SLP Grafik Harga Saham
OHLCV harian dengan indikator teknis — geser, perbesar, dan sesuaikan tampilan Anda
04
rentang
batang
Granularitas batang menyesuaikan dengan periode yang dipilih — arahkan kursor ke bagan untuk melihat buka/tinggi/rendah/tutup untuk sebuah batang.
Pemecahan saham2
Tanggal ex-dividen
Pemecahan
Tipe
2 Okt. 2007
2-for-1
Maju
14 Agu 2006
2-for-1
Maju
Tentang Simulations Plus, Inc. - Common Stock
Tinjauan perusahaan dari Wikipedia
05 · wikidata
Simulations Plus, Inc. develops absorption, distribution, metabolism, excretion, and toxicity (ADMET) modeling and simulation software for the pharmaceutical and biotechnology, industrial chemicals, cosmetics, food ingredients, and herbicide industries. In September 2014, the company acquired Cognigen Corporation, a provider of clinical trial data analysis and consulting services.
Revenue / Employee (Pendapatan Tahunan ÷ karyawan (jumlah karyawan, yfinance). Turunan — bukan konsep SEC-XBRL yang tersimpan.)
≈$373.5K
·
·
·
nilai · ≈ rata-rata 5T · median industri · penilaian relatif terhadap median
Dividen
Yield, rasio pembayaran, riwayat dividen, CAGR 5 tahun
13
Imbal Hasil Dividen0.00%
Rasio Pembayaran Dividen0.00%
Pembayaran Tahunan≈$0.24Dibayar triwulanan
Tanggal ex-dividen
Jumlah
Mata Uang
Imbal Hasil
Jul 29, 2024
$0,06
USD
≈0.60%
Apr 26, 2024
$0,06
USD
≈0.54%
Jan 26, 2024
$0,06
USD
≈0.62%
Okt 27, 2023
$0,06
USD
≈0.71%
Jul 28, 2023
$0,06
USD
≈0.49%
Apr 21, 2023
$0,06
USD
≈0.56%
Jan 27, 2023
$0,06
USD
≈0.61%
Okt 28, 2022
$0,06
USD
≈0.56%
Jul 22, 2022
$0,06
USD
≈0.40%
Apr 22, 2022
$0,06
USD
≈0.50%
Jan 28, 2022
$0,06
USD
≈0.59%
Okt 22, 2021
$0,06
USD
≈0.61%
Jul 23, 2021
$0,06
USD
≈0.51%
Apr 23, 2021
$0,06
USD
≈0.35%
Jan 22, 2021
$0,06
USD
≈0.32%
Okt 23, 2020
$0,06
USD
≈0.34%
Jul 24, 2020
$0,06
USD
≈0.36%
Apr 23, 2020
$0,06
USD
≈0.57%
Jan 24, 2020
$0,06
USD
≈0.71%
Okt 24, 2019
$0,06
USD
≈0.72%
Riwayat Pendapatan
EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
14
Kejutan Rata-rata56.0%
Periode
Laporan
EPS Aktual
EPS Estimasi
Kejutan
30 Juni 2026
$0.18
$0.13
40.7%
31 Maret 2026
$0.22
$0.20
10.3%
31 Des. 2025
$0.03
$0.13
-77.2%
30 Sep. 2025
$-0.03
$-0.05
40.6%
30 Juni 2025
$0.45
$0.11
321.0%
31 Maret 2025
$0.15
$0.15
0.67%
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi18
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue
$79M
$70M
$60M
$54M
$46M
$42M
$34M
$30M
