Revenue / Employee (Pendapatan Tahunan ÷ karyawan (jumlah karyawan, yfinance). Turunan — bukan konsep SEC-XBRL yang tersimpan.)
≈$2.3M
·
·
·
nilai · ≈ rata-rata 5T · median industri · penilaian relatif terhadap median
Riwayat Pendapatan
EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
14
Kejutan Rata-rata10.5%
Laporan BerikutnyaOkt 27, 2026
Periode
Laporan
EPS Aktual
EPS Estimasi
Kejutan
30 Juni 2026
Jul 29, 2026
$1.30
$1.19
9.4%
31 Maret 2026
$1.25
$1.14
9.4%
31 Des. 2025
$1.17
$1.04
12.7%
30 Sep. 2025
$1.05
$0.90
16.1%
30 Juni 2025
$0.89
$0.88
1.1%
31 Maret 2025
$0.90
$0.79
14.5%
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi10
Metrik
Tren
2025
2024
2023
2022
2021
Revenue
$1.42B
$1.15B
$886M
$642M
$550M
Interest Expense
$8M
$9M
$10M
$6M
$5M
Pretax Income
$216M
$153M
$110M
$50M
$48M
Income Tax
$46M
$34M
$24M
$10M
$10M
Net Income
$170M
$119M
$86M
$39M
$38M
EPS (Basic)
$4.21
$2.97
$2.34
$1.24
$1.21
EPS (Diluted)
$4.07
$2.87
$2.24
$1.21
$1.18
Shares (Basic)
40,407,310
40,056,475
36,031,907
16,568,393
16,308,712
Shares (Diluted)
41,808,046
41,377,460
38,317,534
32,653,194
32,468,048
EBITDA
$4M
$3M
$4M
$4M
·
Neraca16
Metrik
Tren
2025
2024
2023
2022
2021
Cash & Equivalents
$169M
$122M
$66M
$45M
$42M
PP&E (Net)
$15M
$12M
$9M
$9M
$10M
Accum. Depreciation
$32M
$29M
$27M
$27M
$24M
Goodwill
$66M
$66M
$66M
$66M
$66M
Intangibles
$22M
$22M
$23M
$24M
$26M
Total Assets
$4.79B
$3.73B
$2.95B
$2.36B
$2.12B
Deferred Tax
$0
·
·
·
·
Total Liabilities
$3.78B
$2.94B
$2.29B
$1.94B
$1.69B
Common Stock
$405.0K
$401.0K
$399.0K
$168.0K
$168.0K
Paid-in Capital
$731M
$719M
$711M
$577M
$575M
Retained Earnings
$267M
$97M
$-22M
$-105M
$-145M
Treasury Stock
$0
·
$0
$2.0K
$2.0K
AOCI
$11M
$-22M
$-23M
$-43M
$5M
Stockholders' Equity
$1.01B
$794M
$661M
$422M
$426M
Liabilities + Equity
$4.79B
$3.73B
$2.95B
$2.36B
$2.12B
Shares Outstanding
40,511,222
40,127,908
39,863,756
16,599,666
16,533,620
Arus Kas17
Metrik
Tren
2025
2024
2023
2022
2021
D&A
$4M
$3M
$4M
$4M
$6M
Stock-based Comp
$12M
$9M
$9M
$2M
$522.0K
Deferred Tax
$-6M
$-9M
$9M
$10M
$10M
Amort. of Intangibles
$1M
$1M
$2M
$2M
$1M
Other Non-cash
$229M
$182M
$230M
$153M
·
Operating Cash Flow
$408M
$305M
$338M
$209M
$175M
CapEx
$5M
$4M
$3M
$2M
$2M
Investing Cash Flow
$-367M
$-244M
$-494M
$-193M
$-183M
Debt Issued
$43M
$107M
$50M
$0
·
Net Debt Issued
$411.0K
$-10M
$-50M
·
·
Stock Issued
·
·
$129M
$0
·
Net Stock Activity
·
·
$129M
·
·
Financing Cash Flow
$411.0K
$-4M
$131M
$2M
$1M
Net Change in Cash
$42M
$57M
$-25M
$18M
$-6M
Taxes Paid
$51M
$37M
$16M
$0
·
Free Cash Flow
$403M
