.17
$0.38
$0.22
$-0.33
$-2.27
Shares (Basic)
31,738,000
·
31,049,000
29,686,000
29,659,000
·
29,493,000
29,474,000
29,453,000
·
20,219,000
20,249,000
21,066,000
·
22,394,000
23,457,000
Shares (Diluted)
31,738,000
·
31,064,000
29,686,000
29,688,000
·
29,520,000
29,474,000
29,479,000
·
20,219,000
20,249,000
21,066,000
·
22,394,000
23,457,000
Neraca9
Metrik
Tren
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Q2 2022
Cash & Equivalents
$49M
$58M
$59M
$89M
$116M
$119M
$103M
$121M
$100M
$112M
$119M
$80M
$88M
$85M
$78M
$89M
Total Assets
$8.29B
$8.71B
$8.98B
$7.46B
$7.32B
$6.91B
$6.96B
$7.10B
$6.40B
$6.13B
$4.88B
$4.62B
$4.62B
$4.37B
$4.45B
$3.88B
Total Liabilities
$7.74B
$8.15B
$8.42B
$6.93B
$6.78B
$6.37B
$6.42B
$6.57B
$5.86B
$5.60B
$4.43B
$4.16B
$4.16B
$3.91B
$3.99B
$3.40B
Common Stock
$317.0K
$317.0K
$317.0K
$297.0K
$297.0K
$296.0K
$295.0K
$295.0K
$295.0K
$294.0K
$202.0K
$202.0K
$204.0K
$212.0K
$221.0K
$225.0K
Paid-in Capital
$840M
$840M
$840M
$825M
$825M
$824M
$824M
$824M
$824M
$824M
$773M
$772M
$773M
$779M
$783M
$786M
Retained Earnings
$-517M
$-500M
$-501M
$-509M
$-501M
$-502M
$-505M
$-511M
$-505M
$-516M
$-543M
$-532M
$-532M
$-536M
$-540M
$-528M
Stockholders' Equity
$544M
$561M
$560M
$536M
$544M
$543M
$540M
$534M
$540M
$528M
$450M
$461M
$462M
$463M
$464M
$479M
Liabilities + Equity
$8.29B
$8.71B
$8.98B
$7.46B
$7.32B
$6.91B
$6.96B
$7.10B
$6.40B
$6.13B
$4.88B
$4.62B
$4.62B
$4.37B
$4.45B
$3.88B
Shares Outstanding
31,735,000
31,744,000
31,732,000
29,691,000
29,659,000
29,640,000
29,493,000
29,474,000
29,453,000
29,437,000
20,219,000
20,205,000
20,377,000
21,284,000
22,117,000
22,490,000
Arus Kas8
Metrik
Tren
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Q2 2022
Stock-based Comp
$165.0K
$164.0K
$164.0K
$176.0K
$208.0K
$142.0K
$133.0K
$198.0K
$194.0K
$119.0K
$87.0K
$87.0K
$87.0K
$87.0K
$80.0K
$80.0K
Operating Cash Flow
$20M
$19M
$17M
$12M
$12M
$16M
$14M
$14M
$12M
$10M
$3M
$9M
$7M
$6M
$4M
$8M
Investing Cash Flow
$327M
$288M
$-1.47B
$-171M
$-315M
$-75M
$284M
$-673M
$-248M
$38M
$-315M
$463.0K
$-157M
$1M
$-730M
$-138M
Stock Issued
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$0
$0
Stock Repurchased
·
·
·
·
·
·
$0
$0
$0
$0
$0
$1M
$5M
$5M
$2M
$11M
Net Stock Activity
·
·
·
·
·
·
·
·
$0
·
·
·
$-5M
·
·
·
Dividends Paid
$7M
$7M
$6M
$6M
$6M
$6M
$6M
$5M
$1M
$6M
$4M
$4M
$4M
$5M
$5M
$5M
Financing Cash Flow
$-356M
$-307M
$1.43B
$130M
$293M
$84M
$-332M
$691M
$227M
$-62M
$346M
$-6M
$154M
$-8M
$685M
$174M
Profitabilitas4
Metrik
Tren
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Q2 2022
Net Margin
-17.3%
·
102.5%
22.2%
60.9%
·
111.3%
24.0%
121.6%
·
-18.8%
70.9%
108.0%
·
-18.5%
-300.1%
Pretax Margin
-16.4%
·
106.0%
20.9%
54.6%
·
117.0%
18.4%
109.7%
