Revenue / Employee (Pendapatan Tahunan ÷ karyawan (jumlah karyawan, yfinance). Turunan — bukan konsep SEC-XBRL yang tersimpan.)
≈$356.2K
·
·
·
nilai · ≈ rata-rata 5T · median industri · penilaian relatif terhadap median
Riwayat Pendapatan
EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
14
Kejutan Rata-rata41.7%
Laporan BerikutnyaNov 04, 2026
Periode
Laporan
EPS Aktual
EPS Estimasi
Kejutan
30 Juni 2026
Agu 12, 2026
$0.05
$0.04
13.6%
31 Maret 2026
$0.06
$0.03
79.1%
31 Des. 2025
$0.06
$0.06
-4.3%
30 Sep. 2025
$0.07
$0.06
23.5%
30 Juni 2025
$0.07
$0.05
36.5%
31 Maret 2025
$0.05
$0.02
101.6%
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi17
Metrik
Tren
2025
2024
2023
2022
2021
2020
Revenue
$242M
$252M
$251M
$223M
$166M
$118M
Cost of Revenue
$58M
$55M
$47M
$43M
·
·
Gross Profit
$183M
$197M
$204M
$180M
$125M
$88M
R&D Expense
$35M
$37M
$42M
$35M
$19M
$11M
SG&A Expense
$52M
$49M
$59M
$52M
$33M
$14M
Operating Expenses
$408M
$908M
$534M
$224M
$153M
$104M
Operating Income
$-224M
$-711M
$-330M
$-44M
$-27M
$-16M
Interest Expense
$11M
$15M
$15M
$11M
$26M
$36M
Other Non-op
$15M
$77M
$22M
$2M
$-35M
$-37M
Pretax Income
$-209M
$-634M
$-308M
$-42M
$-63M
$-53M
Income Tax
$-10M
$-42M
$-19M
$-18M
$-443.0K
$0
Net Income
$-139M
$-413M
$-202M
$-7M
$-18M
$0
EPS (Basic)
$-1.30
$-3.54
$-1.79
$-0.07
$-0.19
·
EPS (Diluted)
$-1.30
$-3.54
$-1.79
$-0.07
$-0.19
·
Shares (Basic)
106,650,845
116,640,183
112,764,537
101,114,105
91,916,151
·
Shares (Diluted)
106,650,845
116,640,183
112,764,537
101,114,105
91,916,151
·
EBITDA
$-221M
$-709M
$-328M
$-42M
$-23M
·
Neraca26
Metrik
Tren
2025
2024
2023
2022
2021
2020
Cash & Equivalents
$164M
$105M
$131M
$147M
$387M
$25M
Short-term Investments
$17M
$185M
$177M
$185M
$0
·
Receivables
$52M
$53M
$59M
$59M
$43M
$33M
Prepaid Expense
$12M
$13M
$13M
$13M
$7M
$3M
Current Assets
$258M
$370M
$394M
$414M
$444M
$64M
PP&E (Net)
$13M
$4M
$4M
$4M
$5M
$3M
PP&E (Gross)
$22M
$11M
$10M
$9M
$10M
$6M
Accum. Depreciation
$10M
$7M
$6M
$5M
$5M
$3M
Goodwill
$197M
$393M
$1.08B
$1.32B
$1.26B
$1.26B
Intangibles
$247M
$298M
$323M
$351M
$352M
$410M
Other Non-current Assets
$2M
$2M
$2M
$5M
$8M
$472.0K
Total Assets
$735M
$1.09B
$1.83B
$2.12B
$2.12B
$1.75B
Accounts Payable
$4M
$11M
$6M
$4M
$5M
$6M
Accrued Liabilities
$45M
$41M
$52M
$27M
$28M
$17M
Current Liabilities
$157M
$161M
$171M
$141M
$123M
$91M
Capital Leases
$5M
$8M
$9M
$10M
$0
·
Deferred Tax
$15M
$25M
$67M
$76M
$76M
$2M
Other Non-current Liabilities
$2M
$9M
$10M
$3M
$1M
$4M
Total Liabilities
$356M
$482M
