Revenue / Employee (Pendapatan Tahunan ÷ karyawan (jumlah karyawan, yfinance). Turunan — bukan konsep SEC-XBRL yang tersimpan.)
≈$2.0M
·
·
·
nilai · ≈ rata-rata 5T · median industri · penilaian relatif terhadap median
Dividen
Yield, rasio pembayaran, riwayat dividen, CAGR 5 tahun
13
Tanggal ex-dividen
Jumlah
Mata Uang
Imbal Hasil
Agu 19, 2026
$0,45
USD
≈0.35%
Riwayat Pendapatan
EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
14
Kejutan Rata-rata9.1%
Laporan BerikutnyaNov 04, 2026
Periode
Laporan
EPS Aktual
EPS Estimasi
Kejutan
30 Juni 2026
Agu 3, 2026
$2.36
$2.22
6.2%
31 Maret 2026
$2.31
$2.24
3.0%
31 Des. 2025
$2.24
$2.13
5.1%
30 Sep. 2025
$2.01
$1.66
21.4%
30 Juni 2025
$1.76
$1.70
3.5%
31 Maret 2025
$1.87
$1.62
15.4%
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi11
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
Revenue
$876M
$554M
$376M
$327M
$248M
$168M
$113M
$73M
Interest Expense
$392.0K
$1M
$4M
$873.0K
$40.0K
·
$1M
$2M
Interest Income
$55M
$35M
$23M
$14M
$9M
$9M
$6M
$3M
Pretax Income
$253M
$151M
$104M
$68M
$57M
$6M
$18M
$18M
Income Tax
$56M
$34M
$24M
$15M
$11M
$-34.0K
$7M
$-6.0K
Net Income
$197M
$118M
$79M
$52M
$46M
$6M
$11M
$18M
EPS (Basic)
$7.40
$4.61
$3.19
$2.07
$1.80
$0.25
$0.49
$1.07
EPS (Diluted)
$7.17
$4.48
$3.13
$2.02
$1.76
$0.24
$0.49
$1.07
Shares (Basic)
26,639,733
25,520,343
24,822,004
25,243,397
25,459,514
24,872,251
21,501,541
17,000,000
Shares (Diluted)
27,485,250
26,223,842
25,327,091
25,796,008
26,111,904
25,598,647
21,834,934
17,000,000
EBITDA
$9M
$5M
$5M
$4M
$4M
$1M
·
·
Neraca17
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
Cash & Equivalents
$107M
$80M
$52M
$68M
$50M
$34M
$33M
$10M
PP&E (Net)
$3M
$429.0K
$373.0K
$603.0K
$527.0K
$739.0K
$845.0K
$947.0K
PP&E (Gross)
$5M
$2M
$2M
$2M
$2M
$2M
$2M
$1M
Accum. Depreciation
$2M
$2M
$2M
$1M
$1M
$935.0K
$697.0K
$494.0K
Goodwill
$30M
$4M
$4M
$0
·
·
·
·
Intangibles
·
·
·
$8M
$10M
$12M
$744.0K
$744.0K
Total Assets
$3.05B
$2.26B
$1.71B
$1.31B
$926M
$729M
$395M
$231M
Deferred Tax
·
·
·
·
$4M
$5M
$2M
·
Total Liabilities
$2.11B
$1.53B
$1.24B
$922M
$532M
$365M
$177M
$135M
Long-term Debt
$0
·
·
·
·
·
·
·
Common Stock
$3.0K
$3.0K
$3.0K
$3.0K
$3.0K
$3.0K
$2.0K
$2.0K
Paid-in Capital
·
$494M
·
·
·
·
$180M
$68M
Retained Earnings
$422M
$262M
$145M
$88M
$70M
$40M
$34M
$28M
AOCI
$-3M
$-27M
$-24M
$-37M
$5M
$13M
$5M
$-563.0K
Stockholders' Equity
$943M
$729M
$471M
$385M
$394M
$364M
$219M
$96M
Liabilities + Equity
$3.05B
$2.26B
$1.71B
$1.31B