$301M
$335M
$207M
·
Levered FCF
$396M
$294M
$327M
$202M
·
Profitabilitas5
Metrik
Tren
2025
2024
2023
2022
2021
Net Margin
12.0%
10.3%
9.7%
6.1%
·
Pretax Margin
15.3%
13.3%
12.4%
7.8%
·
EBITDA Margin
0.25%
0.29%
0.44%
0.64%
·
ROA
4.0%
3.6%
3.2%
1.8%
·
ROE
18.9%
14.9%
14.4%
9.6%
·
Efisiensi1
Metrik
Tren
2025
2024
2023
2022
2021
Asset Turnover
0.3
0.3
0.3
0.3
·
Per Saham5
Metrik
Tren
2025
2024
2023
2022
2021
Book Value / Share
$24.92
$19.79
·
·
·
Revenue / Share
$33.88
$27.80
$23.12
$19.67
·
Cash Flow / Share
$9.76
$7.37
$8.83
$6.40
·
Cash / Share
$4.16
$3.03
·
·
·
EPS (TTM)
$4.07
$2.87
$2.24
$1.21
·
Tingkat Pertumbuhan6
Metrik
Tren
2025
2024
2023
2022
2021
Revenue YoY
23.2%
29.8%
37.9%
16.8%
·
Revenue CAGR 3Y
30.2%
27.9%
·
·
·
EPS YoY
41.8%
28.1%
85.1%
2.5%
·
EPS CAGR 3Y
49.8%
34.5%
·
·
·
Net Income YoY
43.1%
38.2%
118.3%
2.8%
·
Net Income CAGR 3Y
62.8%
45.8%
·
·
·
Valuasi (TTM)10
Metrik
Tren
2025
2024
2023
2022
2021
Revenue TTM
$1.42B
$1.15B
$886M
$642M
·
Net Income TTM
$170M
$119M
$86M
$39M
·
Market Cap
$2.07B
$2.03B
·
·
·
P/E
12.6
17.6
15.1
·
·
P/S
1.5
1.8
·
·
·
P/B
2.1
2.6
·
·
·
P / Tangible Book
2.2
2.9
·
·
·
P / Cash Flow
5.1
6.6
·
·
·
P / FCF
5.1
6.7
·
·
·
Earnings Yield
8.0%
5.7%
6.6%
·
·
Laporan Laba Rugi10
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q2 2022
Revenue
$490M
$476M
$386M
$383M
$320M
$329M
$304M
$301M
$280M
$265M
$246M
$239M
$211M
$190M
$158M
$144M
SG&A Expense
$4M
·
·
·
$3M
$4M
·
·
·
·
·
·
·
·
·
·
Interest Expense
$9M
$8M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$3M
$3M
$3M
$2M
$2M
$2M
$1M
Pretax Income
$64M
$62M
$55M
$61M
$50M
$51M
$19M
$47M
$40M
$47M
$38M
$28M
$25M
$20M
$-3M
$6M
Income Tax
$15M
$12M
$11M
$15M
$11M
$9M
$4M
$10M
$9M
$10M
$8M
$6M
$6M
$4M
$-719.0K
$1M
Net Income
$49M
$50M
$43M
$46M
$39M
$42M
$14M
$37M
$31M
$37M
$29M
$22M
$19M
$16M
$-2M
$5M
EPS (Basic)
$1.10
$1.12
$1.07
$1.13
$0.96
$1.05
$0.33
$0.91
$0.79
$0.94
$0.79
$0.59
$0.53
$0.43
$-0.15
$0.16
EPS (Diluted)
$1.07
$1.09
$1.03
$1.10
$0.93
$1.01
$0.33
$0.89
$0.75
$0.90
$0.74
$0.57
$0.51
$0.42
$-0.15
$0.16
Shares (Basic)
44,521,162
44,463,167
·
40,487,069
40,445,391
40,196,416
·
40,098,345
39,177,457
39,108,351
·
36,743,393
36,603,779
32,848,243
16,465,588
16,449,810
Shares (Diluted)
45,692,641
45,443,960
·
41,868,449
41,871,496
41,680,595
·
41,428,557
41,168,082
41,085,136
·
38,403,843
38,143,585
36,952,073
16,465,588
32,660,316
Neraca16
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q2 2022
Cash & Equivalents
$219M
$256M
$169M
$160M
$137M
$113M
$122M
$106M
$73M
$85M
·
$54M
$68M
$41M
·
·
