Revenue / Employee (Pendapatan Tahunan ÷ karyawan (jumlah karyawan, yfinance). Turunan — bukan konsep SEC-XBRL yang tersimpan.)
≈$288.3K
·
·
·
nilai · ≈ rata-rata 5T · median industri · penilaian relatif terhadap median
Dividen
Yield, rasio pembayaran, riwayat dividen, CAGR 5 tahun
13
Pembayaran Tahunan≈$0.60Dibayar triwulanan
Tanggal ex-dividen
Jumlah
Mata Uang
Imbal Hasil
Okt 29, 2020
$0,15
USD
≈2.0%
Mei 26, 2016
$2222,64
USD
≈1.8%
Mar 11, 2016
$2222,64
USD
≈1.7%
Nov 20, 2015
$2222,64
USD
≈1.1%
Agu 14, 2015
$2222,64
USD
≈0.63%
Mei 21, 2015
$2222,64
USD
≈2.5%
Mar 9, 2015
$2222,64
USD
≈2.3%
Des 2, 2014
$2222,64
USD
≈9.7%
Agu 12, 2014
$2222,64
USD
≈13.0%
Mei 23, 2014
$37044,00
USD
≈28.7%
Feb 28, 2014
$111132,00
USD
≈25.9%
Nov 26, 2013
$111132,00
USD
≈22.7%
Agu 12, 2013
$111132,00
USD
≈26.7%
Mei 31, 2013
$222264,00
USD
≈21.4%
Mar 1, 2013
$222264,00
USD
≈20.2%
Nov 30, 2012
$222264,00
USD
≈16.3%
Agu 14, 2012
$222264,00
USD
≈14.2%
Mei 15, 2012
$185220,00
USD
≈8.0%
Mar 6, 2012
$111132,00
USD
≈5.4%
Nov 30, 2011
$111132,00
USD
≈3.7%
Riwayat Pendapatan
EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
14
Kejutan Rata-rata-6.2%
Periode
Laporan
EPS Aktual
EPS Estimasi
Kejutan
30 Juni 2026
Jul 28, 2026
$0.23
$0.53
-56.2%
31 Maret 2026
Mei 26, 2026
$0.26
$0.23
13.8%
31 Des. 2025
$0.19
$0.17
8.7%
30 Sep. 2025
$0.10
$0.15
-32.4%
30 Juni 2025
$0.22
$0.19
13.5%
31 Maret 2025
$0.24
$0.21
15.6%
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi11
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$84M
$87M
$109M
$75M
$36M
$42M
$6M
$0
$24M
$37M
$71M
$66M
SG&A Expense
$10M
$8M
$8M
$7M
$6M
$8M
$8M
$8M
$8M
$7M
$6M
$6M
Operating Income
$52M
$42M
$76M
$40M
$-8M
$4M
$-6M
$-8M
$-25M
$-142M
$-10M
$10M
Interest Expense
$7M
$1M
$10M
$4M
$2M
$2M
$651.0K
$0
$14M
·
·
·
Interest Income
$5M
$3M
$3M
$284.0K
$18.0K
$110.0K
$258.0K
$62.0K
$87.0K
$120.0K
$107.0K
$134.0K
Net Income
$50M
$44M
$69M
$36M
$-10M
$4M
$-32M
$-53M
$4M
$-149M
$-18M
$3M
EPS (Basic)
$3.87
$3.39
$5.43
$6.49
$-28.97
$15.97
$-11.19
$-55.97
$8.94
$-100821.38
$-11917.74
·
EPS (Diluted)
$1.28
$1.11
$1.91
$3.02
$-28.97
$15.74
$-11.19
$-55.97
$8.94
$-100821.38
$-11917.74
·
Shares (Basic)
12,432,158
12,365,418
10,491,316
1,850,072
335,086
325,031
2,864,676
945,056
427,333
1,478
1,471
·
Shares (Diluted)
38,925,391
39,201,865
35,539,671
6,447,710
335,086
329,704
2,864,676
945,056
427,361
1,478
1,471
·
EBITDA
$67M
$55M
$90M
$49M
$-988.0K
$4M
$-28M
$-36M
$-16M
$-129M
$3M
$20M
Neraca25
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$48M
