Revenue / Employee (Pendapatan Tahunan ÷ karyawan (jumlah karyawan, yfinance). Turunan — bukan konsep SEC-XBRL yang tersimpan.)
≈$829.0K
·
·
·
nilai · ≈ rata-rata 5T · median industri · penilaian relatif terhadap median
Riwayat Pendapatan
EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
14
Kejutan Rata-rata409.5%
Laporan BerikutnyaNov 04, 2026
Periode
Laporan
EPS Aktual
EPS Estimasi
Kejutan
30 Juni 2026
Agu 12, 2026
$0.16
$0.08
101.0%
31 Maret 2026
Mei 11, 2026
$0.14
$-0.04
456.2%
31 Des. 2025
$0.51
$0.23
120.6%
30 Sep. 2025
$0.20
$0.05
342.5%
30 Juni 2025
$0.24
$0.02
1271.4%
31 Maret 2025
$0.08
$-0.12
165.4%
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi18
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$109M
$92M
$72M
$62M
$61M
$43M
$25M
$21M
$12M
·
·
·
Cost of Revenue
$36M
$33M
$29M
$23M
$26M
$19M
$9M
$9M
·
·
·
·
Gross Profit
$74M
$59M
$43M
$39M
$36M
$24M
$15M
$12M
$6M
·
·
·
R&D Expense
$0
$0
·
·
·
$0
$2M
$0
·
·
·
·
SG&A Expense
·
·
·
$33M
$28M
·
·
·
·
·
·
·
Operating Expenses
$62M
$73M
$69M
$51M
$35M
$26M
$19M
$12M
$8M
·
·
·
Operating Income
$12M
$-14M
$-26M
$-12M
$361.1K
$-2M
$-4M
$180.1K
$-2M
·
·
·
Interest Expense
·
·
$1M
·
·
·
·
·
·
·
·
·
Interest Income
$353.0K
$329.0K
$2M
$852.3K
$17.0K
$68.6K
$288.0K
$46.2K
$25.9K
·
·
·
Other Non-op
$-5M
$-6M
$1M
$852.3K
$17.0K
$-71.8K
$-347.0K
$46.2K
$25.9K
·
·
·
Pretax Income
$7M
$-19M
$-25M
$-11M
$378.1K
$-2M
$-4M
$226.3K
$-2M
·
·
·
Income Tax
$2M
$725.0K
$-8M
·
·
·
$-898.0K
·
·
·
·
·
Net Income
$5M
$-20M
$-18M
$-11M
$378.1K
$-2M
$-3M
$226.3K
$-2M
·
·
·
EPS (Basic)
$0.28
$-1.10
$-1.03
$-0.64
$0.02
$-0.15
$-0.23
$0.02
$-0.21
·
·
·
EPS (Diluted)
$0.27
$-1.10
$-1.03
$-0.64
$0.02
$-0.15
$-0.23
$0.02
$-0.21
·
·
·
Shares (Basic)
18,555,343
18,292,935
17,124,801
17,783,992
17,228,019
14,827,923
13,387,863
10,832,209
9,819,753
·
·
·
Shares (Diluted)
18,998,463
18,292,935
17,124,801
17,783,992
17,690,489
14,827,923
13,387,863
11,862,991
9,819,753
·
·
·
EBITDA
$12M
$-14M
$-24M
$-10M
·
$-2M
$-4M
$180.1K
·
·
·
·
Neraca26
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$23M
$13M
$14M
$18M
$85M
$11M
$19M
$9M
$5M
$7M
·
·
Short-term Investments
$0
$0
·
$56M
·
·
·
·
·
·
·
·
Receivables
$38M
$38M
$36M
$22M
$25M
$18M
$7M
$6M
$3M
·
·
·
Prepaid Expense
$3M
$2M
$3M
$2M
$6M
$4M
$871.0K
$360.1K
$255.4K
·
·
·
Current Assets
$65M
$54M
$54M
$99M
$115M
$33M
$27M
$16M
$9M
·
·
·
PP&E (Net)
$106.0K
$150.0K
$149.0K
$137.4K
$143.8K
$148.9K
$176.0K
$149.3K
$167.3K
·