$926M
$729M
$395M
$231M
Shares Outstanding
26,520,417
26,529,402
24,772,987
25,027,467
25,428,929
25,525,796
23,468,750
17,000,000
Arus Kas15
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
D&A
$9M
$5M
$5M
$4M
$4M
$1M
$216.0K
$212.0K
Stock-based Comp
$21M
$17M
$15M
$12M
$6M
$2M
$24M
·
Deferred Tax
$2M
$2M
$-3M
$-3M
$641.0K
$1M
$646.0K
·
Other Non-cash
$180M
$120M
$20M
$105M
$32M
$43M
·
·
Operating Cash Flow
$409M
$261M
$116M
$170M
$88M
$57M
$45M
$23M
CapEx
$137.0K
$243.0K
$15.0K
$313.0K
$18.0K
$132.0K
$115.0K
$332.0K
Investing Cash Flow
$-354M
$-306M
$-128M
$-157M
$-58M
$-185M
$-83M
$-25M
Stock Issued
$-141.0K
$116M
$0
$0
·
·
·
·
Stock Repurchased
$37M
$0
$22M
$34M
$16M
·
·
·
Net Stock Activity
$-37M
$116M
$-22M
$-34M
$-16M
·
·
·
Financing Cash Flow
$-29M
$74M
$-4M
$5M
$-13M
$128M
$62M
$2M
Net Change in Cash
$26M
$29M
$-16M
$18M
$17M
$437.0K
$23M
$-1M
Taxes Paid
$59M
$38M
$21M
$19M
$2M
$7M
$6M
$11.0K
Free Cash Flow
$409M
$261M
$116M
$169M
$88M
$53M
$42M
·
Levered FCF
$409M
$260M
$113M
$169M
$88M
·
$41M
·
Profitabilitas5
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
Net Margin
22.5%
21.2%
21.1%
16.0%
18.5%
3.7%
9.4%
·
Pretax Margin
28.9%
27.3%
27.6%
20.6%
23.1%
3.7%
16.0%
·
EBITDA Margin
1.0%
0.92%
1.2%
1.3%
1.4%
0.79%
·
·
ROA
7.4%
5.9%
5.2%
4.7%
5.5%
1.1%
3.4%
·
ROE
22.0%
16.4%
18.5%
13.4%
11.9%
1.7%
5.0%
·
Efisiensi1
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
Asset Turnover
0.3
0.3
0.2
0.3
0.3
0.3
0.4
·
Per Saham5
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
Book Value / Share
$35.55
$27.48
$19.02
$15.37
$15.50
$14.25
$9.31
·
Revenue / Share
$31.87
$21.12
$14.84
$12.68
$9.49
$6.58
$5.19
·
Cash Flow / Share
$14.89
$9.96
$4.58
$6.57
$3.36
$2.09
$1.91
·
Cash / Share
$4.03
$3.03
$2.08
$2.72
$1.98
$1.31
$1.41
·
EPS (TTM)
$7.17
$4.48
$3.13
$2.02
$1.76
$0.24
$0.49
·
Tingkat Pertumbuhan9
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
Revenue YoY
58.2%
47.3%
14.9%
32.0%
47.1%
·
·
·
Revenue CAGR 3Y
38.9%
30.8%
30.7%
·
·
·
·
·
Revenue CAGR 5Y
39.1%
·
·
·
·
·
·
·
EPS YoY
60.0%
43.1%
54.9%
14.8%
633.3%
·
·
·
EPS CAGR 3Y
52.5%
36.5%
135.4%
·
·
·
·
·
EPS CAGR 5Y
97.3%
·
·
·
·
·
·
·
Net Income YoY
67.6%
48.4%
51.8%
13.8%
632.7%
·
·
·
Net Income CAGR 3Y
55.7%
36.9%
133.1%
·
·
·
·
·
Net Income CAGR 5Y
99.4%
·
·
·
·
·
·
·
Valuasi (TTM)10
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
Revenue TTM
$876M
$554M
$376M
$327M
$248M
$168M
$113M
·
Net Income TTM
$197M
$118M
$79M
$52M
$46M
