Revenue / Employee (Pendapatan Tahunan ÷ karyawan (jumlah karyawan, yfinance). Turunan — bukan konsep SEC-XBRL yang tersimpan.)
≈$259.3K
·
·
·
nilai · ≈ rata-rata 5T · median industri · penilaian relatif terhadap median
Riwayat Pendapatan
EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
14
Kejutan Rata-rata8.9%
Laporan BerikutnyaNov 09, 2026
Periode
Laporan
EPS Aktual
EPS Estimasi
Kejutan
30 Juni 2026
Agu 12, 2026
$0.04
$0.03
29.0%
31 Maret 2026
Mei 12, 2026
$0.02
$0.02
14.3%
31 Des. 2025
$0.08
$0.09
-13.8%
30 Sep. 2025
$0.06
$0.06
-0.66%
30 Juni 2025
$0.04
$0.03
15.6%
31 Maret 2025
$0.01
$0.00
—
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi13
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
Revenue
$311M
$307M
$296M
$276M
$242M
$189M
$155M
$113M
R&D Expense
$50M
$58M
$73M
$76M
$63M
$54M
$46M
$39M
SG&A Expense
$50M
$57M
$77M
$62M
$86M
$59M
$32M
$23M
Operating Expenses
$313M
$211M
$259M
$273M
$261M
$187M
$134M
$113M
Operating Income
$-161M
$-70M
$-127M
$-140M
$-144M
$-96M
$-55M
$-60M
Pretax Income
$-177M
$-69M
$-118M
·
·
·
·
·
Income Tax
$716.0K
$333.0K
$356.0K
$-4M
$-7M
$-1M
$142.0K
$-135.0K
Net Income
$-178M
$-70M
$-118M
$-137M
$-153M
$-115M
$-60M
$-62M
EPS (Basic)
$-2.55
$-1.15
$-2.09
$-2.56
$-3.23
$-2.91
$-12.86
·
EPS (Diluted)
$-2.55
$-1.15
$-2.09
$-2.63
$-3.23
$-2.91
$-12.86
·
Shares (Basic)
69,896,000
60,185,000
56,418,000
53,722,000
47,495,000
39,541,000
18,741,000
·
Shares (Diluted)
69,896,000
60,185,000
56,418,000
54,080,000
47,495,000
39,541,000
18,741,000
·
EBITDA
·
·
·
$-140M
$-144M
$-96M
$-55M
·
Neraca26
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
Cash & Equivalents
$51M
$250M
$106M
$116M
$193M
$92M
$18M
$28M
Short-term Investments
$45M
$142M
$211M
$247M
$252M
$179M
$210M
$5M
Receivables
$59M
$57M
$60M
$48M
$49M
$48M
$28M
$28M
Prepaid Expense
$14M
$16M
$15M
$16M
$15M
$11M
$8M
$5M
Current Assets
$169M
$466M
$393M
$428M
$508M
$330M
$264M
$67M
PP&E (Net)
$34M
$29M
$26M
$26M
$23M
$13M
$4M
$5M
PP&E (Gross)
$87M
$69M
$53M
$43M
$35M
$23M
$14M
$12M
Accum. Depreciation
$53M
$39M
$27M
$17M
$11M
$10M
$10M
$8M
Goodwill
$209M
$260M
$191M
$186M
$170M
$108M
$4M
$4M
Intangibles
$78M
$86M
$73M
$92M
$105M
$99M
$26M
$28M
Other Non-current Assets
$6M
$6M
$5M
$4M
$4M
$4M
$810.0K
$1M
Total Assets
$503M
$859M
$702M
$752M
$832M
$578M
$302M
$111M
Accounts Payable
$9M
$11M
$7M
$4M
$5M
$5M
$4M
$2M
Current Liabilities
$90M
$326M
$89M
$83M
$93M
$88M
$48M
$42M
Capital Leases
$14M
$16M
$18M
$18M
$20M
$24M
$2M
$4M
Other Non-current Liabilities
$798.0K
$154.0K
$74.0K
$121.0K
$113.0K
$2M
$326.0K