$24M
·
$18M
Cost of Revenue
$33M
$27M
$12M
$11M
$11M
$11M
$9M
$8M
$6M
·
$4M
Gross Profit
$46M
$43M
$48M
$43M
$36M
$31M
$25M
$22M
$18M
·
$14M
R&D Expense
$7M
$6M
$5M
$3M
$4M
$3M
$2M
$2M
$1M
·
$1M
SG&A Expense
$21M
$22M
$28M
$20M
$21M
$16M
$12M
$10M
$8M
·
$7M
Operating Expenses
$117M
$37M
$39M
$28M
$25M
$19M
$14M
$11M
$10M
·
$8M
Operating Income
$-71M
$6M
$9M
$15M
$11M
$12M
$11M
$10M
$8M
·
$6M
Interest Expense
·
·
·
·
$22.0K
$0
$0
$153.0K
$38.2K
·
$0
Interest Income
$722.0K
$4M
$4M
·
$201.0K
$30.0K
$34.0K
$27.1K
$15.9K
·
$17.9K
Other Non-op
$1M
$6M
$3M
$204.0K
$-168.0K
$-218.0K
$-92.0K
$-158.8K
$-24.0K
·
$-163.6K
Pretax Income
$-69M
$12M
$12M
$15M
$11M
$11M
$11M
$10M
$8M
·
$6M
Income Tax
$-5M
$2M
$2M
$3M
$1M
$2M
$2M
$1M
$2M
·
$2M
Net Income
$-65M
$10M
$10M
$12M
$10M
$9M
$9M
$9M
$6M
·
$4M
EPS (Basic)
$-3.22
$0.50
$0.50
$0.62
$0.49
$0.52
$0.49
$0.52
$0.34
·
$0.23
EPS (Diluted)
$-3.22
$0.49
$0.49
$0.60
$0.47
$0.50
$0.48
$0.50
$0.33
·
$0.23
Shares (Basic)
20,101,000
19,987,000
20,075,000
20,196,000
20,045,000
17,819,000
17,492,000
17,328,707
17,239,490
·
16,864,670
Shares (Diluted)
20,101,000
20,301,000
20,465,000
20,749,000
20,743,000
18,538,000
18,057,000
17,860,392
17,515,917
·
17,032,158
EBITDA
$-71M
$6M
$9M
$15M
$11M
$12M
$13M
$13M
$10M
·
$8M
Neraca27
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Cash & Equivalents
$31M
$10M
$58M
$52M
$37M
$49M
$11M
$9M
$6M
·
$9M
Short-term Investments
$2M
$10M
$58M
$77M
$87M
$67M
$0
·
·
·
·
Receivables
$10M
$9M
$10M
$14M
$10M
$7M
$5M
$6M
$4M
·
$2M
Prepaid Expense
$8M
$8M
$4M
$3M
$5M
$2M
$704.3K
$610.4K
$459.9K
·
$381.7K
Current Assets
$52M
$39M
$130M
$147M
$139M
$129M
$21M
$18M
$13M
·
$12M
PP&E (Net)
$880.0K
$812.0K
$671.0K
$632.0K
$2M
$438.0K
$341.1K
$335.2K
$291.1K
·
$413.5K
PP&E (Gross)
$1M
$1M
$1M
$1M
$2M
$2M
$1M
$1M
$1M
·
$877.9K
Accum. Depreciation
$577.0K
$603.0K
$660.0K
$648.0K
$412.0K
$1M
$1M
$951.3K
$812.1K
·
$464.4K
Goodwill
$44M
$96M
$19M
$13M
$13M
$13M
$10M
$10M
$10M
·
$5M
Intangibles
·
·
·
·
$10M
$12M
$5M
$6M
$7M
·
$5M
Other Non-current Assets
$1M
$542.0K
$425.0K
$439.0K
$51.0K
$51.0K
$37.2K
$37.2K
$34.1K
·
$34.1K
Total Assets
$132M
$197M
$186M
$188M
$180M
$168M
$45M
$43M
$39M
·
$27M
Accounts Payable
$470.0K
$602.0K
$144.0K
$225.0K
$387.0K
$351.0K
$204.1K
$351.6K
$240.9K
·
$209.4K
Accrued Liabilities
$1M
$2M
$659.0K
$931.0K
$2M
·
·
·
·
·
·
Current Liabilities
$7M
$12M
$12M
$8M
