Data fundamental belum cukup untuk menghitung grup rasio ini.
nilai · ≈ rata-rata 5T · median industri · penilaian relatif terhadap median
Riwayat Pendapatan
EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
14
Kejutan Rata-rata25.9%
Laporan BerikutnyaNov 12, 2026
Periode
Laporan
EPS Aktual
EPS Estimasi
Kejutan
31 Maret 2026
Mei 19, 2026
$-3.13
$-3.67
14.8%
30 Sep. 2025
$-3.48
$-5.33
34.7%
30 Juni 2025
$-3.02
$-5.41
44.2%
31 Maret 2025
$-5.38
$-5.26
-2.2%
31 Des. 2024
$-4.49
$-7.29
38.3%
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi14
Metrik
Tren
2025
2024
Revenue
$433.0K
$1M
Cost of Revenue
$2M
$3M
R&D Expense
$6M
$11M
SG&A Expense
$8M
$11M
Operating Expenses
$16M
$25M
Operating Income
$-16M
$-24M
Other Non-op
$183.0K
$495.0K
Pretax Income
$-18M
·
Net Income
$-18M
$-24M
EPS (Basic)
$-21.79
$-39.39
EPS (Diluted)
$-21.79
$-39.39
Shares (Basic)
840,720
602,333
Shares (Diluted)
840,720
602,333
EBITDA
·
$-24M
Neraca21
Metrik
Tren
2025
2024
Cash & Equivalents
$3M
$8M
Inventory
$2M
$2M
Prepaid Expense
$394.0K
$362.0K
Current Assets
$5M
$10M
PP&E (Net)
$101.0K
$213.0K
PP&E (Gross)
$714.0K
$714.0K
Accum. Depreciation
$613.0K
$501.0K
Other Non-current Assets
$97.0K
$117.0K
Total Assets
$6M
$11M
Accounts Payable
$3M
$2M
Accrued Liabilities
$665.0K
·
Current Liabilities
$9M
$3M
Capital Leases
$267.0K
$502.0K
Other Non-current Liabilities
$267.0K
$520.0K
Total Liabilities
$9M
$4M
Common Stock
$10.0K
$10.0K
Paid-in Capital
$160M
$155M
Retained Earnings
$-166M
$-148M
Stockholders' Equity
$-3M
$7M
Liabilities + Equity
$6M
$11M
Shares Outstanding
1,228,272
684,029
Arus Kas10
Metrik
Tren
2025
2024
D&A
$149.0K
$166.0K
Stock-based Comp
$3M
$3M
Other Non-cash
·
$-2M
Operating Cash Flow
$-11M
$-23M
CapEx
·
$8.0K
Investing Cash Flow
·
$-8.0K
Stock Issued
$2M
$2M
Net Stock Activity
·
$2M
Financing Cash Flow
$6M
$24M
Free Cash Flow
·
$-23M
Profitabilitas5
Metrik
Tren
2025
2024
Operating Margin
·
-2391.1%
Net Margin
·
-2342.2%
EBITDA Margin
·
-2374.7%
ROA
·
-228.8%
ROE
·
-269.5%
Likuiditas & Solvabilitas2
Metrik
Tren
2025
2024
Current Ratio
·
3.0
Quick Ratio
·
2.3
Efisiensi2
Metrik
Tren
2025
2024
Asset Turnover
·
0.1
Inventory Turnover
·
1.9
Per Saham5
Metrik
Tren
2025
2024
Book Value / Share
·
$1.08
Revenue / Share
·
$0.17
Cash Flow / Share
·
$-3.74
Cash / Share
·
$1.16
EPS (TTM)
$-21.79
$-39.39
Tingkat Pertumbuhan1
Metrik
Tren
2025
2024
Revenue YoY
