Data fundamental belum cukup untuk menghitung grup rasio ini.
nilai · ≈ rata-rata 5T · median industri · penilaian relatif terhadap median
Dividen
Yield, rasio pembayaran, riwayat dividen, CAGR 5 tahun
13
Imbal Hasil Dividen8.9%
Rasio Pembayaran Dividen54.7%
Pembayaran Tahunan≈$4.20Dibayar bulanan
Tanggal ex-dividen
Jumlah
Mata Uang
Imbal Hasil
Sep 30, 2026
$0,35
USD
≈16.3%
Sep 21, 2026
$0,05
USD
≈15.0%
Jun 30, 2026
$0,35
USD
≈15.5%
Jun 22, 2026
$0,05
USD
≈15.3%
Mar 31, 2026
$0,35
USD
≈12.5%
Mar 23, 2026
$0,05
USD
≈9.8%
Des 31, 2025
$0,35
USD
≈7.9%
Des 23, 2025
$0,05
USD
≈5.7%
Sep 30, 2025
$0,35
USD
≈5.4%
Sep 22, 2025
$0,05
USD
≈2.8%
Jun 30, 2025
$0,35
USD
≈2.3%
Riwayat Pendapatan
EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
14
Kejutan Rata-rata-27.5%
Laporan BerikutnyaNov 03, 2026
Periode
Laporan
EPS Aktual
EPS Estimasi
Kejutan
30 Juni 2026
Agu 3, 2026
$0.33
$0.30
9.2%
31 Maret 2026
$-0.56
$0.32
-277.3%
31 Des. 2025
$0.47
$0.33
42.1%
30 Sep. 2025
$0.54
$0.35
53.5%
30 Juni 2025
$0.45
$0.33
35.0%
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi7
Metrik
Tren
2025
2024
2023
2022
2021
Interest Expense
$321M
$193M
$196M
$137M
$94M
Interest Income
$1M
$27.0K
·
·
·
Net Income
$720M
$319M
$369M
$19M
$425M
EPS (Basic)
·
$1.52
$1.80
$0.09
$3.05
EPS (Diluted)
·
$1.52
$1.80
$0.09
$3.05
Shares (Basic)
409,416,223
209,770,414
205,005,236
201,368,005
139,198,430
Shares (Diluted)
409,416,223
209,770,414
205,005,236
201,368,005
139,198,430
Neraca10
Metrik
Tren
2025
2024
2023
2022
2021
Cash & Equivalents
·
·
$469M
$203M
·
Total Assets
$14.72B
$6.72B
$6.65B
$6.66B
·
Total Liabilities
$6.67B
$3.10B
$3.12B
$3.28B
·
Long-term Debt
$6.29B
$2.91B
$2.95B
$3.16B
·
Common Stock
$5M
$2M
$2M
$2M
·
Paid-in Capital
$7.57B
$3.35B
$3.28B
$3.22B
·
Retained Earnings
$463M
$271M
$247M
$169M
·
Stockholders' Equity
$8.04B
$3.63B
$3.53B
$3.39B
$3.53B
Liabilities + Equity
$14.72B
$6.72B
$6.65B
$6.66B
·
Shares Outstanding
464,047,623
212,155,118
207,252,229
202,882,309
200,099,575
Arus Kas7
Metrik
Tren
2025
2024
2023
2022
2021
Operating Cash Flow
$-916M
$64M
$708M
$-295M
$-2.62B
Stock Issued
·
·
$0
$0
$1.70B
Stock Repurchased
$73M
$0
$0
·
·
Net Stock Activity
$-73M
·
$0
·
·
Dividends Paid
$394M
$230M
$209M
$136M
$83M
Financing Cash Flow
$942M
$-276M
$-443M
$392M
$2.64B
Net Change in Cash
$26M
$-212M
$266M
$96M
$25M
Profitabilitas2
Metrik
Tren
2025
2024
2023
2022
2021
ROA
6.7%
4.8%
5.5%
·
·
ROE
9.0%
8.9%
10.5%
·
·
Per Saham4
Metrik
Tren
2025
2024
2023
2022
2021
Book Value / Share
$17.33
$17.09
$17.03
·
·
Cash Flow / Share
$-2.24
$0.31
$3.46
·