$12M
$6M
$5M
$5M
$2M
·
$4M
Capital Leases
$410.0K
$531.0K
$755.0K
$943.0K
$896.0K
$463.0K
$0
·
·
·
·
Deferred Tax
$0
$2M
$0
$1M
$2M
$2M
$3M
$3M
$5M
·
$3M
Other Non-current Liabilities
·
·
·
·
·
·
·
·
·
·
$8.3K
Total Liabilities
$7M
$14M
$16M
$10M
$14M
$12M
$8M
$11M
$13M
·
$8M
Long-term Debt
·
·
·
·
·
·
·
$3M
$6M
·
·
Common Stock
·
$11.0K
$11.0K
$11.0K
$10.0K
$10.0K
$7.6K
$7.4K
$7.3K
·
$5.4K
Paid-in Capital
$159M
$152M
·
·
·
$129M
$15M
$13M
$12M
·
$10M
Retained Earnings
$-34M
$30M
$25M
$40M
$32M
$27M
$22M
$18M
$14M
·
$10M
AOCI
$-271.0K
$-251.0K
$-141.0K
$-308.0K
$-43.0K
$58.0K
$0
·
·
·
·
Stockholders' Equity
$125M
$182M
$170M
$178M
$166M
$156M
$38M
·
$26M
·
$20M
Liabilities + Equity
$132M
$197M
$186M
$188M
$180M
$168M
$45M
$43M
$39M
·
$27M
Shares Outstanding
20,137,480
20,051,134
19,937,961
20,260,070
20,141,521
19,923,277
17,591,834
17,416,445
17,277,604
·
16,943,001
Arus Kas15
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
D&A
$8M
$6M
$4M
$4M
$4M
$3M
$3M
$3M
$2M
·
$2M
Stock-based Comp
$6M
$7M
$5M
$3M
$3M
$2M
$1M
$709.1K
$621.8K
·
$295.2K
Deferred Tax
$-5M
$-2M
$-2M
$-270.0K
$-628.0K
·
·
·
·
·
·
Amort. of Intangibles
·
·
·
·
·
·
·
$886.7K
$755.0K
·
$755.0K
Other Non-cash
·
·
·
·
·
·
$-773.0K
$-3M
$-2M
·
$1M
Operating Cash Flow
$18M
$13M
$22M
$18M
$19M
$11M
$12M
$9M
$7M
·
$7M
CapEx
$713.0K
$566.0K
$453.0K
$819.0K
$2M
$231.0K
$138.0K
$183.3K
$176.0K
·
$71.4K
Investing Cash Flow
$4M
$-54M
$7M
$4M
$-27M
$-76M
$-2M
$-2M
$-4M
·
$-3M
Stock Repurchased
$0
$0
$20M
$0
$0
·
·
·
·
·
·
Net Stock Activity
$0
$0
$-20M
·
·
·
·
·
·
·
·
Dividends Paid
$0
$5M
$5M
$5M
$5M
$4M
$4M
$4M
$3M
·
$3M
Financing Cash Flow
$-1M
$-7M
$-23M
$-8M
$-5M
$102M
$-8M
$-4M
$-4M
·
$-4M
Net Change in Cash
$21M
$-47M
$6M
·
·
$38M
$2M
$3M
$-2M
·
$-62.7K
Free Cash Flow
$17M
$13M
$21M
$17M
$18M
$11M
$12M
$9M
$7M
·
$7M
Levered FCF
·
·
·
·
$18M
·
$11M
$9M
$7M
·
·
Profitabilitas8
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Gross Margin
58.4%
61.6%
80.5%
79.9%
77.2%
74.4%
73.4%
73.0%
73.9%
·
76.4%
Operating Margin
-89.3%
8.8%
14.6%
27.7%
24.2%
27.9%
31.4%
34.7%
34.2%
·
32.0%
Net Margin
-81.7%
14.2%
16.7%
23.2%
21.1%
22.4%
25.3%
30.1%
24.0%
·
21.0%
Pretax Margin
-87.6%
17.7%
19.6%
28.0%
23.9%
27.4%
31.1%
34.2%
34.1%
·
31.1%
EBITDA Margin
-89.3%
8.8%
14.6%
27.7%
24.2%
27.9%
39.4%
43.9%
43.0%
·
42.8%
ROA
-39.4%
5.2%
5.3%
6.8%
5.6%
8.7%
18.9%
20.7%
17.0%
·
13.9%
ROE
-41.2%