$70M
$67M
$39M
$10M
$21M
$26M
$10M
$6M
$8M
$29M
$82M
Receivables
$6M
$6M
$8M
$9M
$4M
$4M
$4M
$110.0K
$428.0K
$471.0K
$753.0K
$691.0K
Inventory
$949.0K
$549.0K
$2M
$3M
$4M
$2M
$2M
$634.0K
$2M
$3M
$4M
$2M
Prepaid Expense
$2M
$2M
$2M
$3M
$2M
$1M
$1M
$743.0K
$1M
$3M
$1M
$845.0K
Current Assets
$58M
$79M
$80M
$53M
$19M
$28M
$35M
$12M
$28M
$23M
$35M
$86M
PP&E (Net)
$498M
$248M
$213M
$237M
$123M
$129M
$59M
$0
$201M
$240M
$385M
$306M
PP&E (Gross)
·
·
·
·
$920.0K
$2M
$2M
$0
$247M
$287M
$422M
$333M
Accum. Depreciation
·
·
·
·
$769.0K
$655.0K
$573.0K
$0
$46M
$47M
$37M
$27M
Intangibles
·
·
·
·
·
·
·
·
·
$0
$4M
$6M
Other Non-current Assets
$0
$226.0K
$0
$522.0K
$819.0K
$0
$324.0K
·
·
·
·
·
Total Assets
$560M
$330M
$296M
$293M
$145M
$158M
$131M
$100M
$232M
$267M
$436M
$409M
Accounts Payable
$3M
$2M
$5M
$5M
$6M
$1M
$1M
$1M
$2M
$1M
$3M
$2M
Accrued Liabilities
$9M
$3M
$3M
$3M
$1M
$1M
$2M
$1M
$2M
$1M
$1M
$1M
Current Liabilities
$26M
$15M
$15M
$26M
$15M
$11M
$8M
$3M
$101M
$130M
$25M
$9M
Capital Leases
·
$0
$33.0K
$90.0K
$18.0K
$90.0K
$118.0K
$0
·
·
·
·
Other Non-current Liabilities
$262.0K
$246.0K
$214.0K
$156.0K
$262.0K
$251.0K
$146.0K
$2M
$320.0K
$171.0K
$121.0K
$169.0K
Long-term Debt
·
$47M
$55M
$128M
$50M
$58M
$32M
$0
·
$127M
$143M
$98M
Total Debt
·
·
·
·
·
$58M
$32M
$0
$12M
$127M
$143M
$98M
Common Stock
$124.0K
$124.0K
$123.0K
$42.0K
$3.0K
$51.0K
$49.0K
$143.0K
$40.0K
$0
$92.0K
$731.0K
Paid-in Capital
$534M
$534M
$534M
$514M
$457M
$457M
$459M
$429M
$411M
$375M
$374M
$372M
Retained Earnings
$-211M
$-259M
$-301M
$-358M
$-370M
$-360M
$-365M
$-333M
$-280M
$-284M
$-135M
$-116M
AOCI
$102.0K
$53.0K
$49.0K
$66.0K
$-2.0K
$8.0K
$69.0K
$57.0K
$6.0K
$-20.0K
$5.0K
$-68.0K
Stockholders' Equity
$323M
$275M
$233M
$156M
$87M
$97M
$94M
$96M
$131M
$91M
$239M
$256M
Liabilities + Equity
$560M
$330M
$296M
$293M
$145M
$158M
$131M
$100M
$232M
$267M
$436M
$409M
Shares Outstanding
12,432,158
12,432,158
12,279,676
4,187,588
337,500
5,082,726
4,902,071
14,463,231
4,051,266
1,533
9,236,285
73,158,991
Arus Kas16
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$15M
$13M
$15M
$9M
$7M
$6M
$4M
$5M
$8M
$13M
$13M
$10M
Stock-based Comp
$0
$0
$52.0K
$107.0K
$268.0K
$2M
$2M
·
·
·
·
·
Amort. of Intangibles
·
·
·
·
·
·
·
$0
$0
$4M
$9M
$12M
Other Non-cash
$-15M
$3M
$-16M
$-12M
$-1M
·
$24M
$48M
$-25M
$124M
$22M
$12M
Operating Cash Flow
$50M
$60M
$68M
$34M
$-3M
$13M
$-4M
$-330.0K
$-13M
$-12M
$17M
$25M
CapEx
·
·
·
·
·
·
$50M
$0
$0
$194.0K
$113M
$60M
Investing Cash Flow
$-245M
$-47M
$26M
$-113M
$-770.0K
$-40M
$-19M