PP&E (Net)
·
·
$15M
·
·
·
$12M
·
·
·
·
·
·
·
·
·
Accum. Depreciation
·
·
$32M
·
·
·
$29M
·
·
·
·
·
·
·
·
·
Goodwill
$191M
$191M
$66M
·
·
·
$66M
·
·
·
·
·
·
·
·
·
Intangibles
$280M
$282M
$22M
·
·
·
$22M
·
·
·
·
·
·
·
·
·
Total Assets
$6.78B
$6.55B
$4.79B
$4.59B
$4.34B
$4.03B
$3.73B
$3.60B
$3.44B
$3.19B
·
$2.85B
$2.81B
$2.62B
·
·
Deferred Tax
$68M
$68M
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Total Liabilities
$5.51B
$5.32B
$3.78B
$3.63B
$3.44B
$3.18B
$2.94B
$2.80B
$2.71B
$2.49B
·
$2.32B
$2.28B
$2.11B
·
·
Common Stock
$448.0K
$484.0K
$405.0K
$405.0K
$405.0K
$404.0K
$401.0K
$401.0K
$401.0K
$400.0K
·
$377.0K
$377.0K
$377.0K
·
·
Paid-in Capital
$928M
$922M
$731M
$728M
$724M
$721M
$719M
$716M
$714M
$711M
·
$645M
$643M
$641M
·
·
Retained Earnings
$366M
$317M
$267M
$224M
$178M
$139M
$97M
$83M
$46M
$15M
·
$-51M
$-73M
$-92M
·
·
Treasury Stock
$19M
$9M
·
·
·
·
·
·
·
·
·
$0
$0
$0
·
·
AOCI
$-7M
$-6M
$11M
$10M
$-3M
$-10M
$-22M
$-2M
$-31M
$-29M
·
$-54M
$-41M
$-36M
·
·
Stockholders' Equity
$1.27B
$1.22B
$1.01B
$961M
$900M
$851M
$794M
$798M
$724M
$692M
$661M
$535M
$523M
$507M
·
·
Liabilities + Equity
$6.78B
$6.55B
$4.79B
$4.59B
$4.34B
$4.03B
$3.73B
$3.60B
$3.44B
$3.19B
·
$2.85B
$2.81B
$2.62B
·
·
Shares Outstanding
44,396,493
44,543,065
40,511,222
40,487,365
40,486,656
40,127,908
40,127,908
39,863,756
39,863,756
39,863,756
39,863,756
·
·
·
·
·
Arus Kas13
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q2 2022
Amort. of Intangibles
$2M
$2M
·
·
$300.0K
$259.0K
·
·
·
·
·
·
·
·
·
·
Operating Cash Flow
$68M
$117M
$52M
$171M
$88M
$97M
$22M
$168M
$21M
$94M
$120M
$110M
$1M
$107M
$61M
$18M
CapEx
·
·
$2M
$2M
$1M
$202.0K
$1M
$379.0K
$3M
$260.0K
$3M
$-1M
$584.0K
$614.0K
·
$133.0K
Investing Cash Flow
$-21M
$-362M
$-51M
$-146M
$-69M
$-101M
$-16M
$-130M
$-28M
$-70M
$-186M
$-110M
$-5M
$-193M
$-53M
$-20M
Debt Issued
$0
$371M
$43M
$0
$0
$0
$0
$57M
$0
$50M
$0
·
·
·
·
·
Net Debt Issued
·
$371M
·
·
·
$0
·
·
·
$0
·
·
·
$-50M
·
·
Stock Repurchased
$11M
$9M
·
·
$0
$0
·
·
·
·
·
·
·
·
·
·
Net Stock Activity
·
$-9M
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Financing Cash Flow
$-61M
$363M
$411.0K
$0
$0
$0
$1.0K
$5M
$1.0K
$-9M
$63M
$1M
$0
$66M
$30.0K
$2M
Net Change in Cash
$-14M
$117M
$849.0K
$25M
$20M
$-4M
$6M
$43M
$-7M
$15M
$-3M
$1M
$-3M
$-20M
$8M
$18.0K
Taxes Paid
$27M
$3M
$19M
$11M
$20M
·
$14M
$8M
$14M
·
$6M
$6M
$4M
·
$0
·
Free Cash Flow
·
·
·
·
·
$97M
·
·
·
$94M
·
·
·
$107M
·
·
Levered FCF
·
·
·
·
·
$95M
·
·
·
$92M
·
·
·
$105M
·
·
Profitabilitas4
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q2 2022
Net Margin
