Riwayat Pendapatan
EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
14
Kejutan Rata-rata36.3%
Laporan BerikutnyaNov 04, 2026
Periode
Laporan
EPS Aktual
EPS Estimasi
Kejutan
30 Juni 2026
Agu 6, 2026
$5.60
$5.09
10.1%
31 Maret 2026
Mei 13, 2026
$5.45
$5.20
4.8%
31 Des. 2025
$8.25
$4.85
70.0%
30 Sep. 2025
$5.19
$2.42
114.2%
30 Juni 2025
$5.09
$4.59
11.0%
31 Maret 2025
$5.28
$4.90
7.8%
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi11
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$901M
$750M
$551M
$500M
$408M
$310M
$242M
$231M
$244M
$264M
$286M
$266M
Operating Expenses
·
·
·
·
·
·
·
·
·
·
$180M
$165M
Interest Expense
·
$2.0K
$150.0K
·
·
·
·
·
·
·
·
·
Pretax Income
$429M
$173M
$118M
$-68M
$11M
$37M
$36M
$27M
$-16M
$47M
$106M
$101M
Income Tax
$109M
$46M
$28M
$-14M
$4M
$9M
$10M
$9M
$-9M
$18M
$40M
$38M
Net Income
$299M
$110M
$79M
$-59M
$2M
$28M
$27M
$18M
$-7M
$29M
$66M
$63M
EPS (Basic)
$24.58
$10.59
$9.13
$-6.24
$0.23
$3.55
$3.32
$2.34
$-0.75
$2.95
$6.51
$5.90
EPS (Diluted)
$22.72
$8.89
$7.62
$-6.24
$0.21
$3.49
$3.31
$2.34
$-0.75
$2.92
$5.90
$5.36
Shares (Basic)
11,675,000
9,997,000
8,367,000
8,817,000
8,092,000
7,351,000
7,580
7,878,000
·
9,326,000
9,602,000
9,888,000
Shares (Diluted)
12,878,000
12,686,000
11,044,000
8,817,000
8,580,000
9,694,000
10,238
7,895,000
·
10,873,000
11,355,000
11,694,000
EBITDA
$11M
$4M
$8M
$8M
$2M
$2M
$2M
$1M
$1M
$1M
$5M
$5M
Neraca17
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$1.21B
$532M
$536M
$235M
$629M
$431M
$229M
$239M
$256M
$281M
$268M
$314M
Short-term Investments
·
·
·
·
·
·
·
$66M
·
·
·
·
PP&E (Net)
$29M
$30M
$29M
$18M
$14M
$13M
$15M
$13M
$12M
$11M
$12M
$12M
PP&E (Gross)
$54M
$50M
$46M
$31M
$25M
$21M
$25M
$23M
$20M
$18M
$17M
$16M
Accum. Depreciation
$25M
$20M
$17M
$13M
$11M
$9M
$11M
$9M
$8M
$7M
$5M
$4M
Intangibles
$3M
$5M
$8M
$11M
$11M
$4M
$4M
$5M
$5M
$5M
·
·
Total Assets
$2.53B
$2.23B
$1.81B
$1.80B
$1.18B
$941M
$803M
$833M
$842M
$670M
$637M
$599M
Deferred Tax
$4M
$3M
$0
$2M
$12M
$12M
$4M
·
·
·
·
·
Total Liabilities
$1.41B
$1.76B
$1.39B
$1.55B
$762M
$740M
$617M
$651M
$648M
$426M
$399M
$416M
Long-term Debt
·
·
·
·
·
·
·
·
$238M
$139M
$129M
$130M
Common Stock
$0
$0
$0
$0
$0
$0
·
·
·
$0
$0
$0
Paid-in Capital
$428M
$122M
$90M
$0
$76M
$0
·
·
·
$8M
$24M
$20M
Retained Earnings
$612M
$332M
$238M
$172M
$247M
$200M
$183M
$183M
$189M
$233M
$216M
$161M
AOCI
$1M
$-749.0K
$-3M
$-10M
$498.0K
$2M
$2M
$-1M
$5M
$3M
$-2M
$666.0K
Stockholders' Equity
$1.04B
$453M
$325M
$163M
$323M
$201M
$186M
$181M
