NTSK Netskope, Inc. - Class A Common Stock
$11,45
Harga · Mei 20, 2026
Fundamental per Mar 31, 2026
Rentang 52M
$8–$28
19% of range
Peringkat Analis
BUY
24 analysts
Target Harga
$18
+55% upside
P/E (TTM)
-4.7
ROE
325.4%
Margin Laba Bersih
-95.8%
NTSK Cuplikan Saham Harga, kapitalisasi pasar, P/E, EPS, ROE, utang/ekuitas, kisaran 52 minggu
Harga
$11.45
Kapitalisasi Pasar
$0
P/E (TTM)
-4.7
EPS (TTM)
$-3.18
Pendapatan (TTM)
$709M
Imbal Hasil Dividen
—
ROE
325.4%
D/E Utang/Ekuitas
—
Rentang 52M
$8 – $28
NTSK Grafik Harga Saham OHLCV harian dengan indikator teknis — geser, perbesar, dan sesuaikan tampilan Anda
Configure
Kinerja 10 Tahun Tren Pendapatan, laba bersih, margin, dan EPS
Pendapatan & Laba Bersih
$709M
2024-01-31
→
2026-01-31
EPS
$-3.18
2024-01-31
→
2026-01-31
Arus Kas Bebas
$15M
2026-01-31
→
2026-01-31
Margin
-95.8%
2026-01-31
→
2026-01-31
Valuasi Rasio P/E, P/S, P/B, EV/EBITDA — apakah sahamnya mahal atau murah?
Metrik
Tren 5 Tahun
NTSK
Median Rekan
P/E (TTM)
-4.7
30.5
P/S (TTM)
0.0
8.0
Price / FCF (Harga / FCF)
0.0
—
Profitabilitas Margin kotor, operasional, dan bersih; ROE, ROA, ROIC
Metrik
Tren 5 Tahun
NTSK
Median Rekan
Gross Margin (Margin Kotor)
68.1%
79.3%
Operating Margin (Margin Operasi)
-92.0%
—
Net Profit Margin (Margin Laba Bersih)
-95.8%
13.2%
ROA
-51.6%
7.5%
ROE
325.4%
15.4%
ROIC
-341.2%
—
Kesehatan Keuangan Utang, likuiditas, solvabilitas — kekuatan neraca
Metrik
Tren 5 Tahun
NTSK
Median Rekan
Current Ratio (Rasio Lancar)
2.1
1.8
Quick Ratio (Rasio Cepat)
1.9
—
Pertumbuhan Pertumbuhan Pendapatan, EPS, dan Laba Bersih: YoY, CAGR 3T, CAGR 5T
Metrik
Tren 5 Tahun
NTSK
Median Rekan
Revenue YoY (Pendapatan YoY)
31.7%
—
Efisiensi Modal Perputaran aset, perputaran persediaan, perputaran piutang
Metrik
Tren 5 Tahun
NTSK
Median Rekan
NTSK Konsensus Analis Opini analis bullish dan bearish, target harga 12 bulan, potensi kenaikan
BELI
24 analis
- Beli Kuat 6 25,0%
- Beli 17 70,8%
- Tahan 1 4,2%
- Jual 0 0,0%
- Jual Kuat 0 0,0%
Target Harga 12 Bulan
18 analis · 2026-05-18
Median
$17.00
← Di bawah semua target
$11.45
Rendah
$13.00
Tinggi
$28.00
Target median
$17.00
+48,5%
Target rata-rata
$17.78
+55,3%
Riwayat Pendapatan EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
Kejutan Rata-rata
0.16%
Laporan Berikutnya
Jun 03, 2026
| Periode | EPS Aktual | EPS Estimasi | Kejutan |
|---|---|---|---|
| 31 Maret 2026 | $-0.04 | $-0.07 | 0.03% |
| 31 Des. 2025 | $-0.10 | $-0.40 | 0.30% |
Perbandingan Sejawat Metrik utama vs rekan sektor
| Ticker | Kapitalisasi Pasar | P/E | Pendapatan YoY | Margin Bersih | ROE | Margin Kotor |
|---|---|---|---|---|---|---|
