Revenue / Employee (Pendapatan Tahunan ÷ karyawan (jumlah karyawan, yfinance). Turunan — bukan konsep SEC-XBRL yang tersimpan.)
≈$570.6K
·
·
·
nilai · ≈ rata-rata 5T · median industri · penilaian relatif terhadap median
Riwayat Pendapatan
EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
14
Kejutan Rata-rata-128.9%
Laporan BerikutnyaNov 03, 2026
Periode
Laporan
EPS Aktual
EPS Estimasi
Kejutan
30 Juni 2026
$0.18
$-0.17
203.8%
31 Maret 2026
$-0.21
$-0.31
32.5%
31 Des. 2025
$-0.36
$-0.46
21.6%
30 Sep. 2025
$-0.54
$-0.29
-89.1%
30 Juni 2025
$-1.58
$-0.15
-932.7%
31 Des. 2024
$-0.81
$-0.74
-9.5%
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi17
Metrik
Tren
2026
2025
2024
2023
2022
2021
2020
Revenue
$280M
$274M
$312M
·
·
$350M
$403M
Cost of Revenue
$177M
$164M
$187M
·
·
$199M
$230M
Gross Profit
$103M
$110M
$125M
·
·
$151M
$173M
R&D Expense
$24M
$31M
$38M
·
·
$42M
$36M
SG&A Expense
$44M
$64M
$52M
·
·
$42M
$54M
Operating Expenses
$128M
$152M
$154M
·
·
$142M
$151M
Operating Income
$-25M
$-42M
$-29M
·
·
$8M
$21M
Interest Expense
·
·
·
·
·
$28M
$25M
Other Non-op
$-2M
$-710.0K
$-2M
·
·
$-1M
$-261.0K
Pretax Income
$-100M
$-114M
$-41M
·
·
$-35M
$-4M
Income Tax
$1M
$821.0K
$711.0K
·
·
$239.0K
$803.0K
Net Income
$-101M
$-115M
$-41M
·
·
$-35M
$-5M
EPS (Basic)
$-7.97
$-22.35
$-8.68
·
·
$-0.83
$-0.14
EPS (Diluted)
$-7.97
$-22.35
$-8.68
·
·
$-0.83
$-0.14
Shares (Basic)
12,674,000
5,150,000
4,754,000
·
·
42,852,000
37,593,000
Shares (Diluted)
12,674,000
5,150,000
4,754,000
·
·
42,852,000
37,593,000
EBITDA
$-19M
$-36M
$-20M
·
·
$14M
$21M
Neraca27
Metrik
Tren
2026
2025
2024
2023
2022
2021
2020
Cash & Equivalents
$16M
$16M
$26M
$26M
$26M
$27M
$6M
Receivables
$70M
$53M
$68M
$52M
$73M
$73M
$70M
Inventory
$16M
$22M
·
·
·
·
·
Prepaid Expense
$2M
$3M
$2M
$4M
$7M
$4M
$8M
Other Current Assets
$8M
$9M
$8M
$5M
$7M
$3M
$8M
Current Assets
$112M
$103M
$132M
$134M
$172M
$156M
$136M
PP&E (Net)
$9M
$11M
$12M
$15M
$17M
$10M
$9M
PP&E (Gross)
$63M
$62M
$63M
·
·
$46M
$42M
Accum. Depreciation
$54M
$51M
$51M
·
·
$36M
$33M
Goodwill
$13M
$13M
$13M
$13M
$13M
$3M
$0
Intangibles
$0
$281.0K
$2M
$3M
$6M
$5M
$0
Other Non-current Assets
$15M
$19M
$20M
$20M
$14M
$6M
$3M
Total Assets
$157M
$155M