$627M
$641M
$618M
$554M
Long-term Debt
$166M
$244M
$258M
$266M
$273M
$462M
Total Debt
$165M
$243M
$256M
·
$271M
·
Paid-in Capital
$1.06B
$1.09B
$1.09B
$970M
$889M
·
Retained Earnings
$-780M
$-641M
$-227M
$-25M
$-18M
·
AOCI
$-1M
$-610.0K
$2M
$4M
$62.0K
$-131.0K
Stockholders' Equity
$379M
$607M
$1.20B
$1.48B
$1.50B
$1.19B
Liabilities + Equity
$735M
$1.09B
$1.83B
$2.12B
$2.12B
$1.75B
Arus Kas18
Metrik
Tren
2025
2024
2023
2022
2021
2020
D&A
$3M
$2M
$2M
$2M
$2M
$1M
Stock-based Comp
$29M
$38M
$49M
$36M
$10M
$2M
Deferred Tax
$-11M
$-43M
$-19M
$-18M
$-436.0K
$51.0K
Amort. of Intangibles
$53M
$49M
$50M
$55M
$58M
$58M
Other Non-cash
$171M
$474M
$212M
$22M
$30M
·
Operating Cash Flow
$54M
$58M
$41M
$36M
$25M
$23M
CapEx
$17M
$12M
$3M
$8M
$7M
$1M
Investing Cash Flow
$154M
$-26M
$-32M
$-249M
$-47M
$-24M
Debt Issued
·
·
$0
$0
$275M
$0
Net Debt Issued
$-253M
$-14M
$0
$0
$275M
·
Stock Issued
·
·
$0
$0
$835M
$0
Stock Repurchased
$49M
$22M
$0
$0
·
·
Net Stock Activity
$-49M
$-22M
$0
$0
$835M
·
Financing Cash Flow
$-151M
$-57M
$-26M
$-27M
$384M
$17M
Net Change in Cash
·
·
·
$-240M
$363M
$16M
Taxes Paid
$833.0K
$0
$136.0K
$0
$0
$0
Free Cash Flow
$37M
$46M
$38M
$27M
$18M
·
Levered FCF
$26M
$32M
$24M
$22M
$-8M
·
Profitabilitas8
Metrik
Tren
2025
2024
2023
2022
2021
2020
Gross Margin
75.9%
78.3%
81.1%
80.9%
75.5%
·
Operating Margin
-92.9%
-281.8%
-131.2%
-19.8%
-15.0%
·
Net Margin
-57.5%
-163.8%
-80.5%
-3.2%
-10.6%
·
Pretax Margin
-86.6%
-251.3%
-122.6%
-18.8%
-36.5%
·
EBITDA Margin
-91.5%
-281.0%
-130.4%
-18.8%
-14.0%
·
ROA
-15.2%
-28.3%
-10.2%
·
-0.89%
·
ROE
-28.2%
-45.7%
-15.1%
·
-1.3%
·
ROIC
-39.3%
-78.0%
-21.3%
·
-1.4%
·
Likuiditas & Solvabilitas5
Metrik
Tren
2025
2024
2023
2022
2021
2020
Current Ratio
1.6
2.3
2.3
·
3.8
·
Quick Ratio
1.5
2.1
2.2
·
3.7
·
Debt / Equity
0.4
0.4
0.2
·
0.2
·
LT Debt / Equity
0.4
0.4
0.2
·
0.2
·
Interest Coverage
-19.9
-47.9
-21.7
-5.2
-1.0
·
Efisiensi2
Metrik
Tren
2025
2024
2023
2022
2021
2020
Asset Turnover
0.3
0.2
0.1
·
0.1
·
Receivables Turnover
4.6
4.5
4.3
·
4.3
·
Per Saham3
Metrik
Tren
2025
2024
2023
2022
2021
2020
Revenue / Share
$2.26
$2.16
$2.23
$2.20
·
·
Cash Flow / Share
$0.50
$0.50
$0.37
$0.35
·
·
EPS (TTM)
$-1.30
$-3.54
$-1.79
$-0.07
$-0.19
·
Tingkat Pertumbuhan3
Metrik
Tren
2025
2024
2023
2022
2021
2020
Revenue YoY
-4.2%
0.31%
12.9%
34.0%
40.4%
·
Revenue CAGR 3Y
2.8%
14.9%
28.6%
·
·
·
Revenue CAGR 5Y
15.3%
·
·
·
·
·
Valuasi (TTM)4
Metrik
Tren
2025
2024
2023
2022
2021
2020
Revenue TTM
$242M
$252M
$251M
$223M
$166M
·