-57.3%
·
Valuasi (TTM)10
Metrik
Tren
2025
2024
Revenue TTM
$433.0K
$1M
Net Income TTM
$-18M
$-24M
Market Cap
·
$369M
P/E
-0.4
-1.4
P/S
·
364.6
P/B
·
50.2
P / Tangible Book
·
50.2
P / Cash Flow
·
-16.4
P / FCF
·
-16.4
Earnings Yield
-262.2%
-72.9%
Laporan Laba Rugi16
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Revenue
$4M
$510.0K
$44.0K
$80.0K
$103.0K
$206.0K
$111.0K
$50.0K
·
$852.0K
Cost of Revenue
·
·
$989.0K
$280.0K
$362.0K
$642.0K
$567.0K
$845.0K
$380.0K
$1M
R&D Expense
$1M
$822.0K
$790.0K
$1M
$1M
$2M
$2M
$3M
$3M
$3M
SG&A Expense
$12M
$3M
$3M
$1M
$2M
$2M
$2M
$3M
$3M
$3M
Operating Expenses
$19M
$5M
$4M
$3M
$3M
$5M
$5M
$7M
$6M
$7M
Operating Income
$-15M
$-5M
$-4M
$-3M
$-3M
$-5M
$-5M
$-7M
$-6M
$-6M
Interest Income
·
·
·
·
·
·
·
·
$207.0K
$34.0K
Other Non-op
$2M
$20.0K
$23.0K
$65.0K
$35.0K
$60.0K
$76.0K
$178.0K
$207.0K
$34.0K
Pretax Income
$-13M
$-5M
·
·
$-3M
$-5M
·
·
·
·
Income Tax
$20.0K
·
·
·
·
·
·
$0
·
·
Net Income
$-13M
$-5M
$-6M
$-4M
$-3M
$-5M
$-5M
$-7M
$-6M
$-6M
EPS (Basic)
$-5.12
$-3.13
$-15.92
$-4.73
$-3.05
$-5.35
$-26.37
$-10.56
$-0.93
$-1.53
EPS (Diluted)
$-5.12
$-3.13
$-15.92
$-4.73
$-3.05
$-5.35
$-26.37
$-10.56
$-0.93
$-1.53
Shares (Basic)
2,506,295
1,628,515
·
851,090
1,058,412
967,331
·
681,634
6,635,891
3,734,885
Shares (Diluted)
2,506,295
1,628,515
·
851,090
1,058,412
967,331
·
681,634
6,635,891
3,734,885
EBITDA
$-15M
$-5M
·
$-3M
$-3M
$-5M
·
$-7M
$-6M
$-6M
Neraca24
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Cash & Equivalents
$22M
$29M
$3M
$2M
$2M
$4M
$8M
$11M
$17M
$2M
Receivables
$2M
$2M
·
·
·
·
·
·
·
·
Inventory
·
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$1M
Prepaid Expense
$5M
$5M
$243.0K
$276.0K
$238.0K
$246.0K
$362.0K
$467.0K
$776.0K
$326.0K
Current Assets
$28M
$38M
$5M
$5M
$5M
$7M
$10M
$14M
$20M
$4M
PP&E (Net)
$31M
$29M
$101.0K
$129.0K
$157.0K
$184.0K
$213.0K
$237.0K
$272.0K
$299.0K
PP&E (Gross)
$34M
$30M
$714.0K
$714.0K
$714.0K
$714.0K
$714.0K
$709.0K
$720.0K
$720.0K
Accum. Depreciation
$2M
$767.0K
$613.0K
$585.0K
$557.0K
$530.0K
$501.0K
$472.0K
$448.0K
$421.0K
Goodwill
$519M
$518M
·
·
·
·
·
·
·
·
Intangibles
$15M
$15M
·
·
·
·
·
·
·
·
Other Non-current Assets
$37.0K
$92.0K
$97.0K
$102.0K
$108.0K
$112.0K
$117.0K
$761.0K
·
·
Total Assets
$599M
$604M
$6M
$6M
$6M
$8M
$11M
$15M
$21M
$5M
Accounts Payable
$4M
$4M
$3M
$3M
$3M
$3M
$2M
$2M
$2M
$4M
Accrued Liabilities
$3M
$2M
·
·
·
·
·
$102.0K
·
·