$0
Total Liabilities
$257M
$494M
$335M
$327M
$310M
$302M
$102M
$76M
Long-term Debt
$153M
$382M
$228M
·
·
·
$48M
$20M
Total Debt
·
·
·
$227M
$181M
$169M
$48M
·
Common Stock
·
·
·
·
$53.0K
$43.0K
$37.0K
$5.0K
Paid-in Capital
·
·
·
·
$1.40B
$1.00B
$811M
$0
Retained Earnings
$-1.36B
$-1.19B
$-1.12B
$-999M
$-879M
$-726M
$-611M
$-375M
AOCI
$2M
$-835.0K
$33.0K
$-648.0K
$-67.0K
$61.0K
$72.0K
$-1.0K
Stockholders' Equity
$246M
$365M
$367M
$425M
$522M
$276M
$201M
$-375M
Liabilities + Equity
$503M
$859M
$702M
$752M
$832M
$578M
$302M
$111M
Shares Outstanding
72,027,332
64,043,799
58,295,491
55,261,922
52,622,080
43,376,848
36,678,854
4,779,356
Arus Kas15
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
D&A
$50M
$41M
$42M
$48M
$38M
$19M
$9M
$7M
Stock-based Comp
$27M
$40M
$56M
$72M
$65M
$38M
$18M
$4M
Deferred Tax
$81.0K
$77.0K
$8.0K
$-5M
$-7M
$-1M
$40.0K
$-163.0K
Amort. of Intangibles
$36M
$29M
$30M
$37M
$32M
$16M
$6M
$5M
Operating Cash Flow
$731.0K
$15M
$-33M
$-35M
$-23M
$-26M
$-32M
$-40M
CapEx
$968.0K
$2M
$1M
$2M
$10M
$8M
$2M
$2M
Investing Cash Flow
$36M
$-23M
$20M
$-39M
$-140M
$-83M
$-210M
$21M
Debt Issued
$0
$152M
$0
·
·
·
·
·
Stock Issued
·
·
$0
$0
$245M
$0
$195M
·
Stock Repurchased
$5M
$0
$2M
$8M
$0
$0
$0
$9M
Net Stock Activity
·
·
·
$-8M
$245M
$0
$0
·
Financing Cash Flow
$-236M
$152M
$3M
$-3M
$264M
$183M
$231M
$24M
Net Change in Cash
$-199M
$143M
$-10M
$-77M
$101M
$74M
$-10M
$5M
Taxes Paid
$395.0K
·
·
·
·
·
·
·
Free Cash Flow
·
·
·
$-37M
$-34M
$-34M
$-35M
·
Profitabilitas5
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
Operating Margin
·
·
·
-50.7%
-59.4%
-50.9%
-35.4%
·
Net Margin
·
·
·
-49.7%
-63.3%
-60.9%
-38.8%
·
EBITDA Margin
·
·
·
-50.7%
-59.4%
-50.9%
-35.4%
·
ROA
·
·
·
-17.3%
-21.7%
-26.1%
-29.1%
·
ROE
·
·
·
-31.8%
-28.6%
-40.0%
-29.5%
·
Likuiditas & Solvabilitas4
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
Current Ratio
·
·
·
5.2
5.5
3.7
5.5
·
Quick Ratio
·
·
·
5.0
5.3
3.6
5.3
·
Debt / Equity
·
·
·
0.5
0.3
0.6
0.2
·
LT Debt / Equity
·
·
·
0.5
0.3
0.6
0.2
·
Efisiensi2
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
Asset Turnover
·
·
·
0.3
0.3
0.4
0.7
·
Receivables Turnover
·
·
·
5.7
5.0
5.0
5.6
·
Per Saham5
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
Book Value / Share
·
·
·
$7.69
$9.92
$6.37
·
·
Revenue / Share
·
·
·
$5.11
$5.09
·
·
·
Cash Flow / Share
·
·
·
$-0.65
$-0.49
·
·
·
Cash / Share
·
·
·
$2.10
$3.67
$2.12
·
·
EPS (TTM)
$-2.55
$-1.15
$-2.09
$-2.63
$-3.23
$-2.91
$-12.86
·
Tingkat Pertumbuhan3
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
Revenue YoY