Net Income TTM
$-139M
$-413M
$-202M
$-7M
$-18M
·
P/E
-2.2
-1.2
-5.6
-157.0
-143.8
·
Earnings Yield
-45.3%
-86.1%
-18.0%
-0.64%
-0.70%
·
Laporan Laba Rugi17
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$55M
$56M
$62M
$60M
$61M
$59M
$62M
$63M
$64M
$63M
$66M
$65M
$61M
$59M
$61M
$57M
Cost of Revenue
$15M
$14M
$15M
$14M
$14M
$15M
$15M
$14M
$13M
$13M
·
·
·
·
·
·
Gross Profit
$41M
$42M
$47M
$46M
$47M
$44M
$48M
$49M
$50M
$50M
$53M
$53M
$50M
$47M
$51M
$48M
R&D Expense
$7M
$6M
$10M
$8M
$8M
$9M
$9M
$7M
$10M
$10M
$12M
$11M
$10M
$10M
$10M
$9M
SG&A Expense
$11M
$12M
$14M
$12M
$13M
$12M
$9M
$11M
$13M
$17M
$17M
$15M
$14M
$14M
$16M
$14M
Operating Expenses
$47M
$243M
$74M
$55M
$51M
$229M
$147M
$274M
$420M
$67M
$63M
$349M
$62M
$60M
$61M
$58M
Operating Income
$-7M
$-201M
$-27M
$-9M
$-4M
$-185M
$-100M
$-225M
$-370M
$-16M
$-10M
$-295M
$-12M
$-12M
$-11M
$-10M
Interest Expense
$3M
$3M
$3M
$3M
$3M
$2M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$3M
$3M
Other Non-op
$-1M
$6M
$9M
$-9M
$-5M
$19M
$9M
$24M
$42M
$3M
$-2M
$29M
$-1M
$-4M
$-620.0K
$3M
Pretax Income
$-8M
$-196M
$-17M
$-17M
$-9M
$-166M
$-91M
$-202M
$-328M
$-13M
$-12M
$-266M
$-13M
$-17M
$-11M
$-7M
Income Tax
$-345.0K
$-3M
$-53.0K
$524.0K
$456.0K
$-11M
$-6M
$-14M
$-22M
$-780.0K
$1M
$-18M
$-1M
$-710.0K
$-17M
$-15.0K
Net Income
$-5M
$-139M
$-9M
$-15M
$-8M
$-107M
$-59M
$-131M
$-214M
$-10M
$-10M
$-172M
$-9M
$-12M
$10M
$-3M
EPS (Basic)
$-0.05
$-1.32
$-0.14
$-0.14
$-0.07
$-0.95
$-0.53
$-1.12
$-1.81
$-0.08
$-0.10
$-1.50
$-0.08
$-0.11
$0.11
$-0.03
EPS (Diluted)
$-0.05
$-1.32
$-0.14
$-0.14
$-0.07
$-0.95
$-0.53
$-1.12
$-1.81
$-0.08
$-0.10
$-1.50
$-0.08
$-0.11
$0.11
$-0.03
Shares (Basic)
105,810,516
104,675,068
·
103,783,012
106,815,740
112,782,505
·
116,382,021
117,750,392
117,433,520
·
114,527,514
111,768,782
108,234,043
105,082,585
102,904,565
Shares (Diluted)
105,810,516
104,675,068
·
103,783,012
106,815,740
112,782,505
·
116,382,021
117,750,392
117,433,520
·
114,527,514
111,768,782
108,234,043
154,006,454
102,904,565
EBITDA
$-7M
$-200M
·
$-9M
$-4M
$-184M
·
$-225M
$-370M
$-16M
·
$-295M
$-12M
$-12M
·
$-9M
Neraca26
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$171M
$158M
$164M
$108M
$81M
$106M
$105M
$138M
$121M
$106M
·
$77M
$132M
$125M
·
$229M
Short-term Investments
$13M
$20M
$17M
$78M
$103M
$95M
$185M
$168M
$176M
$189M
·
$230M
$219M
$219M
·
$121M
Receivables
$31M
$39M
$52M
$34M
$38M
$43M
$53M
$36M
$44M
$57M
·
$41M
$45M
$52M
·
$34M
Prepaid Expense
$13M
$16M
$12M
$13M
$14M
$16M
$13M
$14M
$14M
$13M
·
$15M