$194M
$244M
$238M
$183M
Liabilities + Equity
$2.53B
$2.23B
$1.81B
$1.80B
$1.18B
$941M
$803M
$833M
$842M
$670M
$637M
$599M
Shares Outstanding
12,992,147
10,767,184
9,738,183
8,598,682
10,131,399
7,785,617
7,764,564
8,356,730
8,762,416
9,662,761
10,292,256
10,189,128
Arus Kas19
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$11M
$4M
$8M
$8M
$6M
$9M
$2M
$1M
$1M
$1M
$1M
$1M
Stock-based Comp
$11M
$10M
$9M
$15M
$14M
$8M
$6M
$5M
$5M
$4M
$5M
$8M
Deferred Tax
$-2M
$2M
$-1M
$-10M
$1M
$8M
$2M
$141.0K
$-5M
$155.0K
$-361.0K
$-5M
Amort. of Intangibles
$3M
$2M
$3M
$3M
$761.0K
$624.0K
$608.0K
$604.0K
$503.0K
$77.0K
·
·
Other Non-cash
$125M
$205M
$135M
$45M
$78M
$32M
$18M
$5M
$22M
$53M
$-30M
$18M
Operating Cash Flow
$444M
$332M
$231M
$-12.0K
$97M
$77M
$54M
$29M
$17M
$88M
$45M
$89M
CapEx
$4M
$4M
$7M
$6M
$3M
$6M
$3M
$2M
$2M
$865.0K
$840.0K
$453.0K
Investing Cash Flow
$87M
$-260M
$4M
$-435M
$37M
$143M
$50M
$-18M
$-80M
$-49M
·
·
Debt Issued
$17M
$0
$12M
$172M
$0
$10M
·
$6M
$144M
$18M
·
·
Net Debt Issued
$17M
$0
$12M
$172M
$0
$10M
·
$5M
$143M
$18M
·
·
Stock Issued
$0
$0
$85M
$0
$0
·
·
·
·
·
·
·
Stock Repurchased
$2M
$1M
$784.0K
$71M
$1M
$2M
$1M
$1M
$31M
$464.0K
$792.0K
$643.0K
Net Stock Activity
$-2M
$-1M
$84M
$-71M
$-1M
$-2M
$-1M
$-1M
$-31M
$-464.0K
$-792.0K
$-643.0K
Dividends Paid
$19M
$17M
$14M
$15M
$14M
$13M
$13M
$11M
$14M
$12M
$12M
$12M
Financing Cash Flow
$146M
$-75M
$67M
$41M
$64M
$-17M
$-115M
$-27M
$39M
$-26M
·
·
Net Change in Cash
$678M
$-4M
$302M
$-394M
$198M
$204M
$-10M
$-17M
$-24M
$13M
$-47M
$21M
Taxes Paid
$104M
$46M
$19M
·
·
·
·
$4M
$12M
$19M
$38M
$44M
Free Cash Flow
$441M
$328M
$224M
$-6M
$93M
$71M
$51M
$26M
$14M
$87M
$44M
$88M
Levered FCF
·
$328M
$224M
·
·
·
·
·
·
·
·
·
Profitabilitas5
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Net Margin
33.2%
14.7%
14.3%
-11.7%
0.45%
8.9%
11.0%
7.7%
-2.8%
11.0%
23.0%
23.5%
Pretax Margin
47.6%
23.1%
21.4%
-13.7%
2.8%
11.9%
14.9%
11.6%
-6.4%
17.7%
37.1%
37.9%
EBITDA Margin
1.2%
0.57%
1.5%
1.6%
0.54%
0.60%
0.64%
0.59%
0.51%
0.48%
1.8%
1.9%
ROA
12.6%
5.4%
4.4%
-3.9%
0.18%
3.2%
3.2%
2.1%
-0.91%
4.4%
10.7%
11.1%
ROE
40.0%
28.3%
32.4%
-24.1%
0.71%
14.3%
14.4%
9.5%
-3.6%
11.9%
28.2%
34.6%
Efisiensi1
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
0.4
0.4
0.3
0.3
0.4
0.4
0.3
0.3
0.3
0.4
0.5
0.5
Per Saham7
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
$80.13
$42.10
$33.36
$18.91
$31.92
$25.83
$23.90
$21.71
$22.14
$25.23
$23.10
$17.92
Revenue / Share
$69.96
$59.12
$49.86
$56.66
$47542.54
$32.02