Current Liabilities
$16M
$18M
$9M
$7M
$4M
$4M
$3M
$4M
$3M
$7M
Capital Leases
$3M
$2M
$267.0K
$329.0K
$387.0K
$445.0K
$502.0K
$557.0K
$593.0K
$2.0K
Other Non-current Liabilities
·
·
$267.0K
$332.0K
$396.0K
$459.0K
$520.0K
$583.0K
$623.0K
$33.0K
Total Liabilities
$26M
$28M
$9M
$7M
$4M
$5M
$4M
$5M
$4M
$7M
Common Stock
·
·
$10.0K
$10.0K
$10.0K
$10.0K
$10.0K
$10.0K
$10.0K
$6.0K
Paid-in Capital
$180M
$173M
$163M
$159M
$158M
$157M
$155M
$154M
$153M
$129M
Retained Earnings
$-184M
$-171M
$-166M
$-161M
$-157M
$-153M
$-148M
$-143M
$-136M
$-130M
Stockholders' Equity
$573M
$576M
$-3M
$-2M
$2M
$3M
$7M
$10M
$17M
$-1M
Liabilities + Equity
$599M
$604M
$6M
$6M
$6M
$8M
$11M
$15M
$21M
$5M
Shares Outstanding
2,060,185
1,921,809
904,486
834,908
8,301,204
7,036,475
684,029
6,633,511
98,948,482
56,121,579
Arus Kas11
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
D&A
$3M
$326.0K
$37.0K
$37.0K
$37.0K
$38.0K
$38.0K
$49.0K
$27.0K
$52.0K
Stock-based Comp
$9M
$2M
$1M
$691.0K
$780.0K
$299.0K
$530.0K
$534.0K
$2M
$617.0K
Amort. of Intangibles
$312.0K
$41.0K
·
$0
·
·
·
$0
·
·
Other Non-cash
·
$-2M
·
·
·
$538.0K
·
·
·
·
Operating Cash Flow
$-5M
$-4M
$-2M
$-2M
$-3M
$-4M
$-5M
$-6M
$-8M
$-4M
CapEx
$243.0K
$6M
·
·
·
·
$5.0K
$-3.0K
$0
$6.0K
Investing Cash Flow
$-653.0K
$30M
·
·
·
·
$-5.0K
$3.0K
$0
$-6.0K
Stock Issued
·
·
$0
$0
$848.0K
$758.0K
$1M
$200.0K
$200.0K
$164.0K
Net Stock Activity
·
·
·
·
·
$758.0K
·
$200.0K
$200.0K
$164.0K
Financing Cash Flow
$-2M
$350.0K
$3M
$2M
$848.0K
$758.0K
$1M
$76.0K
$23M
$164.0K
Free Cash Flow
·
$-11M
·
·
·
·
·
·
·
$-4M
Profitabilitas7
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Operating Margin
-400.3%
-950.4%
·
-3238.8%
-3165.1%
-2542.7%
·
-14758.0%
·
-675.4%
Net Margin
-335.8%
-981.4%
·
-5036.2%
-3131.1%
-2513.6%
·
-14402.0%
·
-671.4%
Pretax Margin
-335.3%
-981.4%
·
·
·
·
·
·
·
·
EBITDA Margin
-400.3%
-886.5%
·
-3238.8%
-3165.1%
-2524.3%
·
-14758.0%
·
-675.4%
ROA
-4.2%
-1.6%
·
-39.1%
-24.3%
-80.3%
·
-56.1%
-32.2%
-52.3%
ROE
-4.4%
-1.7%
·
-94.2%
-35.0%
-589.8%
·
-94.8%
-41.8%
-118.3%
ROIC
-2.7%
·
·
·
·
·
·
·
·
·
Likuiditas & Solvabilitas2
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Current Ratio
1.8
2.1
·
0.7
1.3
1.7
·
3.3
5.8
0.7
Quick Ratio
1.5
1.7
·
0.3
0.6
1.1
·
2.7
4.9
0.3
Efisiensi3
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Asset Turnover
0.0
0.0
·
0.0
0.0
0.0
·
0.0
·
0.1
Inventory Turnover
·
·
·
0.1
0.2
0.4