5.5%
5.9%
7.0%
5.9%
9.2%
23.2%
28.3%
23.8%
·
22.0%
ROIC
-52.9%
2.7%
4.4%
6.9%
6.0%
6.1%
23.0%
28.4%
22.5%
·
20.2%
Likuiditas & Solvabilitas3
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Current Ratio
7.7
3.3
10.9
19.0
12.0
23.5
4.4
3.7
6.2
·
3.2
Quick Ratio
6.3
2.4
10.5
18.4
11.5
22.4
3.4
3.1
5.0
·
2.8
Interest Coverage
·
·
·
·
511.5
·
97.6
67.3
216.4
·
·
Efisiensi2
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Asset Turnover
0.5
0.4
0.3
0.3
0.3
0.4
0.7
0.7
0.7
·
0.7
Receivables Turnover
8.4
7.2
5.0
4.6
5.4
6.7
6.4
6.2
6.8
·
11.1
Per Saham6
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Book Value / Share
$6.20
$9.10
$8.53
$8.80
$8.23
$7.83
$2.14
$1.83
$1.49
·
$1.15
Revenue / Share
$3.94
$3.45
$2.91
$2.60
$2.24
$2.24
$1.88
$1.66
$1.38
·
$1.08
Cash Flow / Share
$0.90
$0.66
$1.07
$0.86
$0.93
$0.59
$0.64
$0.52
$0.39
·
$0.42
Cash / Share
$1.53
$0.51
$2.89
$2.55
$1.84
$2.47
$0.65
$0.54
$0.36
·
$0.50
Dividend Paid / Share
·
$0.24
$0.24
$0.24
$0.24
$0.24
$0.24
·
·
·
·
EPS (TTM)
$-3.22
$0.49
$0.49
$0.60
$0.47
$0.50
$0.48
$0.50
$0.33
$0.30
$0.23
Tingkat Pertumbuhan7
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue YoY
13.1%
17.5%
10.5%
16.0%
11.7%
·
·
·
·
·
·
Revenue CAGR 3Y
13.7%
14.6%
12.7%
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
13.7%
·
·
·
·
·
·
·
·
·
·
EPS YoY
·
0.00%
-18.3%
27.7%
-6.0%
·
·
·
·
·
·
EPS CAGR 3Y
·
1.4%
-0.67%
·
·
·
·
·
·
·
·
Net Income YoY
·
-0.07%
-20.2%
27.6%
4.8%
·
·
·
·
·
·
Net Income CAGR 3Y
·
0.58%
2.2%
·
·
·
·
·
·
·
·
Valuasi (TTM)13
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue TTM
$79M
$70M
$60M
$54M
$46M
$42M
$34M
$30M
$24M
$20M
$18M
Net Income TTM
$-65M
$10M
$10M
$12M
$10M
$9M
$9M
$9M
$6M
$5M
$4M
Market Cap
$285M
$727M
$887M
$1.22B
$892M
$1.19B
$635M
$363M
$251M
·
$114M
P/E
-4.4
74.0
90.8
100.1
94.3
119.2
75.2
41.7
43.9
29.4
29.3
P/S
3.6
10.4
14.9
22.6
19.2
28.5
18.7
12.2
10.4
·
6.2
P/B
2.3
4.0
5.2
6.8
5.4
7.6
16.9
11.4
9.7
·
5.9
P / Tangible Book
3.5
8.4
5.9
7.4
6.3
9.0
·
·
·
·
·
P / Cash Flow
15.7
54.6
40.6
68.0
46.5
108.8
54.6
39.1
36.4
·
16.0
P / FCF
16.4
57.0
41.4
71.2
50.8
111.1
55.2
39.9
37.4
·
16.2
Dividend Yield
0.00%
0.66%
0.54%
0.40%
0.54%
0.36%
0.66%
1.1%
1.4%
·
2.9%
Earnings Yield
-22.7%
1.4%
1.1%
1.0%
1.1%
0.84%
1.3%
2.4%
2.3%
3.4%
3.4%
Payout Ratio
0.00%
48.2%
48.3%
38.8%
49.2%
45.6%
48.9%
46.6%
59.6%
·
87.8%
Annual Payout
$0
$5M
$5M
$5M
$5M
$4M