$23.68
$29.30
·
$24.32
$25.18
$22.76
Cash Flow / Share
$34.51
$26.16
$20.89
$-0.00
$11247.44
$7.98
$5.28
$3.62
·
$8.09
$3.99
$7.59
Cash / Share
$93.14
$49.45
$55.09
$27.31
$62.08
$55.40
$29.52
$28.65
$29.20
$29.03
$26.01
$30.89
Dividend / Share
$1.60
$1.60
$1.60
·
·
·
·
$1.48
$1.40
$1.20
$1.20
$1.10
Dividend Paid / Share
·
$1.60
$1.60
$1.60
$1.60
$1.60
$1.60
$1.48
$1.40
·
·
·
EPS (TTM)
$22.72
$8.89
$7.62
$-6.24
$0.21
$3.49
$3.31
$2.34
$-0.75
$2.92
$5.90
$5.36
Tingkat Pertumbuhan10
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
20.1%
36.2%
10.2%
22.5%
31.4%
·
·
·
·
·
·
·
Revenue CAGR 3Y
21.7%
22.5%
21.1%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
23.8%
·
·
·
·
·
·
·
·
·
·
·
EPS YoY
155.6%
16.7%
·
·
-94.0%
·
·
·
·
·
·
·
EPS CAGR 3Y
·
248.5%
29.7%
·
·
·
·
·
·
·
·
·
EPS CAGR 5Y
45.5%
·
·
·
·
·
·
·
·
·
·
·
Net Income YoY
171.9%
39.1%
·
·
-93.3%
·
·
·
·
·
·
·
Net Income CAGR 3Y
·
289.8%
42.0%
·
·
·
·
·
·
·
·
·
Net Income CAGR 5Y
61.1%
·
·
·
·
·
·
·
·
·
·
·
Dividends Paid CAGR 5Y
8.7%
·
·
·
·
·
·
·
·
·
·
·
Valuasi (TTM)13
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$901M
$750M
$551M
$500M
$408M
$310M
$242M
$231M
$244M
$264M
$286M
$266M
Net Income TTM
$299M
$110M
$79M
$-59M
$2M
$28M
$27M
$18M
$-7M
$29M
$66M
$63M
Market Cap
$2.49B
$1.25B
$851M
$340M
$846M
$407M
$354M
$425M
$262M
$381M
$359M
$441M
P/E
8.4
13.1
11.5
-6.3
397.8
15.0
13.8
21.7
-39.9
13.5
5.9
8.1
P/S
2.8
1.7
1.5
0.7
2.1
1.3
1.5
1.8
1.1
1.4
1.3
1.7
P/B
2.4
2.8
2.6
2.1
2.6
2.0
1.9
2.3
1.4
1.6
1.5
2.4
P / Tangible Book
2.4
2.8
2.7
2.2
2.7
2.1
·
·
·
·
·
·
P / Cash Flow
5.6
3.8
3.7
-28368.5
8.8
5.3
6.6
14.8
16.0
4.3
7.9
5.0
P / FCF
5.6
3.8
3.8
-53.6
9.1
5.7
6.9
16.1
18.6
4.4
8.1
5.0
Dividend Yield
0.77%
1.3%
1.6%
4.5%
1.7%
3.1%
3.7%
2.7%
5.3%
3.3%
3.5%
2.8%
Earnings Yield
11.8%
7.6%
8.7%
-15.8%
0.25%
6.7%
7.2%
4.6%
-2.5%
7.4%
16.9%
12.4%
Payout Ratio
6.5%
15.1%
17.4%
-26.0%
757.8%
46.0%
49.0%
63.8%
-201.7%
42.9%
18.9%
19.7%
Annual Payout
$19M
$17M
$14M
$15M
$14M
$13M
$13M
$11M
$14M
$12M
$12M
$12M
Laporan Laba Rugi10
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$247M
$243M
$246M
$216M
$222M
$216M
$162M
$175M
$206M
$207M
$163M
$132M
$127M
$129M
$120M
$127M
Interest Expense
·
·
·
·
·
·
·
·
·
·
·
$3M
·
·
·
$3M
Pretax Income
$111M
$115M
$144M
$91M
$94M
$100M
$6M
$14M
$76M
$77M
$54M
$20M
$20M
$23M
$3M
$-64M
Income Tax
$28M
$30M
$36M
$23M
$24M
$26M
$2M
$5M
$19M
$20M
$13M
$4M
$5M
$5M
$92.0K
$-12M
Net Income
$74M
$73M
$98M
$66M
$66M
$70M
$3M
$6M
$54M
$48M
$38M
$13M