·
0.8
0.4
2.3
Receivables Turnover
4.9
0.7
·
·
·
·
·
·
·
·
Per Saham5
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Book Value / Share
$278.25
$299.72
·
$-2.04
$0.20
$0.46
·
$1.55
$0.17
$-0.03
Revenue / Share
$1.52
$0.31
·
$0.09
$0.01
$0.03
·
$0.01
·
$0.02
Cash Flow / Share
·
$-2.63
·
·
·
$-0.60
·
·
·
$-0.07
Cash / Share
$10.53
$15.26
·
$2.40
$0.25
$0.62
·
$1.70
$0.17
$0.04
EPS (TTM)
$-28.90
$-26.83
·
$-39.50
$-45.33
$-43.21
·
$-19.52
$-11.61
$-10.85
Valuasi (TTM)9
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Revenue TTM
$4M
$737.0K
·
$500.0K
$470.0K
·
·
·
·
·
Net Income TTM
$-28M
$-18M
·
$-17M
$-20M
$-23M
·
$-25M
$-27M
$-28M
Market Cap
$45M
$20M
·
$5M
$56M
$129M
·
$357M
$4.08B
$3.46B
P/E
-0.8
-0.4
·
-0.1
-0.1
-0.4
·
-2.8
-3.6
-5.7
P/S
10.1
26.5
·
9.6
120.1
·
·
·
·
·
P/B
0.1
0.0
·
-2.8
34.5
39.8
·
34.8
243.3
-2340.9
P / Tangible Book
1.1
0.5
·
·
34.5
39.8
·
34.8
243.3
·
P / Cash Flow
·
-4.6
·
·
·
-29.9
·
·
·
-837.5
Earnings Yield
-133.1%
-263.6%
·
-688.1%
-666.6%
-236.1%
·
-36.2%
-28.1%
-17.6%
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Pendapatan
$433.0K
$1M
·
·
·
Margin Operasi %
·
-2391.1%
·
-22903.8%
1005.2%
Laba Bersih
$-18M
$-24M
$-29M
$-30M
$-22M
EPS Dilusian
$-21.79
$-39.39
$-9.51
$-0.92
$-0.92
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Rasio Lancar
·
3.0
·
2.3
10.9
Rasio Cepat
·
2.3
·
2.2
10.4
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Arus Kas Bebas
·
$-23M
·
$-25M
$-17M
Pemilik institusional (13F)
21 pengaju
· $5.2M total
· Per tanggal 30 Juni 2026
17
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang21
Nilai yang dipegang$5.2M
Posisi baru10
Posisi yang keluar2
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
10 (+6 vs Kuartal sebelumnya)
2 (0 vs Kuartal sebelumnya)
9 (+7 vs Kuartal sebelumnya)
1 (0 vs Kuartal sebelumnya)
+161K
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
Investor yang mengajukan Jadwal 13D SEC — kepemilikan manfaat di atas 5% dengan niat untuk memengaruhi penerbit (kepemilikan aktivis, kampanye dewan, M&A). Setiap baris menunjukkan status terbaru yang diketahui dari posisi pengaju tersebut.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Orang dalam perusahaan
14 orang dalam
· 6 pejabat · 11 direktur
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Kepemilikan ETF
Dimiliki oleh 13 ETF
20
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.