1.5%
3.6%
7.1%
14.2%
28.1%
·
·
·
Revenue CAGR 3Y
4.0%
8.2%
16.2%
·
·
·
·
·
Revenue CAGR 5Y
10.5%
·
·
·
·
·
·
·
Valuasi (TTM)14
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
Revenue TTM
$311M
$307M
$296M
$276M
$242M
$189M
$155M
·
Net Income TTM
$-178M
$-70M
$-118M
$-137M
$-153M
$-115M
$-60M
·
Market Cap
·
·
·
$587M
$2.08B
$1.89B
·
·
Enterprise Value
·
·
·
$450M
$1.82B
$1.79B
·
·
P/E
-0.9
-6.1
-4.4
-4.0
-12.3
-15.0
-2.7
·
P/S
·
·
·
2.1
8.6
10.0
·
·
P/B
·
·
·
1.4
4.0
6.8
·
·
P / Tangible Book
·
23.3
5.2
4.0
8.4
27.2
·
·
P / Cash Flow
·
·
·
-16.7
-90.2
-72.2
·
·
P / FCF
·
·
·
-15.7
-62.1
-55.7
·
·
EV / EBITDA
·
·
·
-3.2
-12.7
-18.6
·
·
EV / FCF
·
·
·
-12.0
-54.2
-52.7
·
·
EV / Revenue
·
·
·
1.6
7.5
9.5
·
·
Earnings Yield
-106.7%
-16.3%
-22.6%
-24.7%
-8.2%
-6.7%
-37.1%
·
Laporan Laba Rugi13
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$70M
$71M
$75M
$76M
$81M
$79M
$80M
$76M
$76M
$75M
$75M
$74M
$73M
$74M
$69M
$68M
Gross Profit
·
·
·
$40M
·
·
·
$36M
·
·
·
·
·
·
·
·
R&D Expense
$11M
$10M
$10M
$12M
$12M
$15M
$15M
$14M
$14M
$15M
$20M
$18M
$18M
$17M
$20M
$21M
SG&A Expense
$12M
$14M
$11M
$16M
$8M
$14M
$16M
$12M
$14M
$15M
$15M
$14M
$24M
$24M
$16M
$19M
Operating Expenses
$71M
$142M
$125M
$55M
$75M
$56M
$52M
$48M
$52M
$59M
$63M
$57M
$68M
$70M
$68M
$78M
Operating Income
$-36M
$-106M
$-86M
$-18M
$-37M
$-20M
$-18M
$-14M
$-16M
$-23M
$-33M
$-25M
$-35M
$-35M
$-37M
$-46M
Income Tax
$315.0K
$414.0K
$379.0K
$41.0K
$81.0K
$215.0K
$625.0K
$-475.0K
$70.0K
$113.0K
$143.0K
$59.0K
$85.0K
$69.0K
$59.0K
$156.0K
Net Income
$-41M
$-111M
$-91M
$-22M
$-41M
$-24M
$-21M
$-15M
$-14M
$-21M
$-30M
$-22M
$-33M
$-33M
$-36M
$-46M
EPS (Basic)
$-0.55
$-1.53
$-1.29
$-0.32
$-0.59
$-0.35
$-0.33
$-0.24
$-0.23
$-0.35
$-0.52
$-0.39
$-0.58
$-0.60
$-0.68
$-0.84
EPS (Diluted)
$-0.55
$-1.53
$-1.29
$-0.32
$-0.59
$-0.35
$-0.33
$-0.24
$-0.23
$-0.35
$-0.52
$-0.39
$-0.58
$-0.60
$-0.63
$-0.84
Shares (Basic)
73,960,000
72,593,000
·
70,377,000
69,626,000
68,552,000
·
60,441,000
59,304,000
58,592,000
·
56,711,000
55,977,000
55,485,000
·
54,304,000
Shares (Diluted)
73,960,000
72,593,000
·
70,377,000
69,626,000
68,552,000
·
60,441,000
59,304,000
58,592,000
·
56,711,000
55,977,000
55,485,000
·
54,304,000
EBITDA
$-36M
$-106M
·
$-18M
$-37M
$-20M
·
$-14M
$-16M
$-23M
·
$-25M
$-35M
$-35M
·
$-46M
Neraca26
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$61M
$60M
$51M
$40M
$51M
$342M
$250M
$328M
$202M
$201M
·
$95M
$116M
$133M
·
$124M
Short-term Investments
$43M
$49M
$45M
$51M
$47M
$0
$142M
$59M
$106M
$126M
·
$253M
$228M
$223M
·
$256M
Receivables
$42M