$6M
$11M
·
Market Cap
$3.57B
$2.80B
$1.37B
$1.13B
$1.65B
$2.27B
$1.18B
·
P/E
18.8
23.6
17.7
22.4
36.8
370.2
103.0
·
P/S
4.1
5.1
3.7
3.5
6.6
13.5
10.5
·
P/B
3.8
3.8
2.9
2.9
4.2
6.2
5.4
·
P / Tangible Book
3.9
3.9
2.9
3.0
4.3
6.4
·
·
P / Cash Flow
8.7
10.7
11.8
6.7
18.8
42.3
28.4
·
P / FCF
8.7
10.7
11.8
6.7
18.8
42.5
28.5
·
Earnings Yield
5.3%
4.2%
5.6%
4.5%
2.7%
0.27%
0.97%
·
Laporan Laba Rugi10
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q2 2022
Q1 2022
Revenue
$314M
$279M
$253M
$245M
$203M
$175M
$156M
$149M
$131M
$119M
$91M
$90M
$89M
$81M
$80M
$78M
Interest Expense
$5M
$3M
$88.0K
$133.0K
$86.0K
$85.0K
$86.0K
$87.0K
$225.0K
$740.0K
$867.0K
$1M
$1M
$270.0K
$111.0K
$93.0K
Interest Income
$19M
$17M
$15M
$15M
$13M
$12M
$11M
$9M
$8M
$7M
$6M
$5M
$5M
$4M
$3M
$3M
Pretax Income
$70M
$53M
$73M
$67M
$60M
$54M
$45M
$39M
$33M
$34M
$25M
$23M
$23M
$5M
$18M
$19M
Income Tax
$17M
$11M
$16M
$16M
$13M
$11M
$10M
$8M
$8M
$8M
$6M
$5M
$5M
$912.0K
$4M
$5M
Net Income
$53M
$43M
$56M
$51M
$47M
$43M
$35M
$30M
$26M
$26M
$18M
$18M
$17M
$4M
$15M
$15M
EPS (Basic)
$2.00
$1.62
$2.12
$1.93
$1.74
$1.61
$1.34
$1.18
$1.03
$1.06
$0.75
$0.71
$0.69
$0.17
$0.58
$0.57
EPS (Diluted)
$1.94
$1.57
$2.05
$1.87
$1.68
$1.57
$1.29
$1.15
$1.00
$1.04
$0.73
$0.69
$0.68
$0.17
$0.57
$0.56
Shares (Basic)
26,346,887
26,572,165
·
26,637,592
26,756,095
26,658,106
·
25,766,697
24,946,987
24,862,367
24,740,455
24,833,852
24,969,703
25,209,368
25,211,924
25,362,179
Shares (Diluted)
27,056,554
27,340,840
·
27,446,519
27,628,733
27,399,997
·
26,479,566
25,617,916
25,468,564
25,244,828
25,309,526
25,442,902
25,787,625
25,746,780
25,899,290
Neraca16
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q2 2022
Q1 2022
Cash & Equivalents
$63M
$57M
$107M
$112M
$81M
$119M
$80M
$86M
$48M
$61M
$53M
$58M
$80M
$29M
$36M
$47M
PP&E (Net)
$3M
$2M
$3M
$3M
$3M
$2M
$429.0K
$409.0K
$253.0K
$312.0K
$433.0K
$498.0K
$540.0K
$663.0K
$687.0K
$483.0K
PP&E (Gross)
·
·
$5M
·
·
·
$2M
·
·
·
·
·
·
·
·
·
Accum. Depreciation
·
·
$2M
·
·
·
$2M
·
·
·
·
·
·
·
·
·
Goodwill
$16M
·
$30M
·
·
·
$4M
·
·
·
·
·
·
·
·
·
Intangibles
$94M
·
·
·
·
·
·
·
·
·
·
·
$8M
$9M
$9M
$9M
Total Assets
$3.96B
$3.61B
$3.05B
$2.94B
$2.83B
$2.43B
$2.26B
$2.28B
$2.02B
$1.88B
$1.63B
$1.55B
$1.44B
$1.22B
$1.05B
$957M
Total Liabilities
$2.98B
$2.65B
$2.11B
$2.07B
$1.99B
$1.64B
$1.53B
$1.57B
$1.48B
$1.38B
$1.21B
$1.13B
$1.04B
$849M
$673M
$577M
Long-term Debt
$296M
$297M
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Common Stock