·
·
PP&E (Gross)
$457.0K
$408.0K
$300.0K
$269.0K
$468.2K
$367.9K
$324.9K
$254.0K
$241.6K
·
·
·
Accum. Depreciation
$351.0K
$258.0K
$151.0K
$131.5K
$324.3K
$219.1K
$148.9K
$104.7K
$74.3K
·
·
·
Goodwill
$71M
$71M
$78M
$23M
$15M
$15M
$15M
$4M
·
·
·
·
Intangibles
$41M
$46M
$6M
$13M
$11M
$12M
$14M
$3M
$638.8K
·
·
·
Total Assets
$177M
$171M
$183M
$135M
$141M
$60M
$57M
$25M
$10M
·
·
·
Accrued Liabilities
$12M
$8M
$8M
$3M
$3M
$2M
$2M
$1M
$953.9K
·
·
·
Current Liabilities
$21M
$19M
$18M
$8M
$9M
$10M
$6M
$4M
$4M
·
·
·
Capital Leases
$234.0K
$209.0K
$371.0K
$144.5K
$236.7K
$325.5K
$448.8K
·
·
·
·
·
Deferred Tax
$6M
$4M
$4M
·
·
·
·
·
·
·
·
·
Total Liabilities
$49M
$54M
$57M
$9M
$10M
$10M
$12M
$7M
$4M
·
·
·
Long-term Debt
$26M
$34M
$38M
·
·
·
·
·
·
·
·
·
Total Debt
$26M
$33M
$36M
·
·
·
·
·
·
·
·
·
Common Stock
$20.0K
$20.0K
$20.0K
$18.3K
$17.9K
$15.2K
$14.6K
$12.0K
$9.8K
·
·
·
Paid-in Capital
$208M
$201M
$191M
$173M
$167M
$86M
$78M
$49M
$35M
·
·
·
Retained Earnings
$-79M
$-84M
$-64M
$-47M
$-35M
$-36M
$-33M
$-30M
$-30M
·
·
·
Treasury Stock
$2.0K
$2.0K
$2.0K
$1.2K
·
·
·
·
·
·
·
·
AOCI
$0
·
·
·
·
·
·
·
·
·
·
·
Stockholders' Equity
$128M
$117M
$127M
$126M
$131M
$50M
$45M
$18M
$6M
$8M
·
·
Liabilities + Equity
$177M
$171M
$183M
$135M
$141M
$60M
$57M
$25M
$10M
·
·
·
Shares Outstanding
18,759,589
20,194,697
19,899,679
18,288,571
17,860,975
15,223,340
14,609,579
12,038,618
9,772,694
·
·
·
Arus Kas17
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$4M
$4M
$2M
$2M
$2M
$2M
$1M
$316.5K
$324.6K
·
·
·
Stock-based Comp
$7M
$11M
$14M
$16M
$5M
$3M
$2M
$3M
$87.4K
·
·
·
Deferred Tax
$1M
$153.0K
$-8M
·
·
·
·
·
·
·
·
·
Amort. of Intangibles
$4M
$4M
$2M
·
·
·
·
·
·
·
·
·
Other Non-cash
·
·
$-7M
$4M
·
·
·
·
·
·
·
·
Operating Cash Flow
$19M
$5M
$-7M
$11M
$726.0K
$-6M
$-2M
$792.6K
$-1M
·
·
·
CapEx
$58.0K
$112.0K
$87.0K
$81.0K
$100.3K
$68.0K
$87.7K
$34.4K
$42.2K
·
·
·
Investing Cash Flow
$68.0K
$-450.0K
$-25M
$-58M
$-486.0K
$-124.7K
$-11M
$-6M
$-42.2K
·
·
·
Debt Issued
·
·
$38M
·
·
·
·
·
·
·
·
·
Net Debt Issued
$-8M
$-4M
$-2M
·
·
·
·
·
·
·
·
·
Stock Issued
·
·
·
·
$71M
·
$21M
$8M
·
·
·
·
Stock Repurchased
·
·
$8M
$20M
·
·
·
·
$390.0K
·
·
·
Net Stock Activity
·
·
$-8M
$-20M
·
·
$21M
$8M
·
·
·
·
Financing Cash Flow
$-9M
$-5M
$28M
$-19M
$74M
$-2M
$22M
$9M
$-390.0K
·
·
·
Net Change in Cash
$10M
$-472.0K
$-4M
$-66M
$74M
$-8M
$10M
$4M
$-2M
·
·
·
Taxes Paid
$2M
$161.0K
·
·
·
·
$898.0K
·
·
·
·
·
Free Cash Flow
$19M
$5M
$-7M
$11M
·
$-6M
$-2M
$758.2K