$188M
$195M
$232M
$195M
$166M
Accounts Payable
$29M
$31M
$26M
$27M
$42M
$35M
$37M
Accrued Liabilities
$19M
$18M
$14M
$12M
$16M
$19M
$18M
Current Liabilities
$206M
$258M
$250M
$231M
$157M
$159M
$158M
Capital Leases
$8M
$9M
$10M
$10M
$10M
$8M
$11M
Other Non-current Liabilities
$13M
$14M
$11M
$13M
$12M
$13M
$11M
Total Liabilities
$356M
$320M
$309M
$289M
$310M
$307M
$365M
Long-term Debt
$90M
$0
$0
$83M
$72M
$91M
$147M
Total Debt
$55M
$96M
$82M
·
·
$2M
$147M
Common Stock
$146.0K
$70.0K
$48.0K
$956.0K
$932.0K
$570.0K
$399.0K
Retained Earnings
$-1.04B
$-942M
$-827M
$-799M
$-776M
$-739M
$-703M
AOCI
$-9M
$-2M
$-2M
$-2M
$-3M
$-856.0K
$-2M
Stockholders' Equity
$-199M
$-164M
$-121M
$-94M
$-78M
$-200M
$-199M
Liabilities + Equity
$157M
$155M
$188M
$195M
$232M
$195M
$166M
Shares Outstanding
14,638,000
6,962,000
4,792,000
4,775,000
93,144,000
56,915,000
39,905,000
Arus Kas16
Metrik
Tren
2026
2025
2024
2023
2022
2021
2020
D&A
$5M
$6M
$9M
·
·
$6M
$4M
Stock-based Comp
$-849.0K
$3M
$5M
·
·
$10M
$7M
Deferred Tax
$-323.0K
$44.0K
$-222.0K
·
·
$-771.0K
$-459.0K
Amort. of Intangibles
$300.0K
$1M
$3M
·
·
$100.0K
$0
Restructuring
$8M
$4M
$3M
·
·
$4M
$1M
Other Non-cash
$59M
$83M
$17M
·
·
$30M
·
Operating Cash Flow
$-38M
$-24M
$-10M
·
·
$-767.0K
$-1M
CapEx
$2M
$5M
$6M
·
·
$7M
$3M
Investing Cash Flow
$-2M
$-5M
$-6M
·
·
$-10M
$-5M
Stock Issued
$80.0K
$0
$0
·
·
$1M
$0
Net Stock Activity
$80.0K
·
$0
·
·
$1M
$0
Financing Cash Flow
$39M
$19M
$16M
·
·
$31M
$1M
Net Change in Cash
$-369.0K
$-9M
$-315.0K
·
·
$21M
$-5M
Taxes Paid
$1M
$2M
$2M
·
·
$-2M
$-490.0K
Free Cash Flow
$-40M
$-29M
$-16M
·
·
$-8M
$-4M
Levered FCF
·
·
·
·
·
$-35M
$-34M
Profitabilitas8
Metrik
Tren
2026
2025
2024
2023
2022
2021
2020
Gross Margin
36.9%
40.1%
40.1%
·
·
43.1%
42.8%
Operating Margin
-8.8%
-15.2%
-9.3%
·
·
2.4%
5.3%
Net Margin
-36.1%
-42.0%
-13.2%
·
·
-10.1%
-1.3%
Pretax Margin
-35.8%
-41.7%
-13.0%
·
·
-10.1%
-1.1%
EBITDA Margin
-6.9%
-13.2%
-6.3%
·
·
4.0%
5.3%
ROA
-64.7%
-71.2%
-21.3%
·
·
-19.7%
-3.1%
ROE
56.2%
63.8%
37.0%
·
·
23.2%
2.6%
ROIC
17.2%
61.8%
75.3%
·
·
-7.7%
-48.5%
Likuiditas & Solvabilitas5
Metrik
Tren
2026
2025
2024
2023
2022
2021
2020
Current Ratio
0.5
0.4
0.5
·
·
1.0
0.9
Quick Ratio
0.4
0.3
0.4