$3.0K
$3.0K
$3.0K
$3.0K
$3.0K
$3.0K
$3.0K
$3.0K
$3.0K
$3.0K
$3.0K
$3.0K
$3.0K
$3.0K
$3.0K
$3.0K
Paid-in Capital
·
·
·
$516M
$509M
$502M
·
·
·
·
·
·
·
·
·
·
Retained Earnings
$453M
$442M
$422M
$366M
$352M
$305M
$262M
$227M
$197M
$171M
$119M
$107M
$98M
$80M
$79M
$72M
AOCI
$-15M
$-16M
$-3M
$-4M
$-14M
$-17M
$-27M
$-10M
$-28M
$-27M
$-43M
$-35M
$-31M
$-43M
$-27M
$-13M
Stockholders' Equity
$981M
$959M
$943M
$878M
$847M
$790M
$729M
$703M
$533M
$502M
$421M
$414M
$405M
$368M
$378M
$380M
Liabilities + Equity
$3.96B
$3.61B
$3.05B
$2.94B
$2.83B
$2.43B
$2.26B
$2.28B
$2.02B
$1.88B
$1.63B
$1.55B
$1.44B
$1.22B
$1.05B
$957M
Shares Outstanding
26,186,979
26,514,295
26,520,417
26,494,524
26,777,198
26,735,132
26,529,402
26,452,242
24,984,638
24,921,060
24,730,885
24,794,269
24,942,196
25,229,486
25,220,131
25,231,571
Arus Kas14
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q2 2022
Q1 2022
Amort. of Intangibles
$1M
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Operating Cash Flow
$167M
$47M
$117M
$84M
$121M
$87M
$73M
$100M
$55M
$33M
$71M
$6M
$17M
$12M
$35M
$49M
CapEx
$416.0K
$0
$22.0K
$51.0K
$29.0K
$35.0K
$49.0K
$194.0K
$0
$0
$-4.0K
·
·
$40.0K
$260.0K
$7.0K
Investing Cash Flow
$-120M
$-373M
$-124M
$-18M
$-161M
$-52M
$-81M
$-180M
$-29M
$-16M
$-51M
$-19M
$-34M
$-20M
$-48M
$-55M
Debt Issued
$3M
$297M
·
·
$0
$0
·
·
·
·
·
·
·
·
·
·
Net Debt Issued
·
$297M
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Stock Issued
$0
$0
$0
$-10.0K
$0
$-131.0K
$0
·
·
·
·
·
·
·
·
·
Stock Repurchased
$41M
$23M
$7.0K
$37M
$0
$0
$0
$0
$0
$0
$7M
$9M
$7M
$3M
$7M
$13M
Net Stock Activity
·
$-23M
·
·
·
·
·
·
·
$0
·
·
$-7M
·
·
$-13M
Financing Cash Flow
$-41M
$276M
$1M
$-35M
$2M
$4M
$3M
$118M
$-40M
$-7M
$-25M
$-9M
$29M
$1M
$2M
$2M
Net Change in Cash
$6M
$-50M
$-5M
$30M
$-38M
$39M
$-6M
$39M
$-14M
$10M
$-5M
$-22M
$12M
$-7M
$-10M
$-3M
Taxes Paid
·
·
$21M
$14M
$25M
$6.0K
$9M
$6M
$17M
$7M
$5M
$16M
$1.0K
$6M
·
·
Free Cash Flow
·
$47M
·
·
·
$87M
·
·
·
·
·
·
·
·
·
$48M
Levered FCF
·
$44M
·
·
·
$87M
·
·
·
·
·
·
·
·
·
$48M
Profitabilitas4
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q2 2022
Q1 2022
Net Margin
16.7%
15.4%
·
21.0%
22.9%
24.6%
·
20.5%
19.6%
22.3%
20.3%
19.4%
19.4%
5.3%
18.3%
18.6%
Pretax Margin
22.2%
19.2%
·
27.4%
29.4%
30.8%
·
25.9%
25.5%
29.0%
27.0%
25.5%
25.4%
6.4%
23.0%
24.4%
ROA
1.6%
1.4%
·
2.0%
1.9%
2.0%
·
1.6%
1.4%
1.6%
1.3%
1.4%
1.4%
0.41%
1.6%
1.6%
ROE
5.8%
4.9%
·
6.5%
6.7%
6.6%
·
5.4%
5.4%
5.8%
4.7%
4.4%
4.4%
1.1%
3.9%
3.8%