·
·
·
·
Profitabilitas8
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Gross Margin
67.2%
64.5%
60.0%
62.4%
·
55.6%
62.8%
57.6%
·
·
·
·
Operating Margin
10.7%
-14.9%
-36.9%
-19.7%
·
-4.9%
-15.0%
0.85%
·
·
·
·
Net Margin
4.7%
-21.8%
-24.6%
-18.3%
·
-5.1%
-12.8%
1.1%
·
·
·
·
Pretax Margin
6.3%
-21.0%
·
-18.3%
·
-5.1%
-16.4%
1.1%
·
·
·
·
EBITDA Margin
10.7%
-14.9%
-33.6%
-16.4%
·
-4.9%
-15.0%
0.85%
·
·
·
·
ROA
2.9%
-11.3%
-11.1%
-8.3%
·
-3.8%
-7.7%
1.3%
·
·
·
·
ROE
4.2%
-17.4%
-14.5%
-8.9%
·
-4.6%
-7.3%
1.3%
·
·
·
·
ROIC
5.6%
-9.5%
·
·
·
·
-6.4%
·
·
·
·
·
Likuiditas & Solvabilitas5
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
3.0
2.9
3.0
11.7
·
3.3
4.4
3.8
·
·
·
·
Quick Ratio
2.9
2.8
2.8
11.5
·
2.8
4.3
3.6
·
·
·
·
Debt / Equity
0.2
0.3
0.3
·
·
·
·
·
·
·
·
·
LT Debt / Equity
0.2
0.3
0.3
·
·
·
·
·
·
·
·
·
Interest Coverage
·
·
-18.2
·
·
·
·
·
·
·
·
·
Efisiensi2
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
0.6
0.5
0.4
0.5
·
0.7
0.6
1.2
·
·
·
·
Receivables Turnover
2.9
2.5
2.4
2.7
·
3.4
3.5
4.3
·
·
·
·
Per Saham5
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
$6.84
·
·
$6.90
·
$3.28
$3.07
$1.53
·
·
·
·
Revenue / Share
$5.76
$5.04
$4.18
$3.51
·
$2.92
$1.84
$1.79
·
·
·
·
Cash Flow / Share
$0.99
$0.27
$-0.42
$0.60
·
$-0.43
$-0.12
$0.07
·
·
·
·
Cash / Share
$1.25
·
·
$1.00
·
$0.69
$1.29
$0.74
·
·
·
·
EPS (TTM)
$0.27
$-1.10
$-1.03
$-0.64
$0.02
$-0.15
$-0.23
$0.02
$-0.21
·
·
·
Tingkat Pertumbuhan3
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
18.8%
28.8%
14.5%
1.9%
41.5%
·
·
·
·
·
·
·
Revenue CAGR 3Y
20.6%
14.5%
18.2%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
20.4%
·
·
·
·
·
·
·
·
·
·
·
Valuasi (TTM)14
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$109M
$92M
$72M
$62M
$61M
$43M
$25M
$21M
$12M
$5M
$5M
$5M
Net Income TTM
$5M
$-20M
$-18M
$-11M
$378.1K
$-2M
$-3M
$226.3K
$-2M
·
·
·
Market Cap
$230M
·
·
$307M
·
$474M
$150M
$132M
·
·
·
·
Enterprise Value
$232M
·
·
·
·
·
·
·
·
·
·
·
P/E
45.4
-4.4
-13.9
-26.2
3105.5
-207.7
-44.7
548.5
-22.4
·
·
·
P/S
2.1
·
·
4.9
·
11.0
6.1
6.2
·
·
·
·
P/B
1.8
·
·
2.4
·
9.5
3.3
7.2
·
·
·
·
P / Tangible Book
13.8
·
·
3.4
10.5
20.5
·
·
·
·
·
·
P / Cash Flow
12.3
·
·
28.8
·
-75.2
-90.3
166.6
·
·
·
·
P / FCF
12.3
·
·
29.1
·
-74.4
-85.8
174.2
·
·
·
·
EV / EBITDA
19.9
·
·
·
·
·
·
·
·
·
·
·
EV / FCF
12.5
·
·
·
·
·
·
·
·
·
·
·
EV / Revenue
2.1
·
·
·
·
·
·
·
·
·
·
·
Earnings Yield
2.2%
-22.6%
-7.2%
-3.8%
0.03%
-0.48%
-2.2%
0.18%
-4.5%
·
·
·