·
Cash / Share
·
·
$2.26
·
·
EPS (TTM)
$1.83
$1.52
$1.80
$0.09
$3.05
Tingkat Pertumbuhan4
Metrik
Tren
2025
2024
2023
2022
2021
EPS YoY
·
-15.6%
1900.0%
-97.0%
·
EPS CAGR 3Y
·
-20.7%
·
·
·
Net Income YoY
125.7%
-13.5%
1842.9%
-95.5%
·
Net Income CAGR 3Y
236.0%
-9.1%
·
·
·
Valuasi (TTM)10
Metrik
Tren
2025
2024
2023
2022
2021
Net Income TTM
$720M
$319M
$369M
$19M
$425M
Market Cap
$6.75B
·
·
·
·
P/E
7.9
·
·
·
·
P/B
0.8
·
·
·
·
P / Tangible Book
0.8
·
·
·
·
P / Cash Flow
-7.4
·
·
·
·
Dividend Yield
5.8%
·
·
·
·
Earnings Yield
12.6%
·
·
·
·
Payout Ratio
54.7%
72.0%
56.5%
·
·
Annual Payout
$394M
$230M
$209M
$136M
$83M
Laporan Laba Rugi7
Metrik
Tren
Q2 2026
Q1 2026
Q3 2025
Q2 2025
Q1 2025
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Interest Expense
$109M
$104M
$85M
$87M
$52M
$48M
$48M
$49M
$50M
$49M
$48M
$35M
Interest Income
$884.0K
$693.0K
$432.0K
$138.0K
$55.0K
·
·
·
·
·
·
·
Net Income
$154M
$-220M
$235M
$201M
$78M
$120M
$8M
$91M
$57M
$114M
$97M
$153M
EPS (Basic)
$0.33
$-0.47
$0.50
$0.43
$0.33
$0.57
$0.04
$0.44
$0.28
$0.56
$0.48
$0.76
EPS (Diluted)
$0.33
$-0.47
$0.50
$0.43
$0.33
$0.57
$0.04
$0.44
$0.28
$0.56
$0.48
$0.76
Shares (Basic)
460,878,695
464,266,454
466,720,357
465,124,070
235,351,119
210,331,300
209,079,502
208,065,044
205,474,428
204,353,656
203,490,453
201,647,113
Shares (Diluted)
460,878,695
464,266,454
466,720,357
465,124,070
235,351,119
210,331,300
209,079,502
208,065,044
205,474,428
204,353,656
203,490,453
201,647,113
Neraca10
Metrik
Tren
Q2 2026
Q1 2026
Q3 2025
Q2 2025
Q1 2025
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Cash & Equivalents
·
·
·
·
·
$186M
$331M
$500M
$261M
$79M
$218M
·
Total Assets
$15.05B
$14.87B
$13.40B
$13.04B
$13.22B
$6.69B
$6.55B
$6.67B
$6.56B
$6.56B
$6.79B
·
Total Liabilities
$7.52B
$7.26B
$5.35B
$5.06B
$5.27B
$3.11B
$3.04B
$3.10B
$3.08B
$3.07B
$3.36B
·
Long-term Debt
$7.16B
$6.90B
$4.97B
$4.75B
$5.13B
$2.96B
$2.88B
$2.95B
$2.92B
$2.93B
$3.21B
·
Common Stock
$5M
$5M
$5M
$5M
$5M
$2M
$2M
$2M
$2M
$2M
$2M
·
Paid-in Capital
$7.48B
$7.51B
$7.69B
$7.67B
$7.67B
$3.34B
$3.32B
$3.30B
$3.27B
$3.25B
$3.23B
·
Retained Earnings
$58M
$87M
$363M
$315M
$276M
$230M
$187M
$262M
$213M
$234M
$196M
·
Stockholders' Equity
$7.54B
$7.61B
$8.06B
$7.99B
$7.95B
$3.58B
$3.51B
$3.57B
$3.48B
$3.49B
$3.43B
·
Liabilities + Equity
$15.05B
$14.87B
$13.40B
$13.04B
$13.22B
$6.69B
$6.55B
$6.67B
$6.56B
$6.56B
$6.79B
·
Shares Outstanding
457,612,537
461,123,693
466,464,720
465,126,583
465,122,953
210,978,842
209,654,978
208,464,789
206,046,339
204,877,097
203,794,524
·
Arus Kas5
Metrik
Tren
Q2 2026
Q1 2026