·
·
0.6
0.5
Debt / Equity
-0.3
-0.6
-0.7
·
·
-0.0
-0.7
LT Debt / Equity
·
·
0.0
·
·
·
-0.7
Interest Coverage
·
·
·
·
·
0.3
0.8
Efisiensi3
Metrik
Tren
2026
2025
2024
2023
2022
2021
2020
Asset Turnover
1.8
1.7
1.6
·
·
1.9
2.4
Inventory Turnover
9.2
·
·
·
·
·
·
Receivables Turnover
4.6
4.8
4.9
·
·
4.9
5.1
Per Saham5
Metrik
Tren
2026
2025
2024
2023
2022
2021
2020
Book Value / Share
$-13.59
$-23.61
$-1.27
·
·
$-1.97
$-0.01
Revenue / Share
$22.06
$53.22
$3.28
·
·
·
·
Cash Flow / Share
$-2.99
$-4.58
$-0.11
·
·
·
·
Cash / Share
$1.06
$2.36
$0.27
·
·
$0.48
$0.00
EPS (TTM)
$-7.97
$-22.35
$-8.68
·
·
$-0.83
$-0.14
Tingkat Pertumbuhan3
Metrik
Tren
2026
2025
2024
2023
2022
2021
2020
Revenue YoY
2.0%
-12.0%
-26.2%
·
·
·
·
Revenue CAGR 3Y
-12.8%
-10.6%
-3.8%
·
·
·
·
Revenue CAGR 5Y
-4.4%
·
·
·
·
·
·
Valuasi (TTM)13
Metrik
Tren
2026
2025
2024
2023
2022
2021
2020
Revenue TTM
$280M
$274M
$312M
·
·
$350M
$403M
Net Income TTM
$-101M
$-115M
$-41M
·
·
$-35M
$-5M
Market Cap
$70M
$100M
$1.15B
·
·
$9.48B
$2.35T
Enterprise Value
$109M
$180M
$1.21B
·
·
$9.46B
$2.35T
P/E
-0.6
-0.6
-1.4
·
·
-200.7
-421.4
P/S
0.2
0.4
3.7
·
·
27.1
5842.9
P/B
-0.3
-0.6
-9.5
·
·
-84.5
-11859.4
P / Cash Flow
-1.8
-4.2
-113.3
·
·
-12362.5
-1993560.5
P / FCF
-1.8
-3.5
-71.8
·
·
-1231.8
-617303.4
EV / EBITDA
-5.7
-5.0
-61.7
·
·
670.7
111042.0
EV / FCF
-2.7
-6.3
-75.3
·
·
-1228.4
-617340.2
EV / Revenue
0.4
0.7
3.9
·
·
27.1
5843.3
Earnings Yield
-167.8%
-155.4%
-72.3%
·
·
-0.50%
-0.24%
Laporan Laba Rugi17
Metrik
Tren
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Revenue
$81M
$78M
$75M
$63M
$64M
$61M
$69M
$72M
$72M
$71M
$72M
$76M
$92M
$109M
$113M
$101M
Cost of Revenue
$49M
$50M
$46M
$39M
$42M
$37M
$41M
$41M
$45M
$44M
$43M
$43M
$57M
$74M
$71M
$71M
Gross Profit
$32M
$28M
$29M
$24M
$23M
$24M
$28M
$31M
$27M
$27M
$29M
$33M
$36M
$36M
$43M
$29M
R&D Expense
$6M
$6M
$6M
$6M
$7M
$7M
$8M
$8M
$8M
$9M
$9M
$9M
$11M
$11M
$11M
$11M
SG&A Expense
$10M
$9M
$10M
$11M
$14M
$15M
$14M
$14M
$21M
$17M
$12M
$10M
$13M
$13M
$11M
$12M
Operating Expenses
$27M
$30M
$30M
$32M
$35M
$36M
$36M
$36M
$44M
$41M
$35M
$36M
$41M
$41M
$39M
$39M
Operating Income
$5M
$-3M
$-1M
$-8M
$-13M
$-12M
$-8M
$-6M
$-17M
$-14M
$-6M
$-4M
$-5M
$-6M
$4M
$-10M