Laporan Laba Rugi18
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$21M
$20M
$32M
$26M
$29M
$22M
$32M
$21M
$19M
$20M
$28M
$16M
$14M
$13M
$20M
$15M
Cost of Revenue
$5M
$5M
$8M
$9M
$11M
$9M
$10M
$8M
$7M
$7M
$11M
$7M
$6M
$6M
$7M
$6M
Gross Profit
·
·
$24M
$18M
$19M
$13M
$22M
$13M
$12M
$12M
$18M
$10M
$8M
$7M
$12M
$9M
R&D Expense
$3M
$3M
·
·
$3M
$3M
·
·
·
·
·
·
·
·
·
·
SG&A Expense
$4M
$4M
·
$14M
$4M
$5M
·
$13M
$14M
$16M
·
$13M
$12M
$14M
·
$13M
Operating Expenses
$21M
$19M
$16M
$15M
$26M
$24M
$18M
$22M
$15M
$17M
$29M
$13M
$13M
$14M
$13M
$13M
Operating Income
$-88.0K
$396.0K
$9M
$2M
$3M
$-2M
$4M
$-9M
$-4M
$-5M
$-11M
$-4M
$-5M
$-7M
$-864.3K
$-4M
Interest Expense
·
·
·
·
·
·
·
·
·
$2M
·
·
·
·
·
·
Interest Income
$81.0K
$77.0K
$84.0K
$91.0K
$90.0K
$88.0K
$96.0K
$107.0K
$106.0K
$20.0K
$118.0K
$688.0K
·
·
·
·
Other Non-op
$-1M
$-1M
$-1M
$-1M
$-1M
$-1M
$-1M
$-1M
$-1M
$-2M
$-836.0K
$688.0K
$721.0K
$665.0K
$538.5K
$290.0K
Pretax Income
$-1M
$-644.0K
$7M
$1M
$2M
$-3M
$2M
$-10M
$-5M
$-7M
$-12M
$-3M
$-4M
$-6M
·
$-3M
Income Tax
$-393.0K
$-149.0K
$2M
$270.0K
$199.0K
$-1M
$2M
$-817.0K
$-1M
$344.0K
·
·
$33.0K
·
·
·
Net Income
$-703.0K
$-495.0K
$5M
$779.0K
$2M
$-2M
$-78.0K
$-9M
$-4M
$-7M
$-4M
$-3M
$-4M
$-6M
$-325.8K
$-3M
EPS (Basic)
$-0.04
$-0.03
$0.28
$0.04
$0.08
$-0.12
$0.00
$-0.50
$-0.22
$-0.38
$-0.25
$-0.17
$-0.24
$-0.37
$-0.03
$-0.19
EPS (Diluted)
$-0.04
$-0.03
$0.27
$0.04
$0.08
$-0.12
$0.00
$-0.50
$-0.22
$-0.38
$-0.25
$-0.17
$-0.24
$-0.37
$-0.03
$-0.19
Shares (Basic)
18,785,596
18,761,622
·
18,576,199
18,510,834
18,470,808
·
18,323,542
18,257,879
18,170,108
·
16,637,606
16,992,100
17,094,676
·
17,981,184
Shares (Diluted)
18,785,596
18,761,622
·
19,459,877
19,015,496
18,470,808
·
18,323,542
18,257,879
18,170,108
·
16,637,606
16,992,100
17,094,676
·
17,981,184
EBITDA
$-88.0K
$396.0K
·
$2M
$3M
$-2M
·
$-9M
$-4M
$-4M
·
$-4M
$-5M
$-7M
·
·
Neraca26
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$24M
$20M
$23M
$20M
$17M
$17M
$13M
$16M
·
·
$14M
·
$10M
$16M
$18M
$41M
Short-term Investments
·
·
$0
·
·
·
$0
·
·
·
·
$54M
$53M
$57M
$56M
$37M
Receivables
$25M
$32M
$38M
$32M
$34M
$33M
$38M
$26M
$25M
$30M
$36M
$21M
$18M
$18M
$22M
$18M
Prepaid Expense
$3M
$3M
$3M
$3M
$3M
$2M
$2M
$4M
$5M
$2M
$3M
$3M
$4M
$4M
$2M
$3M
Current Assets
$54M
$56M
$65M
$56M
$54M
$52M
$54M
$47M
$46M
$48M
$54M
$87M
$85M
$96M
$99M
$99M
PP&E (Net)
$122.0K
$107.0K
$106.0K
$119.0K
$134.0K
$150.0K
$150.0K
$161.0K
$171.0K
$153.0K
$149.0K
$149.3K
$141.0K
$143.9K