$12M
$15M
$2M
$-51M
EPS (Basic)
$5.78
$5.62
$7.50
$5.05
$5.57
$6.47
$0.24
$0.54
$5.18
$4.76
$4.31
$1.53
$1.45
$1.78
$0.18
$-5.66
EPS (Diluted)
$5.60
$5.45
$7.25
$4.90
$5.18
$5.35
$0.23
$0.52
$4.24
$3.81
$3.40
$1.34
$1.28
$1.54
$0.18
$-5.66
Shares (Basic)
12,269,000
12,490,000
·
12,487,000
11,400,000
10,286,000
·
10,050,000
10,041,000
9,751
·
8,317
8,302
8,278
·
8,427,000
Shares (Diluted)
12,658,000
12,896,000
·
12,892,000
12,883,000
12,785,000
·
10,511,000
12,696,000
12,618,000
·
10,975
10,921
10,860
·
8,427,000
EBITDA
·
$2M
·
$566.0K
·
$2M
·
·
·
$269.0K
·
·
·
$2M
·
$1M
Neraca15
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$872M
$1.01B
$1.21B
$988M
$947M
$754M
$532M
$519M
$446M
$655M
·
$324M
$294M
$302M
·
$356M
PP&E (Net)
$28M
$28M
$29M
$29M
$30M
$30M
$30M
$29M
$29M
$29M
·
$29M
$27M
$27M
·
$18M
PP&E (Gross)
·
·
$54M
·
·
·
$50M
·
·
·
·
·
·
·
·
·
Accum. Depreciation
·
·
$25M
·
·
·
$20M
·
·
·
·
·
·
·
·
·
Intangibles
$2M
$2M
$3M
$3M
$4M
$5M
$5M
$6M
$6M
$7M
·
$8M
$7M
$8M
·
$14M
Total Assets
$2.65B
$2.61B
$2.53B
$2.35B
$2.35B
$2.31B
$2.23B
$1.99B
$1.91B
$1.84B
·
$1.72B
$1.73B
$1.77B
·
$2.14B
Deferred Tax
$1M
$0
$4M
$7M
$2M
$4M
$3M
$5M
$4M
$5M
·
$5M
$3M
$3M
·
$2M
Total Liabilities
$1.47B
$1.43B
$1.41B
$1.49B
$1.57B
$1.76B
$1.76B
$1.52B
$1.46B
$1.44B
·
$1.43B
$1.44B
$1.50B
·
$1.88B
Common Stock
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
·
$0
$0
$0
·
$0
Paid-in Capital
$341M
$414M
$428M
$301M
$299M
$124M
$122M
$120M
$118M
$117M
·
$2M
$1M
$332.0K
·
$10M
Retained Earnings
$748M
$680M
$612M
$519M
$459M
$397M
$332M
$333M
$332M
$282M
·
$204M
$194M
$185M
·
$175M
AOCI
$-9M
$-5M
$1M
$2M
$1M
$1M
$-749.0K
$2M
$-3M
$-3M
·
$-6M
$-7M
$-5M
·
$-11M
Stockholders' Equity
$1.08B
$1.09B
$1.04B
$822M
$759M
$523M
$453M
$455M
$447M
$396M
·
$200M
$188M
$180M
·
$174M
Liabilities + Equity
$2.65B
$2.61B
$2.53B
$2.35B
$2.35B
$2.31B
$2.23B
$1.99B
$1.91B
$1.84B
·
$1.72B
$1.73B
$1.77B
·
$2.14B
Shares Outstanding
12,469,972
12,900,905
12,992,147
12,959,362
12,956,884
10,765,336
10,767,184
10,479,076
10,472,741
10,276,463
·
8,590,824
8,594,764
8,596,673
·
8,926,845
Arus Kas15
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$2M
$2M
$2M
$566.0K
$5M
$2M
$2M
$2M
$-315.0K
$1M
$2M
$2M
$2M
$2M
$4M
$1M
Stock-based Comp
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$2M
$2M
$4M
$2M
$2M
$2M
$2M
$4M
Deferred Tax
$2M
$423.0K
$-4M
$4M
$-56.0K
$-1M
$-2M
$-465.0K
$-964.0K
$6M
$-6M
$2M
$544.0K
$3M
$-1.0K
$-6M
Amort. of Intangibles
$310.0K
$449.0K
·
·
$638.0K
$641.0K