Interest Expense
·
·
·
·
·
·
·
·
·
·
·
·
$3M
·
$3M
$3M
Other Non-op
$211.0K
$-509.0K
$-387.0K
$-185.0K
$-430.0K
$-295.0K
$960.0K
$-1M
$-41.0K
$304.0K
$-1M
$367.0K
$-998.0K
$-682.0K
$-544.0K
$2M
Pretax Income
$-155M
$-10M
$-27M
$-46M
$-17M
$-8M
$-75M
$-12M
$-20M
$-20M
$-9M
$-3M
$-9M
$-10M
$806.0K
$-7M
Income Tax
$710.0K
$38.0K
$590.0K
$157.0K
$223.0K
$146.0K
$70.0K
$370.0K
$235.0K
$-862.0K
$510.0K
$533.0K
$530.0K
$376.0K
$693.0K
$461.0K
Net Income
$-155M
$-10M
$-28M
$-46M
$-17M
$-8M
$-75M
$-12M
$-20M
$-19M
$-10M
$-3M
$-9M
$-10M
$113.0K
$-7M
EPS (Basic)
$-7.06
$-0.58
$-2.03
$-3.49
$-1.87
$-0.31
$-15.35
$-2.54
$-4.15
$-5.80
$-2.08
$-0.70
$-0.10
$-0.11
$0.00
$-0.08
EPS (Diluted)
$-7.06
$-0.58
$-2.03
$-3.49
$-1.87
$-0.31
$-15.35
$-2.54
$-4.15
$-5.80
$-2.08
$-0.70
$-0.10
$-0.11
$0.00
$-0.10
Shares (Basic)
21,988,000
·
13,689,000
13,322,000
9,187,000
·
4,907,000
4,792,000
4,792,000
·
4,751,000
4,751,000
93,673,000
·
92,752,000
91,550,000
Shares (Diluted)
21,988,000
·
13,689,000
13,322,000
9,187,000
·
4,907,000
4,792,000
4,792,000
·
4,751,000
4,751,000
93,711,000
·
92,752,000
92,773,000
EBITDA
$6M
·
$-1M
$-8M
·
·
$-4M
$-7M
$-16M
·
$-6M
$-4M
$-3M
·
$2M
$-11M
Neraca27
Metrik
Tren
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Cash & Equivalents
$54M
$16M
$13M
$15M
$37M
$16M
$20M
$17M
$17M
$26M
$24M
$26M
$25M
$26M
$26M
$26M
Receivables
$67M
$70M
$59M
$44M
$48M
$53M
$61M
$51M
$61M
$68M
$60M
$52M
$66M
$72M
$73M
$61M
Inventory
$15M
$16M
$18M
$19M
·
$22M
·
·
·
·
·
·
·
·
·
·
Prepaid Expense
$5M
$2M
$4M
$5M
$4M
$3M
$3M
$4M
$4M
$2M
$4M
$4M
$6M
$4M
$7M
$9M
Other Current Assets
$8M
$8M
$9M
$7M
$9M
$9M
$9M
$9M
$9M
$8M
$7M
$5M
$6M
$6M
$7M
$5M
Current Assets
$149M
$112M
$104M
$90M
$118M
$103M
$114M
$109M
$119M
$132M
$141M
$134M
$150M
$153M
$172M
$150M
PP&E (Net)
$9M
$9M
$10M
$11M
$11M
$11M
$11M
$11M
$11M
$12M
$13M
$15M
$16M
$17M
$17M
$16M
PP&E (Gross)
·
$63M
·
·
·
$62M
·
·
·
$63M
·
·
·
$64M
·
·
Accum. Depreciation
·
$54M
·
·
·
$51M
·
·
·
$51M
·
·
·
$47M
·
·
Goodwill
$13M
$13M
$13M
$13M
$13M
$13M
$13M
$13M
$13M
$13M
$13M
$13M
$13M
$13M
$13M
$13M
Intangibles
·
$0
$0
$0
$51.0K
$281.0K
$509.0K
$742.0K
$1M
$2M
$2M
$3M
$4M
$5M
$6M
$7M
Other Non-current Assets
$14M
$15M
$15M