$137.4K
$144.1K
PP&E (Gross)
·
·
$457.0K
·
·
·
$408.0K
·
·
·
$300.0K
·
·
·
$269.0K
·
Accum. Depreciation
·
·
$351.0K
·
·
·
$258.0K
·
·
·
$151.0K
·
·
·
$131.5K
·
Goodwill
$71M
$71M
$71M
$71M
$71M
$71M
$71M
$71M
$78M
$78M
$78M
$23M
$23M
$23M
$23M
$23M
Intangibles
$39M
$40M
$41M
$5M
$5M
$5M
$46M
$6M
·
·
·
·
·
·
·
·
Total Assets
$164M
$167M
$177M
$170M
$169M
$168M
$171M
$165M
$173M
$176M
$183M
$124M
$121M
$132M
$135M
$136M
Accrued Liabilities
$5M
$4M
$12M
$10M
$12M
$9M
$8M
$6M
$5M
$7M
$8M
$3M
$2M
$2M
$3M
$2M
Current Liabilities
$10M
$10M
$21M
$18M
$21M
$18M
$19M
$15M
$15M
$17M
$18M
$8M
$6M
$8M
$8M
$6M
Capital Leases
$246.0K
$196.0K
$234.0K
$300.0K
$339.0K
$171.0K
$209.0K
$242.0K
$271.0K
$314.0K
$371.0K
$121.0K
·
$123.2K
$144.5K
$166.8K
Deferred Tax
$6M
$6M
$6M
$4M
$3M
$4M
$4M
$3M
$4M
$4M
$4M
·
·
·
·
·
Total Liabilities
$33M
$38M
$49M
$48M
$50M
$51M
$54M
$51M
$52M
$54M
$57M
$8M
$6M
$8M
$9M
$6M
Long-term Debt
$20M
$24M
$26M
$29M
$29M
$34M
$34M
$37M
$37M
$38M
$38M
$5.8K
·
·
·
·
Total Debt
$19M
$23M
·
$28M
$28M
$32M
·
$35M
$36M
$36M
·
·
·
·
·
·
Common Stock
$21.0K
$21.0K
$20.0K
$20.0K
$20.0K
$20.0K
$20.0K
$20.0K
$20.0K
$20.0K
$20.0K
$18.4K
$18.4K
$18.3K
$18.3K
$18.3K
Paid-in Capital
$211M
$209M
$208M
$207M
$204M
$203M
$201M
$199M
$196M
$194M
$191M
$176M
$173M
$177M
$173M
$176M
Retained Earnings
$-80M
$-80M
$-79M
$-84M
$-85M
$-87M
$-84M
$-84M
$-75M
$-71M
$-64M
$-60M
$-57M
$-53M
$-47M
$-46M
Treasury Stock
$2.0K
$2.0K
$2.0K
$2.0K
$2.0K
$2.0K
$2.0K
$2.0K
$2.0K
$2.0K
$2.0K
$1.7K
$1.7K
$1.2K
$1.2K
$706
AOCI
$11.0K
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Stockholders' Equity
$131M
$130M
$128M
$122M
$119M
$116M
$117M
$114M
$121M
$123M
$127M
$116M
$116M
$124M
$126M
$130M
Liabilities + Equity
$164M
$167M
$177M
$170M
$169M
$168M
$171M
$165M
$173M
$176M
$183M
$124M
$121M
$132M
$135M
$136M
Shares Outstanding
18,832,836
18,765,075
18,759,589
18,592,442
18,555,991
18,492,789
18,453,300
18,328,035
18,320,510
18,180,482
·
18,386,920
18,376,771
18,331,511
·
18,261,239
Arus Kas15
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$466.7K
$465.1K
$464.0K
$456.5K
$515.8K
Stock-based Comp
$2M
$2M
$2M
$2M
$1M
$2M
$3M
$3M
$3M
$3M
$3M
$3M
$4M
$4M
$4M
$4M
Deferred Tax
·
·
·
·
·
·
$2M
·
·
·
·
·
·
·
·
·
Amort. of Intangibles
$1M
$1M
·
·
$1M
$1M
·
·
·
·
·
·
·
·
·
·
Other Non-cash
·
·
·
·
·
·
·
·
·
$5M
·
·
·
$1M
·
·
Operating Cash Flow
$9M
$-467.0K
$7M
$3M
$5M
$4M
$198.0K
$2M
$782.0K
$2M
$-6M
$1M
$-2M
$-86.0K
$3M
$3M
CapEx
$35.0K