$93M
$7M
$11M
$-112M
$-52M
Debt Issued
·
·
·
·
·
·
·
·
·
$0
$148M
$0
Net Debt Issued
·
·
·
·
·
·
·
$-18M
$-112M
$-19M
$45M
$0
Stock Issued
$0
$0
$673.0K
$2M
$0
$0
·
·
·
$0
$0
$96M
Stock Repurchased
$0
$0
$3M
$0
$0
$656.0K
$0
$0
·
·
·
·
Net Stock Activity
$0
$0
$-2M
$2M
$0
$-656.0K
·
·
·
$0
$0
$96M
Dividends Paid
·
·
$0
$0
$0
$502.0K
$0
·
·
·
·
·
Financing Cash Flow
$172M
$-9M
$-65M
$109M
$-8M
$22M
$39M
$-89M
$-5M
$-20M
$42M
$88M
Net Change in Cash
$-22M
$3M
$29M
$30M
$-12M
$-5M
$16M
$4M
$-11M
$-21M
$-53M
$62M
Free Cash Flow
·
·
·
·
·
·
$-54M
$-330.0K
$-13M
$-12M
$-96M
$-35M
Profitabilitas5
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Operating Margin
61.7%
47.8%
69.3%
53.2%
-23.2%
10.2%
-118.0%
-162.1%
-103.4%
-384.0%
-14.8%
15.0%
Net Margin
59.4%
50.0%
63.7%
48.3%
-26.6%
9.0%
-119.4%
-206.9%
16.0%
-402.8%
-24.8%
4.9%
EBITDA Margin
79.6%
63.1%
82.9%
65.5%
-2.7%
10.2%
-104.2%
-142.7%
-69.2%
-349.5%
3.8%
30.7%
ROA
11.2%
14.0%
23.6%
16.6%
-6.4%
2.6%
-27.8%
-31.8%
1.5%
-42.4%
-4.2%
0.89%
ROE
16.7%
17.2%
35.7%
29.9%
-10.5%
4.0%
-33.8%
-46.7%
3.5%
-90.3%
-7.1%
1.5%
Likuiditas & Solvabilitas5
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
2.2
5.3
5.2
2.0
1.3
2.6
4.4
4.2
0.3
0.2
1.4
9.3
Quick Ratio
2.1
5.1
4.9
1.8
0.9
2.3
3.8
3.7
0.1
0.1
1.2
8.9
Debt / Equity
·
·
·
·
·
0.6
0.3
0.0
0.1
1.4
0.6
0.4
LT Debt / Equity
·
·
·
·
·
0.5
0.3
·
·
0.0
0.5
0.4
Interest Coverage
7.6
31.1
7.9
10.1
-4.7
2.0
-48.6
·
·
·
·
·
Efisiensi2
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
0.2
0.3
0.4
0.3
0.2
0.3
0.2
0.2
0.1
0.1
0.2
0.2
Receivables Turnover
13.9
12.4
12.5
11.7
10.0
11.2
11.2
95.0
53.0
60.4
98.0
107.2
Per Saham6
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
$26.02
$22.14
$18.99
$37.18
$17.19
$19.04
$1.92
$6.61
$32.28
$9.71
$3.24
$3.51
Revenue / Share
$2.16
$2.23
$3.07
$11.66
$7.26
$8.50
$0.94
$2.71
$55.70
·
·
·
Cash Flow / Share
$1.29
$1.53
$1.91
$5.25
$-0.62
$2.66
$-0.15
$-0.03
$-29.61
·
·
·
Cash / Share
$3.87
$5.66
$5.48
$9.25
$1.88
$4.20
$0.54
$0.73
$1.59
$0.89
$0.40
$1.12
Dividend Paid / Share
·
·
·
·
·
$1.50
·
·
·
·
·
·
EPS (TTM)
$1.28
$1.11
$1.91
$3.02
$-28.97
$15.74
$-11.19
$-5.60
$8.94
$-100821.38
$-11917.74
·
Valuasi (TTM)17
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$84M
$87M
$109M
$75M
$36M
$42M
$6M
$26M
$24M
$37M
$71M
$66M
Net Income TTM
$50M
$44M
$69M
$36M
$-10M
$4M
$-32M
$-53M
$4M
$-149M
$-18M
$3M
Market Cap
$26M
$23M
$28M
$15M
$283M
$348M
$618M
$141M
$247M
$2.41T
$43.80T
$101.90T
Enterprise Value
·
·
·
·
·
$385M
$624M
$131M
$252M