·
·
·
·
·
·
·
·
·
·
Other Non-cash
·
$69M
·
·
·
$89M
·
·
·
$127M
·
·
·
$76M
·
·
Operating Cash Flow
$125M
$149M
$111M
$27M
$145M
$162M
$75M
$104M
$-29M
$182M
$153M
$71M
$-93M
$99M
$18M
$-40M
CapEx
$290.0K
$335.0K
$585.0K
$794.0K
$522.0K
$2M
$1M
$952.0K
$1M
$946.0K
$1M
$2M
$1M
$1M
$910.0K
$1M
Investing Cash Flow
$-175M
$-325M
$-36M
$3M
$54M
$66M
$-55M
$-26M
$-175M
$-5M
$-21M
$-34M
$77M
$-18M
$-123M
$49M
Debt Issued
·
·
$0
·
·
·
$0
$0
·
·
$0
$0
·
·
$0
$0
Stock Repurchased
$57M
$18M
$800.0K
$37.0K
$48.0K
$0
$0
$0
$480.0K
$557.0K
$0
$0
$479.0K
$305.0K
$3M
$0
Net Stock Activity
·
$-18M
·
·
·
$-639.0K
·
·
·
$-557.0K
·
·
·
$-305.0K
·
·
Dividends Paid
$5M
$5M
$5M
$5M
$5M
$4M
$4M
$4M
$4M
$4M
$3M
$3M
$3M
$3M
$3M
$4M
Financing Cash Flow
$-91M
$-20M
$147M
$11M
$-6M
$-6M
$-5M
$-6M
$-6M
$-58M
$81M
$-7M
$8M
$-14M
$-16M
$-13M
Net Change in Cash
$-141M
$-196M
$222M
$41M
$193M
$222M
$14M
$73M
$-210M
$119M
$213M
$30M
$-8M
$67M
$-121M
$-4M
Free Cash Flow
·
$148M
·
·
·
$160M
·
·
·
$181M
·
·
·
$98M
·
·
Profitabilitas5
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Net Margin
29.9%
30.2%
·
30.3%
29.8%
32.2%
·
3.2%
26.2%
23.0%
·
10.0%
9.8%
11.9%
·
-40.2%
Pretax Margin
45.0%
47.5%
·
41.9%
42.5%
46.4%
·
8.0%
36.9%
37.5%
·
15.3%
15.9%
17.9%
·
-50.2%
EBITDA Margin
·
0.92%
·
0.26%
·
0.93%
·
·
·
0.13%
·
·
·
1.7%
·
1.0%
ROA
2.9%
3.0%
·
3.0%
3.1%
3.4%
·
0.31%
3.0%
2.6%
·
0.68%
0.83%
1.0%
·
-3.2%
ROE
8.0%
9.1%
·
10.3%
11.0%
15.2%
·
1.7%
17.0%
16.5%
·
7.0%
5.8%
6.1%
·
-21.9%
Efisiensi1
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.1
0.1
·
0.1
0.1
0.1
·
0.1
0.1
0.1
·
0.1
0.1
0.1
·
0.1
Per Saham7
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$86.60
$84.41
·
$63.41
$58.55
$48.55
·
$43.45
$42.72
$38.50
·
$23.27
$21.92
$20.97
·
$19.52
Revenue / Share
$19.49
$18.83
·
$16.78
$17.23
$16.93
·
$16679.38
$16244.88
$16374.54
·
$11.99
$11.66
$11.88
·
$15.03
Cash Flow / Share
·
$11.54
·
·
·
$12.67
·
·
·
$14422.97
·
·
·
$9.13
·
·
Cash / Share
$69.95
$78.60
·
$76.23
$73.10
$70.08
·
$49.51
$42.57
$63.78
·
$37.72
$34.21
$35.13
·
$39.85
Dividend / Share
·
·
·
·
$0.40
$0.40
·
$0.40
·
·
·
·
·
·
·
·
Dividend Paid / Share
·
·
·
$0.40
$0.40
$0.40
·
$0.40
$0.40
$0.40
·
$0.40
$0.40
$0.40
$0.40
$0.40
EPS (TTM)
$23.20
$22.78
·
$15.66
$11.28
$10.34
·
$11.97
$12.79
$9.83
·
$4.34
$-2.66
$-4.98
·
$-6.60
Valuasi (TTM)12
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$952M
$927M
·
$817M
$776M
$760M
·
$751M
$707M
$628M
·
$508M
$503M
$502M
·
$492M
Net Income TTM
$310M
$303M
·