$14M
$15M
·
$10M
Current Assets
$240M
$246M
$258M
$246M
$249M
$273M
$370M
$369M
$368M
$379M
·
$375M
$421M
$421M
·
$402M
PP&E (Net)
$15M
$14M
$13M
$12M
$11M
$9M
$4M
$4M
$4M
$4M
·
$5M
$4M
$4M
·
$5M
PP&E (Gross)
$26M
$24M
$22M
$21M
$19M
$18M
$11M
$11M
$10M
$11M
·
$11M
$10M
$10M
·
$10M
Accum. Depreciation
$11M
$10M
$10M
$10M
$9M
$8M
$7M
$7M
$6M
$6M
·
$6M
$6M
$5M
·
$5M
Goodwill
$0
$0
$197M
$217M
$217M
$217M
$393M
$490M
$718M
$1.08B
$1.08B
$1.07B
$1.32B
$1.32B
$1.32B
$1.32B
Intangibles
$223M
$235M
$247M
$260M
$271M
$285M
$298M
$295M
$307M
$318M
·
$336M
$326M
$338M
·
$362M
Other Non-current Assets
$3M
$3M
$2M
$2M
$3M
$3M
$2M
$2M
$2M
$2M
·
$3M
$4M
$4M
·
$5M
Total Assets
$497M
$515M
$735M
$756M
$770M
$809M
$1.09B
$1.18B
$1.42B
$1.81B
·
$1.82B
$2.10B
$2.12B
·
$2.12B
Accounts Payable
$5M
$6M
$4M
$9M
$8M
$8M
$11M
$10M
$6M
$5M
·
$6M
$4M
$5M
·
$10M
Accrued Liabilities
$24M
$24M
$45M
$42M
$31M
$27M
$41M
$36M
$34M
$36M
·
$36M
$33M
$29M
·
$19M
Current Liabilities
$129M
$140M
$157M
$154M
$151M
$156M
$161M
$148M
$153M
$165M
·
$147M
$148M
$151M
·
$122M
Capital Leases
$4M
$4M
$5M
$6M
$6M
$7M
$8M
$8M
$8M
$9M
·
$10M
$9M
$9M
·
$10M
Deferred Tax
$11M
$11M
$15M
$15M
$14M
$14M
$25M
$31M
$45M
$67M
·
$65M
$79M
$78M
·
$92M
Other Non-current Liabilities
$1M
$2M
$2M
$3M
$3M
$7M
$9M
$7M
$11M
$10M
·
$9M
$1M
$1M
·
$2M
Total Liabilities
$309M
$324M
$356M
$366M
$359M
$373M
$482M
$486M
$536M
$615M
·
$616M
$649M
$653M
·
$642M
Long-term Debt
$161M
$163M
$166M
$167M
$169M
$171M
$243M
$246M
$250M
$253M
·
$260M
$261M
$263M
·
$266M
Total Debt
$161M
$163M
·
$167M
$169M
$171M
·
$246M
$250M
$253M
·
$260M
$261M
$263M
·
$266M
Paid-in Capital
$1.07B
$1.07B
$1.06B
$1.06B
$1.06B
$1.07B
$1.09B
$1.09B
$1.09B
$1.10B
·
$1.08B
$1.05B
$1.02B
·
$963M
Retained Earnings
$-924M
$-918M
$-780M
$-770M
$-755M
$-748M
$-641M
$-581M
$-451M
$-237M
·
$-217M
$-46M
$-37M
·
$-34M
AOCI
$-2M
$-2M
$-1M
$-2M
$-1M
$-1M
$-610.0K
$344.0K
$1M
$2M
·
$3M
$3M
$3M
·
$4M
Stockholders' Equity
$188M
$191M
$379M
$390M
$411M
$436M
$607M
$696M
$886M
$1.20B
·
$1.20B
$1.46B
$1.46B
·
$1.48B
Liabilities + Equity
$497M
$515M
$735M
$756M
$770M
$809M
$1.09B
$1.18B
$1.42B
$1.81B
·
$1.82B
$2.10B
$2.12B
·
$2.12B
Arus Kas16
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$1M
$1M
$991.0K
$853.0K
$868.0K
$591.0K
$526.0K
$562.0K
$603.0K
$554.0K
$562.0K
$432.0K
$446.0K
$513.0K
$472.0K
$469.0K
Stock-based Comp
$5M
$5M
$8M
$7M
$7M
$7M
$7M
$6M
$9M
$16M
$13M
$12M
$12M
$11M
$11M
$9M
Amort. of Intangibles
$13M
$12M
$13M
$13M
$13M
$13M
$13M
$13M
$12M