$16M
$18M
$19M
$21M
$20M
$20M
$20M
$20M
$20M
$18M
$16M
$14M
$12M
Total Assets
$192M
$157M
$149M
$138M
$169M
$155M
$168M
$163M
$173M
$188M
$199M
$195M
$210M
$214M
$232M
$210M
Accounts Payable
$27M
$29M
$30M
$24M
$27M
$31M
$35M
$31M
$32M
$26M
$22M
$27M
$31M
$36M
$42M
$34M
Accrued Liabilities
·
$19M
$19M
$18M
$19M
$18M
$19M
$17M
$25M
$14M
$14M
$12M
$13M
$14M
$16M
$15M
Current Liabilities
$160M
$206M
$203M
$242M
$224M
$258M
$306M
$135M
$156M
$250M
$241M
$231M
$143M
$158M
$151M
$137M
Capital Leases
$8M
$8M
$8M
$9M
$9M
$9M
$9M
$9M
$9M
$10M
$10M
$10M
$10M
$10M
$10M
$10M
Other Non-current Liabilities
$13M
$13M
$13M
$13M
$14M
$14M
$13M
$12M
$12M
$11M
$13M
$13M
$12M
$11M
$12M
$12M
Total Liabilities
$220M
$356M
$334M
$298M
$284M
$320M
$363M
$317M
$314M
$309M
$301M
$289M
$305M
$298M
$309M
$289M
Long-term Debt
$0
$90M
$76M
$0
$0
$0
$0
$123M
$101M
$0
$0
$0
$96M
$83M
$95M
$90M
Total Debt
$0
·
$53M
$100M
·
·
$99M
$2M
$5M
·
$83M
$83M
$5M
·
$5M
$5M
Common Stock
$393.0K
$146.0K
$141.0K
$133.0K
$133.0K
$70.0K
$53.0K
$49.0K
$959.0K
$48.0K
$959.0K
$956.0K
$938.0K
$936.0K
$932.0K
$922.0K
Retained Earnings
$-1.20B
$-1.04B
$-1.03B
$-1.01B
$-960M
$-942M
$-933M
$-862M
$-848M
$-827M
$-808M
$-799M
$-819M
$-786M
$-795M
$-793M
AOCI
$-1M
$-9M
$-906.0K
$-950.0K
$-888.0K
$-2M
$-2M
$-1M
$-2M
$-2M
$-587.0K
$-2M
$-1M
$-2M
$-3M
$-4M
Stockholders' Equity
$-28M
$-199M
$-184M
$-160M
$-114M
$-164M
$-195M
$-153M
$-141M
$-121M
$-102M
$-94M
$-94M
$-84M
$-77M
$-79M
Liabilities + Equity
$192M
$157M
$149M
$138M
$169M
$155M
$168M
$163M
$173M
$188M
$199M
$195M
$210M
$214M
$232M
$210M
Shares Outstanding
39,375,000
14,638,000
14,135,000
13,333,000
13,319,000
6,962,000
5,307,000
4,793,000
95,850,000
4,792,000
95,850,000
95,519,000
93,705,000
93,574,000
93,144,000
92,158,000
Arus Kas15
Metrik
Tren
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
D&A
$1M
$3M
$799.0K
$825.0K
$1M
$1M
$1M
$2M
$2M
$2M
$2M
$3M
$3M
$3M
$2M
$3M
Stock-based Comp
$748.0K
$325.0K
$-969.0K
$324.0K
$-529.0K
$452.0K
$735.0K
$716.0K
$925.0K
$980.0K
$910.0K
$930.0K
$2M
$2M
$3M
$2M
Amort. of Intangibles
·
$0
$0
$100.0K
$200.0K
$300.0K
$300.0K
$300.0K
$500.0K
$500.0K
$800.0K
$900.0K
$1M
$-2M
$3M
$2M
Restructuring
$23.0K
$971.0K
$2M
$3M