$4M
$4M
$3M
·
$3M
Laporan Laba Rugi17
Metrik
Tren
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Revenue
$22M
$24M
$18M
$17M
$20M
$22M
$19M
$19M
$19M
$18M
$14M
$16M
$16M
$16M
$12M
$12M
Cost of Revenue
$7M
$8M
$8M
$8M
$7M
$9M
$9M
$12M
$5M
$5M
$5M
$3M
$3M
$3M
$3M
$3M
Gross Profit
$15M
$16M
$11M
$10M
$13M
$13M
$10M
$7M
$13M
$13M
$10M
$12M
$13M
$13M
$9M
$9M
R&D Expense
$3M
$3M
$3M
$2M
$1M
$2M
$2M
$2M
$1M
$1M
$1M
$1M
$945.0K
$1M
$1M
$769.0K
SG&A Expense
$5M
$4M
$4M
$5M
$6M
$5M
$5M
$3M
$8M
$6M
$6M
$9M
$7M
$6M
$6M
$3M
Operating Expenses
$11M
$11M
$10M
$9M
$87M
$10M
$10M
$8M
$11M
$9M
$9M
$13M
$9M
$9M
$8M
$8M
Operating Income
$4M
$6M
$713.0K
$659.0K
$-74M
$3M
$126.0K
$-1M
$2M
$4M
$960.0K
$-284.0K
$4M
$4M
$878.0K
$694.0K
Interest Income
$344.0K
$288.0K
$267.0K
$239.0K
$170.0K
$154.0K
$159.0K
$213.0K
$2M
$1M
$1M
·
·
·
·
·
Other Non-op
$307.0K
$256.0K
$257.0K
$230.0K
$182.0K
$796.0K
$144.0K
$2M
$2M
$810.0K
$1M
$353.0K
$843.0K
$1M
$740.0K
$198.0K
Pretax Income
$5M
$6M
$970.0K
$889.0K
$-74M
$4M
$270.0K
$863.0K
$4M
$5M
$2M
$69.0K
$5M
$5M
$2M
$892.0K
Income Tax
$1M
$1M
$294.0K
$2M
$-7M
$434.0K
$64.0K
$20.0K
$753.0K
$1M
$461.0K
$-465.0K
$932.0K
$894.0K
$373.0K
$-69.0K
Net Income
$4M
$5M
$676.0K
$-681.0K
$-67M
$3M
$206.0K
$843.0K
$3M
$4M
$2M
$534.0K
$4M
$4M
$1M
$961.0K
EPS (Basic)
$0.18
$0.22
$0.03
$-0.03
$-3.35
$0.15
$0.01
$0.04
$0.16
$0.20
$0.10
$0.03
$0.20
$0.21
$0.06
$0.05
EPS (Diluted)
$0.18
$0.22
$0.03
$-0.03
$-3.35
$0.15
$0.01
$0.04
$0.15
$0.20
$0.10
$0.03
$0.20
$0.20
$0.06
$0.04
Shares (Basic)
20,209,000
20,160,000
20,140,000
20,046,000
20,113,000
20,097,000
20,068,000
20,046,000
19,995,000
19,975,000
19,947,000
19,931,000
19,999,000
19,924,000
20,299,000
·
Shares (Diluted)
20,239,000
20,243,000
20,220,000
·
20,113,000
20,277,000
20,266,000
·
20,433,000
20,315,000
20,279,000
·
20,355,000
20,529,000
20,825,000
·
EBITDA
$4M
$6M
$713.0K
·
$-74M
$3M
$126.0K
·
$2M
$4M
$960.0K
·
$4M
$4M
$878.0K
·
Neraca24
Metrik
Tren
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Cash & Equivalents
$35M
$26M
$30M
$31M
$27M
$11M
$6M
$10M
$109M
$37M
$40M
·
$55M
$39M
$49M
·
Short-term Investments
$15M
$16M
$6M
$2M
$2M
$10M
$12M
$10M
$10M
$71M
$74M
·
$67M
$76M
$82M
·
Receivables
$17M
$18M
$12M
$10M
$15M
$16M
$13M
$9M
$10M
$13M
$10M
·
$10M
$11M
$12M
·
Prepaid Expense
$8M
$7M
$9M
$8M
$8M
$7M
$7M
$8M
$5M
$5M
$5M
·
$5M
$4M
$5M
·
Current Assets
$75M
$68M
$58M