$59M
$59M
$60M
$68M
$64M
$57M
$52M
$55M
$54M
·
$46M
$52M
$62M
·
$50M
Prepaid Expense
$12M
$14M
$14M
$14M
$15M
$17M
$16M
$19M
$13M
$15M
·
$15M
$15M
$16M
·
$14M
Current Assets
$248M
$182M
$169M
$165M
$181M
$423M
$466M
$457M
$376M
$397M
·
$408M
$411M
$435M
·
$443M
PP&E (Net)
$33M
$35M
$34M
$33M
$33M
$32M
$29M
$28M
$26M
$25M
·
$26M
$26M
$26M
·
$25M
PP&E (Gross)
$73M
$92M
$87M
$82M
$80M
$75M
$69M
$64M
$59M
$55M
·
$51M
$48M
$46M
·
$44M
Accum. Depreciation
$40M
$57M
$53M
$49M
$46M
$43M
$39M
$36M
$33M
$30M
·
$25M
$22M
$19M
·
$18M
Goodwill
$11M
$113M
$209M
$286M
$286M
$313M
$260M
$234M
$206M
$191M
$191M
$186M
$186M
$186M
$186M
$186M
Intangibles
$56M
$69M
$78M
$90M
$98M
$106M
$86M
$76M
$67M
$66M
·
$72M
$79M
$84M
·
$101M
Other Non-current Assets
$4M
$6M
$6M
$7M
$5M
$6M
$6M
$6M
$5M
$4M
·
$5M
$5M
$5M
·
$4M
Total Assets
$359M
$412M
$503M
$587M
$616M
$892M
$859M
$813M
$692M
$695M
·
$713M
$723M
$752M
·
$776M
Accounts Payable
$8M
$12M
$9M
$5M
$9M
$9M
$11M
$14M
$11M
$6M
·
$6M
$8M
$9M
·
$7M
Current Liabilities
$92M
$108M
$90M
$88M
$99M
$340M
$326M
$324M
$318M
$92M
·
$84M
$87M
$102M
·
$91M
Capital Leases
$13M
$13M
$14M
$15M
$16M
$16M
$16M
$16M
$17M
$17M
·
$18M
$19M
$17M
·
$19M
Other Non-current Liabilities
$775.0K
$841.0K
$798.0K
$40.0K
$52.0K
$408.0K
$154.0K
$3M
$103.0K
$88.0K
·
$73.0K
$125.0K
$123.0K
·
$120.0K
Total Liabilities
$258M
$274M
$257M
$255M
$269M
$515M
$494M
$458M
$335M
$338M
·
$331M
$333M
$347M
·
$336M
Long-term Debt
$153M
$153M
$153M
$153M
$153M
$383M
$382M
$345M
·
·
·
·
·
·
·
·
Total Debt
$153M
$153M
·
$153M
$153M
$383M
·
$345M
$0
$228M
·
$228M
$227M
$227M
·
$226M
Common Stock
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$54.0K
Paid-in Capital
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$1.40B
Retained Earnings
$-1.52B
$-1.48B
$-1.36B
$-1.27B
$-1.25B
$-1.21B
$-1.19B
$-1.17B
$-1.15B
$-1.14B
·
$-1.09B
$-1.06B
$-1.03B
·
$-963M
AOCI
$1M
$1M
$2M
$2M
$2M
$140.0K
$-835.0K
$-110.0K
$-162.0K
$-124.0K
·
$-170.0K
$-204.0K
$-295.0K
·
$-879.0K
Stockholders' Equity
$101M
$138M
$246M
$332M
$348M
$377M
$365M
$355M
$357M
$357M
$367M
$382M
$390M
$405M
$425M
$440M
Liabilities + Equity
$359M
$412M
$503M
$587M
$616M
$892M
$859M
$813M
$692M
$695M
·
$713M
$723M
$752M
·
$776M
Shares Outstanding
74,598,492
73,748,666
72,027,332
70,622,681
70,267,429
69,481,638
64,043,799
60,847,658
60,075,178
58,956,132
·
57,044,112
56,541,641
55,843,457
·
54,213,795
Arus Kas13
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$11M
$12M
$13M
$13M
$13M
$12M
$10M
$10M
$11M
$11M
$10M
$10M
$11M
$11M
$12M
$12M
Stock-based Comp
$3M