Q3 2025
Q2 2025
Q1 2025
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Operating Cash Flow
$-317M
$-197M
$159M
$-410M
$542M
$-154M
$-23M
$79M
$238M
$206M
$12M
$-53M
Stock Repurchased
$55M
$50M
$9M
$0
$0
·
·
·
·
·
·
·
Dividends Paid
$166M
$167M
$132M
$-1.0K
$106M
$61M
$56M
$56M
$56M
$52M
$44M
$35M
Financing Cash Flow
$42M
$402M
$68M
$-420M
$202M
$9M
$-146M
$-48M
$-56M
$-345M
$3M
$-22M
Net Change in Cash
$-275M
$205M
$227M
$-830M
$744M
$-145M
$-169M
$31M
$182M
$-139M
$15M
$-74M
Profitabilitas2
Metrik
Tren
Q2 2026
Q1 2026
Q3 2025
Q2 2025
Q1 2025
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q4 2022
ROA
1.1%
·
2.3%
2.1%
0.79%
1.8%
0.12%
1.4%
1.7%
3.5%
2.9%
·
ROE
2.0%
·
4.0%
3.5%
1.4%
3.4%
0.23%
2.6%
3.3%
6.5%
5.7%
·
Per Saham5
Metrik
Tren
Q2 2026
Q1 2026
Q3 2025
Q2 2025
Q1 2025
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Book Value / Share
$16.48
·
$17.27
$17.17
$17.09
$16.95
$16.74
$17.10
$16.91
$17.01
$16.83
·
Cash Flow / Share
·
·
·
·
$2.30
·
·
$0.38
·
·
$0.06
·
Cash / Share
·
·
·
·
·
$0.88
$1.58
$2.40
$1.27
$0.39
$1.07
·
Dividend / Share
·
·
·
·
$0.34
·
·
$0.37
·
·
·
·
EPS (TTM)
·
$0.79
·
·
·
$1.53
$1.24
$1.76
·
·
·
·
Valuasi (TTM)9
Metrik
Tren
Q2 2026
Q1 2026
Q3 2025
Q2 2025
Q1 2025
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Net Income TTM
$375M
$295M
$615M
$500M
$306M
$320M
$257M
$363M
·
·
·
·
Market Cap
$4.74B
·
$6.45B
$7.09B
·
·
·
·
·
·
·
·
P/E
·
15.7
·
·
·
·
·
·
·
·
·
·
P/B
0.6
·
0.8
0.9
·
·
·
·
·
·
·
·
P / Tangible Book
0.6
0.8
0.8
0.9
·
·
·
·
·
·
·
·
Dividend Yield
13.1%
·
4.6%
3.1%
·
·
·
·
·
·
·
·
Earnings Yield
·
6.4%
·
·
·
·
·
·
·
·
·
·
Payout Ratio
·
·
·
·
135.1%
·
·
62.0%
·
·
45.2%
·
Annual Payout
$622M
·
$295M
$223M
$279M
$230M
$225M
$221M
·
·
·
·
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Laba Bersih
$720M
$319M
$369M
$19M
$425M
EPS Dilusian
·
$1.52
$1.80
$0.09
$3.05
Tidak ada data untuk laporan ini
Data fundamental belum cukup untuk membuat laporan ini.
Tidak ada data untuk laporan ini
Data fundamental belum cukup untuk membuat laporan ini.
Pemilik institusional (13F)
196 pengaju
· $2.0B total
· Per tanggal 30 Sep. 2026
17
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang196
Nilai yang dipegang$2.0B
Posisi baru48
Posisi yang keluar21
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
48 (-9 vs Kuartal sebelumnya)
21 (0 vs Kuartal sebelumnya)
99 (+10 vs Kuartal sebelumnya)
27 (+13 vs Kuartal sebelumnya)
+17.9M
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Kepemilikan ETF
Dimiliki oleh 9 ETF
20
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.