$52M
$52M
$47M
$40M
$39M
$136M
$128M
$130M
·
$137M
$131M
$149M
·
PP&E (Net)
$513.0K
$752.0K
$793.0K
$880.0K
$681.0K
$800.0K
$819.0K
$812.0K
$882.0K
$843.0K
$487.0K
·
$701.0K
$822.0K
$682.0K
·
PP&E (Gross)
·
·
·
$1M
·
·
·
$1M
·
·
·
·
·
·
·
·
Accum. Depreciation
·
·
·
$577.0K
·
·
·
$603.0K
·
·
·
·
·
·
·
·
Goodwill
$44M
$44M
$44M
$44M
$43M
$96M
$96M
$96M
$19M
$19M
$19M
·
$13M
$13M
$13M
$13M
Other Non-current Assets
$1M
$1M
$1M
$1M
$430.0K
$455.0K
$489.0K
$542.0K
$524.0K
$524.0K
$430.0K
·
$516.0K
$548.0K
$570.0K
·
Total Assets
$153M
$146M
$138M
$132M
$134M
$201M
$197M
$197M
$193M
$194M
$186M
·
$179M
$173M
$190M
·
Accounts Payable
$2M
$803.0K
$863.0K
$470.0K
$2M
$1M
$1M
$602.0K
$658.0K
$360.0K
$317.0K
·
$357.0K
$350.0K
$238.0K
·
Accrued Liabilities
$1M
$1M
$922.0K
$1M
$2M
$1M
$580.0K
$2M
$894.0K
$3M
$731.0K
·
$552.0K
$535.0K
$2M
·
Current Liabilities
$14M
$12M
$10M
$7M
$10M
$11M
$10M
$12M
$11M
$15M
$9M
·
$9M
$6M
$8M
·
Capital Leases
$375.0K
$370.0K
$378.0K
$410.0K
$450.0K
$483.0K
$835.0K
$531.0K
$512.0K
$607.0K
$669.0K
·
$612.0K
$747.0K
$844.0K
·
Deferred Tax
·
·
·
$0
$0
$701.0K
$2M
$2M
·
·
·
·
$110.0K
$2M
$1M
·
Total Liabilities
$14M
$13M
$11M
$7M
$11M
$12M
$12M
$14M
$12M
$17M
$13M
·
$10M
$9M
$10M
·
Common Stock
·
·
·
·
·
$11.0K
$11.0K
·
$11.0K
$11.0K
$11.0K
·
$11.0K
$11.0K
$11.0K
·
Paid-in Capital
$165M
$163M
$161M
$159M
$138M
·
·
$152M
·
·
·
·
·
·
·
·
Retained Earnings
$-26M
$-29M
$-34M
$-34M
$-34M
$34M
$31M
$30M
$31M
$29M
$26M
·
$26M
$27M
$40M
·
AOCI
$-270.0K
$-272.0K
$-277.0K
$-271.0K
$-274.0K
$-315.0K
$-289.0K
$-251.0K
$-305.0K
$-210.0K
$-195.0K
·
$-134.0K
$-278.0K
$-255.0K
·
Stockholders' Equity
$139M
$134M
$127M
$125M
$124M
$190M
$185M
$182M
$181M
$177M
$172M
$170M
$169M
$165M
$180M
$178M
Liabilities + Equity
$153M
$146M
$138M
$132M
$134M
$201M
$197M
$197M
$193M
$194M
$186M
·
$179M
$173M
$190M
·
Shares Outstanding
20,216,438
20,205,482
20,146,585
20,137,480
20,116,181
20,111,045
20,085,014
20,051,134
20,007,488
19,983,703
19,965,678
·
19,926,819
19,930,623
20,313,755
·
Arus Kas11
Metrik
Tren
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
D&A
$1M
$2M
$1M
$1M
$2M
$2M
$2M
$2M
$1M
$1M
$1M
$1M
$945.0K
$935.0K
$923.0K
$850.0K
Stock-based Comp
$2M
$2M
$2M
$2M
$1M
$2M
$2M
$2M
$2M
$2M
$1M
$1M
$1M
$1M
$1M
$758.0K
Deferred Tax
$421.0K
$17.0K
$168.0K
$3M
$-7M
$-947.0K
$40.0K
$-399.0K
$-481.0K
$-497.0K
$-388.0K
$-749.0K
$-2M
$403.0K
$0