$4M
$4M
$7M
$8M
$8M
$11M
$10M
$9M
$11M
$13M
$14M
$15M
$14M
$19M
$17M
Deferred Tax
$60.0K
$44.0K
$195.0K
$43.0K
$-224.0K
$67.0K
$594.0K
$-533.0K
$2.0K
$14.0K
$2.0K
$2.0K
$2.0K
$2.0K
$4.0K
$2.0K
Amort. of Intangibles
$7M
$8M
$9M
$9M
$9M
$9M
$7M
$7M
$8M
$7M
$7M
$7M
$8M
$8M
$8M
$9M
Operating Cash Flow
$275.0K
$19M
$10M
$-464.0K
$-9M
$280.0K
$-4M
$6M
$2M
$10M
$-19M
$3M
$-12M
$-6M
$-15M
$-12M
CapEx
$345.0K
$338.0K
$273.0K
$255.0K
$-230.0K
$670.0K
$413.0K
$705.0K
$290.0K
$208.0K
$255.0K
$149.0K
$407.0K
$425.0K
$415.0K
$1M
Investing Cash Flow
$902.0K
$-9M
$1M
$-9M
$-52M
$97M
$-113M
$8M
$-2M
$84M
$30M
$-25M
$-7M
$23M
$6M
$-33M
Debt Issued
·
·
$0
·
·
·
$37M
·
·
·
·
·
·
·
·
·
Stock Repurchased
$0
$0
$0
$0
$0
$5M
$0
$0
$0
$0
$0
$0
$0
$2M
$0
$8M
Net Stock Activity
·
$0
·
·
·
$-5M
·
·
·
$0
·
·
·
$-2M
·
·
Financing Cash Flow
$-450.0K
$-4.0K
$-434.0K
$-537.0K
$-230M
$-5M
$38M
$112M
$698.0K
$863.0K
$395.0K
$1M
$1M
$93.0K
$637.0K
$-8M
Net Change in Cash
$725.0K
$9M
$11M
$-10M
$-291M
$92M
$-79M
$126M
$525.0K
$95M
$11M
$-21M
$-18M
$17M
$-8M
$-53M
Free Cash Flow
·
$18M
·
·
·
$-390.0K
·
·
·
$10M
·
·
·
$-6M
·
·
Profitabilitas6
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Gross Margin
·
·
·
52.6%
·
·
·
·
·
·
·
·
·
·
·
·
Operating Margin
-51.7%
-150.5%
·
-22.9%
-46.0%
-25.4%
·
-17.9%
-20.8%
-30.5%
·
-33.3%
-47.3%
-47.3%
·
-66.9%
Net Margin
-57.5%
-156.9%
·
-29.1%
-50.8%
-29.9%
·
-19.3%
-17.8%
-27.6%
·
-29.9%
-44.5%
-44.9%
·
-66.9%
EBITDA Margin
-51.7%
-150.5%
·
-22.9%
-46.0%
-25.4%
·
-17.9%
-20.8%
-30.5%
·
-33.3%
-47.3%
-47.3%
·
-66.9%
ROA
-8.3%
-17.0%
·
-3.2%
-6.3%
-3.0%
·
-1.9%
-1.9%
-2.8%
·
-3.0%
-4.2%
-4.2%
·
-5.6%
ROE
-18.1%
-43.1%
·
-6.5%
-11.6%
-6.5%
·
-4.0%
-3.6%
-5.4%
·
-5.4%
-7.6%
-7.5%
·
-9.2%
Likuiditas & Solvabilitas4
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
2.7
1.7
·
1.9
1.8
1.2
·
1.4
1.2
4.3
·
4.8
4.7
4.2
·
4.9
Quick Ratio
1.6
1.6
·
1.7
1.7
1.2
·
1.4
1.1
4.1
·
4.7
4.6
4.1
·
4.7
Debt / Equity
1.5
1.1
·
0.5
0.4
1.0
·
1.0
0.0
0.6
·
0.6
0.6
0.6
·
0.5
LT Debt / Equity
1.5
1.1
·
0.5
0.4
0.4
·
0.3
0.0
0.6
·
0.6
0.6
0.6
·
0.5
Efisiensi2
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.1
0.1
·
0.1
0.1
0.1
·
0.1
0.1
0.1
·
0.1
0.1
0.1
·
0.1
Receivables Turnover
1.3
1.1
·
1.4
1.3
1.3
·
1.6
1.4
1.3
·
1.5
1.5
1.4
·
1.4
Per Saham5
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$1.35
$1.87
·
$4.70
$4.95
$5.42
·
$5.83
$5.94
$6.06
·
$6.70
$6.90
$7.25
·
$8.12
Revenue / Share
$0.95
$0.97
·
$1.08
$1.16
$1.16
·
$1.26
$1.28
$1.28
·
$1.30
$1.31
$1.33
·
$1.26
Cash Flow / Share
·
$0.26
·
·
·
$0.00
·
·
·