$2M
$1M
$1M
$383.0K
$1M
$116.0K
$497.0K
$1M
$1M
$0
$-41.0K
$921.0K
Other Non-cash
$154M
·
·
·
·
·
·
·
$16M
·
·
·
$-5M
·
·
·
Operating Cash Flow
$947.0K
$-418.0K
$-5M
$-16M
$-17M
$-3M
$-3M
$-15M
$-2M
$11M
$-9M
$-690.0K
$-9M
$15M
$-2M
$411.0K
CapEx
$395.0K
$781.0K
$-681.0K
$414.0K
$1M
$623.0K
$1M
$2M
$2M
$844.0K
$1M
$2M
$2M
$2M
$3M
$5M
Investing Cash Flow
$-395.0K
$-781.0K
$681.0K
$-414.0K
$-1M
$-623.0K
$-1M
$-2M
$-2M
$-844.0K
$-1M
$-2M
$-2M
$-3M
$-3M
$-5M
Stock Issued
$95M
$-1.0K
$0
$-67M
$0
$0
$0
$0
$0
·
$0
$9.0K
$-9.0K
$428.0K
$-5.0K
$399.0K
Net Stock Activity
$95M
·
·
·
·
·
·
·
$0
·
·
·
$-9.0K
·
·
·
Financing Cash Flow
$38M
$4M
$3M
$-6M
$39M
$-109.0K
$8M
$16M
$-5M
$-8M
$9M
$2M
$11M
$-12M
$5M
$3M
Net Change in Cash
$38M
$2M
$-1M
$-22M
$21M
$-4M
$4M
$-583.0K
$-8M
$1M
$-1M
$89.0K
$-510.0K
$-72.0K
$326.0K
$-862.0K
Taxes Paid
$142.0K
$638.0K
$229.0K
$186.0K
$141.0K
$16.0K
$494.0K
$809.0K
$495.0K
$640.0K
$305.0K
$524.0K
$307.0K
$581.0K
$372.0K
$350.0K
Free Cash Flow
$552.0K
·
·
·
·
·
·
·
$-4M
·
·
·
$-13M
·
·
·
Levered FCF
·
·
·
·
·
·
·
·
·
·
·
·
$-16M
·
·
·
Profitabilitas8
Metrik
Tren
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Gross Margin
39.3%
·
38.8%
37.5%
·
·
43.8%
41.5%
36.6%
·
40.6%
43.3%
38.1%
·
36.2%
28.1%
Operating Margin
6.2%
·
-1.6%
-13.0%
·
·
-5.3%
-9.8%
-24.8%
·
-8.6%
-4.9%
-6.4%
·
1.6%
-11.3%
Net Margin
-192.2%
·
-37.3%
-74.1%
·
·
-98.5%
-19.2%
-29.2%
·
-13.7%
-4.4%
-11.5%
·
-1.9%
-12.0%
Pretax Margin
-191.3%
·
-36.5%
-73.8%
·
·
-98.4%
-18.7%
-28.8%
·
-13.0%
-3.7%
-10.9%
·
-1.3%
-11.6%
EBITDA Margin
7.7%
·
-1.6%
-13.0%
·
·
-5.3%
-9.8%
-22.4%
·
-8.6%
-4.9%
-3.4%
·
1.6%
-11.3%
ROA
-86.0%
·
-17.5%
-30.9%
·
·
-38.9%
-7.6%
-10.9%
·
-4.6%
-1.7%
-4.9%
·
-1.0%
-5.9%
ROE
218.4%
·
14.7%
29.6%
·
·
48.1%
10.9%
17.7%
·
11.0%
3.8%
13.0%
·
2.2%
12.2%
ROIC
-18.2%
·
0.92%
13.5%
·
·
4.0%
4.7%
13.2%
·
33.9%
37.6%
6.9%
·
-3.6%
15.6%
Likuiditas & Solvabilitas4
Metrik
Tren
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Current Ratio
0.9
·
0.5
0.4
·
·
0.4
0.8
0.8
·
0.6
0.6
1.0
·
1.1
1.1
Quick Ratio
0.8
·
0.4
0.2
·
·
0.3
0.5
0.5
·
0.3
0.3
0.6
·
0.7
0.6
Debt / Equity
0.0
·
-0.3
-0.6
·
·
-0.5
-0.0
-0.0
·
-0.8
-0.9
-0.1
·
-0.1
-0.1
Interest Coverage
·
·