$-224.0K
Operating Cash Flow
$9M
$6M
$4M
$6M
$8M
$6M
$-1M
$2M
$6M
$6M
$162.0K
$3M
$9M
$6M
$5M
$8M
CapEx
$93.0K
$46.0K
$0
$264.0K
$297.0K
$66.0K
$86.0K
$16.0K
$117.0K
$433.0K
$0
$196.0K
$-59.0K
$207.0K
$109.0K
$79.0K
Investing Cash Flow
$878.0K
$-11M
$-5M
$-2M
$8M
$684.0K
$-3M
$-100M
$70M
$-8M
$-17M
$520.0K
$8M
$5M
$-6M
$2M
Stock Repurchased
·
·
·
·
·
·
·
$0
$0
·
·
$0
$0
·
·
$0
Dividends Paid
·
·
·
$0
$0
$0
$0
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
Financing Cash Flow
$10.0K
$474.0K
$2.0K
$107.0K
$7.0K
$-2M
$288.0K
$-945.0K
$-4M
$-1M
$-1M
$-1M
$-628.0K
$-21M
$-460.0K
$-1M
Net Change in Cash
$10M
$-4M
$-664.0K
$4M
$16M
$5M
$-4M
$-99M
$72M
·
·
·
·
·
·
·
Free Cash Flow
·
·
$4M
·
·
·
$-1M
·
·
·
$162.0K
·
·
·
$5M
·
Profitabilitas8
Metrik
Tren
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Gross Margin
69.1%
66.5%
59.1%
·
64.0%
58.5%
54.0%
·
71.5%
72.2%
67.9%
·
81.8%
83.4%
77.7%
·
Operating Margin
20.6%
23.2%
3.9%
·
-364.5%
12.1%
0.67%
·
10.1%
24.3%
6.6%
·
25.2%
25.6%
7.3%
·
Net Margin
16.3%
18.7%
3.7%
·
-330.6%
13.7%
1.1%
·
16.9%
22.0%
13.4%
·
24.7%
26.5%
10.4%
·
Pretax Margin
22.0%
24.2%
5.3%
·
-363.6%
15.6%
1.4%
·
21.0%
28.7%
16.6%
·
30.4%
32.2%
13.5%
·
EBITDA Margin
20.6%
23.2%
3.9%
·
-364.5%
12.1%
0.67%
·
10.1%
24.3%
6.6%
·
25.2%
25.6%
7.3%
·
ROA
2.5%
2.6%
0.40%
·
-41.2%
1.6%
0.11%
·
1.7%
2.2%
1.0%
·
2.2%
2.3%
0.67%
·
ROE
2.7%
2.8%
0.43%
·
-44.2%
1.7%
0.12%
·
1.8%
2.4%
1.1%
·
2.3%
2.5%
0.71%
·
ROIC
2.4%
3.2%
0.39%
·
-54.5%
1.2%
0.05%
·
0.84%
1.9%
0.45%
·
2.0%
2.0%
0.38%
·
Likuiditas & Solvabilitas2
Metrik
Tren
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Current Ratio
5.5
5.5
5.6
·
5.1
4.4
4.1
·
12.0
8.8
15.1
·
15.2
21.9
18.5
·
Quick Ratio
5.0
4.9
4.6
·
4.3
3.5
3.2
·
11.4
8.4
14.5
·
14.7
21.1
17.8
·
Efisiensi2
Metrik
Tren
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Asset Turnover
0.2
0.1
0.1
·
0.1
0.1
0.1
·
0.1
0.1
0.1
·
0.1
0.1
0.1
·
Receivables Turnover
1.4
1.4
1.5
·
1.6
1.5
1.6
·
1.8
1.5
1.3
·
1.1
1.2
1.0
·
Per Saham7
Metrik
Tren
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Book Value / Share
$6.88
$6.62
$6.31
·
$6.15
$9.43
$9.20
·
$9.04
$8.86
$8.63
·
$8.50
$8.26
$8.87
·
Revenue / Share
$1.08
$1.20
$0.91
·
$1.01
$1.11
$0.93
·
$0.91
$0.90
$0.71
·
$0.80
$0.77
$0.57
·
Cash Flow / Share
·
·
$0.21
·
·
·
$-0.06
·
·
·
$0.01
·
·
·
$0.23
·
Cash / Share
$1.75
$1.27
$1.50
·
$1.34
$0.55
$0.31
·
$5.45