$0.18
·
·
·
$-0.10
·
·
Cash / Share
$0.81
$0.81
·
$0.57
$0.72
$4.92
·
$5.40
$3.36
$3.42
·
$1.66
$2.05
$2.39
·
$2.29
EPS (TTM)
$-3.69
$-3.73
·
$-1.59
$-1.51
$-1.15
·
$-1.34
$-1.49
$-1.84
·
$-2.20
$-2.65
$-2.69
·
$-2.96
Valuasi (TTM)11
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$292M
$302M
·
$316M
$316M
$311M
·
$302M
$299M
$297M
·
$290M
$285M
$282M
·
$272M
Net Income TTM
$-265M
$-265M
·
$-108M
$-100M
$-73M
·
$-79M
$-86M
$-106M
·
$-124M
$-147M
$-148M
·
$-151M
Market Cap
$148M
$94M
·
$201M
$265M
$315M
·
$495M
$384M
$444M
·
$577M
$707M
$652M
·
$526M
Enterprise Value
$198M
$138M
·
$263M
$321M
$356M
·
$453M
$76M
$345M
·
$457M
$590M
$522M
·
$372M
P/E
-0.5
-0.3
·
-1.8
-2.5
-3.9
·
-6.1
-4.3
-4.1
·
-4.6
-4.7
-4.3
·
-3.3
P/S
0.5
0.3
·
0.6
0.8
1.0
·
1.6
1.3
1.5
·
2.0
2.5
2.3
·
1.9
P/B
1.5
0.7
·
0.6
0.8
0.8
·
1.4
1.1
1.2
·
1.5
1.8
1.6
·
1.2
P / Tangible Book
4.4
·
·
·
·
·
·
11.2
4.6
4.4
·
4.6
5.7
4.8
·
3.4
P / Cash Flow
·
5.1
·
·
·
1124.1
·
·
·
43.2
·
·
·
-116.8
·
·
EV / Revenue
0.7
0.5
·
0.8
1.0
1.1
·
1.5
0.3
1.2
·
1.6
2.1
1.8
·
1.4
Earnings Yield
-185.4%
-293.7%
·
-55.8%
-40.1%
-25.4%
·
-16.5%
-23.3%
-24.4%
·
-21.7%
-21.2%
-23.1%
·
-30.5%
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Pendapatan
$311M
$307M
$296M
$276M
$242M
Margin Operasi %
·
·
·
-50.7%
-59.4%
Laba Bersih
$-178M
$-70M
$-118M
$-137M
$-153M
EPS Dilusian
$-2.55
$-1.15
$-2.09
$-2.63
$-3.23
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Utang / Ekuitas
·
·
·
0.5
0.3
Rasio Lancar
·
·
·
5.2
5.5
Rasio Cepat
·
·
·
5.0
5.3
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Arus Kas Bebas
·
·
·
$-37M
$-34M
Pemilik institusional (13F)
153 pengaju
· $123.2M total
· Per tanggal 30 Juni 2026
17
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang153
Nilai yang dipegang$123.2M
Posisi baru34
Posisi yang keluar33
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
34 (-7 vs Kuartal sebelumnya)
33 (+3 vs Kuartal sebelumnya)
36 (-5 vs Kuartal sebelumnya)
43 (+8 vs Kuartal sebelumnya)
-3.0M
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
Investor yang mengajukan Jadwal 13D SEC — kepemilikan manfaat di atas 5% dengan niat untuk memengaruhi penerbit (kepemilikan aktivis, kampanye dewan, M&A). Setiap baris menunjukkan status terbaru yang diketahui dari posisi pengaju tersebut.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Orang dalam perusahaan
30 orang dalam
· 16 pejabat · 16 direktur
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Kepemilikan ETF
Dimiliki oleh 7 ETF
20
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.