| NTSK | $0 | -4.7 | 31.7% | -95.8% | 325.4% | 68.1% |
| FROG | $7.47B | -100.7 | 24.1% | -13.5% | -8.4% | 76.8% |
| S | — | -10.2 | 21.9% | -45.0% | -30.6% | 74.1% |
| PATH | — | 24.2 | 12.7% | 17.5% | 15.1% | 83.2% |
| DLB | — | 27.6 | 5.9% | 18.9% | 10.0% | 88.1% |
| GTLB | — | -103.1 | 25.8% | -5.9% | -6.3% | 87.4% |
| CVLT | $3.21B | 49.3 | 18.9% | 6.0% | 64.8% | 81.2% |
| QLYS | $4.75B | 24.4 | 10.1% | 29.6% | 37.1% | 82.8% |
| VRNS | $3.86B | -29.0 | 13.2% | -20.7% | -27.5% | 78.8% |
| TDC | $2.82B | 22.5 | -5.0% | 7.8% | 64.0% | 59.4% |
| MSFT | $3.70T | 36.5 | 14.9% | 36.1% | 31.5% | 68.8% |
Fundamental Lengkap Semua metrik per tahun — laporan laba rugi, neraca, arus kas
Laporan Laba Rugi 15
| Metrik | Tren | 2026 | 2025 |
|---|---|---|---|
| Revenue | $709M | $538M | |
| Cost of Revenue | $226M | $190M | |
| Gross Profit | $483M | $348M | |
| R&D Expense | $509M | $254M | |
| SG&A Expense | $232M | $69M | |
| Operating Income | $-653M | $-256M | |
| Other Non-op | $19M | $4M | |
| Pretax Income | $-668M | $-350M | |
| Income Tax | $11M | $4M | |
| Net Income | $-679M | $-355M | |
| EPS (Basic) | $-3.18 | $-3.64 | |
| EPS (Diluted) | $-3.18 | $-3.64 | |
| Shares (Basic) | 213,896,041 | 97,515,591 | |
| Shares (Diluted) | 213,896,041 | 97,515,591 | |
| EBITDA | $-607M | · |
Neraca 25
| Metrik | Tren | 2026 | 2025 |
|---|---|---|---|
| Cash & Equivalents | $433M | $166M | |
| Short-term Investments | $726M | $81M | |
| Receivables | $158M | $195M | |
| Inventory | $5M | $6M | |
| Prepaid Expense | $74M | $38M | |
| Current Assets | $1.45B | $528M | |
| PP&E (Net) | $94M | $99M | |
| PP&E (Gross) | $259M | $235M | |
| Accum. Depreciation | $165M | $135M | |
| Goodwill | $61M | $61M | |
| Intangibles | $21M | $37M | |
| Other Non-current Assets | $14M | $19M | |
| Total Assets | $1.77B | $859M | |
| Accounts Payable | $14M | $3M | |
| Current Liabilities | $682M | $527M | |
| Capital Leases | $23M | $26M | |
| Other Non-current Liabilities | $9M | $5M | |
| Total Liabilities | $1.58B | $1.34B | |
| Common Stock | $0 | $10.0K | |
| Paid-in Capital | $2.89B | $419M | |
| Retained Earnings | $-2.63B | $-1.95B | |
| AOCI | $-65M | $-5M | |
| Stockholders' Equity | $195M | $-486M | |
| Liabilities + Equity | $1.77B | $859M | |
| Shares Outstanding | 0 | 104,589,784 |
Arus Kas 13
| Metrik | Tren | 2026 | 2025 |
|---|---|---|---|
| D&A | $46M | $52M | |
| Stock-based Comp | $516M | $51M | |
| Deferred Tax | $-2M | $-3M | |
| Amort. of Intangibles | $16M | $23M | |
| Other Non-cash | $158M | · | |
| Operating Cash Flow | $38M | $-111M | |
| CapEx | $23M | $34M | |
| Investing Cash Flow | $-667M | $2M | |