$204M
$144M
$132M
·
$145M
$153M
$111M
·
$42M
$-22M
$-44M
·
$-60M
Market Cap
$2.19B
$1.99B
·
$2.49B
$1.97B
$1.61B
·
$1.12B
$965M
$1.19B
·
$466M
$531M
$461M
·
$350M
P/E
7.6
6.8
·
12.3
13.5
14.4
·
8.9
7.2
11.8
·
12.5
-23.2
-10.8
·
-5.9
P/S
2.3
2.2
·
3.0
2.5
2.1
·
1.5
1.4
1.9
·
0.9
1.1
0.9
·
0.7
P/B
2.0
1.8
·
3.0
2.6
3.1
·
2.5
2.2
3.0
·
2.3
2.8
2.6
·
2.0
P / Tangible Book
2.0
1.8
·
3.0
2.6
3.1
·
2.5
2.2
3.1
·
2.4
2.9
2.7
·
2.2
P / Cash Flow
·
13.4
·
·
·
9.9
·
·
·
6.6
·
·
·
4.6
·
·
Dividend Yield
0.94%
1.0%
·
0.74%
0.88%
1.1%
·
1.4%
1.6%
1.2%
·
2.9%
2.6%
3.2%
·
4.5%
Earnings Yield
13.2%
14.7%
·
8.2%
7.4%
6.9%
·
11.2%
13.9%
8.5%
·
8.0%
-4.3%
-9.3%
·
-16.8%
Payout Ratio
·
7.1%
·
·
·
6.2%
·
·
·
8.4%
·
·
·
22.4%
·
·
Annual Payout
$21M
$20M
·
$18M
$17M
$17M
·
$16M
$15M
$14M
·
$14M
$14M
$15M
·
$16M
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Pendapatan
$901M
$750M
$551M
$500M
$408M
Laba Bersih
$299M
$110M
$79M
$-59M
$2M
EPS Dilusian
$22.72
$8.89
$7.62
$-6.24
$0.21
Tidak ada data untuk laporan ini
Data fundamental belum cukup untuk membuat laporan ini.
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Arus Kas Bebas
$441M
$328M
$224M
$-6M
$93M
Pemilik institusional (13F)
303 pengaju
· $1.8B total
· Per tanggal 30 Sep. 2026
17
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang303
Nilai yang dipegang$1.8B
Posisi baru50
Posisi yang keluar36
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
50 (-4 vs Kuartal sebelumnya)
36 (-8 vs Kuartal sebelumnya)
106 (+20 vs Kuartal sebelumnya)
89 (+4 vs Kuartal sebelumnya)
-140K
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
Investor yang mengajukan Jadwal 13D SEC — kepemilikan manfaat di atas 5% dengan niat untuk memengaruhi penerbit (kepemilikan aktivis, kampanye dewan, M&A). Setiap baris menunjukkan status terbaru yang diketahui dari posisi pengaju tersebut.
CB SNOWBIRD HOLDINGS, L.P., CENTERBRIDGE SPECIAL CREDIT PARTNERS III-FLEX, L.P., CENTERBRIDGE SPECIAL CREDIT PARTNERS GENERAL PARTNER III, L.P., CSCP III CAYMAN GP LTD., JEFFREY H. ARONSON
×3 pengajuan
Farnam Street Partners, L.P., FS Special Opportunities I, L.P., FS Special Opportunities II, L.P., Farnam Street Capital, Inc., Raymond E. Cabillot, Peter O. Haeg
×2 pengajuan
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Orang dalam perusahaan
21 orang dalam
· 8 pejabat · 17 direktur
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Kepemilikan ETF
Dimiliki oleh 51 ETF
20
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.