$2.41T
$43.80T
$101.90T
P/E
1.7
1.7
1.2
1.2
-1.9
4.4
-1.1
-1.7
6.8
-2.6
-49.7
·
P/S
0.3
0.3
0.3
0.2
7.8
8.3
98.0
5.5
10.4
65152.3
619049.0
1551506.1
P/B
0.1
0.1
0.1
0.1
3.2
3.6
6.6
1.5
1.9
26519.7
183110.4
397358.6
P / Tangible Book
0.1
0.1
0.1
0.1
3.2
3.6
·
·
·
·
·
·
P / Cash Flow
0.5
0.4
0.4
0.4
-90.6
26.4
-147.3
-427.3
-19.5
-201464.0
2510475.4
3998109.7
P / FCF
·
·
·
·
·
·
-11.4
-427.3
-19.5
-198249.1
-458229.1
-2920435.1
EV / EBITDA
·
·
·
·
·
·
-22.3
-3.6
-15.3
-18640.6
16415051.1
5054806.1
EV / FCF
·
·
·
·
·
·
-11.5
-395.5
-19.9
-198258.9
-458230.3
-2920435.5
EV / Revenue
·
·
·
·
·
9.2
99.0
5.1
10.6
65155.5
619050.6
1551506.4
Dividend Yield
·
·
0.00%
0.00%
0.00%
0.14%
0.00%
·
·
·
·
·
Earnings Yield
60.1%
59.7%
84.1%
85.3%
-52.1%
23.0%
-88.8%
-57.4%
14.7%
-39.2%
-2.0%
·
Payout Ratio
·
·
0.00%
·
0.00%
·
·
·
·
·
·
·
Annual Payout
·
·
$0
$0
$0
$502.0K
$0
·
·
·
·
·
Per Saham2
Metrik
Tren
Q4 2020
Q4 2011
Q4 2010
Dividend Paid / Share
·
$0.15
·
EPS (TTM)
$15.74
$0.23
$-0.45
Valuasi (TTM)5
Metrik
Tren
Q4 2020
Q4 2011
Q4 2010
Revenue TTM
$42M
$27M
·
Net Income TTM
$4M
$4M
$-2M
P/E
4.4
17491210.9
·
Earnings Yield
23.0%
0.00%
·
Annual Payout
$502.0K
·
·
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Pendapatan
$84M
$87M
$109M
$75M
$36M
Margin Operasi %
61.7%
47.8%
69.3%
53.2%
-23.2%
Laba Bersih
$50M
$44M
$69M
$36M
$-10M
EPS Dilusian
$1.28
$1.11
$1.91
$3.02
$-28.97
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Rasio Lancar
2.2
5.3
5.2
2.0
1.3
Rasio Cepat
2.1
5.1
4.9
1.8
0.9
Tidak ada data untuk laporan ini
Data fundamental belum cukup untuk membuat laporan ini.
Pemilik institusional (13F)
11 pengaju
· $486K total
· Per tanggal 30 Juni 2026
17
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang11
Nilai yang dipegang$486K
Posisi baru2
Posisi yang keluar1
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
2 (-1 vs Kuartal sebelumnya)
1 (-2 vs Kuartal sebelumnya)
4 (-1 vs Kuartal sebelumnya)
2 (+2 vs Kuartal sebelumnya)
-128K
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
Investor yang mengajukan Jadwal 13D SEC — kepemilikan manfaat di atas 5% dengan niat untuk memengaruhi penerbit (kepemilikan aktivis, kampanye dewan, M&A). Setiap baris menunjukkan status terbaru yang diketahui dari posisi pengaju tersebut.
Pengaju
Diajukan
Kepemilikan
Status
Tujuan
Pengajuan
Sphinx Investment Corp., Maryport Navigation Corp., George Economou
×19 pengajuan
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Orang dalam perusahaan
1 orang dalam
· 0 pejabat · 0 direktur