| Stock Repurchased | $565.0K | $0 | |
| Net Stock Activity | $-565.0K | · | |
| Financing Cash Flow | $895M | $110M | |
| Taxes Paid | $11M | $7M | |
| Free Cash Flow | $15M | · |
Profitabilitas 8
| Metrik | Tren | 2026 | 2025 |
|---|---|---|---|
| Gross Margin | 68.1% | · | |
| Operating Margin | -92.0% | · | |
| Net Margin | -95.8% | · | |
| Pretax Margin | -94.2% | · | |
| EBITDA Margin | -85.6% | · | |
| ROA | -51.6% | · | |
| ROE | 325.4% | · | |
| ROIC | -341.2% | · |
Likuiditas & Solvabilitas 2
| Metrik | Tren | 2026 | 2025 |
|---|---|---|---|
| Current Ratio | 2.1 | · | |
| Quick Ratio | 1.9 | · |
Efisiensi 3
| Metrik | Tren | 2026 | 2025 |
|---|---|---|---|
| Asset Turnover | 0.5 | · | |
| Inventory Turnover | 42.4 | · | |
| Receivables Turnover | 4.0 | · |
Tingkat Pertumbuhan 1
| Metrik | Tren | 2026 | 2025 |
|---|---|---|---|
| Revenue YoY | 31.7% | 32.3% |
Valuasi (TTM) 9
| Metrik | Tren | 2026 | 2025 |
|---|---|---|---|
| Revenue TTM | $709M | · | |
| Net Income TTM | $-679M | · | |
| Market Cap | $0 | · | |
| P/E | -4.7 | · | |
| P/S | 0.0 | · | |
| P / Tangible Book | 0.0 | · | |
| P / Cash Flow | 0.0 | · | |
| P / FCF | 0.0 | · | |
| Earnings Yield | -21.3% | · |
Laporan Laba Rugi 14
| Metrik | Tren | Q4 2026 | Q3 2025 | Q4 2025 |
|---|---|---|---|---|
| Revenue | $196M | $184M | $148M | |
| Cost of Revenue | $53M | $78M | $49M | |
| Gross Profit | $143M | $107M | $99M | |
| R&D Expense | $106M | $263M | $61M | |
| SG&A Expense | $56M | $141M | $16M | |
| Operating Income | $-114M | $-447M | $-41M | |
| Other Non-op | $9M | $5M | $632.0K | |
| Income Tax | $3M | $3M | $1M | |
| Net Income | $-57M | $-453M | $-77M | |
| EPS (Basic) | $0.89 | $-1.85 | $-0.75 | |
| EPS (Diluted) | $0.89 | $-1.85 | $-0.75 | |
| Shares (Basic) | 60,883,573 | 244,659,095 | 1,639,894 | |
| Shares (Diluted) | 60,883,573 | 244,659,095 | 1,639,894 | |
| EBITDA | · | $-447M | · |
Neraca 25
| Metrik | Tren | Q4 2026 | Q3 2025 | Q4 2025 |
|---|---|---|---|---|
| Cash & Equivalents | $433M | $985M | $166M | |
| Short-term Investments | $726M | $168M | $81M | |
| Receivables | $158M | $132M | $195M | |
| Inventory | $5M | $5M | $6M | |
| Prepaid Expense | $74M | $63M | $38M | |
| Current Assets | $1.45B | $1.40B | $528M | |
| PP&E (Net) | $94M | $90M | $99M | |
| PP&E (Gross) | $259M | $247M | $235M | |
| Accum. Depreciation | $165M | $158M | $135M | |
| Goodwill | $61M | $61M | $61M | |
| Intangibles | $21M | $24M | $37M | |
| Other Non-current Assets | $14M | $17M | $19M | |
| Total Assets | $1.77B | $1.72B | $859M | |
| Accounts Payable | $14M | $16M | $3M | |
| Current Liabilities | $682M | $603M | $527M | |