·
·
·
·
·
·
·
·
·
·
-1.8
·
0.7
-4.1
Efisiensi3
Metrik
Tren
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Asset Turnover
0.4
·
0.5
0.4
·
·
0.4
0.4
0.4
·
0.3
0.4
0.4
·
0.5
0.5
Inventory Turnover
6.5
·
5.2
4.1
·
·
·
·
·
·
·
·
·
·
·
·
Receivables Turnover
1.4
·
1.2
1.3
·
·
1.2
1.4
1.1
·
1.1
1.3
1.4
·
1.6
1.6
Per Saham5
Metrik
Tren
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Book Value / Share
$-0.71
·
$-13.03
$-12.04
·
·
$-36.75
$-32.01
$-1.47
·
$-1.06
$-0.99
$-1.00
·
$-0.83
$-0.86
Revenue / Share
$3.67
·
$5.45
$4.71
·
·
$14.79
$14.70
$0.74
·
$0.75
$0.80
$0.98
·
$1.20
$1.08
Cash Flow / Share
$0.04
·
·
·
·
·
·
·
$-0.02
·
·
·
$-0.11
·
·
·
Cash / Share
$1.38
·
$0.93
$1.10
·
·
$3.84
$3.49
$0.18
·
$0.25
$0.27
$0.27
·
$0.28
$0.28
EPS (TTM)
$-13.16
·
$-7.70
$-21.02
$-23.91
·
$-27.84
$-14.57
$-12.73
·
$-2.99
$-0.91
$-0.31
·
$-0.07
$-0.26
Valuasi (TTM)10
Metrik
Tren
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Revenue TTM
$296M
·
$263M
$257M
$277M
·
$284M
$288M
$291M
·
$349M
$391M
$416M
·
$419M
$401M
Net Income TTM
$-239M
·
$-99M
$-147M
$-125M
·
$-126M
$-61M
$-52M
·
$-33M
$-23M
$-27M
·
$55M
$43M
Market Cap
$433M
·
$91M
$132M
·
·
$286M
$17M
$786M
·
$671M
$1.17B
$2.02B
·
$2.03B
$1.99B
Enterprise Value
$379M
·
$131M
$217M
·
·
$364M
$2M
$774M
·
$729M
$1.22B
$2.00B
·
$2.01B
$1.97B
P/E
-0.8
·
-0.8
-0.5
-0.4
·
-1.9
-0.2
-0.6
·
-2.3
-13.4
-69.7
·
-311.4
-83.1
P/S
1.5
·
0.3
0.5
·
·
1.0
0.1
2.7
·
·
·
4.9
·
4.8
5.0
P/B
-15.6
·
-0.5
-0.8
·
·
-1.5
-0.1
-5.6
·
-6.6
-12.3
-21.5
·
-26.4
-25.1
P / Cash Flow
457.4
·
·
·
·
·
·
·
-414.5
·
·
·
-190.0
·
·
·
EV / Revenue
1.3
·
0.5
0.8
·
·
1.3
0.0
2.7
·
·
·
4.8
·
4.8
4.9
Earnings Yield
-119.6%
·
-119.4%
-211.9%
-239.8%
·
-51.6%
-416.3%
-155.2%
·
-42.7%
-7.5%
-1.4%
·
-0.32%
-1.2%
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2026-03-31
2025-03-31
2024-12-31
2024-03-31
2023-12-31
Pendapatan
$280M
$274M
·
$312M
·
Margin Kotor %
36.9%
40.1%
·
40.1%
·
Margin Operasi %
-8.8%
-15.2%
·
-9.3%
·
Laba Bersih
$-101M
$-115M
·
$-41M
·
EPS Dilusian
$-7.97
$-22.35
·
$-8.68
·
Metrik
2026-03-31
2025-03-31
2024-12-31
2024-03-31
2023-12-31
Utang / Ekuitas
-0.3
-0.6
·
-0.7
·
Rasio Lancar
0.5
0.4
·
0.5
·
Rasio Cepat
0.4
0.3
·
0.4