$12M
$12M
$13M
$12M
$12M
$12M
$13M
Restructuring
·
·
·
·
·
·
·
$190.0K
·
·
·
·
·
·
·
·
Other Non-cash
·
$144M
·
·
·
$125M
·
·
·
$10M
·
·
·
$15M
·
·
Operating Cash Flow
$11M
$12M
$3M
$16M
$9M
$26M
$8M
$19M
$14M
$17M
$5M
$9M
$12M
$15M
$-4M
$11M
CapEx
$3M
$3M
$4M
$2M
$2M
$8M
$11M
$767.0K
$410.0K
$266.0K
$594.0K
$305.0K
$740.0K
$1M
$5M
$2M
Investing Cash Flow
$5M
$-6M
$56M
$24M
$-10M
$84M
$-26M
$9M
$15M
$-24M
$54M
$-54M
$1M
$-33M
$-68M
$-4M
Net Debt Issued
·
$-2M
·
·
·
$-246M
·
·
·
$-3M
·
·
·
$-2M
·
·
Stock Repurchased
$0
$0
$0
$9M
$19M
$21M
$7M
$8M
$7M
$0
$0
$0
·
·
·
·
Net Stock Activity
·
$0
·
·
·
$-21M
·
·
·
·
·
·
·
·
·
·
Financing Cash Flow
$-3M
$-11M
$-4M
$-12M
$-25M
$-110M
$-13M
$-12M
$-14M
$-17M
$-6M
$-10M
$-6M
$-4M
$-9M
$-6M
Net Change in Cash
·
·
·
·
·
·
·
·
·
·
·
·
$8M
$-22M
·
$586.0K
Taxes Paid
$107.0K
$93.0K
$625.0K
$176.0K
$0
$32.0K
$0
$0
$0
$0
$0
$0
$57.0K
$79.0K
$0
$0
Free Cash Flow
·
$8M
·
·
·
$18M
·
·
·
$16M
·
·
·
$14M
·
·
Levered FCF
·
$6M
·
·
·
$16M
·
·
·
$13M
·
·
·
$10M
·
·
Profitabilitas8
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Gross Margin
73.5%
74.5%
·
76.6%
76.7%
73.9%
·
78.2%
79.2%
79.4%
·
81.8%
81.7%
79.9%
·
83.0%
Operating Margin
-12.2%
-359.9%
·
-14.5%
-6.9%
-312.2%
·
-359.4%
-580.0%
-25.6%
·
-452.2%
-19.8%
-20.7%
·
-16.4%
Net Margin
-9.8%
-247.8%
·
-24.7%
-12.4%
-181.2%
·
-208.8%
-335.2%
-15.0%
·
-262.6%
-14.1%
-20.4%
·
-4.7%
Pretax Margin
-14.1%
-350.1%
·
-28.8%
-14.5%
-280.4%
·
-321.5%
-514.8%
-21.3%
·
-407.5%
-21.5%
-28.2%
·
-11.1%
EBITDA Margin
-12.2%
-358.1%
·
-14.5%
-6.9%
-311.2%
·
-359.4%
-580.0%
-24.7%
·
-452.2%
-19.8%
-19.9%
·
-16.4%
ROA
-0.86%
-20.9%
·
-1.5%
-0.69%
-8.2%
·
-8.7%
-12.1%
-0.48%
·
-8.7%
-0.41%
-0.57%
·
-0.13%
ROE
-1.8%
-44.2%
·
-2.7%
-1.2%
-13.2%
·
-13.8%
-18.2%
-0.72%
·
-12.8%
-0.58%
-0.81%
·
-0.19%
ROIC
-1.8%
-56.0%
·
-1.6%
-0.76%
-28.4%
·
-22.3%
-30.4%
-1.1%
·
-18.9%
-0.62%
-0.68%
·
-0.54%
Likuiditas & Solvabilitas5
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
1.9
1.8
·
1.6
1.6
1.8
·
2.5
2.4
2.3
·
2.6
2.8
2.8
·
3.3
Quick Ratio
1.7
1.5
·
1.4
1.5
1.6
·
2.3
2.2
2.1
·
2.4
2.7
2.6
·
3.2
Debt / Equity
0.9
0.9
·
0.4
0.4
0.4
·
0.4
0.3
0.2
·
0.2
0.2
0.2
·
0.2
LT Debt / Equity
0.8
0.8
·
0.4
0.4
0.4
·
0.3
0.3
0.2
·
0.2
0.2
0.2
·
0.2
Interest Coverage
-2.6
-76.6
·
-2.9
-1.4
-75.9
·
-60.1
-98.2
-4.3
·
-75.8
-3.2
-3.4
·
-3.8
Efisiensi2
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.1
0.1
·
0.1
0.1
0.0
·
0.0
0.0
0.0
·
0.0
0.0
0.0
·
0.0
Receivables Turnover
1.6
1.4
·
1.7
1.5
1.2
·