Efisiensi1
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q2 2022
Q1 2022
Asset Turnover
0.1
0.1
·
0.1
0.1
0.1
·
0.1
0.1
0.1
0.1
0.1
0.1
0.1
0.1
0.1
Per Saham5
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q2 2022
Q1 2022
Book Value / Share
$37.46
$36.17
·
$33.14
$31.64
$29.57
·
$26.59
$21.32
$20.13
$17.04
$16.69
$16.22
$14.58
$14.99
$15.08
Revenue / Share
$11.62
$10.20
·
$8.91
$7.36
$6.37
·
$5.61
$5.12
$4.65
$3.60
$3.57
$3.51
$3.13
$3.09
$3.02
Cash Flow / Share
·
$1.72
·
·
·
$3.18
·
·
·
$1.30
·
·
$0.69
·
·
$1.85
Cash / Share
$2.39
$2.13
·
$4.22
$3.04
$4.46
·
$3.27
$1.91
$2.46
$2.14
$2.35
$3.22
$1.17
$1.45
$1.86
EPS (TTM)
$7.43
$7.17
·
$6.41
$5.69
$5.01
·
$4.22
$3.80
$3.49
$2.82
$2.26
$2.14
$1.95
$1.79
$1.69
Valuasi (TTM)9
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q2 2022
Q1 2022
Revenue TTM
$1.09B
$980M
·
$778M
$682M
$610M
·
$504M
$446M
$405M
$359M
$349M
$338M
$312M
$299M
$277M
Net Income TTM
$203M
$197M
·
$176M
$155M
$134M
·
$109M
$96M
$88M
$72M
$58M
$55M
$50M
$46M
$44M
Market Cap
$3.31B
$3.17B
·
$3.09B
$4.13B
$3.66B
·
$2.50B
$2.03B
$2.09B
$1.26B
$1.44B
$1.38B
$2.11B
$1.62B
$1.61B
P/E
17.0
16.7
·
18.2
27.1
27.4
·
22.4
21.4
24.0
18.0
25.7
25.8
42.9
36.0
37.9
P/S
3.0
3.2
·
4.0
6.1
6.0
·
5.0
4.5
5.2
3.5
4.1
4.1
6.8
5.4
5.8
P/B
3.4
3.3
·
3.5
4.9
4.6
·
3.6
3.8
4.2
3.0
3.5
3.4
5.7
4.3
4.2
P / Tangible Book
3.8
3.3
·
3.5
4.9
4.6
·
3.6
3.8
4.2
3.0
3.5
3.5
5.9
4.4
4.3
P / Cash Flow
·
67.4
·
·
·
42.0
·
·
·
63.1
·
·
79.0
·
·
33.8
Earnings Yield
5.9%
6.0%
·
5.5%
3.7%
3.6%
·
4.5%
4.7%
4.2%
5.6%
3.9%
3.9%
2.3%
2.8%
2.6%
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Pendapatan
$876M
$554M
$376M
$327M
$248M
Laba Bersih
$197M
$118M
$79M
$52M
$46M
EPS Dilusian
$7.17
$4.48
$3.13
$2.02
$1.76
Tidak ada data untuk laporan ini
Data fundamental belum cukup untuk membuat laporan ini.
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Arus Kas Bebas
$409M
$261M
$116M
$169M
$88M
Pemilik institusional (13F)
370 pengaju
· $3.4B total
· Per tanggal 30 Sep. 2026
17
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang370
Nilai yang dipegang$3.4B
Posisi baru48
Posisi yang keluar44
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
48 (-13 vs Kuartal sebelumnya)
44 (+2 vs Kuartal sebelumnya)
125 (+1 vs Kuartal sebelumnya)
111 (+4 vs Kuartal sebelumnya)
-962K
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Kepemilikan ETF
Dimiliki oleh 57 ETF
20
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.