| Capital Leases | $23M | $24M | $26M | |
| Other Non-current Liabilities | $9M | $8M | $5M | |
| Total Liabilities | $1.58B | $1.56B | $1.34B | |
| Common Stock | $0 | $0 | $10.0K | |
| Paid-in Capital | $2.89B | $2.80B | $419M | |
| Retained Earnings | $-2.63B | $-2.57B | $-1.95B | |
| AOCI | $-65M | $-73M | $-5M | |
| Stockholders' Equity | $195M | $151M | $-486M | |
| Liabilities + Equity | $1.77B | $1.72B | $859M | |
| Shares Outstanding | 0 | 0 | 104,589,784 |
Arus Kas 8
| Metrik | Tren | Q4 2026 | Q3 2025 | Q4 2025 |
|---|---|---|---|---|
| D&A | $10M | $8M | $12M | |
| Stock-based Comp | $88M | · | $11M | |
| Deferred Tax | $-2M | · | $-1M | |
| Amort. of Intangibles | $2M | $3M | $7M | |
| Operating Cash Flow | $18M | · | $6M | |
| CapEx | $13M | · | $1M | |
| Investing Cash Flow | $-568M | · | $-37M | |
| Financing Cash Flow | $-2M | · | $13M |
Profitabilitas 6
| Metrik | Tren | Q4 2026 | Q3 2025 | Q4 2025 |
|---|---|---|---|---|
| Gross Margin | · | 57.9% | · | |
| Operating Margin | · | -242.7% | · | |
| Net Margin | · | -246.0% | · | |
| EBITDA Margin | · | -242.7% | · | |
| ROA | · | -52.8% | · | |
| ROE | · | -600.0% | · |
Likuiditas & Solvabilitas 2
| Metrik | Tren | Q4 2026 | Q3 2025 | Q4 2025 |
|---|---|---|---|---|
| Current Ratio | · | 2.3 | · | |
| Quick Ratio | · | 2.1 | · |
Efisiensi 3
| Metrik | Tren | Q4 2026 | Q3 2025 | Q4 2025 |
|---|---|---|---|---|
| Asset Turnover | · | 0.2 | · | |
| Inventory Turnover | · | 28.8 | · | |
| Receivables Turnover | · | 2.8 | · |
Valuasi (TTM) 3
| Metrik | Tren | Q4 2026 | Q3 2025 | Q4 2025 |
|---|---|---|---|---|
| Net Income TTM | · | $-693M | · | |
| Market Cap | · | $0 | · | |
| P / Tangible Book | · | 0.0 | · |
Laporan Keuangan Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
Laporan Laba Rugi
| 2026-01-31 | 2025-01-31 | 2024-01-31 | |
|---|---|---|---|
| Pendapatan | $709M | $538M | $407M |
| Margin Kotor % | 68.1% | — | — |
| Margin Operasi % | -92.0% | — | — |
| Laba Bersih | $-679M | $-355M | $-345M |
| EPS Dilusian | $-3.18 | $-3.64 | $-3.77 |
Neraca
| 2026-01-31 | 2025-01-31 | 2024-01-31 | |
|---|---|---|---|
| Rasio Lancar | 2.1 | — | — |
| Rasio Cepat | 1.9 | — | — |
Arus Kas
| 2026-01-31 | 2025-01-31 | 2024-01-31 | |
|---|---|---|---|
| Arus Kas Bebas | $15M | — | — |
Berita Terbaru Berita utama terbaru yang menyebutkan perusahaan ini
Metrik Saya Daftar pantauan pribadi Anda — baris yang dipilih dari Fundamental Lengkap
📊
Pilih metrik yang penting bagi Anda — klik ➕ di sebelah baris mana pun di Fundamental Lengkap di atas.
Pilihan Anda disimpan dan mengikuti Anda di semua ticker.