$21.0K
$11.0K
$10.0K
$10.0K
$27.0K
$17.0K
$18.0K
$45.0K
$32.0K
$5.0K
$33.4K
$20.0K
$28.6K
$16.3K
$23.3K
Investing Cash Flow
$-35.0K
$-21.0K
$206.0K
$-10.0K
$-44.0K
$-84.0K
$-120.0K
$-92.0K
$-85.0K
$-153.0K
$-26M
$-1M
$3M
$-2M
$-18M
$-38M
Net Debt Issued
·
$-3M
·
·
·
$-500.0K
·
·
·
$-500.0K
·
·
·
·
·
·
Stock Issued
·
·
·
·
·
·
·
·
·
·
·
$8M
$64.5K
$40.6K
·
$540.7K
Stock Repurchased
·
·
·
·
·
·
·
·
·
·
$0
$0
$8M
·
$7M
$12M
Net Stock Activity
·
·
·
·
·
·
·
·
·
·
·
·
$-8M
·
·
·
Financing Cash Flow
$-5M
$-3M
$-3M
$-258.0K
$-5M
$-587.0K
$-3M
$-532.0K
$-915.0K
$-640.0K
$36M
$-348.9K
$-7M
$-131.0K
$-7M
$-12M
Net Change in Cash
$4M
$-3M
$4M
$3M
$12.0K
$3M
$-3M
$1M
$-218.0K
$1M
·
$113.1K
$-7M
$-2M
$-23M
$-46M
Free Cash Flow
·
$-488.0K
·
·
·
$4M
·
·
·
·
·
·
·
$-114.9K
·
·
Profitabilitas8
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Gross Margin
·
·
·
67.2%
63.8%
60.9%
·
63.1%
62.2%
62.0%
·
60.0%
56.6%
57.2%
·
·
Operating Margin
-0.43%
2.0%
·
7.9%
10.9%
-9.6%
·
-40.2%
-19.9%
-25.5%
·
-21.8%
-35.3%
-54.3%
·
·
Net Margin
-3.4%
-2.5%
·
3.0%
5.2%
-10.0%
·
-42.8%
-21.3%
-35.0%
·
-17.5%
-30.1%
-49.2%
·
·
Pretax Margin
-5.3%
-3.2%
·
4.0%
5.9%
-15.0%
·
-46.7%
-27.1%
-33.3%
·
-17.5%
-30.1%
-49.2%
·
·
EBITDA Margin
-0.43%
2.0%
·
7.9%
10.9%
-9.6%
·
-40.2%
-19.9%
-20.1%
·
-21.8%
-35.3%
-50.7%
·
·
ROA
-0.42%
-0.30%
·
0.46%
0.90%
-1.3%
·
-6.3%
-2.7%
-4.5%
·
-2.2%
-3.1%
-4.7%
·
·
ROE
-0.56%
-0.40%
·
0.66%
1.3%
-1.8%
·
-7.9%
-3.4%
-5.6%
·
-2.3%
-3.2%
-5.0%
·
·
ROIC
-0.04%
0.20%
·
1.0%
1.9%
-0.95%
·
-5.2%
-1.9%
-3.3%
·
·
·
·
·
·
Likuiditas & Solvabilitas5
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
5.6
5.4
·
3.0
2.6
2.8
·
3.2
3.1
2.9
·
11.3
15.4
12.6
·
·
Quick Ratio
5.0
5.0
·
2.8
2.4
2.7
·
2.9
1.6
1.8
·
9.7
14.7
12.1
·
·
Debt / Equity
0.1
0.2
·
0.2
0.2
0.3
·
0.3
0.3
0.3
·
·
·
·
·
·
LT Debt / Equity
0.1
0.2
·
0.2
0.2
0.3
·
0.3
0.3
0.3
·
·
·
·
·
·
Interest Coverage
·
·
·
·
·
·
·
·
·
-3.3
·
·
·
·
·
·
Efisiensi2
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.1
0.1
·
0.2
0.2
0.1
·
0.1
0.1
0.1
·
0.1
0.1
0.1
·
·
Receivables Turnover
0.7
0.6
·
0.9
1.0
0.7
·
0.9
0.9
0.8
·
0.8
0.7
0.7
·
·
Per Saham5
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$6.96
$6.91
·
$6.58
$6.43
$6.29
·
$6.25
$6.61
$6.74
·
$6.31
$6.30
$6.76
·
·
Revenue / Share
$1.09
$1.06
·
$1.34
$1.54
$1.19
·
$1.16
$1.03
$1.08
·
$0.98
$0.81
$0.76
·
·
Cash Flow / Share
·
$-0.02
·
·
·
$0.21
·
·
·
$0.12
·
·
·
$-0.01
·
·
Cash / Share
$1.28
$1.07
·
$1.05
$0.89