$1.85
$1.99
·
$2.77
$1.97
$2.43
·
Dividend / Share
·
·
·
$0.06
$0.06
$0.06
$0.06
$0.06
$0.06
$0.06
$0.06
$0.06
$0.06
$0.06
$0.06
·
Dividend Paid / Share
·
·
·
·
·
·
$0.00
·
$0.06
$0.06
$0.06
·
$0.06
$0.06
$0.06
$0.06
EPS (TTM)
$0.40
$-3.13
$-3.20
·
$-3.15
$0.35
$0.40
·
$0.48
$0.53
$0.53
·
$0.50
$0.50
$0.51
·
Valuasi (TTM)12
Metrik
Tren
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Revenue TTM
$82M
$81M
$79M
·
$80M
$79M
$74M
·
$67M
$65M
$62M
·
$56M
$54M
$53M
·
Net Income TTM
$8M
$-63M
$-64M
·
$-63M
$7M
$8M
·
$10M
$11M
$11M
·
$10M
$10M
$11M
·
Market Cap
$346M
$247M
$342M
·
$641M
$583M
$638M
·
$965M
$829M
$783M
·
$881M
$758M
$825M
·
P/E
42.8
-3.9
-5.3
·
-10.1
82.8
79.4
·
100.5
78.3
74.0
·
88.4
76.1
79.6
·
P/S
4.2
3.1
4.4
·
8.0
7.4
8.6
·
14.4
12.8
12.6
·
15.8
13.9
15.4
·
P/B
2.5
1.8
2.7
·
5.2
3.1
3.5
·
5.3
4.7
4.5
·
5.2
4.6
4.6
·
P / Tangible Book
3.6
2.7
4.1
·
8.0
6.3
7.2
·
6.0
5.3
5.1
·
5.6
5.0
4.9
·
P / Cash Flow
·
·
80.9
·
·
·
-500.9
·
·
·
4831.2
·
·
·
175.2
·
Dividend Yield
0.00%
0.00%
0.00%
·
0.19%
0.41%
0.56%
·
0.50%
0.58%
0.61%
·
0.55%
0.64%
0.59%
·
Earnings Yield
2.3%
-25.6%
-18.8%
·
-9.9%
1.2%
1.3%
·
1.0%
1.3%
1.4%
·
1.1%
1.3%
1.3%
·
Payout Ratio
·
·
·
·
·
·
0.00%
·
·
·
61.5%
·
·
·
97.8%
·
Annual Payout
$0
$0
$0
·
$1M
$2M
$4M
·
$5M
$5M
$5M
·
$5M
$5M
$5M
·
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2025-08-31
2024-08-31
2023-08-31
2022-08-31
2021-08-31
Pendapatan
$79M
$70M
$60M
$54M
$46M
Margin Kotor %
58.4%
61.6%
80.5%
79.9%
77.2%
Margin Operasi %
-89.3%
8.8%
14.6%
27.7%
24.2%
Laba Bersih
$-65M
$10M
$10M
$12M
$10M
EPS Dilusian
$-3.22
$0.49
$0.49
$0.60
$0.47
Metrik
2025-08-31
2024-08-31
2023-08-31
2022-08-31
2021-08-31
Rasio Lancar
7.7
3.3
10.9
19.0
12.0
Rasio Cepat
6.3
2.4
10.5
18.4
11.5
Metrik
2025-08-31
2024-08-31
2023-08-31
2022-08-31
2021-08-31
Arus Kas Bebas
$17M
$13M
$21M
$17M
$18M
Pemilik institusional (13F)
180 pengaju
· $306.1M total
· Per tanggal 30 Sep. 2026
17
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang180
Nilai yang dipegang$306.1M
Posisi baru32
Posisi yang keluar22
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
32 (-2 vs Kuartal sebelumnya)
22 (-9 vs Kuartal sebelumnya)
62 (+6 vs Kuartal sebelumnya)
43 (-4 vs Kuartal sebelumnya)
-499K
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Kepemilikan ETF
Dimiliki oleh 26 ETF
20
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.