10.0%
10.4%
·
12.0%
12.1%
12.8%
·
12.2%
11.1%
13.9%
·
9.1%
9.2%
8.2%
·
·
Pretax Margin
13.0%
13.0%
·
15.8%
15.6%
15.7%
·
15.6%
14.4%
17.7%
·
11.6%
11.9%
10.4%
·
·
ROA
0.88%
0.94%
·
1.1%
1.0%
1.2%
·
1.1%
0.99%
1.3%
·
1.5%
1.4%
1.2%
·
·
ROE
4.5%
4.8%
·
5.2%
4.8%
5.5%
·
5.5%
5.0%
6.1%
·
8.1%
7.4%
6.1%
·
·
Efisiensi1
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q2 2022
Asset Turnover
0.1
0.1
·
0.1
0.1
0.1
·
0.1
0.1
0.1
·
0.2
0.1
0.1
·
·
Per Saham5
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q2 2022
Book Value / Share
$28.55
$27.50
·
$23.75
$22.23
$21.20
·
$20.01
$18.15
$17.37
·
·
·
·
·
·
Revenue / Share
$10.71
$10.47
·
$9.14
$7.64
$7.88
·
$7.26
$6.80
$6.45
·
$6.23
$5.52
$5.14
·
·
Cash Flow / Share
·
$2.56
·
·
·
$2.32
·
·
·
$2.29
·
·
·
$2.90
·
·
Cash / Share
$4.94
$5.75
·
$3.95
$3.37
$2.81
·
$2.65
$1.83
$2.13
·
·
·
·
·
·
EPS (TTM)
$4.29
$4.15
·
$3.37
$3.16
$2.98
·
$3.28
$2.96
$2.72
·
$2.20
$1.48
$1.13
·
·
Valuasi (TTM)9
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q2 2022
Revenue TTM
$1.73B
$1.56B
·
$1.34B
$1.25B
$1.21B
·
$1.09B
$1.03B
$961M
·
$827M
$746M
$680M
·
·
Net Income TTM
$188M
$178M
·
$141M
$132M
$124M
·
$134M
$119M
$107M
·
$77M
$53M
$39M
·
·
Market Cap
$2.59B
$1.95B
·
$1.93B
$2.34B
$2.12B
·
$1.62B
$1.44B
$1.49B
·
·
·
·
·
·
P/E
13.6
10.5
·
14.1
18.3
17.8
·
12.4
12.2
13.8
·
12.4
17.2
19.4
·
·
P/S
1.5
1.2
·
1.4
1.9
1.7
·
1.5
1.4
1.6
·
·
·
·
·
·
P/B
2.0
1.6
·
2.0
2.6
2.5
·
2.0
2.0
2.2
·
·
·
·
·
·
P / Tangible Book
3.3
2.6
·
2.0
2.6
2.5
·
2.0
2.0
2.2
·
·
·
·
·
·
P / Cash Flow
·
16.7
·
·
·
21.9
·
·
·
15.8
·
·
·
·
·
·
Earnings Yield
7.3%
9.5%
·
7.1%
5.5%
5.6%
·
8.1%
8.2%
7.3%
·
8.0%
5.8%
5.2%
·
·
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Pendapatan
$1.42B
$1.15B
$886M
$642M
$550M
Laba Bersih
$170M
$119M
$86M
$39M
$38M
EPS Dilusian
$4.07
$2.87
$2.24
$1.21
$1.18
Tidak ada data untuk laporan ini
Data fundamental belum cukup untuk membuat laporan ini.
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Arus Kas Bebas
$403M
$301M
$335M
$207M
·
Pemilik institusional (13F)
258 pengaju
· $2.2B total
· Per tanggal 30 Sep. 2026
17
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang258
Nilai yang dipegang$2.2B
Posisi baru40
Posisi yang keluar31
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
40 (-12 vs Kuartal sebelumnya)
31 (-7 vs Kuartal sebelumnya)
92 (+13 vs Kuartal sebelumnya)
88 (+4 vs Kuartal sebelumnya)
+2.4M
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Kepemilikan ETF
Dimiliki oleh 39 ETF
20
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.