1.6
1.4
1.2
·
1.7
1.6
1.3
·
1.9
Per Saham3
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue / Share
$0.52
$0.53
·
$0.58
$0.57
$0.52
·
$0.54
$0.54
$0.54
·
$0.57
$0.55
$0.55
·
$0.56
Cash Flow / Share
·
$0.11
·
·
·
$0.23
·
·
·
$0.14
·
·
·
$0.14
·
·
EPS (TTM)
$-1.65
$-1.67
·
$-1.69
$-2.67
$-4.41
·
$-3.11
$-3.49
$-1.76
·
$-1.58
$-0.11
$-0.09
·
$-0.29
Valuasi (TTM)4
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$233M
$238M
·
$242M
$245M
$248M
·
$256M
$258M
$256M
·
$246M
$238M
$232M
·
$208M
Net Income TTM
$-168M
$-170M
·
$-189M
$-305M
$-511M
·
$-364M
$-405M
$-200M
·
$-182M
$-14M
$-11M
·
$-27M
P/E
-0.5
-0.7
·
-2.4
-1.5
-0.7
·
-1.4
-1.6
-4.6
·
-5.1
-100.0
-114.8
·
-53.6
Earnings Yield
-198.6%
-135.8%
·
-41.6%
-68.5%
-152.6%
·
-69.6%
-63.9%
-21.8%
·
-19.8%
-1.0%
-0.87%
·
-1.9%
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2022-09-30
Pendapatan
$242M
$252M
$251M
$223M
·
Margin Kotor %
75.9%
78.3%
81.1%
80.9%
·
Margin Operasi %
-92.9%
-281.8%
-131.2%
-19.8%
·
Laba Bersih
$-139M
$-413M
$-202M
$-7M
·
EPS Dilusian
$-1.30
$-3.54
$-1.79
$-0.07
·
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2022-09-30
Utang / Ekuitas
0.4
0.4
0.2
·
·
Rasio Lancar
1.6
2.3
2.3
·
·
Rasio Cepat
1.5
2.1
2.2
·
·
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2022-09-30
Arus Kas Bebas
$37M
$46M
$38M
$27M
·
Pemilik institusional (13F)
109 pengaju
· $30.3M total
· Per tanggal 30 Juni 2026
17
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang109
Nilai yang dipegang$30.3M
Posisi baru19
Posisi yang keluar33
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
19 (-6 vs Kuartal sebelumnya)
33 (+9 vs Kuartal sebelumnya)
35 (-2 vs Kuartal sebelumnya)
35 (+2 vs Kuartal sebelumnya)
-60.8M
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
Investor yang mengajukan Jadwal 13D SEC — kepemilikan manfaat di atas 5% dengan niat untuk memengaruhi penerbit (kepemilikan aktivis, kampanye dewan, M&A). Setiap baris menunjukkan status terbaru yang diketahui dari posisi pengaju tersebut.
Pengaju
Diajukan
Kepemilikan
Status
Tujuan
Pengajuan
Advent International GP, LLC, Advent International GPE IX Limited Partnership, Advent International GPE IX-H Limited Partnership, Advent International, L.P.×2 pengajuan
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Orang dalam perusahaan
23 orang dalam
· 12 pejabat · 12 direktur
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Kepemilikan ETF
Dimiliki oleh 9 ETF
20
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.