$0.90
·
$0.88
·
·
·
·
$0.53
$0.90
·
·
EPS (TTM)
$0.24
$0.36
·
$0.00
$-0.54
$-0.84
·
$-1.35
$-1.02
$-1.04
·
$-0.81
$-0.83
$-0.80
·
·
Valuasi (TTM)11
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$99M
$107M
·
$110M
$105M
$94M
·
$88M
$83M
$78M
·
$63M
$62M
$62M
·
$59M
Net Income TTM
$5M
$7M
·
$34.0K
$-10M
$-15M
·
$-24M
$-18M
$-18M
·
$-14M
$-14M
$-14M
·
$-11M
Market Cap
$108M
$118M
·
$381M
$251M
$160M
·
$141M
$183M
$221M
·
$143M
$263M
$268M
·
·
Enterprise Value
$103M
$121M
·
$390M
$262M
$176M
·
$161M
·
·
·
·
·
·
·
·
P/E
23.8
17.4
·
·
-25.0
-10.3
·
-5.7
-9.8
-11.7
·
-9.6
-17.2
-18.3
·
·
P/S
1.1
1.1
·
3.5
2.4
1.7
·
1.6
2.2
2.8
·
2.3
4.3
4.3
·
·
P/B
0.8
0.9
·
3.1
2.1
1.4
·
1.2
1.5
1.8
·
1.2
2.3
2.2
·
·
P / Tangible Book
5.0
6.2
·
8.2
5.8
4.0
·
3.7
4.3
5.0
·
1.5
2.8
2.6
·
2.5
P / Cash Flow
·
-252.3
·
·
·
41.4
·
·
·
104.3
·
·
·
-3106.6
·
·
EV / Revenue
1.0
1.1
·
3.6
2.5
1.9
·
1.8
·
·
·
·
·
·
·
·
Earnings Yield
4.2%
5.7%
·
0.00%
-4.0%
-9.7%
·
-17.5%
-10.2%
-8.6%
·
-10.4%
-5.8%
-5.5%
·
·
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Pendapatan
$109M
$92M
$72M
$62M
$61M
Margin Kotor %
67.2%
64.5%
60.0%
62.4%
·
Margin Operasi %
10.7%
-14.9%
-36.9%
-19.7%
·
Laba Bersih
$5M
$-20M
$-18M
$-11M
$378.1K
EPS Dilusian
$0.27
$-1.10
$-1.03
$-0.64
$0.02
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Utang / Ekuitas
0.2
0.3
0.3
·
·
Rasio Lancar
3.0
2.9
3.0
11.7
·
Rasio Cepat
2.9
2.8
2.8
11.5
·
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Arus Kas Bebas
$19M
$5M
$-7M
$11M
·
Pemilik institusional (13F)
117 pengaju
· $75.8M total
· Per tanggal 30 Sep. 2026
17
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang117
Nilai yang dipegang$75.8M
Posisi baru24
Posisi yang keluar36
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
24 (-5 vs Kuartal sebelumnya)
36 (+9 vs Kuartal sebelumnya)
33 (-15 vs Kuartal sebelumnya)
42 (+13 vs Kuartal sebelumnya)
-2.4M
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
Investor yang mengajukan Jadwal 13D SEC — kepemilikan manfaat di atas 5% dengan niat untuk memengaruhi penerbit (kepemilikan aktivis, kampanye dewan, M&A). Setiap baris menunjukkan status terbaru yang diketahui dari posisi pengaju tersebut.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Orang dalam perusahaan
29 orang dalam
· 14 pejabat · 10 direktur
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Kepemilikan ETF
Dimiliki oleh 7 ETF
20
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.