·
-20.4%
67.1%
107.8%
·
-8.0%
-264.3%
ROA
-0.05%
·
0.25%
0.05%
0.17%
·
0.28%
0.07%
0.38%
·
-0.05%
0.19%
0.30%
·
-0.08%
-1.6%
ROE
-0.65%
·
3.6%
0.74%
2.1%
·
3.4%
0.79%
4.2%
·
-0.47%
1.7%
2.5%
·
-0.60%
-10.3%
Efisiensi1
Metrik
Tren
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Q2 2022
Asset Turnover
0.0
·
0.0
0.0
0.0
·
0.0
0.0
0.0
·
0.0
0.0
0.0
·
0.0
0.0
Per Saham6
Metrik
Tren
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Q2 2022
Book Value / Share
$17.15
·
$17.64
$18.07
$18.34
·
$18.31
$18.10
$18.32
·
$22.28
$22.80
$22.67
·
$20.99
$21.28
Revenue / Share
$0.65
·
$0.63
$0.60
$0.63
·
$0.51
$0.56
$0.58
·
$0.57
$0.56
$0.55
·
$0.69
$0.69
Cash Flow / Share
$0.64
·
·
·
$0.40
·
·
·
$0.41
·
·
·
$0.31
·
·
·
Cash / Share
$1.55
·
$1.86
$2.99
$3.90
·
$3.48
$4.10
$3.40
·
$5.87
$3.97
$4.31
·
$3.51
$3.94
Dividend / Share
$0.24
$0.23
$0.21
$0.21
$0.20
$0.19
$0.19
$0.19
$0.18
$0.18
$0.18
$0.18
$0.18
$0.18
$0.21
·
EPS (TTM)
·
·
$0.93
·
·
·
$2.39
$1.66
$1.85
·
$0.44
$0.44
$-2.00
·
$-3.36
$-1.16
Valuasi (TTM)10
Metrik
Tren
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Q2 2022
Net Income TTM
·
·
$50M
·
·
·
$77M
$58M
$62M
·
$30M
$29M
$-27M
·
$-54M
$-16M
Market Cap
$789M
·
$805M
$754M
$742M
·
$753M
$740M
$745M
·
·
·
·
·
·
·
P/E
·
·
27.3
·
·
·
10.7
15.1
13.7
·
·
·
·
·
·
·
P/B
1.4
·
1.4
1.4
1.4
·
1.4
1.4
1.4
·
·
·
·
·
·
·
P / Tangible Book
1.4
·
1.4
1.4
1.4
·
1.4
1.4
1.4
·
·
·
·
·
·
·
P / Cash Flow
38.8
·
·
·
61.9
·
·
·
62.2
·
·
·
·
·
·
·
Dividend Yield
·
·
2.9%
·
·
·
2.5%
2.2%
2.0%
·
·
·
·
·
·
·
Earnings Yield
·
·
3.7%
·
·
·
9.4%
6.6%
7.3%
·
·
·
·
·
·
·
Payout Ratio
-205.0%
·
·
·
49.1%
·
·
·
7.0%
·
·
·
30.7%
·
·
·
Annual Payout
·
·
$23M
·
·
·
$19M
$17M
$15M
·
$16M
$17M
$18M
·
$18M
$17M
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Laba Bersih
$49M
$56M
$54M
$-53M
$104M
EPS Dilusian
$0.90
$1.23
$1.68
$-3.12
$5.29
Tidak ada data untuk laporan ini
Data fundamental belum cukup untuk membuat laporan ini.
Tidak ada data untuk laporan ini
Data fundamental belum cukup untuk membuat laporan ini.
Aktivis & pemilik 5%+
3 saham
18
Investor yang mengajukan Jadwal 13D SEC — kepemilikan manfaat di atas 5% dengan niat untuk memengaruhi penerbit (kepemilikan aktivis, kampanye dewan, M&A). Setiap baris menunjukkan status terbaru yang diketahui dari posisi pengaju tersebut.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
MITN Konsensus Analis
Opini analis bullish dan bearish, target harga 12 bulan, potensi kenaikan
21
peringkat · 12 analisBELI
2 16,7%Beli Kuat
7 58,3%Beli
3 25,0%Tahan
0 0,0%Jual
0 0,0%Jual Kuat
Perbandingan rekan (sub-industri GICS)
Metrik utama vs rekan sektor
22
Dasar FY, harga per penutupan akhir tahun fiskal terakhir setiap perusahaan.