·
Metrik
2026-03-31
2025-03-31
2024-12-31
2024-03-31
2023-12-31
Arus Kas Bebas
$-40M
$-29M
·
$-16M
·
Pemilik institusional (13F)
70 pengaju
· $167.7M total
· Per tanggal 30 Juni 2026
17
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang70
Nilai yang dipegang$167.7M
Posisi baru38
Posisi yang keluar8
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
38 (+28 vs Kuartal sebelumnya)
8 (-2 vs Kuartal sebelumnya)
18 (+9 vs Kuartal sebelumnya)
7 (-4 vs Kuartal sebelumnya)
+13.4M
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
Investor yang mengajukan Jadwal 13D SEC — kepemilikan manfaat di atas 5% dengan niat untuk memengaruhi penerbit (kepemilikan aktivis, kampanye dewan, M&A). Setiap baris menunjukkan status terbaru yang diketahui dari posisi pengaju tersebut.
VIEX Opportunities Fund, LP – Series One*, VIEX Opportunities Fund, LP – Series Two*, VIEX Special Opportunities Fund III, LP, VIEX GP, LLC, VIEX Special Opportunities GP III, LLC, VIEX Capital Advisors, LLC, Eric Singer
×9 pengajuan
VIEX Opportunities Fund, LP - Series One*, VIEX Opportunities Fund, LP -Series Two*, VIEX Special Opportunities Fund III, LP, VIEX GP, LLC, VIEX Special Opportunities GP III, LLC, VIEX Capital Advisors, LLC, Eric Singer
×5 pengajuan
STARBOARD VALUE LP, STARBOARD VALUE AND OPPORTUNITY MASTER FUND LTD, STARBOARD VALUE AND OPPORTUNITY S LLC, STARBOARD VALUE AND OPPORTUNITY C LP, STARBOARD VALUE R LP, STARBOARD VALUE R GP LLC, STARBOARD VALUE GP LLC, STARBOARD PRINCIPAL CO LP, STARBOARD PRINCIPAL CO GP LLC, JEFFREY C. SMITH, MARK R. MITCHELL, PETER A. FELD
×7 pengajuan
STARBOARD VALUE AND OPPORTUNITY MASTER FUND LTD, STARBOARD VALUE AND OPPORTUNITY S LLC, STARBOARD VALUE AND OPPORTUNITY C LP, STARBOARD VALUE R LP, STARBOARD VALUE R GP LLC, STARBOARD VALUE LP, STARBOARD VALUE GP LLC, STARBOARD PRINCIPAL CO LP, STARBOARD PRINCIPAL CO GP LLC, JEFFREY C. SMITH, MARK R. MITCHELL, PETER A. FELD
×3 pengajuan
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Orang dalam perusahaan
80 orang dalam
· 37 pejabat · 39 direktur
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Kepemilikan ETF
Dimiliki oleh 4 ETF
20
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.